7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-06-30 2002-03-31 2001-12-31 
      
                                                                                                
      assets
                                                                                                
      investment in real estate
    1,020,666,000 1,048,852,000 1,047,039,000 1,040,428,000 1,039,391,000 1,035,836,000 1,022,927,000 1,018,618,000 1,011,400,000 1,006,151,000 1,026,286,000 996,261,000 883,796,000 819,618,000 741,455,000 690,113,000 647,874,000 601,589,000 569,201,000 551,653,000 530,673,000 497,658,000 468,896,000 430,776,000 410,176,000 384,056,000 364,715,000 350,994,000 348,896,000 339,457,000 332,628,000 332,624,000 337,509,000 334,699,000 322,097,000 314,620,000 313,008,000 310,242,000 311,738,000 313,599,000 315,537,000 316,853,000 321,122,000 321,812,000 324,064,000 322,923,000 320,116,000 385,009,000 382,779,000 379,755,000 370,935,000 370,647,000    387,202,000 759,603,000 754,805,000 750,473,000 755,392,000 746,791,000 748,195,000 747,341,000 749,500,000 844,911,000 869,750,000 888,057,000 890,583,000 930,420,000 947,644,000 950,669,000 943,540,000 950,726,000 887,632,000 889,300,000 1,213,562,000 1,218,017,000 1,192,867,000 1,036,174,000 977,657,000 1,005,027,000 989,728,000 942,630,000 907,042,000 902,009,000   823,412,000 806,701,000 797,357,000 751,442,000 736,734,000 
      investment in unconsolidated joint ventures
    67,488,000 73,854,000 71,844,000 66,454,000 73,257,000 71,387,000 71,229,000 66,356,000 68,406,000 60,384,000 55,457,000 50,025,000 58,865,000 54,086,000 52,622,000 52,027,000 50,766,000 51,178,000 40,776,000 37,965,000 34,848,000 29,293,000 11,077,000 5,084,000                                                                     
      cash and cash equivalents
    126,053,000 88,158,000 94,535,000 88,756,000 82,745,000 86,726,000 89,768,000 86,068,000 91,998,000 60,627,000 57,152,000 37,747,000 18,846,000 21,851,000 33,115,000 70,162,000 27,260,000 33,336,000 52,313,000 106,794,000 102,351,000 106,039,000 106,427,000 185,716,000 165,311,000 195,587,000 190,821,000 195,155,000 200,884,000 215,095,000 202,585,000 192,083,000 166,773,000 247,178,000 216,982,000 241,111,000 165,286,000 183,483,000 201,325,000 212,773,000 157,887,000 337,972,000 289,708,000 34,515,000 61,582,000 50,883,000 237,419,000 21,894,000 22,831,000 54,183,000 168,652,000 165,980,000 172,398,000 169,899,000 165,689,000 162,391,000 188,242,000 199,829,000 216,226,000 183,827,000 196,402,000 138,862,000 152,637,000 163,807,000 156,554,000 116,569,000 109,651,000 115,472,000 106,272,000 44,214,000 308,926,000 24,265,000 11,905,000 20,187,000 32,514,000 36,935,000 21,729,000 43,492,000 202,605,000 220,743,000 22,597,000 43,418,000 94,816,000 95,572,000 70,797,000   66,832,000 73,273,000 105,387,000 41,168,000 40,940,000 
      other assets
    72,171,000 81,793,000 74,666,000 80,318,000 84,487,000 90,287,000 84,854,000 82,243,000 87,027,000 93,547,000 57,660,000 61,729,000 62,190,000 69,882,000 69,875,000 70,235,000 69,897,000 73,001,000 62,315,000 63,243,000 58,471,000 54,977,000 48,393,000 52,069,000 59,953,000 61,497,000 52,541,000 50,283,000 40,602,000 46,433,000 42,701,000 47,133,000 40,500,000 40,528,000 36,473,000 38,410,000 33,343,000 35,867,000 33,540,000 38,644,000 32,647,000 33,951,000 34,400,000 31,990,000 32,135,000 31,384,000 25,353,000 22,612,000 22,084,000 23,370,000 22,475,000 20,403,000 22,632,000 22,816,000 21,676,000 21,981,000 23,101,000 29,349,000 28,559,000 27,458,000 25,138,000 29,531,000 26,696,000 26,290,000 28,754,000 28,684,000 28,073,000 33,422,000 37,184,000 35,463,000 49,324,000 38,023,000 34,055,000 31,626,000 27,123,000 44,668,000 82,309,000 63,080,000 75,924,000 74,824,000 65,054,000 57,288,000 49,635,000 47,727,000 44,607,000 44,221,000 47,247,000 49,248,000 51,064,000 36,329,000 61,338,000 57,786,000 
      property and equipment
    44,749,000 52,608,000 56,188,000 59,107,000 62,205,000 62,374,000 65,075,000 66,049,000 69,133,000 68,953,000 42,414,000 39,638,000 36,981,000 35,445,000 35,974,000 31,145,000 32,291,000 27,117,000 27,456,000 20,846,000 18,750,000 19,500,000 19,404,000 19,018,000 18,749,000 18,950,000 12,749,000 12,031,000 12,335,000 11,670,000 11,695,000 11,776,000 9,282,000 9,541,000 9,067,000 8,992,000 9,166,000 9,414,000 9,733,000 10,145,000 10,267,000 10,094,000 10,505,000 10,203,000 10,483,000 10,946,000 10,908,000 11,410,000 11,655,000 11,884,000 12,121,000 12,149,000                                         
      investments held by special purpose entities
    202,786,000 203,137,000 203,115,000 203,511,000 203,486,000 203,832,000 203,805,000 204,196,000 204,167,000 204,508,000 204,476,000 204,863,000 204,829,000 205,166,000 205,131,000 205,513,000 205,476,000 205,809,000 205,770,000 206,149,000 206,108,000 206,438,000 206,396,000 206,771,000 206,728,000 207,055,000 207,011,000 207,384,000 207,338,000 207,664,000 207,618,000 207,989,000 207,942,000 208,267,000 208,219,000 208,590,000 208,543,000 208,462,000 208,414,000 208,785,000 208,720,000 209,459,000 209,412,000 209,857,000 209,823,000 210,463,000                                               
      total assets
    1,533,913,000 1,548,402,000 1,547,387,000 1,538,574,000 1,545,571,000 1,550,442,000 1,537,658,000 1,523,530,000 1,542,106,000 1,522,101,000 1,466,259,000 1,430,839,000 1,339,540,000 1,319,825,000 1,256,345,000 1,208,151,000 1,136,550,000 1,102,005,000 1,053,393,000 1,037,324,000 1,003,913,000 966,316,000 913,022,000 909,233,000 898,026,000 906,247,000 875,840,000 870,962,000 870,600,000 883,768,000 905,584,000 920,993,000 919,686,000 1,020,346,000 1,007,444,000 1,027,945,000 986,429,000 984,440,000 978,985,000 984,813,000 1,012,456,000 1,319,460,000 1,305,492,000 1,303,135,000 1,318,850,000 1,340,870,000 1,169,084,000 669,472,000 667,072,000 662,524,000 651,321,000         1,051,695,000     1,170,007,000 1,189,468,000                     1,217,714,000 1,191,698,000 1,169,887,000 1,194,401,000 1,275,432,000 1,340,559,000 
      liabilities and equity
                                                                                                
