Joby Aviation . Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Joby Aviation . Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||
net income | -324,674,000 | -82,406,000 | -246,277,000 | -143,878,000 | -123,292,000 | -94,587,000 | -115,103,000 | 1,525,000 | -286,079,000 | -113,393,000 | -66,944,000 | -79,206,000 | 5,045,000 |
reconciliation of net income to net cash from operating activities: | |||||||||||||
depreciation and amortization expense | 9,753,000 | 9,132,000 | 9,477,000 | 8,903,000 | 8,685,000 | 8,507,000 | 8,141,000 | 7,827,000 | 7,458,000 | 7,067,000 | 6,573,000 | 6,349,000 | 4,476,000 |
stock-based compensation expense | 26,558,000 | 27,019,000 | 21,666,000 | 27,393,000 | 28,370,000 | 27,017,000 | 23,889,000 | 27,267,000 | 25,222,000 | 17,258,000 | 17,167,000 | 13,043,000 | 7,514,000 |
gain from change in the fair value of warrants and earnout shares | 126,296,000 | -71,020,000 | -116,109,000 | 180,710,000 | 22,070,000 | ||||||||
loss on common stock issuance in private placement | |||||||||||||
net accretion of investments in marketable debt securities | -1,434,000 | -3,698,000 | -3,483,000 | -3,980,000 | -5,492,000 | ||||||||
changes in operating assets and liabilities | |||||||||||||
other receivables and prepaid expenses and other current assets | 6,080,000 | 7,263,000 | -9,194,000 | 4,970,000 | -3,349,000 | -4,230,000 | 1,667,000 | 3,689,000 | 2,588,000 | -8,517,000 | 1,101,000 | -3,436,000 | -580,000 |
other non-current assets | 1,246,000 | -1,073,000 | 238,000 | -1,578,000 | 1,029,000 | -234,000 | -592,000 | -3,579,000 | 1,851,000 | 2,629,000 | -11,836,000 | 9,516,000 | 20,336,000 |
accounts payable and accrued and other current liabilities | 10,590,000 | 1,463,000 | -269,000 | 4,635,000 | 1,243,000 | ||||||||
non-current liabilities | -1,236,000 | 2,350,000 | -705,000 | 1,486,000 | -1,120,000 | 168,000 | 384,000 | 3,975,000 | -694,000 | -929,000 | |||
net cash from operating activities | -106,563,000 | -110,970,000 | -120,498,000 | -110,298,000 | -98,836,000 | -106,635,000 | -83,343,000 | -80,176,000 | -71,744,000 | -78,568,000 | -53,107,000 | -68,307,000 | -48,743,000 |
capex | -12,137,000 | -14,952,000 | -15,420,000 | -9,858,000 | -8,454,000 | -6,885,000 | -7,867,000 | -8,590,000 | -5,384,000 | -8,756,000 | -30,478,000 | -5,380,000 | -11,646,000 |
free cash flows | -118,700,000 | -125,922,000 | -135,918,000 | -120,156,000 | -107,290,000 | -113,520,000 | -91,210,000 | -88,766,000 | -77,128,000 | -87,324,000 | -83,585,000 | -73,687,000 | -60,389,000 |
cash flows from investing activities | |||||||||||||
purchases of marketable securities | -158,571,000 | -126,857,000 | -138,542,000 | -9,898,000 | -160,033,000 | -153,110,000 | |||||||
proceeds from sales and maturities of marketable securities | 195,274,000 | 173,399,000 | 122,093,000 | 236,523,000 | 176,995,000 | 179,546,000 | 187,317,000 | 339,606,000 | 277,884,000 | 116,072,000 | |||
purchases of property and equipment | -12,137,000 | -14,952,000 | -15,420,000 | -9,858,000 | -8,454,000 | -6,885,000 | -7,867,000 | -8,590,000 | -5,384,000 | -8,756,000 | -30,478,000 | -5,380,000 | -11,646,000 |
net cash from investing activities | 24,566,000 | 31,590,000 | -188,631,000 | 88,123,000 | 158,643,000 | 12,628,000 | -196,399,000 | 177,906,000 | 117,926,000 | -19,129,000 | -54,817,000 | -49,131,000 | -11,427,000 |
cash flows from financing activities | |||||||||||||
proceeds from issuance of common stock in private placement | 87,000 | -173,000 | 280,146,000 | 50,000 | |||||||||
at-the-market public offering gross proceeds | 42,455,000 | 2,074,000 | |||||||||||
at-the-market public offering commission and offering expenses | -1,486,000 | -81,000 | |||||||||||
