The St. Joe Quarterly Balance Sheets Chart
Quarterly
|
Annual
The St. Joe Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-06-30 | 2002-03-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in real estate | 1,048,852,000 | 1,047,039,000 | 1,040,428,000 | 1,039,391,000 | 1,035,836,000 | 1,022,927,000 | 1,018,618,000 | 1,011,400,000 | 1,006,151,000 | 1,026,286,000 | 996,261,000 | 883,796,000 | 819,618,000 | 741,455,000 | 690,113,000 | 647,874,000 | 601,589,000 | 569,201,000 | 551,653,000 | 530,673,000 | 497,658,000 | 468,896,000 | 430,776,000 | 410,176,000 | 384,056,000 | 364,715,000 | 350,994,000 | 348,896,000 | 339,457,000 | 332,628,000 | 332,624,000 | 337,509,000 | 334,699,000 | 322,097,000 | 314,620,000 | 313,008,000 | 310,242,000 | 311,738,000 | 313,599,000 | 315,537,000 | 316,853,000 | 321,122,000 | 321,812,000 | 324,064,000 | 322,923,000 | 320,116,000 | 385,009,000 | 382,779,000 | 379,755,000 | 370,935,000 | 370,647,000 | 387,202,000 | 759,603,000 | 754,805,000 | 750,473,000 | 755,392,000 | 746,791,000 | 748,195,000 | 747,341,000 | 749,500,000 | 844,911,000 | 869,750,000 | 888,057,000 | 890,583,000 | 930,420,000 | 947,644,000 | 950,669,000 | 943,540,000 | 950,726,000 | 887,632,000 | 889,300,000 | 1,213,562,000 | 1,218,017,000 | 1,192,867,000 | 1,036,174,000 | 977,657,000 | 1,005,027,000 | 989,728,000 | 942,630,000 | 907,042,000 | 902,009,000 | 823,412,000 | 806,701,000 | 797,357,000 | 751,442,000 | 736,734,000 | |||||
investment in unconsolidated joint ventures | 73,854,000 | 71,844,000 | 66,454,000 | 73,257,000 | 71,387,000 | 71,229,000 | 66,356,000 | 68,406,000 | 60,384,000 | 55,457,000 | 50,025,000 | 58,865,000 | 54,086,000 | 52,622,000 | 52,027,000 | 50,766,000 | 51,178,000 | 40,776,000 | 37,965,000 | 34,848,000 | 29,293,000 | 11,077,000 | 5,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 88,158,000 | 94,535,000 | 88,756,000 | 82,745,000 | 86,726,000 | 89,768,000 | 86,068,000 | 91,998,000 | 60,627,000 | 57,152,000 | 37,747,000 | 18,846,000 | 21,851,000 | 33,115,000 | 70,162,000 | 27,260,000 | 33,336,000 | 52,313,000 | 106,794,000 | 102,351,000 | 106,039,000 | 106,427,000 | 185,716,000 | 165,311,000 | 195,587,000 | 190,821,000 | 195,155,000 | 200,884,000 | 215,095,000 | 202,585,000 | 192,083,000 | 166,773,000 | 247,178,000 | 216,982,000 | 241,111,000 | 165,286,000 | 183,483,000 | 201,325,000 | 212,773,000 | 157,887,000 | 337,972,000 | 289,708,000 | 34,515,000 | 61,582,000 | 50,883,000 | 237,419,000 | 21,894,000 | 22,831,000 | 54,183,000 | 168,652,000 | 165,980,000 | 172,398,000 | 169,899,000 | 165,689,000 | 162,391,000 | 188,242,000 | 199,829,000 | 216,226,000 | 183,827,000 | 196,402,000 | 138,862,000 | 152,637,000 | 163,807,000 | 156,554,000 | 116,569,000 | 109,651,000 | 115,472,000 | 106,272,000 | 44,214,000 | 308,926,000 | 24,265,000 | 11,905,000 | 20,187,000 | 32,514,000 | 36,935,000 | 21,729,000 | 43,492,000 | 202,605,000 | 220,743,000 | 22,597,000 | 43,418,000 | 94,816,000 | 95,572,000 | 70,797,000 | 66,832,000 | 73,273,000 | 105,387,000 | 41,168,000 | 40,940,000 | ||
other assets | 81,793,000 | 74,666,000 | 80,318,000 | 84,487,000 | 90,287,000 | 84,854,000 | 82,243,000 | 87,027,000 | 93,547,000 | 57,660,000 | 61,729,000 | 62,190,000 | 69,882,000 | 69,875,000 | 70,235,000 | 69,897,000 | 73,001,000 | 62,315,000 | 63,243,000 | 58,471,000 | 54,977,000 | 48,393,000 | 52,069,000 | 59,953,000 | 61,497,000 | 52,541,000 | 50,283,000 | 40,602,000 | 46,433,000 | 42,701,000 | 47,133,000 | 40,500,000 | 40,528,000 | 36,473,000 | 38,410,000 | 33,343,000 | 35,867,000 | 33,540,000 | 38,644,000 | 32,647,000 | 33,951,000 | 34,400,000 | 31,990,000 | 32,135,000 | 31,384,000 | 25,353,000 | 22,612,000 | 22,084,000 | 23,370,000 | 22,475,000 | 20,403,000 | 22,632,000 | 22,816,000 | 21,676,000 | 21,981,000 | 23,101,000 | 29,349,000 | 28,559,000 | 27,458,000 | 25,138,000 | 29,531,000 | 26,696,000 | 26,290,000 | 28,754,000 | 28,684,000 | 28,073,000 | 33,422,000 | 37,184,000 | 35,463,000 | 49,324,000 | 38,023,000 | 34,055,000 | 31,626,000 | 27,123,000 | 44,668,000 | 82,309,000 | 63,080,000 | 75,924,000 | 74,824,000 | 65,054,000 | 57,288,000 | 49,635,000 | 47,727,000 | 44,607,000 | 44,221,000 | 47,247,000 | 49,248,000 | 51,064,000 | 36,329,000 | 61,338,000 | 57,786,000 |
property and equipment, net of accumulated depreciation of 104,294 and 95,339 as of june 30, 2025 and december 31, 2024, respectively | 52,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments held by special purpose entities | 203,137,000 | 203,115,000 | 203,511,000 | 203,486,000 | 203,832,000 | 203,805,000 | 204,196,000 | 204,167,000 | 204,508,000 | 204,476,000 | 204,863,000 | 204,829,000 | 205,166,000 | 205,131,000 | 205,513,000 | 205,476,000 | 205,809,000 | 205,770,000 | 206,149,000 | 206,108,000 | 206,438,000 | 206,396,000 | 206,771,000 | 206,728,000 | 207,055,000 | 207,011,000 | 207,384,000 | 207,338,000 | 207,664,000 | 207,618,000 | 207,989,000 | 207,942,000 | 208,267,000 | 208,219,000 | 208,590,000 | 208,543,000 | 208,462,000 | 208,414,000 | 208,785,000 | 208,720,000 | 209,459,000 | 209,412,000 | 209,857,000 | 209,823,000 | 210,463,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total assets | 1,548,402,000 | 1,547,387,000 | 1,538,574,000 | 1,545,571,000 | 1,550,442,000 | 1,537,658,000 | 1,523,530,000 | 1,542,106,000 | 1,522,101,000 | 1,466,259,000 | 1,430,839,000 | 1,339,540,000 | 1,319,825,000 | 1,256,345,000 | 1,208,151,000 | 1,136,550,000 | 1,102,005,000 | 1,053,393,000 | 1,037,324,000 | 1,003,913,000 | 966,316,000 | 913,022,000 | 909,233,000 | 898,026,000 | 906,247,000 | 875,840,000 | 870,962,000 | 870,600,000 | 883,768,000 | 905,584,000 | 920,993,000 | 919,686,000 | 1,020,346,000 | 1,007,444,000 | 1,027,945,000 | 986,429,000 | 984,440,000 | 978,985,000 | 984,813,000 | 1,012,456,000 | 1,319,460,000 | 1,305,492,000 | 1,303,135,000 | 1,318,850,000 | 1,340,870,000 | 1,169,084,000 | 669,472,000 | 667,072,000 | 662,524,000 | 651,321,000 | 1,051,695,000 | 1,170,007,000 | 1,189,468,000 | 1,217,714,000 | 1,191,698,000 | 1,169,887,000 | 1,194,401,000 | 1,275,432,000 | 1,340,559,000 | ||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt | 427,251,000 | 434,824,000 | 437,754,000 | 443,342,000 | 447,386,000 | 451,990,000 | 