      liabilities:
                                                                                                
      debt
    399,006,000 427,251,000 434,824,000 437,754,000 443,342,000 447,386,000 451,990,000 453,640,000 453,116,000 446,639,000 420,689,000 385,860,000 321,085,000 291,471,000 256,763,000 223,034,000 196,099,000 183,086,000 169,730,000 158,915,000 143,375,000 120,522,000 98,337,000 92,529,000 85,581,000 80,244,000 77,792,000 69,374,000 62,326,000 59,166,000 55,453,000 55,630,000 55,738,000 55,498,000 55,525,000 55,040,000 54,233,000 54,206,000 54,646,000 55,194,000 69,726,000 68,277,000 66,487,000 63,804,000 60,678,000 54,253,000 49,415,000 44,217,000 37,832,000 38,206,000 35,752,000 36,062,000 30,378,000 51,703,000 52,776,000 53,458,000 52,427,000 53,146,000 53,938,000 54,651,000 38,323,000 38,898,000 39,177,000 39,508,000 43,292,000 49,094,000 49,213,000 49,560,000 50,796,000 54,180,000 288,668,000 541,181,000 540,622,000 428,526,000 604,664,000 627,056,000 653,488,000 605,340,000 554,446,000 524,266,000 435,037,000 444,806,000 421,110,000 400,267,000 399,598,000 369,005,000 348,711,000 334,085,000 320,915,000 362,657,000 368,945,000 498,015,000 
      accounts payable and other liabilities
    56,137,000 60,741,000 62,052,000 53,969,000 61,691,000 65,332,000 65,429,000 58,573,000 91,199,000                                                                                    
      deferred revenue
    60,249,000 60,360,000 60,901,000 59,274,000 62,141,000 64,134,000 64,512,000 62,836,000 55,489,000 47,348,000 40,860,000 38,936,000 39,311,000 38,977,000 37,368,000                                                                              
      deferred tax liabilities
    68,917,000 71,450,000 71,990,000 72,358,000 70,389,000 72,883,000 72,616,000 71,829,000 70,581,000 90,121,000 78,256,000 82,706,000 81,558,000 77,884,000 79,746,000 77,259,000 72,580,000 65,464,000 61,272,000 60,915,000 60,122,000 57,860,000 53,525,000 52,808,000 52,083,000 48,206,000 44,522,000 44,315,000 47,451,000 49,087,000 48,516,000 48,983,000 70,839,000 69,940,000 70,276,000 68,846,000 39,375,000 37,498,000 37,919,000 36,847,000 37,542,000 36,991,000 35,467,000 34,824,000 39,665,000 40,100,000 11,053,000                                              
      senior notes held by special purpose entity
    178,735,000 178,650,000 178,567,000 178,484,000 178,402,000 178,321,000 178,241,000 178,162,000 178,085,000 178,008,000 177,932,000 177,857,000 177,783,000 177,710,000 177,637,000 177,566,000 177,495,000 177,426,000 177,357,000 177,289,000 177,222,000 177,156,000 177,090,000 177,026,000 176,962,000 176,899,000 176,837,000 176,775,000 176,715,000 176,655,000 176,595,000 176,537,000 176,479,000 176,422,000 176,366,000 176,310,000 176,255,000 176,201,000 176,147,000 177,445,000 177,418,000 177,392,000 177,366,000 177,341,000 177,317,000 177,301,000                                               
      total liabilities
    763,044,000 798,452,000 808,334,000 801,839,000 815,965,000 828,056,000 832,788,000 825,040,000 848,470,000 840,391,000 813,876,000 779,730,000 703,075,000 672,385,000 619,313,000 582,051,000 537,932,000 513,490,000 485,289,000 469,154,000 451,493,000 423,666,000 392,112,000 379,563,000 375,476,000 364,107,000 345,520,000 337,851,000 336,498,000 334,228,000 324,388,000 328,409,000 352,932,000 362,480,000 349,882,000 341,146,000 313,268,000 315,624,000 311,858,000 311,366,000 335,294,000 339,622,000 326,734,000 323,434,000 334,499,000 355,694,000 199,338,000 105,947,000 105,744,000 106,298,000 100,687,000 93,187,000 92,720,000 121,621,000 118,556,000 117,399,000 172,803,000 186,421,000 193,164,000 179,258,000 185,651,000 189,868,000 196,955,000 202,855,000 218,635,000 221,962,000 225,141,000 226,877,000 280,587,000 305,782,000 532,245,000 777,349,000 804,551,000 835,080,000 1,075,937,000 1,088,782,000 1,110,061,000 1,102,953,000 1,084,754,000    897,825,000     713,042,000 689,794,000 693,816,000  822,486,000 
      ​
                                                                                                
