Juniper Networks Quarterly Income Statements Chart
Quarterly
|
Annual
Juniper Networks Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product | 755,000,000 | 870,200,000 | 816,700,000 | 681,200,000 | 651,900,000 | 858,600,000 | 898,100,000 | 963,200,000 | 912,600,000 | 988,300,000 | 967,500,000 | 839,800,000 | 744,300,000 | 874,600,000 | 771,900,000 | 759,200,000 | 672,400,000 | 810,200,000 | 733,700,000 | 692,300,000 | 608,800,000 | 791,900,000 | 743,200,000 | 713,900,000 | 618,700,000 | 776,700,000 | 794,700,000 | 824,900,000 | 710,800,000 | 830,400,000 | 869,700,000 | 917,200,000 | 828,900,000 | 985,600,000 | 928,200,000 | 862,100,000 | 753,000,000 | 973,900,000 | 925,400,000 | 899,700,000 | 764,100,000 | 794,000,000 | 809,500,000 | 929,200,000 | 876,000,000 | 973,500,000 | 900,800,000 | 863,800,000 | 781,800,000 | 847,386,000 | 838,179,000 | 804,662,000 | 771,873,000 | 847,461,000 | 861,935,000 | 891,428,000 | 877,440,000 | 801,183,000 | 774,058,000 | 721,201,000 | 739,096,000 | 634,074,000 | 606,959,000 | 587,863,000 | 745,860,000 | 766,969,000 | 723,917,000 | 674,214,000 | 668,746,000 | 606,769,000 | 541,695,000 | 509,773,000 | 483,176,000 | 467,237,000 | 468,790,000 | 474,125,000 | 488,549,000 | 466,427,000 | 423,732,000 | 392,280,000 | 379,834,000 | 325,240,000 | 263,670,000 | 194,184,000 | 179,104,000 | 147,110,000 | 141,067,000 | 135,174,000 | 133,829,000 | 130,264,000 | |||
service | 525,200,000 | 533,900,000 | 514,300,000 | 508,400,000 | 497,000,000 | 506,200,000 | 499,700,000 | 466,900,000 | 459,200,000 | 460,500,000 | 447,100,000 | 429,800,000 | 423,900,000 | 425,300,000 | 416,900,000 | 413,100,000 | 402,000,000 | 412,400,000 | 404,500,000 | 394,000,000 | 389,200,000 | 416,200,000 | 389,900,000 | 388,600,000 | 383,000,000 | 404,300,000 | 385,100,000 | 379,200,000 | 371,800,000 | 409,100,000 | 388,100,000 | 391,700,000 | 392,100,000 | 400,000,000 | 357,100,000 | 359,200,000 | 344,900,000 | 345,700,000 | 323,200,000 | 322,500,000 | 303,300,000 | 307,600,000 | 316,400,000 | 300,300,000 | 294,100,000 | 300,100,000 | 284,800,000 | 286,900,000 | 277,400,000 | 293,446,000 | 280,132,000 | 269,097,000 | 260,625,000 | 273,296,000 | 243,861,000 | 229,116,000 | 224,172,000 | 211,224,000 | 204,242,000 | 191,417,000 | 202,358,000 | 189,838,000 | 179,404,000 | 176,320,000 | 177,633,000 | 179,993,000 | 155,117,000 | 148,673,000 | 140,436,000 | 128,279,000 | 123,227,000 | 117,163,000 | 112,654,000 | 106,330,000 | 98,679,000 | 92,589,000 | 86,915,000 | 79,926,000 | 69,296,000 | 56,832,000 | 50,219,000 | 49,774,000 | 43,229,000 | 29,869,000 | 27,851,000 | 25,018,000 | 24,036,000 | 22,033,000 | 21,437,000 | 21,762,000 | |||