453,640,000 | 453,116,000 | 446,639,000 | 420,689,000 | 385,860,000 | 321,085,000 | 291,471,000 | 256,763,000 | 223,034,000 | 196,099,000 | 183,086,000 | 169,730,000 | 158,915,000 | 143,375,000 | 120,522,000 | 98,337,000 | 92,529,000 | 85,581,000 | 80,244,000 | 77,792,000 | 69,374,000 | 62,326,000 | 59,166,000 | 55,453,000 | 55,630,000 | 55,738,000 | 55,498,000 | 55,525,000 | 55,040,000 | 54,233,000 | 54,206,000 | 54,646,000 | 55,194,000 | 69,726,000 | 68,277,000 | 66,487,000 | 63,804,000 | 60,678,000 | 54,253,000 | 49,415,000 | 44,217,000 | 37,832,000 | 38,206,000 | 35,752,000 | 36,062,000 | 30,378,000 | 51,703,000 | 52,776,000 | 53,458,000 | 52,427,000 | 53,146,000 | 53,938,000 | 54,651,000 | 38,323,000 | 38,898,000 | 39,177,000 | 39,508,000 | 43,292,000 | 49,094,000 | 49,213,000 | 49,560,000 | 50,796,000 | 54,180,000 | 288,668,000 | 541,181,000 | 540,622,000 | 428,526,000 | 604,664,000 | 627,056,000 | 653,488,000 | 605,340,000 | 554,446,000 | 524,266,000 | 435,037,000 | 444,806,000 | 421,110,000 | 400,267,000 | 399,598,000 | 369,005,000 | 348,711,000 | 334,085,000 | 320,915,000 | 362,657,000 | 368,945,000 | 498,015,000 |
accounts payable and other liabilities | 60,741,000 | 62,052,000 | 53,969,000 | 61,691,000 | 65,332,000 | 65,429,000 | 58,573,000 | 91,199,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 60,360,000 | 60,901,000 | 59,274,000 | 62,141,000 | 64,134,000 | 64,512,000 | 62,836,000 | 55,489,000 | 47,348,000 | 40,860,000 | 38,936,000 | 39,311,000 | 38,977,000 | 37,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 71,450,000 | 71,990,000 | 72,358,000 | 70,389,000 | 72,883,000 | 72,616,000 | 71,829,000 | 70,581,000 | 90,121,000 | 78,256,000 | 82,706,000 | 81,558,000 | 77,884,000 | 79,746,000 | 77,259,000 | 72,580,000 | 65,464,000 | 61,272,000 | 60,915,000 | 60,122,000 | 57,860,000 | 53,525,000 | 52,808,000 | 52,083,000 | 48,206,000 | 44,522,000 | 44,315,000 | 47,451,000 | 49,087,000 | 48,516,000 | 48,983,000 | 70,839,000 | 69,940,000 | 70,276,000 | 68,846,000 | 39,375,000 | 37,498,000 | 37,919,000 | 36,847,000 | 37,542,000 | 36,991,000 | 35,467,000 | 34,824,000 | 39,665,000 | 40,100,000 | 11,053,000 | |||||||||||||||||||||||||||||||||||||||||||||
senior notes held by special purpose entity | 178,650,000 | 178,567,000 | 178,484,000 | 178,402,000 | 178,321,000 | 178,241,000 | 178,162,000 | 178,085,000 | 178,008,000 | 177,932,000 | 177,857,000 | 177,783,000 | 177,710,000 | 177,637,000 | 177,566,000 | 177,495,000 | 177,426,000 | 177,357,000 | 177,289,000 | 177,222,000 | 177,156,000 | 177,090,000 | 177,026,000 | 176,962,000 | 176,899,000 | 176,837,000 | 176,775,000 | 176,715,000 | 176,655,000 | 176,595,000 | 176,537,000 | 176,479,000 | 176,422,000 | 176,366,000 | 176,310,000 | 176,255,000 | 176,201,000 | 176,147,000 | 177,445,000 | 177,418,000 | 177,392,000 | 177,366,000 | 177,341,000 | 177,317,000 | 177,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 798,452,000 | 808,334,000 | 801,839,000 | 815,965,000 | 828,056,000 | 832,788,000 | 825,040,000 | 848,470,000 | 840,391,000 | 813,876,000 | 779,730,000 | 703,075,000 | 672,385,000 | 619,313,000 | 582,051,000 | 537,932,000 | 513,490,000 | 485,289,000 | 469,154,000 | 451,493,000 | 423,666,000 | 392,112,000 | 379,563,000 | 375,476,000 | 364,107,000 | 345,520,000 | 337,851,000 | 336,498,000 | 334,228,000 | 324,388,000 | 328,409,000 | 352,932,000 | 362,480,000 | 349,882,000 | 341,146,000 | 313,268,000 | 315,624,000 | 311,858,000 | 311,366,000 | 335,294,000 | 339,622,000 | 326,734,000 | 323,434,000 | 334,499,000 | 355,694,000 | 199,338,000 | 105,947,000 | 105,744,000 | 106,298,000 | 100,687,000 | 93,187,000 | 92,720,000 | 121,621,000 | 118,556,000 | 117,399,000 | 172,803,000 | 186,421,000 | 193,164,000 | 179,258,000 | 185,651,000 | 189,868,000 | 196,955,000 | 202,855,000 | 218,635,000 | 221,962,000 | 225,141,000 | 226,877,000 | 280,587,000 | 305,782,000 | 532,245,000 | 777,349,000 | 804,551,000 | 835,080,000 | 1,075,937,000 | 1,088,782,000 | 1,110,061,000 | 1,102,953,000 | 1,084,754,000 | 897,825,000 | 713,042,000 | 689,794,000 | 693,816,000 | 822,486,000 | ||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 269,283,000 | 268,978,000 | 268,668,000 | 271,730,000 | 271,403,000 | 271,079,000 | 270,848,000 | 270,621,000 | 270,395,000 | 270,169,000 | 270,028,000 | 297,129,000 | 297,021,000 | 296,915,000 | 296,873,000 | 296,873,000 | 296,873,000 | 296,873,000 | 296,873,000 | 305,676,000 | 305,676,000 | 305,658,000 | 305,631,000 | 326,449,000 | 330,209,000 | 331,408,000 | 331,395,000 | 331,381,000 | 424,736,000 | 425,223,000 | 424,694,000 | 572,087,000 | 572,059,000 | 572,059,000 | 572,040,000 | 572,002,000 | 892,443,000 | 892,387,000 | 892,387,000 | 892,387,000 | 892,387,000 | 892,237,000 | 892,237,000 | 892,237,000 | 892,187,000 | 892,027,000 | 892,027,000 | 892,027,000 | 892,037,000 | 891,793,000 | 891,798,000 | 891,907,000 | 891,926,000 | 891,438,000 | 890,314,000 | 942,681,000 | 942,568,000 | 942,638,000 | 935,603,000 | 934,553,000 | 933,254,000 | 929,381,000 | 921,613,000 | 920,391,000 | 920,047,000 | 916,687,000 | 914,456,000 | 911,659,000 | 908,852,000 | 904,736,000 | 321,505,000 | 320,015,000 | 317,421,000 | 313,714,000 | 308,060,000 | 301,947,000 | 292,667,000 | 300,626,000 | 263,044,000 | 122,709,000 | 83,154,000 | ||||||||||
retained earnings | 484,891,000 | 463,488,000 | 454,193,000 | 443,449,000 | 434,790,000 | 417,280,000 | 410,371,000 | 404,191,000 | 391,787,000 | 362,897,000 | 358,344,000 | 336,049,000 | 329,593,000 | 318,448,000 | 310,925,000 | 283,699,000 | 273,214,000 | 253,701,000 | 255,216,000 | 239,552,000 | 231,801,000 | 212,602,000 | 214,225,000 | 205,537,000 | 199,820,000 | 189,447,000 | 187,450,000 | 187,516,000 | 182,033,000 | 155,838,000 | 154,324,000 | 115,821,000 | 109,878,000 | 99,114,000 | 94,746,000 | 92,037,000 | 89,325,000 | 87,516,000 | 78,851,000 | 81,392,000 | 78,621,000 | 78,844,000 | 80,582,000 | 91,682,000 | 91,733,000 | 77,124,000 | 876,830,000 | 879,261,000 | 892,597,000 | 878,498,000 | 881,211,000 | 894,327,000 | 902,950,000 | 915,981,000 | 975,253,000 | 989,683,000 | 1,034,303,000 | 1,046,000,000 | 1,073,921,000 | 1,093,117,000 | 1,113,935,000 | 1,081,883,000 | 1,080,870,000 | 1,099,576,000 | 1,086,158,000 | 1,078,312,000 | 1,067,857,000 | 1,073,749,000 | 1,074,990,000 | 1,049,823,000 | 1,025,898,000 | 998,795,000 | 994,172,000 | 976,819,000 | 961,249,000 | 924,568,000 | 910,980,000 | 901,139,000 | 892,622,000 | 825,677,000 | 792,740,000 | 724,832,000 | |||||||||