      commitments and contingencies
                                                                                                
      equity:
                                                                                                
      common stock
    269,592,000 269,283,000 268,978,000 268,668,000 271,730,000 271,403,000 271,079,000 270,848,000 270,621,000 270,395,000 270,169,000 270,028,000 297,129,000 297,021,000 296,915,000 296,873,000 296,873,000 296,873,000 296,873,000 296,873,000 305,676,000 305,676,000 305,658,000 305,631,000 326,449,000 330,209,000 331,408,000 331,395,000 331,381,000 424,736,000 425,223,000 424,694,000 572,087,000 572,059,000 572,059,000 572,040,000 572,002,000 892,443,000 892,387,000 892,387,000 892,387,000 892,387,000 892,237,000 892,237,000 892,237,000 892,187,000 892,027,000 892,027,000 892,027,000 892,037,000 891,793,000 891,798,000 891,907,000 891,926,000 891,438,000 890,314,000 942,681,000 942,568,000 942,638,000 935,603,000 934,553,000 933,254,000 929,381,000 921,613,000 920,391,000 920,047,000 916,687,000 914,456,000 911,659,000 908,852,000 904,736,000 321,505,000 320,015,000 317,421,000 313,714,000 308,060,000 301,947,000 292,667,000 300,626,000    263,044,000      122,709,000   83,154,000 
      retained earnings
    515,493,000 484,891,000 463,488,000 454,193,000 443,449,000 434,790,000 417,280,000 410,371,000 404,191,000 391,787,000 362,897,000 358,344,000 336,049,000 329,593,000 318,448,000 310,925,000 283,699,000 273,214,000 253,701,000 255,216,000 239,552,000 231,801,000 212,602,000 214,225,000 205,537,000 199,820,000 189,447,000 187,450,000 187,516,000 182,033,000 155,838,000 154,324,000 115,821,000 109,878,000 99,114,000 94,746,000 92,037,000 89,325,000 87,516,000 78,851,000 81,392,000 78,621,000 78,844,000 80,582,000 91,682,000 91,733,000 77,124,000          876,830,000 879,261,000 892,597,000 878,498,000 881,211,000 894,327,000 902,950,000 915,981,000 975,253,000 989,683,000 1,034,303,000 1,046,000,000 1,073,921,000 1,093,117,000 1,113,935,000 1,081,883,000 1,080,870,000 1,099,576,000 1,086,158,000 1,078,312,000 1,067,857,000 1,073,749,000 1,074,990,000 1,049,823,000 1,025,898,000 998,795,000 994,172,000 976,819,000 961,249,000 924,568,000 910,980,000 901,139,000 892,622,000 825,677,000 792,740,000 724,832,000 
      accumulated other comprehensive income
    758,000 926,000 1,114,000 1,419,000 1,227,000 1,925,000 2,041,000 1,843,000 2,575,000 2,477,000 2,073,000 2,430,000 2,047,000 1,084,000 920,000                 -1,461,000 -1,191,000 -944,000 3,219,000 2,507,000 1,294,000    139,000 648,000                          -42,660,000 -14,252,000 3,586,000 3,440,000 3,275,000 -621,000 -688,000 -860,000 -1,033,000              24,723,000 24,872,000 88,137,000 
      treasury stock
    -25,130,000 -16,336,000 -5,728,000          -19,972,000 -180,000       -8,803,000 -8,803,000 -6,807,000  -18,794,000 -7,073,000 -7,073,000   -72,463,000 -13,695,000  -135,995,000 -40,444,000 -34,156,000   -320,109,000 -320,109,000 -305,289,000 -305,209,000 -285,000 -285,000 -285,000 -285,000 -285,000 -285,000 -285,000 -285,000 -285,000 -285,000 -260,000 -260,000 -260,000 -260,000  -936,139,000 -936,139,000 -936,077,000 -931,431,000 -931,166,000 -930,919,000 -930,677,000 -930,124,000 -929,708,000 -929,322,000 -929,322,000 -929,167,000 -928,362,000 -926,465,000 -926,465,000 -926,322,000 -926,104,000 -924,490,000 -924,490,000 -924,259,000 -920,326,000 -914,664,000 -866,962,000    -742,156,000      -534,726,000   -377,099,000 
      total stockholders’ equity
    760,713,000 738,764,000 727,852,000 724,280,000 716,406,000 708,118,000 690,400,000 683,062,000 677,387,000 664,659,000 635,139,000 630,802,000 615,253,000 627,518,000 616,283,000 607,409,000 579,692,000 568,866,000 549,364,000 550,617,000 534,912,000 527,144,000 510,563,000 519,521,000 512,702,000 522,886,000 513,714,000 518,171,000 518,595,000 533,693,000 566,534,000 577,557,000 550,722,000 640,549,000 640,236,000 669,293,000 665,333,000 660,974,000 659,054,000 665,263,000 668,709,000 971,371,000 970,244,000 971,209,000 975,800,000 976,520,000 961,089,000 558,354,000 557,936,000 554,186,000 549,618,000 552,025,000 559,680,000 544,435,000 543,989,000 543,561,000 875,579,000 879,836,000 888,781,000 872,124,000 872,920,000 883,455,000 889,266,000 894,912,000 950,986,000 965,682,000 982,199,000 988,629,000 1,042,966,000 1,079,090,000 1,095,646,000 480,341,000 474,160,000 491,819,000 474,522,000 461,080,000 449,478,000 451,752,000 488,998,000    495,411,000      480,093,000   518,073,000 
      non-controlling interest
    10,156,000 11,186,000 11,201,000 12,455,000 13,200,000 14,268,000 14,470,000 15,428,000 16,249,000 17,051,000 17,244,000 20,307,000 21,212,000 19,922,000 20,749,000 18,691,000 18,926,000 19,649,000 18,740,000 17,553,000 17,508,000 15,506,000 10,347,000 10,149,000 9,848,000 19,254,000 16,606,000 14,940,000 15,507,000 15,847,000 14,662,000 15,027,000 16,032,000 17,317,000 17,326,000 17,506,000 7,828,000 7,842,000 8,073,000 8,184,000 8,453,000 8,467,000 8,514,000 8,492,000 8,551,000 8,656,000 8,657,000 5,171,000 3,392,000 2,040,000  309,000                                         
      total equity
    770,869,000 749,950,000 739,053,000 736,735,000 729,606,000 722,386,000 704,870,000 698,490,000 693,636,000 681,710,000 652,383,000 651,109,000 636,465,000 647,440,000 637,032,000 626,100,000 598,618,000 588,515,000 568,104,000 568,170,000 552,420,000 542,650,000 520,910,000 529,670,000 522,550,000 542,140,000 530,320,000 533,111,000 534,102,000 549,540,000 581,196,000 592,584,000 566,754,000 657,866,000 657,562,000 686,799,000 673,161,000 668,816,000 667,127,000 673,447,000 677,162,000 979,838,000 978,758,000 979,701,000 984,351,000 985,176,000 969,746,000 563,525,000 561,328,000 556,226,000 550,634,000 552,334,000 559,995,000 544,757,000 544,314,000 543,892,000 875,860,000 880,124,000 889,085,000 872,437,000 873,253,000 883,799,000 889,627,000 895,285,000 951,372,000 967,506,000                           
      total liabilities and equity
    1,533,913,000 1,548,402,000 1,547,387,000 1,538,574,000 1,545,571,000 1,550,442,000 1,537,658,000 1,523,530,000 1,542,106,000 1,522,101,000 1,466,259,000 1,430,839,000 1,339,540,000 1,319,825,000 1,256,345,000 1,208,151,000 1,136,550,000 1,102,005,000 1,053,393,000 1,037,324,000 1,003,913,000 966,316,000 913,022,000 909,233,000 898,026,000 906,247,000 875,840,000 870,962,000 870,600,000 883,768,000 905,584,000 920,993,000 919,686,000 1,020,346,000 1,007,444,000 1,027,945,000 986,429,000 984,440,000 978,985,000 984,813,000 1,012,456,000 1,319,460,000 1,305,492,000 1,303,135,000 1,318,850,000 1,340,870,000 1,169,084,000 669,472,000 667,072,000 662,524,000 651,321,000 645,521,000    661,291,000 1,048,663,000 1,066,545,000 1,082,249,000 1,051,695,000 1,058,904,000 1,073,667,000 1,086,582,000 1,098,140,000 1,170,007,000 1,189,468,000                           
      investments - debt securities
            9,975,000 27,931,000 22,814,000 40,576,000 74,033,000 113,777,000 118,173,000 88,956,000 102,986,000 109,975,000 93,973,000 48,051,000 50,035,000 49,996,000 49,997,000 53,000 35,000 2,832,000 9,817,000 8,958,000 13,177,000 14,202,000 46,346,000                                                              