total net revenues | 1,280,200,000 | 1,404,100,000 | 1,331,000,000 | 1,189,600,000 | 1,148,900,000 | 1,364,800,000 | 1,397,800,000 | 1,430,100,000 | 1,371,800,000 | 1,448,800,000 | 1,414,600,000 | 1,269,600,000 | 1,168,200,000 | 1,299,900,000 | 1,188,800,000 | 1,172,300,000 | 1,074,400,000 | 1,222,600,000 | 1,138,200,000 | 1,086,300,000 | 998,000,000 | 1,208,100,000 | 1,133,100,000 | 1,102,500,000 | 1,001,700,000 | 1,181,000,000 | 1,179,800,000 | 1,204,100,000 | 1,082,600,000 | 1,239,500,000 | 1,257,800,000 | 1,308,900,000 | 1,221,000,000 | 1,385,600,000 | 1,285,300,000 | 1,221,300,000 | 1,097,900,000 | 1,319,600,000 | 1,248,600,000 | 1,222,200,000 | 1,067,400,000 | 1,101,600,000 | 1,125,900,000 | 1,229,500,000 | 1,170,100,000 | 1,273,600,000 | 1,185,600,000 | 1,150,700,000 | 1,059,200,000 | 1,140,832,000 | 1,118,311,000 | 1,073,759,000 | 1,032,498,000 | 1,120,757,000 | 1,105,796,000 | 1,120,544,000 | 1,101,612,000 | 1,012,407,000 | 978,300,000 | 912,618,000 | 941,454,000 | 823,912,000 | 786,363,000 | 764,183,000 | 923,493,000 | 946,962,000 | 879,034,000 | 822,887,000 | 809,182,000 | 735,048,000 | 664,922,000 | 626,936,000 | 595,830,000 | 573,567,000 | 567,469,000 | 566,714,000 | 575,464,000 | 546,353,000 | 493,028,000 | 449,112,000 | 430,053,000 | 375,014,000 | 306,899,000 | 224,053,000 | 117,036,000 | 122,219,000 | |||||||
yoy | 11.43% | 2.88% | -4.78% | -16.82% | -16.25% | -5.80% | -1.19% | 12.64% | 17.43% | 11.45% | 18.99% | 8.30% | 8.73% | 6.32% | 4.45% | 7.92% | 7.66% | 1.20% | 0.45% | -1.47% | -0.37% | 2.29% | -3.96% | -8.44% | -7.47% | -4.72% | -6.20% | -8.01% | -11.33% | -10.54% | -2.14% | 7.17% | 11.21% | 5.00% | 2.94% | -0.07% | 2.86% | 19.79% | 10.90% | -0.59% | -8.78% | -13.51% | -5.04% | 6.85% | 10.47% | 11.64% | 6.02% | 7.17% | 2.59% | 1.79% | 1.13% | -4.18% | -6.27% | 10.70% | 13.03% | 22.78% | 17.01% | 22.88% | 24.41% | 19.42% | 1.94% | -12.99% | -10.54% | -7.13% | 14.13% | 28.83% | 32.20% | 31.26% | 35.81% | 28.15% | 17.17% | 10.63% | 3.54% | 4.98% | 15.10% | 26.19% | 33.81% | 45.69% | 60.65% | 100.45% | |||||||||||||
qoq | -8.82% | 5.49% | 11.89% | 3.54% | -15.82% | -2.36% | -2.26% | 4.25% | -5.31% | 2.42% | 11.42% | 8.68% | -10.13% | 9.35% | 1.41% | 9.11% | -12.12% | 7.42% | 4.78% | 8.85% | -17.39% | 6.62% | 2.78% | 10.06% | -15.18% | 0.10% | -2.02% | 11.22% | -12.66% | -1.45% | -3.90% | 7.20% | -11.88% | 7.80% | 5.24% | 11.24% | -16.80% | 5.69% | 2.16% | 14.50% | -3.10% | -2.16% | -8.43% | 5.08% | -8.13% | 7.42% | 3.03% | 8.64% | -7.16% | 2.01% | 4.15% | 4.00% | -7.87% | 1.35% | -1.32% | 1.72% | 8.81% | 3.49% | 7.20% | -3.06% | 14.27% | 4.78% | 2.90% | -17.25% | -2.48% | 7.73% | 6.82% | 1.69% | 10.09% | 10.55% | 6.06% | 5.22% | 3.88% | 1.07% | 0.13% | -1.52% | 5.33% | 10.82% | 9.78% | 4.43% | 14.68% | 22.19% | 36.98% | -4.24% | |||||||||
cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenues | 525,500,000 | 565,400,000 | 557,600,000 | 501,100,000 | 468,000,000 | 557,600,000 | 587,400,000 | 617,000,000 | 600,600,000 | 621,800,000 | 626,800,000 | 575,500,000 | 518,800,000 | 549,500,000 | 496,600,000 | 490,400,000 | 458,800,000 | 505,600,000 | 480,400,000 | 466,700,000 | 418,700,000 | 488,800,000 | 454,700,000 | 465,700,000 | 419,400,000 | 470,100,000 | 468,800,000 | 503,200,000 | 464,200,000 | 488,300,000 | 485,400,000 | 507,000,000 | 474,400,000 | 527,900,000 | 485,800,000 | 464,900,000 | 407,000,000 | 477,200,000 | 451,200,000 | 440,700,000 | 410,100,000 | 426,500,000 | 411,100,000 | 481,300,000 | 450,000,000 | 470,000,000 | 439,100,000 | 430,200,000 | 388,400,000 | 407,791,000 | 444,480,000 | 405,886,000 | 398,443,000 | 421,822,000 | 394,192,000 | 398,378,000 | 365,727,000 | 334,620,000 | 318,362,000 | 300,597,000 | 316,621,000 | 286,708,000 | 285,961,000 | 268,512,000 | 304,270,000 | 307,579,000 | 289,281,000 | 264,836,000 | 262,469,000 | 232,286,000 | 220,774,000 | 212,109,000 | 190,235,000 | 190,185,000 | 188,923,000 | 184,947,000 | 183,364,000 | 171,087,000 | 155,221,000 | 143,195,000 | 126,751,000 | 113,034,000 | 96,770,000 | 74,019,000 | 48,155,000 | 49,996,000 | |||||||
gross margin | 754,700,000 | 838,700,000 | 773,400,000 | 688,500,000 | 680,900,000 | 807,200,000 | 810,400,000 | 813,100,000 | 771,200,000 | 827,000,000 | 787,800,000 | 694,100,000 | 649,400,000 | 750,400,000 | 692,200,000 | 681,900,000 | 615,600,000 | 717,000,000 | 657,800,000 | 619,600,000 | 579,300,000 | 719,300,000 | 678,400,000 | 636,800,000 | 582,300,000 | 710,900,000 | 711,000,000 | 700,900,000 | 618,400,000 | 751,200,000 | 772,400,000 | 801,900,000 | 746,600,000 | 857,700,000 | 799,500,000 | 756,400,000 | 690,900,000 | 842,400,000 | 797,400,000 | 781,500,000 | 657,300,000 | 675,100,000 | 714,800,000 | 748,200,000 | 720,100,000 | 803,600,000 | 746,500,000 | 720,500,000 | 670,800,000 | 733,041,000 | 673,831,000 | 667,873,000 | 634,055,000 | 698,935,000 | 711,604,000 | 722,166,000 | 735,885,000 | 677,787,000 | 659,938,000 | 612,021,000 | 624,833,000 | 537,204,000 | 500,402,000 | 495,671,000 | 619,223,000 | 639,383,000 | 589,753,000 | 558,051,000 | 546,713,000 | 502,762,000 | 444,148,000 | 414,827,000 | 405,595,000 | 383,382,000 | 378,546,000 | 381,767,000 | 392,100,000 | 375,266,000 | 337,807,000 | 303,302,000 | 261,980,000 | 210,129,000 | 136,326,000 | 109,189,000 | 102,673,000 | ||||||||
yoy | 10.84% | 3.90% | -4.57% | -15.32% | -11.71% | -2.39% | 2.87% | 17.14% | 18.76% | 10.21% | 13.81% | 1.79% | 5.49% | 4.66% | 5.23% | 10.05% | 6.27% | -0.32% | -3.04% | -2.70% | -0.52% | 1.18% | -4.59% | -9.15% | -5.84% | -5.36% | -7.95% | -12.60% | -17.17% | -12.42% | -3.39% | 6.02% | 8.06% | 1.82% | 0.26% | -3.21% | 5.11% | 24.78% | 11.56% | 4.45% | -8.72% | -15.99% | -4.25% | 3.84% | 7.35% | 9.63% | 10.78% | 7.88% | 5.80% | 4.88% | -5.31% | -7.52% | -13.84% | 3.12% | 7.83% | 18.00% | 17.77% | 26.17% | 31.88% | 23.47% | 0.91% | -15.98% | -15.15% | -11.18% | 13.26% | 27.17% | 32.78% | 34.53% | 34.79% | 31.14% | 17.33% | 8.66% | 3.44% | 2.16% | 12.06% | 29.28% | 43.24% | 60.76% | 122.48% | 139.93% | 104.66% | ||||||||||||
qoq | -10.02% | 8.44% | 12.33% | 1.12% | -15.65% | -0.39% | -0.33% | 5.43% | -6.75% | 4.98% | 13.50% | 6.88% | -13.46% | 8.41% | 1.51% | 10.77% | -14.14% | 9.00% | 6.17% | 6.96% | -19.46% | 6.03% | 6.53% | 9.36% | -18.09% | -0.01% | 1.44% | 13.34% | -17.68% | -2.74% | -3.68% | 7.41% | -12.95% | 7.28% | 5.70% | 9.48% | -17.98% | 5.64% | 2.03% | 18.90% | -2.64% | -5.55% | -4.46% | 3.90% | -10.39% | 7.65% | 3.61% | 7.41% | -8.49% | 8.79% | 0.89% | 5.33% | -9.28% | -1.78% | -1.46% | -1.86% | 8.57% | 2.70% | 7.83% | -2.05% | 16.31% | 7.35% | 0.95% | -19.95% | -3.15% | 8.42% | 5.68% | 2.07% | 8.74% | 13.20% | 7.07% | 2.28% | 5.79% | 1.28% | -0.84% | -2.64% | 4.49% | 11.09% | 15.77% | 24.68% | 24.85% | 6.35% | |||||||||||