accumulated other comprehensive income | 926,000 | 1,114,000 | 1,419,000 | 1,227,000 | 1,925,000 | 2,041,000 | 1,843,000 | 2,575,000 | 2,477,000 | 2,073,000 | 2,430,000 | 2,047,000 | 1,084,000 | 920,000 | -1,461,000 | -1,191,000 | -944,000 | 3,219,000 | 2,507,000 | 1,294,000 | 139,000 | 648,000 | -42,660,000 | -14,252,000 | 3,586,000 | 3,440,000 | 3,275,000 | -621,000 | -688,000 | -860,000 | -1,033,000 | 24,723,000 | 24,872,000 | 88,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -16,336,000 | -5,728,000 | -19,972,000 | -180,000 | -8,803,000 | -8,803,000 | -6,807,000 | -18,794,000 | -7,073,000 | -7,073,000 | -72,463,000 | -13,695,000 | -135,995,000 | -40,444,000 | -34,156,000 | -320,109,000 | -320,109,000 | -305,289,000 | -305,209,000 | -285,000 | -285,000 | -285,000 | -285,000 | -285,000 | -285,000 | -285,000 | -285,000 | -285,000 | -285,000 | -260,000 | -260,000 | -260,000 | -260,000 | -936,139,000 | -936,139,000 | -936,077,000 | -931,431,000 | -931,166,000 | -930,919,000 | -930,677,000 | -930,124,000 | -929,708,000 | -929,322,000 | -929,322,000 | -929,167,000 | -928,362,000 | -926,465,000 | -926,465,000 | -926,322,000 | -926,104,000 | -924,490,000 | -924,490,000 | -924,259,000 | -920,326,000 | -914,664,000 | -866,962,000 | -742,156,000 | -534,726,000 | -377,099,000 | ||||||||||||||||||||||||||||||||
total stockholders’ equity | 738,764,000 | 727,852,000 | 724,280,000 | 716,406,000 | 708,118,000 | 690,400,000 | 683,062,000 | 677,387,000 | 664,659,000 | 635,139,000 | 630,802,000 | 615,253,000 | 627,518,000 | 616,283,000 | 607,409,000 | 579,692,000 | 568,866,000 | 549,364,000 | 550,617,000 | 534,912,000 | 527,144,000 | 510,563,000 | 519,521,000 | 512,702,000 | 522,886,000 | 513,714,000 | 518,171,000 | 518,595,000 | 533,693,000 | 566,534,000 | 577,557,000 | 550,722,000 | 640,549,000 | 640,236,000 | 669,293,000 | 665,333,000 | 660,974,000 | 659,054,000 | 665,263,000 | 668,709,000 | 971,371,000 | 970,244,000 | 971,209,000 | 975,800,000 | 976,520,000 | 961,089,000 | 558,354,000 | 557,936,000 | 554,186,000 | 549,618,000 | 552,025,000 | 559,680,000 | 544,435,000 | 543,989,000 | 543,561,000 | 875,579,000 | 879,836,000 | 888,781,000 | 872,124,000 | 872,920,000 | 883,455,000 | 889,266,000 | 894,912,000 | 950,986,000 | 965,682,000 | 982,199,000 | 988,629,000 | 1,042,966,000 | 1,079,090,000 | 1,095,646,000 | 480,341,000 | 474,160,000 | 491,819,000 | 474,522,000 | 461,080,000 | 449,478,000 | 451,752,000 | 488,998,000 | 495,411,000 | 480,093,000 | 518,073,000 | ||||||||||
non-controlling interest | 11,186,000 | 11,201,000 | 12,455,000 | 13,200,000 | 14,268,000 | 14,470,000 | 15,428,000 | 16,249,000 | 17,051,000 | 17,244,000 | 20,307,000 | 21,212,000 | 19,922,000 | 20,749,000 | 18,691,000 | 18,926,000 | 19,649,000 | 18,740,000 | 17,553,000 | 17,508,000 | 15,506,000 | 10,347,000 | 10,149,000 | 9,848,000 | 19,254,000 | 16,606,000 | 14,940,000 | 15,507,000 | 15,847,000 | 14,662,000 | 15,027,000 | 16,032,000 | 17,317,000 | 17,326,000 | 17,506,000 | 7,828,000 | 7,842,000 | 8,073,000 | 8,184,000 | 8,453,000 | 8,467,000 | 8,514,000 | 8,492,000 | 8,551,000 | 8,656,000 | 8,657,000 | 5,171,000 | 3,392,000 | 2,040,000 | 309,000 | |||||||||||||||||||||||||||||||||||||||||
total equity | 749,950,000 | 739,053,000 | 736,735,000 | 729,606,000 | 722,386,000 | 704,870,000 | 698,490,000 | 693,636,000 | 681,710,000 | 652,383,000 | 651,109,000 | 636,465,000 | 647,440,000 | 637,032,000 | 626,100,000 | 598,618,000 | 588,515,000 | 568,104,000 | 568,170,000 | 552,420,000 | 542,650,000 | 520,910,000 | 529,670,000 | 522,550,000 | 542,140,000 | 530,320,000 | 533,111,000 | 534,102,000 | 549,540,000 | 581,196,000 | 592,584,000 | 566,754,000 | 657,866,000 | 657,562,000 | 686,799,000 | 673,161,000 | 668,816,000 | 667,127,000 | 673,447,000 | 677,162,000 | 979,838,000 | 978,758,000 | 979,701,000 | 984,351,000 | 985,176,000 | 969,746,000 | 563,525,000 | 561,328,000 | 556,226,000 | 550,634,000 | 552,334,000 | 559,995,000 | 544,757,000 | 544,314,000 | 543,892,000 | 875,860,000 | 880,124,000 | 889,085,000 | 872,437,000 | 873,253,000 | 883,799,000 | 889,627,000 | 895,285,000 | 951,372,000 | 967,506,000 | ||||||||||||||||||||||||||
total liabilities and equity | 1,548,402,000 | 1,547,387,000 | 1,538,574,000 | 1,545,571,000 | 1,550,442,000 | 1,537,658,000 | 1,523,530,000 | 1,542,106,000 | 1,522,101,000 | 1,466,259,000 | 1,430,839,000 | 1,339,540,000 | 1,319,825,000 | 1,256,345,000 | 1,208,151,000 | 1,136,550,000 | 1,102,005,000 | 1,053,393,000 | 1,037,324,000 | 1,003,913,000 | 966,316,000 | 913,022,000 | 909,233,000 | 898,026,000 | 906,247,000 | 875,840,000 | 870,962,000 | 870,600,000 | 883,768,000 | 905,584,000 | 920,993,000 | 919,686,000 | 1,020,346,000 | 1,007,444,000 | 1,027,945,000 | 986,429,000 | 984,440,000 | 978,985,000 | 984,813,000 | 1,012,456,000 | 1,319,460,000 | 1,305,492,000 | 1,303,135,000 | 1,318,850,000 | 1,340,870,000 | 1,169,084,000 | 669,472,000 | 667,072,000 | 662,524,000 | 651,321,000 | 645,521,000 | 661,291,000 | 1,048,663,000 | 1,066,545,000 | 1,082,249,000 | 1,051,695,000 | 1,058,904,000 | 1,073,667,000 | 1,086,582,000 | 1,098,140,000 | 1,170,007,000 | 1,189,468,000 | |||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 100,035 and 95,339 as of march 31, 2025 and december 31, 2024, respectively | 56,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 59,107,000 | 66,049,000 | 39,638,000 | 31,145,000 | 20,846,000 | 12,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 91,679 and 80,423 as of september 30, 2024 and december 31, 2023, respectively | 62,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 86,940 and 80,423 as of june 30, 2024 and december 31, 2023, respectively | 62,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 82,635 and 80,423 as of march 31, 2024 and december 31, 2023, respectively | 65,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments - debt securities | 9,975,000 | 27,931,000 | 22,814,000 | 40,576,000 | 74,033,000 | 113,777,000 | 118,173,000 | 88,956,000 | 102,986,000 | 109,975,000 | 93,973,000 | 48,051,000 | 50,035,000 | 49,996,000 | 49,997,000 | 53,000 | 35,000 | 2,832,000 | 9,817,000 | 8,958,000 | 13,177,000 | 14,202,000 | 46,346,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 75,875 and 67,133 as of september 30, 2023 and december 31, 2022, respectively | 69,133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 71,488 and 67,133 as of june 30, 2023 and december 31, 2022, respectively | 68,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 78,275,000 | 96,139,000 | 94,371,000 | 83,338,000 | 86,343,000 | 67,799,000 | 104,192,000 | 91,758,000 | 87,514,000 | 76,930,000 | 72,035,000 | 70,774,000 | 68,128,000 | 63,160,000 | 57,200,000 | 60,850,000 | 58,758,000 | 46,369,000 | 47,387,000 | 50,006,000 | 49,320,000 | 43,824,000 | 47,259,000 | 49,876,000 | 60,620,000 | 47,715,000 | 40,950,000 | 43,405,000 | 47,719,000 | 43,146,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 67,673 and 67,133 as of march 31, 2023 and december 31, 2022, respectively | 42,414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 64,666 and 64,251 as of september 30, 2022 and december 31, 2021, respectively | 36,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 64,240 and 64,251 as of june 30, 2022 and december 31, 2021, respectively | 35,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 66,009 and 64,251 as of march 31, 2022 and december 31, 2021, respectively | 35,974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -389,000 | -880,000 | -1,221,000 | -1,210,000 | -1,472,000 | -1,513,000 | -1,530,000 | -890,000 | -335,000 | -490,000 | -70,000 | -68,000 | -674,000 | -302,000 | -613,000 | -832,000 | -685,000 | -740,000 | -686,000 | -552,000 | -1,325,000 | -7,834,000 | -7,115,000 | -7,777,000 | -7,517,000 | -7,375,000 | -6,938,000 | -8,555,000 | -8,652,000 | -9,738,000 | -9,662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 62,548 and 60,433 at september 30, 2021 and december 31, 2020, respectively | 32,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61,854 and 60,433 at june 30, 2021 and december 31, 2020, respectively | 27,117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments - equity securities | 1,589,000 | 2,623,000 | 2,677,000 | 2,415,000 | 2,432,000 | 9,746,000 | 37,074,000 | 36,270,000 | 38,186,000 | 36,132,000 | 35,144,000 | 38,830,000 | 44,928,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61,816 and 60,433 at march 31, 2021 and december 31, 2020, respectively | 27,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 65,565 and 63,223 at september 30, 2020 and december 31, 2019, respectively | 18,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 64,523 and 63,223 at june 30, 2020 and december 31, 2019, respectively | 19,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 63,648 and 63,223 at march 31, 2020 and december 31, 2019, respectively | 19,404,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 63,223 and 60,271 at december 31, 2019 and december 31, 2018, respectively | 19,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 62,462 and 60,271 at september 30, 2019 and december 31, 2018, respectively | 18,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61,692 and 60,271 at june 30, 2019 and december 31, 2018, respectively | 18,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60,874 and 60,271 at march 31, 2019 and december 31, 2018, respectively | 12,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted investments | 3,432,000 | 3,429,000 | 3,406,000 | 3,392,000 | 4,469,000 | 4,462,000 | 4,469,000 | 4,448,000 | 5,636,000 | 5,640,000 | 5,653,000 | 5,651,000 | 7,072,000 | 7,156,000 | 7,129,000 | 7,099,000 | 7,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 3,914,000 | 3,395,000 | 1,651,000 | 8,371,000 | 8,371,000 | 26,672,000 | 27,057,000 | 41,387,000 | 36,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
claim settlement receivable | 2,679,000 | 5,400,000 | 5,360,000 | 5,320,000 | 5,280,000 | 7,982,000 | 7,922,000 | 7,863,000 | 7,804,000 | 12,746,000 | 12,651,000 | 12,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60,271 and 60,697 at december 31, 2018 and december 31, 2017, respectively | 12,031,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60,397 and 60,697 at september 30, 2018 and december 31, 2017, respectively | 12,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61,631 and 60,697 at june 30, 2018 and december 31, 2017, respectively | 11,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61,134 and 60,697 at march 31, 2018 and december 31, 2017, respectively | 11,695,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 111,268,000 | 145,236,000 | 167,742,000 | 175,623,000 | 175,725,000 | 236,656,000 | 216,270,000 | 193,537,000 | 191,240,000 | 252,025,000 | 375,517,000 | 385,380,000 | 636,878,000 | 596,014,000 | 628,542,000 | 281,790,000 | 146,972,000 | 146,051,000 | 114,519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60,697 and 59,404 at december 31, 2017 and 2016, respectively | 11,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60,365 and 59,404 at september 30, 2017 and december 31, 2016, respectively | 9,282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 59,891 and 59,404 at june 30, 2017 and december 31, 2016, respectively | 9,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 59.8 million and 59.4 million at march 31, 2017 and december 31, 2016, respectively | 9,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 59.4 million and 57.1 million at december 31, 2016 and 2015, respectively | 8,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable | 2,041,000 | 2,398,000 | 2,491,000 | 2,555,000 | 2,893,000 | 3,125,000 | 22,354,000 | 24,270,000 | 25,220,000 | 25,863,000 | 6,938,000 | 7,332,000 | 7,898,000 | 4,771,000 | 5,131,000 | 3,975,000 | 4,002,000 | 4,107,000 | 4,123,000 | 4,563,000 | 4,883,000 | 4,922,000 | 5,574,000 | 5,731,000 | 11,365,000 | 10,373,000 | 10,978,000 | 11,503,000 | 25,268,000 | 35,608,000 | 46,914,000 | 50,068,000 | 52,050,000 | 133,637,000 | 130,191,000 | 56,346,000 | 88,483,000 | 112,951,000 | 26,750,000 | 26,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 57.2 