      other liabilities
             78,275,000 96,139,000 94,371,000 83,338,000 86,343,000 67,799,000 104,192,000 91,758,000 87,514,000 76,930,000 72,035,000 70,774,000 68,128,000 63,160,000 57,200,000 60,850,000 58,758,000 46,369,000 47,387,000 50,006,000 49,320,000 43,824,000 47,259,000 49,876,000 60,620,000 47,715,000 40,950,000 43,405,000 47,719,000 43,146,000                                                      
      accumulated other comprehensive loss
                   -389,000 -880,000 -1,221,000 -1,210,000 -1,472,000 -1,513,000 -1,530,000 -890,000 -335,000 -490,000 -70,000 -68,000 -674,000 -302,000 -613,000 -832,000       -685,000 -740,000 -686,000   -552,000 -1,325,000 -7,834,000 -7,115,000 -7,777,000 -7,517,000 -7,375,000 -6,938,000 -8,555,000 -8,652,000 -9,738,000 -9,662,000                                       
      investments - equity securities
                      1,589,000 2,623,000 2,677,000 2,415,000 2,432,000 9,746,000 37,074,000 36,270,000 38,186,000 36,132,000 35,144,000 38,830,000 44,928,000                                                              
      restricted investments
                               3,432,000 3,429,000 3,406,000 3,392,000 4,469,000 4,462,000 4,469,000 4,448,000 5,636,000 5,640,000 5,653,000 5,651,000 7,072,000 7,156,000 7,129,000 7,099,000 7,940,000                                                 
      income tax receivable
                               3,914,000 3,395,000 1,651,000 8,371,000 8,371,000   26,672,000 27,057,000                                 41,387,000 36,052,000                       
      claim settlement receivable
                               2,679,000 5,400,000 5,360,000 5,320,000 5,280,000 7,982,000 7,922,000 7,863,000 7,804,000 12,746,000 12,651,000 12,556,000                                                      
      investments
                                   111,268,000 145,236,000 167,742,000 175,623,000 175,725,000 236,656,000 216,270,000 193,537,000 191,240,000 252,025,000 375,517,000 385,380,000 636,878,000 596,014,000 628,542,000 281,790,000 146,972,000 146,051,000 114,519,000                                           
      notes receivable
                                        2,041,000 2,398,000 2,491,000 2,555,000 2,893,000 3,125,000 22,354,000 24,270,000 25,220,000 25,863,000 6,938,000 7,332,000 7,898,000 4,771,000 5,131,000 3,975,000 4,002,000 4,107,000 4,123,000 4,563,000 4,883,000 4,922,000 5,574,000 5,731,000 11,365,000 10,373,000 10,978,000 11,503,000 25,268,000 35,608,000 46,914,000 50,068,000 52,050,000 133,637,000 130,191,000 56,346,000 88,483,000 112,951,000 26,750,000 26,029,000                 
      pledged treasury securities
                                             25,360,000 25,512,000 25,670,000 25,822,000 25,967,000 26,111,000 26,260,000 26,404,000 26,541,000 26,676,000 26,818,000 21,690,000 22,274,000 22,789,000 23,299,000 23,800,000 24,300,000 24,794,000 25,281,000 25,757,000 26,209,000 26,656,000 27,105,000 27,547,000 27,995,000 28,451,000 28,910,000 29,354,000 29,802,000 30,235,000 30,671,000 31,095,000                    
      accounts payable
                                           6,159,000 6,469,000 12,149,000 14,826,000 12,554,000 8,311,000 18,223,000 16,352,000 12,083,000 14,761,000 17,469,000 17,590,000  14,325,000 19,514,000 19,835,000  14,871,000 19,634,000 18,308,000  12,377,000 16,309,000 15,355,000       74,320,000 90,482,000 88,555,000 98,717,000 97,909,000 103,520,000 117,131,000 76,381,000 76,144,000 75,309,000 77,131,000 96,913,000 90,119,000 76,916,000 69,735,000 62,674,000 70,818,000 64,891,000 54,026,000 46,409,000 38,787,000 36,882,000 49,290,000 
      accrued liabilities and deferred credits
                                           35,721,000 44,139,000 44,813,000 32,588,000 34,911,000 37,802,000 36,889,000 32,437,000 49,647,000 53,151,000 50,623,000 47,345,000 42,352,000 47,796,000 50,404,000 45,945,000 47,491,000 66,752,000 73,285,000 74,827,000 73,233,000 96,719,000 88,988,000 91,549,000 91,250,000 98,190,000 93,916,000 90,724,000 92,636,000                         
      pledged cash and treasury securities
                                            25,324,000                                                    
      prepaid pension asset
                                                33,707,000 33,899,000 34,386,000 35,117,000 35,324,000 35,548,000 33,374,000 33,356,000 34,394,000 34,573,000 35,811,000 35,125,000 33,743,000 37,243,000 39,475,000 40,992,000 39,756,000 39,024,000 43,000,000 42,274,000 42,193,000 43,153,000 43,013,000 41,963,000 83,267,000 112,720,000 110,941,000 109,270,000 104,075,000 102,961,000 101,846,000 100,867,000 97,359,000 96,972,000 95,044,000 94,449,000 95,879,000 94,979,000 94,079,000 95,168,000 94,570,000 93,871,000 93,190,000 92,090,000 90,990,000 91,462,000 89,037,000 86,612,000 
      deferred tax asset
                                                   12,866,000 12,046,000 11,953,000 11,957,000 11,957,000 11,732,000 11,594,000 11,594,000 11,715,000                                     
      income taxes payable
                                                10,726,000 28,928,000 84,373,000      221,000     67,000                                   
      investments held by special purpose entity
                                                  203,492,000                                              
      assets held for sale
                                                  22,571,000                     3,989,000 5,607,000 6,505,000 8,067,000 8,091,000  93,868,000 393,396,000     16,615,000 16,641,000    59,726,000      172,250,000  
      liabilities associated with assets held for sale
                                                  5,708,000                     586,000 255,000 290,000 307,000 328,000  60,384,000 127,074,000                  
      accumulated deficit
                                                   -325,871,000 -326,431,000 -330,628,000  -330,861,000 -322,229,000 -337,569,000 -337,747,000                                      
      retained deficit
                                                      -333,335,000                                          
      noncontrolling interest
                                                      1,016,000  315,000 322,000 325,000 331,000 281,000 288,000 304,000 313,000 333,000 344,000 361,000 373,000 386,000 1,824,000 2,670,000                          
      income taxes receivable
                                                       236,000   187,000 69,000      67,791,000 64,860,000 62,392,000 27,881,000 46,993,000 40,490,000 32,308,000                         
      accounts payable and other
                                                       14,773,000    16,450,000    14,977,000    13,781,000 15,578,000 19,148,000 21,932,000 22,594,000 69,573,000                        
      revenues:
                                                                                                