proceeds from the issuance of common stock under the employee stock purchase plan | 6,258,000 | 0 | 3,117,000 | 0 | |||||||||
proceeds from the exercise of stock options and warrants issuance | 421,000 | 543,000 | 167,000 | 201,000 | 281,000 | 1,010,000 | 338,000 | 371,000 | 422,000 | ||||
repayments of tenant improvement loan and obligations under finance lease | -366,000 | -493,000 | -651,000 | -834,000 | -478,000 | -472,000 | -154,000 | -230,000 | |||||
net cash from financing activities | 295,951,000 | 2,043,000 | 356,464,000 | -633,000 | 4,745,000 | 538,000 | 3,388,000 | -32,000 | 284,461,000 | 422,000 | 60,181,000 | 193,000 | -763,000 |
net change in cash, cash equivalents and restricted cash | 213,954,000 | -77,337,000 | 47,335,000 | -22,808,000 | 64,552,000 | -93,469,000 | -276,354,000 | 97,698,000 | 330,643,000 | -97,275,000 | -47,743,000 | -117,245,000 | -60,933,000 |
cash, cash equivalents and restricted cash, at the beginning of the period | 0 | 200,389,000 | 0 | 0 | 204,779,000 | 0 | 0 | 150,067,000 | 0 | ||||
cash, cash equivalents and restricted cash, at the end of the period | 213,954,000 | 123,052,000 | -22,808,000 | 64,552,000 | 111,310,000 | 97,698,000 | 330,643,000 | 52,792,000 | -117,245,000 | ||||
reconciliation of cash, cash equivalents and restricted cash to balance sheets | |||||||||||||
cash and cash equivalents | 214,023,000 | 122,290,000 | 47,335,000 | -22,808,000 | 64,552,000 | 110,548,000 | -276,354,000 | 97,698,000 | 332,878,000 | 49,795,000 | -47,743,000 | -117,245,000 | -60,933,000 |
restricted cash | -69,000 | 762,000 | 0 | 0 | 0 | 762,000 | 0 | 0 | -2,235,000 | 2,997,000 | 0 | 0 | 0 |
cash, cash equivalents and restricted cash | 213,954,000 | 123,052,000 | -22,808,000 | 64,552,000 | 111,310,000 | 97,698,000 | 330,643,000 | 52,792,000 | -117,245,000 | ||||
non-cash investing and financing activities | |||||||||||||
net assets acquired in exchange for stock issuance | |||||||||||||
unpaid property and equipment purchases | 782,000 | 4,678,000 | 2,225,000 | 2,132,000 | 314,000 | 1,865,000 | 558,000 | 40,000 | -186,000 | 1,357,000 | 2,069,000 | 1,248,000 | 33,000 |
property and equipment purchased through finance leases | 747,000 | 2,918,000 | 1,172,000 | 516,000 | 849,000 | ||||||||
right of use assets acquired through operating leases | 430,000 | 1,560,000 | 2,783,000 | 151,000 | 1,399,000 | ||||||||
(gain)/income from change in the fair value of warrants and earnout shares | -9,814,000 | -39,027,000 | |||||||||||
income from equity method investment | -424,000 | 0 | |||||||||||
net accretion and amortization of investments in marketable debt securities | -6,020,000 | -3,670,000 | -4,363,000 | -960,000 | |||||||||
accounts payable and accrued and other liabilities | 4,328,000 | -23,000 | 3,220,000 | -1,083,000 | 8,873,000 | -1,053,000 | 6,873,000 | ||||||
purchase of marketable securities | -126,445,000 | -137,839,000 | -353,857,000 | -64,712,000 | |||||||||
acquisitions, net of cash | |||||||||||||
underwritten public offering gross proceeds | |||||||||||||
underwritten public offering commission and offering expenses | |||||||||||||
cash, cash equivalents and restricted cash, at the beginning of the year | |||||||||||||
cash, cash equivalents and restricted cash, at the end of the year | |||||||||||||
reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets | |||||||||||||
cash, cash equivalents and restricted cash in consolidated balance sheets | -60,933,000 | ||||||||||||
property and equipment purchased through financing leases | |||||||||||||
right-of-use assets acquired through operating leases | |||||||||||||
net non-cash assets acquired | |||||||||||||
net assets acquired | |||||||||||||
liability settled on sale of fixed asset | |||||||||||||
non-cash interest expense and amortization of debt costs | |||||||||||||