million and 57.1 million at september 30, 2016 and december 31, 2015, respectively | 9,166,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 57.8 million and 57.1 million at june 30, 2016 and december 31, 2015, respectively | 9,414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 57.7 million and 57.1 million at march 31, 2016 and december 31, 2015, respectively | 9,733,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pledged treasury securities | 25,360,000 | 25,512,000 | 25,670,000 | 25,822,000 | 25,967,000 | 26,111,000 | 26,260,000 | 26,404,000 | 26,541,000 | 26,676,000 | 26,818,000 | 21,690,000 | 22,274,000 | 22,789,000 | 23,299,000 | 23,800,000 | 24,300,000 | 24,794,000 | 25,281,000 | 25,757,000 | 26,209,000 | 26,656,000 | 27,105,000 | 27,547,000 | 27,995,000 | 28,451,000 | 28,910,000 | 29,354,000 | 29,802,000 | 30,235,000 | 30,671,000 | 31,095,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 57.1 million and 60.3 million at december 31, 2015 and 2014, respectively | 10,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 6,159,000 | 6,469,000 | 12,149,000 | 14,826,000 | 12,554,000 | 8,311,000 | 18,223,000 | 16,352,000 | 12,083,000 | 14,761,000 | 17,469,000 | 17,590,000 | 14,325,000 | 19,514,000 | 19,835,000 | 14,871,000 | 19,634,000 | 18,308,000 | 12,377,000 | 16,309,000 | 15,355,000 | 74,320,000 | 90,482,000 | 88,555,000 | 98,717,000 | 97,909,000 | 103,520,000 | 117,131,000 | 76,381,000 | 76,144,000 | 75,309,000 | 77,131,000 | 96,913,000 | 90,119,000 | 76,916,000 | 69,735,000 | 62,674,000 | 70,818,000 | 64,891,000 | 54,026,000 | 46,409,000 | 38,787,000 | 36,882,000 | 49,290,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities and deferred credits | 35,721,000 | 44,139,000 | 44,813,000 | 32,588,000 | 34,911,000 | 37,802,000 | 36,889,000 | 32,437,000 | 49,647,000 | 53,151,000 | 50,623,000 | 47,345,000 | 42,352,000 | 47,796,000 | 50,404,000 | 45,945,000 | 47,491,000 | 66,752,000 | 73,285,000 | 74,827,000 | 73,233,000 | 96,719,000 | 88,988,000 | 91,549,000 | 91,250,000 | 98,190,000 | 93,916,000 | 90,724,000 | 92,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pledged cash and treasury securities | 25,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61.3 million and 60.3 million at september 30, 2015 and december 31, 2014, respectively | 10,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61.3 million and 60.3 million at june 30, 2015 and december 31, 2014, respectively | 10,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61.4 million and 60.3 million at march 31, 2015 and december 31, 2014, respectively | 10,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid pension asset | 33,707,000 | 33,899,000 | 34,386,000 | 35,117,000 | 35,324,000 | 35,548,000 | 33,374,000 | 33,356,000 | 34,394,000 | 34,573,000 | 35,811,000 | 35,125,000 | 33,743,000 | 37,243,000 | 39,475,000 | 40,992,000 | 39,756,000 | 39,024,000 | 43,000,000 | 42,274,000 | 42,193,000 | 43,153,000 | 43,013,000 | 41,963,000 | 83,267,000 | 112,720,000 | 110,941,000 | 109,270,000 | 104,075,000 | 102,961,000 | 101,846,000 | 100,867,000 | 97,359,000 | 96,972,000 | 95,044,000 | 94,449,000 | 95,879,000 | 94,979,000 | 94,079,000 | 95,168,000 | 94,570,000 | 93,871,000 | 93,190,000 | 92,090,000 | 90,990,000 | 91,462,000 | 89,037,000 | 86,612,000 | |||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60.3 million and 62.2 million at december 31, 2014 and 2013, respectively | 10,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 12,866,000 | 12,046,000 | 11,953,000 | 11,957,000 | 11,957,000 | 11,732,000 | 11,594,000 | 11,594,000 | 11,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 61.1 million and 62.2 million at september 30, 2014 and december 31, 2013, respectively | 10,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 10,726,000 | 28,928,000 | 84,373,000 | 221,000 | 67,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60.7 million and 62.2 million at june 30, 2014 and december 31, 2013, respectively | 10,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 60.5 million and 62.2 million at march 31, 2014 and december 31, 2013, respectively | 10,908,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments held by special purpose entity | 203,492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 22,571,000 | 3,989,000 | 5,607,000 | 6,505,000 | 8,067,000 | 8,091,000 | 93,868,000 | 393,396,000 | 16,615,000 | 16,641,000 | 59,726,000 | 172,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities associated with assets held for sale | 5,708,000 | 586,000 | 255,000 | 290,000 | 307,000 | 328,000 | 60,384,000 | 127,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 62.2 million and 61.1 million at december 31, 2013 and december 31, 2012, respectively | 11,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -325,871,000 | -326,431,000 | -330,628,000 | -330,861,000 | -322,229,000 | -337,569,000 | -337,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 38.2 million and 37.6 million at september 30, 2013 and december 31, 2012, respectively | 11,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 37.6 million | 11,884,000 | 12,121,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained deficit | -333,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 1,016,000 | 315,000 | 322,000 | 325,000 | 331,000 | 281,000 | 288,000 | 304,000 | 313,000 | 333,000 | 344,000 | 361,000 | 373,000 | 386,000 | 1,824,000 | 2,670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 236,000 | 187,000 | 69,000 | 67,791,000 | 64,860,000 | 62,392,000 | 27,881,000 | 46,993,000 | 40,490,000 | 32,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other | 14,773,000 | 16,450,000 | 14,977,000 | 13,781,000 | 15,578,000 | 19,148,000 | 21,932,000 | 22,594,000 | 69,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate sales | 56,012,000 | 32,082,000 | 4,983,000 | 13,946,000 | 19,898,000 | 5,677,000 | 3,482,000 | 5,212,000 | 10,866,000 | 2,836,000 | 1,834,000 | 78,758,000 | 8,494,000 | 194,545,000 | 13,348,000 | 46,816,000 | 101,261,000 | 307,896,000 | 56,059,000 | 89,423,000 | 82,362,000 | 638,126,000 | 149,197,000 | 189,928,000 | 177,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