      real estate sales
                                                       56,012,000 32,082,000 4,983,000 13,946,000 19,898,000 5,677,000 3,482,000 5,212,000  10,866,000 2,836,000 1,834,000 78,758,000   8,494,000 194,545,000 13,348,000 46,816,000 101,261,000 307,896,000 56,059,000 89,423,000 82,362,000 638,126,000 149,197,000       189,928,000 177,619,000        
      resort, leisure and leasing revenues
                                                       44,407,000                                         
      timber sales
                                                       38,977,000 9,558,000 9,731,000 9,495,000 86,703,000 8,186,000 8,166,000 62,624,000  6,817,000 7,804,000 6,415,000 26,584,000   6,172,000 26,638,000 5,884,000 6,445,000 7,624,000 25,821,000 9,496,000 9,458,000 6,969,000 29,937,000 7,212,000       8,086,000 9,201,000        
      total revenues
                                                       139,396,000 55,907,000 30,357,000 30,518,000 145,285,000 26,745,000 25,284,000 73,436,000  27,105,000 22,035,000 13,300,000 138,257,000   21,605,000 263,990,000 32,836,000 67,668,000 116,791,000 377,037,000 79,086,000 113,415,000 96,311,000 748,192,000 178,093,000                
      expenses:
                                                                                                