other non-cash compensation expense | -729,000 | ||||||||||||
income from transaction costs related to merger | 72,000 | ||||||||||||
write-off of in-process research and development project | 0 | ||||||||||||
deferred income taxes | |||||||||||||
proceeds from merger | 0 | ||||||||||||
payments for offering costs | -674,000 | ||||||||||||
proceeds from issuance of convertible notes and convertible preferred stock | |||||||||||||
property and equipment purchased through finacing leases | |||||||||||||
uber elevate acquisition in exchange for series c redeemable convertible preferred stock | |||||||||||||
conversion of uber note payable to series c preferred stock | |||||||||||||
conversion of preferred stock | 691,000 | ||||||||||||
net non-cash assets acquired in merger | 40,000 | ||||||||||||
acquisition, net of cash | 0 | ||||||||||||
proceeds from the exercise of stock options | 612,000 | ||||||||||||
repayments of tenant improvement loan and obligations under finance and capital lease | -240,000 | ||||||||||||
property and equipment purchased through capital leases | 0 | 0 | |||||||||||
proceeds from issuance of common stock and warrants | |||||||||||||
repayments of tenant improvement loan and obligations under finance and capital leases | |||||||||||||
property and equipment purchased through finance and capital leases | |||||||||||||
deconsolidation of net liabilities of fully owned subsidiary due to loss of control | |||||||||||||
proceeds from sales of marketable securities | 15,300,000 | 5,309,000 | |||||||||||
proceeds from maturities of marketable securities | 294,806,000 | 61,495,000 | |||||||||||
taxes paid related to net share settlement of equity awards | 0 | ||||||||||||
proceeds from issuance of convertible notes | |||||||||||||
repayments of tenant improvement loan and capital lease obligation | -229,000 | -366,000 | |||||||||||
unpaid offering costs | |||||||||||||
payments for deferred offering costs | |||||||||||||
reconciliation of cash, cash equivalents and restricted cash to condensed consolidated balance sheets | |||||||||||||
uber acquisition in exchange for series c redeemable convertible preferred stock | |||||||||||||
income from equity method investment and gain on deconsolidation | |||||||||||||
disposal of cash on deconsolidation of subsidiary | |||||||||||||
proceeds from issuance of series c redeemable convertible preferred stock | |||||||||||||
uber elevate acquisition in exchange for series c preferred stock | |||||||||||||
uber contractual agreement in exchange for series c preferred stock | |||||||||||||
non-cash interest expense, and amortization of debt discount and issuance costs | |||||||||||||
convertible note extinguishment loss | |||||||||||||
income from change in value of warrants and earnout shares | |||||||||||||
net change in equity method investment and gain on deconsolidation of subsidiary | |||||||||||||
net accretion and amortization of investments in marketable securities | |||||||||||||
asset acquisition and deconsolidations | |||||||||||||
proceeds from issuance of convertible notes payable | |||||||||||||
proceeds from exercise of stock options and stock purchase rights | |||||||||||||
proceeds from issuance common stock warrants | |||||||||||||
conversion of uber note payable to series c redeemable | |||||||||||||
conversion of pre-merger warrants |
We provide you with 20 years of cash flow statements for Joby Aviation . stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Joby Aviation . stock. Explore the full financial landscape of Joby Aviation . stock with our expertly curated income statements.
The information provided in this report about Joby Aviation . stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.