resort, leisure and leasing revenues | 44,407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
timber sales | 38,977,000 | 9,558,000 | 9,731,000 | 9,495,000 | 86,703,000 | 8,186,000 | 8,166,000 | 62,624,000 | 6,817,000 | 7,804,000 | 6,415,000 | 26,584,000 | 6,172,000 | 26,638,000 | 5,884,000 | 6,445,000 | 7,624,000 | 25,821,000 | 9,496,000 | 9,458,000 | 6,969,000 | 29,937,000 | 7,212,000 | 8,086,000 | 9,201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 139,396,000 | 55,907,000 | 30,357,000 | 30,518,000 | 145,285,000 | 26,745,000 | 25,284,000 | 73,436,000 | 27,105,000 | 22,035,000 | 13,300,000 | 138,257,000 | 21,605,000 | 263,990,000 | 32,836,000 | 67,668,000 | 116,791,000 | 377,037,000 | 79,086,000 | 113,415,000 | 96,311,000 | 748,192,000 | 178,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of real estate sales | 28,193,000 | 14,391,000 | 2,860,000 | 7,665,000 | 11,237,000 | 3,624,000 | 2,765,000 | 1,780,000 | 3,335,000 | 1,140,000 | 591,000 | 60,439,000 | 4,109,000 | 53,129,000 | 8,685,000 | 20,613,000 | 18,902,000 | 145,800,000 | 17,554,000 | 66,456,000 | 26,456,000 | 407,077,000 | 95,629,000 | 128,680,000 | 114,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of resort, leisure and leasing revenues | 39,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of timber sales | 24,000,000 | 5,496,000 | 6,184,000 | 6,336,000 | 22,861,000 | 5,123,000 | 5,956,000 | 6,240,000 | 5,289,000 | 5,091,000 | 4,430,000 | 19,113,000 | 4,439,000 | 19,842,000 | 4,938,000 | 4,948,000 | 4,894,000 | 20,752,000 | 6,768,000 | 7,240,000 | 5,949,000 | 21,899,000 | 5,254,000 | 5,149,000 | 5,731,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expenses | 15,321,000 | 3,443,000 | 4,253,000 | 3,744,000 | 22,252,000 | 4,692,000 | 6,259,000 | 7,010,000 | 12,300,000 | 7,565,000 | 7,973,000 | 39,984,000 | 11,160,000 | 53,516,000 | 14,383,000 | 13,436,000 | 15,483,000 | 68,453,000 | 18,210,000 | 16,454,000 | 14,965,000 | 77,385,000 | 21,364,000 | 24,319,000 | 25,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate expense | 15,941,000 | 3,188,000 | 4,894,000 | 4,431,000 | 27,785,000 | 2,832,000 | 8,278,000 | 18,247,000 | 9,821,000 | 8,109,000 | 5,357,000 | 24,300,000 | 7,798,000 | 34,117,000 | 8,008,000 | 9,358,000 | 8,631,000 | 32,715,000 | 8,938,000 | 9,169,000 | 7,893,000 | 51,262,000 | 11,293,000 | 10,620,000 | 9,451,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 10,110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment losses | 2,551,000 | 377,325,000 | 1,697,000 | 782,000 | 502,000 | 53,000 | 102,683,000 | 1,536,000 | 60,354,000 | 1,329,000 | 976,000 | 2,257,000 | 13,609,000 | 20,417,000 | 1,500,000 | 1,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension charges | 2,063,000 | 5,871,000 | 46,042,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 18,000 | 18,000 | 55,000 | 11,547,000 | 348,000 | 5,926,000 | 4,476,000 | 1,654,000 | 1,158,000 | 1,540,000 | 5,368,000 | 4,253,000 | 1,250,000 | 2,502,000 | 545,000 | 8,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 137,262,000 | 40,547,000 | 32,724,000 | 32,119,000 | 532,092,000 | 30,943,000 | 45,860,000 | 52,106,000 | 45,056,000 | 37,274,000 | 30,390,000 | 347,599,000 | 41,408,000 | 289,703,000 | 56,557,000 | 70,188,000 | 65,578,000 | 353,980,000 | 91,379,000 | 116,653,000 | 71,584,000 | 669,965,000 | 173,716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 2,134,000 | 15,360,000 | -2,367,000 | -1,601,000 | -386,807,000 | -4,198,000 | -20,576,000 | 21,330,000 | -17,951,000 | -15,239,000 | -17,090,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income | 1,219,000 | 375,000 | 332,000 | 476,000 | 1,130,000 | 436,000 | 165,000 | 207,000 | 392,000 | 452,000 | 383,000 | 3,388,000 | 765,000 | 6,061,000 | 1,685,000 | 1,494,000 | 1,787,000 | 5,333,000 | 1,443,000 | 1,399,000 | 1,272,000 | 5,138,000 | 854,000 | 288,000 | 89,000 | 209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -2,820,000 | -916,000 | -657,000 | -831,000 | -3,921,000 | -1,077,000 | -985,000 | -997,000 | -5,171,000 | -1,136,000 | -1,094,000 | -1,157,000 | -128,000 | -4,483,000 | -116,000 | -110,000 | -4,219,000 | -20,029,000 | -3,531,000 | -6,474,000 | -4,700,000 | -20,566,000 | -5,392,000 | -3,487,000 | -2,919,000 | -3,099,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 5,890,000 | 891,000 | 2,852,000 | 1,734,000 | 3,725,000 | 940,000 | 1,123,000 | 1,127,000 | 1,081,000 | 1,204,000 | 165,000 | 1,984,000 | 331,000 | -8,395,000 | -7,981,000 | -1,439,000 | 666,000 | 2,048,000 | -3,373,000 | 500,000 | 4,200,000 | -526,000 | 739,000 | 687,000 | 564,000 | 523,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | 4,289,000 | 350,000 | 2,527,000 | 1,379,000 | 934,000 | 299,000 | 303,000 | 337,000 | -3,698,000 | 520,000 | -546,000 | 4,215,000 | 1,150,000 | -6,910,000 | -29,929,000 | -1,766,000 | -4,651,000 | -5,279,000 | 3,058,000 | 772,000 | -15,954,000 | -3,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before equity in income from unconsolidated affiliates and income taxes | 6,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income from unconsolidated affiliates | -46,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 387,000 | 647,000 | -55,658,000 | 7,553,000 | -11,781,000 | -6,731,000 | -139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 5,990,000 | 15,333,000 | 173,000 | -880,000 | -330,308,000 | -2,437,000 | -13,343,000 | 14,090,000 | -13,126,000 | -8,630,000 | -11,424,000 | -130,840,000 | -11,799,000 | -35,883,000 | -19,198,000 | -20,818,000 | 32,052,000 | 39,207,000 | -6,807,000 | 25,318,000 | 19,683,000 | 51,020,000 | 5,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to non-controlling interest | -22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the company | 6,012,000 | 15,340,000 | 176,000 | -874,000 | -330,279,000 | -2,431,000 | -13,336,000 | 14,099,000 | -13,116,000 | -8,622,000 | -11,412,000 | -130,019,000 | -11,697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted average shares outstanding | 92,258,110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate | 372,789,000 | 387,533,000 | 386,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 13,078,000 | 13,582,000 | 14,506,000 | 14,946,000 | 15,291,000 | 16,097,000 | 17,148,000 | 13,014,000 | 13,695,000 | 13,682,000 | 14,414,000 | 15,269,000 | 16,899,000 | 19,126,000 | 21,008,000 | 19,786,000 | 20,175,000 | 21,641,000 | 22,658,000 | 23,693,000 | 30,589,000 | 42,489,000 | 40,597,000 | 44,593,000 | 38,308,000 | 37,699,000 | 40,176,000 | 39,814,000 | 42,784,000 | 34,456,000 | 33,562,000 | 34,800,000 | 35,482,000 | 44,040,000 | 42,907,000 | 44,500,000 | 39,765,000 | 49,826,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 652,715,000 | 666,378,000 | 662,870,000 | 1,217,714,000 | 1,191,698,000 | 1,169,887,000 | 1,194,401,000 | 1,275,432,000 | 1,340,559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