      cost of real estate sales
                                                       28,193,000 14,391,000 2,860,000 7,665,000 11,237,000 3,624,000 2,765,000 1,780,000  3,335,000 1,140,000 591,000 60,439,000   4,109,000 53,129,000 8,685,000 20,613,000 18,902,000 145,800,000 17,554,000 66,456,000 26,456,000 407,077,000 95,629,000       128,680,000 114,067,000        
      cost of resort, leisure and leasing revenues
                                                       39,083,000                                         
      cost of timber sales
                                                       24,000,000 5,496,000 6,184,000 6,336,000 22,861,000 5,123,000 5,956,000 6,240,000  5,289,000 5,091,000 4,430,000 19,113,000   4,439,000 19,842,000 4,938,000 4,948,000 4,894,000 20,752,000 6,768,000 7,240,000 5,949,000 21,899,000 5,254,000       5,149,000 5,731,000        
      other operating expenses
                                                       15,321,000 3,443,000 4,253,000 3,744,000 22,252,000 4,692,000 6,259,000 7,010,000  12,300,000 7,565,000 7,973,000 39,984,000   11,160,000 53,516,000 14,383,000 13,436,000 15,483,000 68,453,000 18,210,000 16,454,000 14,965,000 77,385,000 21,364,000       24,319,000 25,358,000        
      corporate expense
                                                       15,941,000 3,188,000 4,894,000 4,431,000 27,785,000 2,832,000 8,278,000 18,247,000  9,821,000 8,109,000 5,357,000 24,300,000   7,798,000 34,117,000 8,008,000 9,358,000 8,631,000 32,715,000 8,938,000 9,169,000 7,893,000 51,262,000 11,293,000       10,620,000 9,451,000 10,000,000       
      depreciation, depletion and amortization
                                                       10,110,000                                         
      impairment losses
                                                       2,551,000    377,325,000  1,697,000 782,000   502,000 53,000 102,683,000   1,536,000 60,354,000 1,329,000 976,000 2,257,000 13,609,000 20,417,000   1,500,000         1,994,000        
      pension charges
                                                       2,063,000    5,871,000        46,042,000                             
      restructuring charges
                                                        18,000 18,000 55,000 11,547,000 348,000 5,926,000 4,476,000  1,654,000 1,158,000 1,540,000 5,368,000    4,253,000 1,250,000 2,502,000 545,000 8,881,000                     
      total expenses
                                                       137,262,000 40,547,000 32,724,000 32,119,000 532,092,000 30,943,000 45,860,000 52,106,000  45,056,000 37,274,000 30,390,000 347,599,000   41,408,000 289,703,000 56,557,000 70,188,000 65,578,000 353,980,000 91,379,000 116,653,000 71,584,000 669,965,000 173,716,000                
      operating income
                                                       2,134,000 15,360,000 -2,367,000 -1,601,000 -386,807,000 -4,198,000 -20,576,000 21,330,000  -17,951,000 -15,239,000 -17,090,000                              
      other income:
                                                                                                
      investment income
                                                       1,219,000 375,000 332,000 476,000 1,130,000 436,000 165,000 207,000  392,000 452,000 383,000 3,388,000   765,000 6,061,000 1,685,000 1,494,000 1,787,000 5,333,000 1,443,000 1,399,000 1,272,000 5,138,000 854,000       288,000 89,000 209,000       
      interest expense
                                                       -2,820,000 -916,000 -657,000 -831,000 -3,921,000 -1,077,000 -985,000 -997,000  -5,171,000 -1,136,000 -1,094,000 -1,157,000   -128,000 -4,483,000 -116,000 -110,000 -4,219,000 -20,029,000 -3,531,000 -6,474,000 -4,700,000 -20,566,000 -5,392,000       -3,487,000 -2,919,000 -3,099,000       
      other
                                                       5,890,000 891,000 2,852,000 1,734,000 3,725,000 940,000 1,123,000 1,127,000  1,081,000 1,204,000 165,000 1,984,000   331,000 -8,395,000 -7,981,000 -1,439,000 666,000 2,048,000 -3,373,000 500,000 4,200,000 -526,000 739,000       687,000 564,000 523,000       
      total other income
                                                       4,289,000 350,000 2,527,000 1,379,000 934,000 299,000 303,000 337,000  -3,698,000 520,000 -546,000 4,215,000   1,150,000  -6,910,000 -29,929,000 -1,766,000 -4,651,000 -5,279,000 3,058,000 772,000 -15,954,000 -3,799,000                
      income from operations before equity in income from unconsolidated affiliates and income taxes
                                                       6,423,000                                         
      equity in income from unconsolidated affiliates
                                                       -46,000                                         
      income tax benefit
                                                       387,000   647,000 -55,658,000   7,553,000           -11,781,000   -6,731,000 -139,000                   
      net income
                                                       5,990,000 15,333,000 173,000 -880,000 -330,308,000 -2,437,000 -13,343,000 14,090,000  -13,126,000 -8,630,000 -11,424,000 -130,840,000   -11,799,000 -35,883,000 -19,198,000 -20,818,000 32,052,000 39,207,000 -6,807,000 25,318,000 19,683,000 51,020,000 5,984,000                
      less: net income attributable to non-controlling interest
                                                       -22,000                                         
      net income attributable to the company
                                                       6,012,000 15,340,000 176,000 -874,000 -330,279,000 -2,431,000 -13,336,000 14,099,000  -13,116,000 -8,622,000 -11,412,000 -130,019,000   -11,697,000                          
      income per share
                                                                                                
      basic and diluted
                                                                                                
      basic and diluted average shares outstanding
                                                       92,258,110,000                                         
      investments in real estate
                                                        372,789,000 387,533,000 386,495,000                                      
      property, plant and equipment
                                                        13,078,000 13,582,000 14,506,000 14,946,000 15,291,000 16,097,000 17,148,000 13,014,000 13,695,000 13,682,000 14,414,000 15,269,000 16,899,000 19,126,000 21,008,000 19,786,000 20,175,000 21,641,000 22,658,000 23,693,000 30,589,000 42,489,000 40,597,000 44,593,000 38,308,000 37,699,000 40,176,000 39,814,000 42,784,000 34,456,000 33,562,000 34,800,000 35,482,000   44,040,000 42,907,000 44,500,000 39,765,000 49,826,000 
      liabilities and stockholders’ equity
                                                                                                
      stockholders’ equity:
                                                                                                
      total liabilities and stockholders’ equity
                                                        652,715,000 666,378,000 662,870,000                                1,217,714,000 1,191,698,000 1,169,887,000 1,194,401,000 1,275,432,000 1,340,559,000 
      resort and club revenues
                                                        13,089,000 14,755,000 6,344,000 35,965,000 12,023,000 12,974,000 5,112,000  8,755,000 10,797,000 4,592,000 29,730,000                             
      other revenues
                                                        1,178,000 888,000 733,000 2,719,000 859,000 662,000 488,000  667,000 598,000 459,000 3,185,000   6,574,000 41,317,000 13,167,000 14,096,000 7,347,000 38,267,000 12,119,000 12,811,000 6,856,000 39,126,000 11,374,000       13,692,000 12,190,000        
      cost of resort and club revenues
                                                        10,918,000 11,508,000 6,863,000 34,919,000 10,576,000 10,996,000 6,574,000  8,786,000 9,631,000 6,503,000 32,308,000                             
      cost of other revenues
                                                        693,000 550,000 697,000 2,455,000 728,000 537,000 493,000  515,000 621,000 461,000 2,247,000   8,068,000 46,571,000 13,596,000 13,794,000 9,515,000 39,797,000 11,941,000 11,401,000 8,517,000 41,649,000 12,986,000       11,359,000 9,989,000        
      depreciation and amortization
                                                        2,400,000 2,457,000 2,328,000 15,840,000 3,020,000 3,446,000 6,504,000  3,356,000 3,457,000 3,482,000 15,115,000   4,055,000 17,344,000 4,158,000 4,458,000 4,688,000 19,390,000 5,093,000 4,638,000 4,501,000 38,844,000 9,604,000       8,616,000 8,353,000 7,347,000       
      income from operations before equity in loss of unconsolidated affiliates and income taxes
                                                        15,710,000                                        
      equity in loss of unconsolidated affiliates
                                                        -20,000 -9,000  -93,000 -11,000       -122,000     -47,000                        
      income tax (benefit) expense
                                                        357,000 -22,000   -1,473,000 -6,946,000     -6,590,000 -81,222,000   -6,978,000 -26,984,000 -11,545,000                        
      less: net income attributable to noncontrolling interest
                                                        -7,000   -29,000 -6,000 -7,000   -10,000 -8,000  -821,000                             
      earnings per share
                                                                                                
      basic
                                                                                                
      weighted-average shares outstanding
                                                        92,292,053,000 92,293,017,000 92,265,059,000                                      
      diluted
                                                                                                
      income from operations before equity in (loss) of unconsolidated affiliates and income taxes
                                                         160,000                                       
      less: net (loss) attributable to noncontrolling interest
                                                         -3,000 -6,000    -9,000    -12,000    -102,000                          
      accumulated other comprehensive
                                                          -9,442,000 -9,880,000 -7,793,000 -5,854,000 -10,377,000 -10,546,000 -11,678,000 -13,207,000 -12,388,000 -12,558,000 -14,950,000 -14,726,000 -42,139,000                          
      income from operations before equity in income of unconsolidated affiliates and income taxes
                                                          -222,000                                      
      equity in (loss)of unconsolidated affiliates
                                                          -11,000                                      
      income tax payable
                                                              1,736,000 1,772,000            8,058,000 7,107,000 72,937,000 12,143,000 9,984,000  27,056,000               
      deferred income taxes
                                                            38,753,000 40,289,000 44,355,000 34,625,000 38,232,000 45,673,000 50,874,000 58,316,000 61,575,000 59,804,000 63,272,000 61,501,000 99,607,000 116,822,000 107,289,000 83,535,000 84,091,000 102,283,000 167,218,000 211,115,000 250,227,000 257,890,000 315,912,000 305,038,000 285,933,000 267,615,000 264,374,000 254,427,000 240,440,000 227,233,000 217,727,000 219,178,000 212,017,000 192,060,000 186,360,000 211,914,000 
      retained (deficit) earnings
                                                           -336,873,000                                     
      income from continuing operations before equity in loss of unconsolidated affiliates and income taxes
                                                           -385,873,000 -3,899,000       -205,127,000                             
      income from continuing operations
                                                           -330,308,000     -13,126,000 -8,630,000 -11,424,000 -124,027,000   -11,645,000 -34,895,000 -19,094,000 -20,705,000 31,995,000 11,114,000 -11,952,000 -361,000 19,621,000 40,286,000 -685,000       21,688,000 22,565,000 22,979,000       
      discontinued operations:
                                                                                                
      income from discontinued operations, net of tax
                                                                   -6,813,000   -154,000 -988,000 -104,000 -113,000 57,000 -1,035,000                     
      gain on sales of discontinued operations, net of tax
                                                                   75,000        29,128,000                     
      (loss) per share
                                                                                                
      income from continuing operations attributable to the company
                                                           -3,580   150  -140 -90 -130 -1,350                             
      income from discontinued operations attributable to the company
                                                                   -70                             
      loss per share
                                                                                                
      income from continuing operations before equity in income of unconsolidated affiliates and income taxes
                                                             -20,273,000 21,667,000    -17,636,000    -18,653,000                          
      equity in income of unconsolidated affiliates
                                                             -16,000 -24,000    -378,000    30,000 -330,000  -122,000 -91,000 -5,331,000 -999,000 51,000 907,000 9,307,000 1,738,000       1,371,000 931,000        
      income earnings per share
                                                                                                