resort and club revenues | 13,089,000 | 14,755,000 | 6,344,000 | 35,965,000 | 12,023,000 | 12,974,000 | 5,112,000 | 8,755,000 | 10,797,000 | 4,592,000 | 29,730,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenues | 1,178,000 | 888,000 | 733,000 | 2,719,000 | 859,000 | 662,000 | 488,000 | 667,000 | 598,000 | 459,000 | 3,185,000 | 6,574,000 | 41,317,000 | 13,167,000 | 14,096,000 | 7,347,000 | 38,267,000 | 12,119,000 | 12,811,000 | 6,856,000 | 39,126,000 | 11,374,000 | 13,692,000 | 12,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of resort and club revenues | 10,918,000 | 11,508,000 | 6,863,000 | 34,919,000 | 10,576,000 | 10,996,000 | 6,574,000 | 8,786,000 | 9,631,000 | 6,503,000 | 32,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of other revenues | 693,000 | 550,000 | 697,000 | 2,455,000 | 728,000 | 537,000 | 493,000 | 515,000 | 621,000 | 461,000 | 2,247,000 | 8,068,000 | 46,571,000 | 13,596,000 | 13,794,000 | 9,515,000 | 39,797,000 | 11,941,000 | 11,401,000 | 8,517,000 | 41,649,000 | 12,986,000 | 11,359,000 | 9,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 2,400,000 | 2,457,000 | 2,328,000 | 15,840,000 | 3,020,000 | 3,446,000 | 6,504,000 | 3,356,000 | 3,457,000 | 3,482,000 | 15,115,000 | 4,055,000 | 17,344,000 | 4,158,000 | 4,458,000 | 4,688,000 | 19,390,000 | 5,093,000 | 4,638,000 | 4,501,000 | 38,844,000 | 9,604,000 | 8,616,000 | 8,353,000 | 7,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before equity in loss of unconsolidated affiliates and income taxes | 15,710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated affiliates | -20,000 | -9,000 | -93,000 | -11,000 | -122,000 | -47,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | 357,000 | -22,000 | -1,473,000 | -6,946,000 | -6,590,000 | -81,222,000 | -6,978,000 | -26,984,000 | -11,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interest | -7,000 | -29,000 | -6,000 | -7,000 | -10,000 | -8,000 | -821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 92,292,053,000 | 92,293,017,000 | 92,265,059,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before equity in (loss) of unconsolidated affiliates and income taxes | 160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net (loss) attributable to noncontrolling interest | -3,000 | -6,000 | -9,000 | -12,000 | -102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive | -9,442,000 | -9,880,000 | -7,793,000 | -5,854,000 | -10,377,000 | -10,546,000 | -11,678,000 | -13,207,000 | -12,388,000 | -12,558,000 | -14,950,000 | -14,726,000 | -42,139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before equity in income of unconsolidated affiliates and income taxes | -222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (loss)of unconsolidated affiliates | -11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 1,736,000 | 1,772,000 | 8,058,000 | 7,107,000 | 72,937,000 | 12,143,000 | 9,984,000 | 27,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 38,753,000 | 40,289,000 | 44,355,000 | 34,625,000 | 38,232,000 | 45,673,000 | 50,874,000 | 58,316,000 | 61,575,000 | 59,804,000 | 63,272,000 | 61,501,000 | 99,607,000 | 116,822,000 | 107,289,000 | 83,535,000 | 84,091,000 | 102,283,000 | 167,218,000 | 211,115,000 | 250,227,000 | 257,890,000 | 315,912,000 | 305,038,000 | 285,933,000 | 267,615,000 | 264,374,000 | 254,427,000 | 240,440,000 | 227,233,000 | 217,727,000 | 219,178,000 | 212,017,000 | 192,060,000 | 186,360,000 | 211,914,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained (deficit) earnings | -336,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in loss of unconsolidated affiliates and income taxes | -385,873,000 | -3,899,000 | -205,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -330,308,000 | -13,126,000 | -8,630,000 | -11,424,000 | -124,027,000 | -11,645,000 | -34,895,000 | -19,094,000 | -20,705,000 | 31,995,000 | 11,114,000 | -11,952,000 | -361,000 | 19,621,000 | 40,286,000 | -685,000 | 21,688,000 | 22,565,000 | 22,979,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -6,813,000 | -154,000 | -988,000 | -104,000 | -113,000 | 57,000 | -1,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of discontinued operations, net of tax | 75,000 | 29,128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to the company | -3,580 | 150 | -140 | -90 | -130 | -1,350 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to the company | -70 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in income of unconsolidated affiliates and income taxes | -20,273,000 | 21,667,000 | -17,636,000 | -18,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated affiliates | -16,000 | -24,000 | -378,000 | 30,000 | -330,000 | -122,000 | -91,000 | -5,331,000 | -999,000 | 51,000 | 907,000 | 9,307,000 | 1,738,000 | 1,371,000 | 931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (loss) of unconsolidated affiliates and income taxes | -21,649,000 | -14,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (loss) of unconsolidated affiliates | -50,000 | -51,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax | -8,573,000 | -6,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating profit | -209,342,000 | -19,803,000 | -25,713,000 | -23,721,000 | -2,520,000 | 51,213,000 | 23,057,000 | -12,293,000 | -3,238,000 | 24,727,000 | 78,227,000 | 4,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -30,554,000 | -680,000 | -29,874,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of assets | 182,000 | 728,000 | 182,000 | 7,997,000 | 182,000 | 7,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) from discontinued operations, net