      pension settlement charge
                                                                                                
      income from continuing operations before equity in (loss) of unconsolidated affiliates and income taxes
                                                                -21,649,000 -14,719,000                               
      equity in (loss) of unconsolidated affiliates
                                                                -50,000 -51,000                               
      income tax
                                                                -8,573,000 -6,140,000                               
      operating profit
                                                                   -209,342,000   -19,803,000 -25,713,000 -23,721,000 -2,520,000 51,213,000 23,057,000 -12,293,000 -3,238,000 24,727,000 78,227,000 4,377,000                
      loss on early extinguishment of debt
                                                                       -30,554,000 -680,000 -29,874,000                       
      gain on disposition of assets
                                                                      182,000 728,000 182,000   7,997,000 182,000 7,633,000                   
      (loss) from discontinued operations, net of tax
                                                                   -6,888,000                             
      other intangible assets
                                                                     1,590,000 1,683,000 1,777,000 1,899,000 2,022,000 2,193,000 2,317,000 2,481,000 2,645,000 2,808,000 32,669,000 34,776,000 40,739,000 46,385,000 38,038,000 42,052,000 44,739,000           
      total company stockholders’ equity
                                                                      979,529,000                          
      rental revenues
                                                                      365,000 1,490,000 437,000 311,000 559,000 5,053,000 1,412,000 1,723,000 124,000 41,003,000 10,310,000       10,547,000 9,760,000        
      cost of rental revenues
                                                                      243,000 577,000 210,000 103,000 663,000 4,583,000 2,810,000 1,456,000 146,000 16,933,000 4,457,000       4,123,000 3,573,000        
      income from discontinued operations
                                                                       -10  380 251,000 2,344,000 62,000 366,000 33,000       -224,000 184,000        
      goodwill
                                                                        18,991,000 18,991,000 18,991,000 18,991,000 18,991,000 26,287,000 26,287,000 35,233,000 36,733,000 36,733,000 36,733,000 36,733,000 51,674,000 51,679,000 51,679,000 51,599,000 51,600,000     52,517,000 52,599,000 143,383,000 
      minority interest in consolidated subsidiaries
                                                                       2,772,000 3,053,000 3,819,000 4,304,000 6,276,000 6,710,000 7,378,000 7,666,000 10,533,000  17,082,000 18,194,000 16,623,000 15,278,000 11,911,000 10,393,000 6,831,000 5,989,000 6,940,000 5,298,000  5,647,000   4,054,000 
      total other
                                                                       -36,643,000                         
      income from continuing operations before equity in income of unconsolidated affiliates, income taxes, and minority interest
                                                                       -62,356,000  -32,449,000 49,447,000 18,406,000 -17,572,000 -180,000 25,499,000 62,273,000 578,000       34,571,000 36,240,000        
      income from continuing operations before minority interest
                                                                       -35,702,000 -19,133,000 -20,790,000 31,583,000 12,206,000 -11,840,000 10,000 20,004,000 46,423,000 60,000       22,103,000 22,962,000        
      minority interest in income
                                                                       -807,000 -39,000 -85,000                       
      accrued liabilities
                                                                        60,356,000 60,170,000 45,499,000 55,692,000 74,014,000 73,041,000 61,318,000 123,496,000 129,965,000 136,523,000 139,087,000 141,613,000 132,114,000 114,260,000 135,425,000 124,750,000 118,596,000 108,625,000 104,823,000 100,363,000 104,806,000 94,754,000 77,902,000 59,213,000 
      income from continuing operations before equity in loss of unconsolidated affiliates, income taxes, and minority interest
                                                                        -30,631,000                        
      income tax expense
                                                                          17,773,000 869,000   6,402,000  2,256,000       13,839,000 14,209,000 13,730,000       
      minority interest in income of subsidiary
                                                                          -412,000                      
      accounts receivable
                                                                           8,759,000 13,021,000 13,631,000 17,504,000 25,839,000 44,886,000 60,205,000 58,905,000 79,564,000 139,010,000 112,441,000 89,813,000 81,130,000 43,987,000 97,547,000 109,440,000 59,518,000 48,583,000 27,229,000 27,149,000 27,783,000 
      minority interest
                                                                           1,092,000 112,000 371,000 383,000 6,137,000 745,000       415,000 397,000 -35,000       
      restructuring charge
                                                                            -352,000 -161,000 3,157,000 13,416,000 13,129,000                
      gain on sales of discontinued operations
                                                                            4,894,000 23,335,000  10,368,000 6,636,000                
      restricted stock deferred compensation
                                                                                  -19,656,000 -22,261,000 -16,859,000 -19,232,000 -19,649,000 -21,483,000 -17,245,000 -19,102,000 -1,905,000 -402,000 -512,000 -731,000 -841,000 -951,000 
      income tax benefit:
                                                                                                
      current
                                                                               127,718,000                 
      deferred
                                                                               -102,561,000                 
      total income tax expense
                                                                               25,157,000                 
      minority interest in consolidated subsidiary
                                                                                14,578,000                
      income tax expense:
                                                                                                
      liabilities of assets held for sale
                                                                                   401,000 10,056,000    26,545,000        
      realty revenues
                                                                                       23,894,000 23,775,000        
      cost of realty revenues
                                                                                       16,198,000 15,523,000        
      earnings from discontinued operations
                                                                                       60         
      intangible assets
                                                                                      47,415,000 33,460,000 38,209,000        
      gain on settlement of forward sale contracts
                                                                                                
      gain on sales of property
                                                                                       4,839,000         
      basic:
                                                                                                
      diluted:
                                                                                                
      real estate investments
                                                                                         862,911,000 836,955,000      
      cash & cash equivalents
                                                                                         63,486,000 48,962,000      
      short-term investments
                                                                                         634,000 895,000  1,131,000   23,689,000 
      property, plant & equipment
                                                                                         37,176,000 39,696,000      
      goodwill and other intangibles
                                                                                         63,302,000 41,329,000      
      operating revenues
                                                                                         200,753,000       
      operating expenses
                                                                                         144,365,000       
      impairment loss
                                                                                                
      income from discontinued operations:
                                                                                                
      gains on sales of discontinued operations
                                                                                                
      gain on sale of discontinued operations
                                                                                                
      contingencies
                                                                                                
      short term investments
                                                                                           1,131,000  375,000 125,000  
      goodwill and intangible assets
                                                                                           55,427,000 55,238,000    
      minority interest in unconsolidated subsidiaries
                                                                                           5,390,000  5,558,000 5,324,000  
      marketable securities
                                                                                               141,086,000 
      mortgage loans held for sale
                                                                                               32,720,000 
      liabilities related to assets held for sale
                                                                                              62,392,000  
      liabilities and stockholders’ equity
                                                                                                
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.