of tax | -6,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 1,590,000 | 1,683,000 | 1,777,000 | 1,899,000 | 2,022,000 | 2,193,000 | 2,317,000 | 2,481,000 | 2,645,000 | 2,808,000 | 32,669,000 | 34,776,000 | 40,739,000 | 46,385,000 | 38,038,000 | 42,052,000 | 44,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total company stockholders’ equity | 979,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental revenues | 365,000 | 1,490,000 | 437,000 | 311,000 | 559,000 | 5,053,000 | 1,412,000 | 1,723,000 | 124,000 | 41,003,000 | 10,310,000 | 10,547,000 | 9,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of rental revenues | 243,000 | 577,000 | 210,000 | 103,000 | 663,000 | 4,583,000 | 2,810,000 | 1,456,000 | 146,000 | 16,933,000 | 4,457,000 | 4,123,000 | 3,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -10 | 0 | 0 | 380 | 251,000 | 2,344,000 | 62,000 | 366,000 | 33,000 | -224,000 | 184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 18,991,000 | 18,991,000 | 18,991,000 | 18,991,000 | 18,991,000 | 26,287,000 | 26,287,000 | 35,233,000 | 36,733,000 | 36,733,000 | 36,733,000 | 36,733,000 | 51,674,000 | 51,679,000 | 51,679,000 | 51,599,000 | 51,600,000 | 52,517,000 | 52,599,000 | 143,383,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated subsidiaries | 2,772,000 | 3,053,000 | 3,819,000 | 4,304,000 | 6,276,000 | 6,710,000 | 7,378,000 | 7,666,000 | 10,533,000 | 17,082,000 | 18,194,000 | 16,623,000 | 15,278,000 | 11,911,000 | 10,393,000 | 6,831,000 | 5,989,000 | 6,940,000 | 5,298,000 | 5,647,000 | 4,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other | -36,643,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in income of unconsolidated affiliates, income taxes, and minority interest | -62,356,000 | -32,449,000 | 49,447,000 | 18,406,000 | -17,572,000 | -180,000 | 25,499,000 | 62,273,000 | 578,000 | 34,571,000 | 36,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before minority interest | -35,702,000 | -19,133,000 | -20,790,000 | 31,583,000 | 12,206,000 | -11,840,000 | 10,000 | 20,004,000 | 46,423,000 | 60,000 | 22,103,000 | 22,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in income | -807,000 | -39,000 | -85,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 60,356,000 | 60,170,000 | 45,499,000 | 55,692,000 | 74,014,000 | 73,041,000 | 61,318,000 | 123,496,000 | 129,965,000 | 136,523,000 | 139,087,000 | 141,613,000 | 132,114,000 | 114,260,000 | 135,425,000 | 124,750,000 | 118,596,000 | 108,625,000 | 104,823,000 | 100,363,000 | 104,806,000 | 94,754,000 | 77,902,000 | 59,213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in loss of unconsolidated affiliates, income taxes, and minority interest | -30,631,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 17,773,000 | 869,000 | 6,402,000 | 2,256,000 | 13,839,000 | 14,209,000 | 13,730,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in income of subsidiary | -412,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 8,759,000 | 13,021,000 | 13,631,000 | 17,504,000 | 25,839,000 | 44,886,000 | 60,205,000 | 58,905,000 | 79,564,000 | 139,010,000 | 112,441,000 | 89,813,000 | 81,130,000 | 43,987,000 | 97,547,000 | 109,440,000 | 59,518,000 | 48,583,000 | 27,229,000 | 27,149,000 | 27,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 1,092,000 | 112,000 | 371,000 | 383,000 | 6,137,000 | 745,000 | 415,000 | 397,000 | -35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge | -352,000 | -161,000 | 3,157,000 | 13,416,000 | 13,129,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of discontinued operations | 4,894,000 | 23,335,000 | 10,368,000 | 6,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted stock deferred compensation | -19,656,000 | -22,261,000 | -16,859,000 | -19,232,000 | -19,649,000 | -21,483,000 | -17,245,000 | -19,102,000 | -1,905,000 | -402,000 | -512,000 | -731,000 | -841,000 | -951,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current | 127,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred | -102,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total income tax expense | 25,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated subsidiary | 14,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of assets held for sale | 401,000 | 10,056,000 | 26,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realty revenues | 23,894,000 | 23,775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of realty revenues | 16,198,000 | 15,523,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations | 60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 47,415,000 | 33,460,000 | 38,209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on settlement of forward sale contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of property | 4,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate investments | 862,911,000 | 836,955,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash & cash equivalents | 63,486,000 | 48,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 634,000 | 895,000 | 1,131,000 | 23,689,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant & equipment | 37,176,000 | 39,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other intangibles | 63,302,000 | 41,329,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenues | 200,753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | 144,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short term investments | 1,131,000 | 375,000 | 125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 55,427,000 | 55,238,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in unconsolidated subsidiaries | 5,390,000 | 5,558,000 | 5,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 141,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 32,720,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 62,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity |
We provide you with 20 years of balance sheets for The St. Joe stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The St. Joe. Explore the full financial landscape of The St. Joe stock with our expertly curated balance sheets.
The information provided in this report about The St. Joe stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.