gross margin % | 58.95% | 59.73% | 58.11% | 57.88% | 59.27% | 59.14% | 57.98% | 56.86% | 56.22% | 57.08% | 55.69% | 54.67% | 55.59% | 57.73% | 58.23% | 58.17% | 57.30% | 58.65% | 57.79% | 57.04% | 58.05% | 59.54% | 59.87% | 57.76% | 58.13% | 60.19% | 60.26% | 58.21% | 57.12% | 60.61% | 61.41% | 61.27% | 61.15% | 61.90% | 62.20% | 61.93% | 62.93% | 63.84% | 63.86% | 63.94% | 61.58% | 61.28% | 63.49% | 60.85% | 61.54% | 63.10% | 62.96% | 62.61% | 63.33% | 64.25% | 60.25% | 62.20% | 61.41% | 62.36% | 64.35% | 64.45% | 66.80% | 66.95% | 67.46% | 67.06% | 66.37% | 65.20% | 63.63% | 64.86% | 67.05% | 67.52% | 67.09% | 67.82% | 67.56% | 68.40% | 66.80% | 66.17% | 68.07% | 66.84% | 66.71% | 67.37% | 68.14% | 68.69% | 68.52% | 0% | 70.53% | 69.86% | 68.47% | 0% | 0% | 0% | |||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 283,100,000 | 288,700,000 | 290,600,000 | 274,600,000 | 296,600,000 | 289,100,000 | 288,500,000 | 282,000,000 | 284,800,000 | 269,200,000 | 274,000,000 | 244,300,000 | 248,600,000 | 254,900,000 | 251,800,000 | 245,800,000 | 254,700,000 | 242,500,000 | 242,400,000 | 241,000,000 | 232,500,000 | 239,600,000 | 244,500,000 | 244,000,000 | 227,600,000 | 231,200,000 | 253,800,000 | 248,800,000 | 269,400,000 | 227,900,000 | 236,400,000 | 240,200,000 | 276,200,000 | 263,000,000 | 251,800,000 | 247,900,000 | 251,000,000 | 247,200,000 | 247,000,000 | 251,600,000 | 248,700,000 | 233,500,000 | 253,200,000 | 255,500,000 | 264,000,000 | 258,700,000 | 264,600,000 | 257,700,000 | 262,200,000 | 275,086,000 | 288,178,000 | 268,734,000 | 269,602,000 | 250,465,000 | 257,096,000 | 257,250,000 | 261,979,000 | 231,151,000 | 224,768,000 | 206,994,000 | 187,210,000 | 185,204,000 | 183,894,000 | 185,400,000 | 180,134,000 | 194,014,000 | 186,357,000 | 170,646,000 | 165,279,000 | 167,887,000 | 148,702,000 | 141,093,000 | 126,948,000 | 123,389,000 | 116,222,000 | 113,688,000 | 107,547,000 | 90,504,000 | 81,238,000 | 76,128,000 | 68,759,000 | 64,881,000 | 58,093,000 | 46,630,000 | 44,695,000 | 44,932,000 | 43,007,000 | 43,470,000 | 44,281,000 | 48,771,000 | 33,770,000 | 35,069,000 | 37,897,000 |
sales and marketing | 301,800,000 | 310,400,000 | 308,200,000 | 297,400,000 | 305,400,000 | 310,900,000 | 311,500,000 | 308,300,000 | 303,200,000 | 299,000,000 | 286,800,000 | 274,300,000 | 273,300,000 | 278,800,000 | 263,400,000 | 257,800,000 | 252,700,000 | 246,100,000 | 229,300,000 | 224,200,000 | 239,200,000 | 246,500,000 | 235,300,000 | 229,000,000 | 228,500,000 | 224,900,000 | 224,800,000 | 238,300,000 | 239,400,000 | 233,600,000 | 232,500,000 | 239,900,000 | 244,200,000 | 254,500,000 | 242,900,000 | 243,700,000 | 231,800,000 | 255,900,000 | 235,300,000 | 232,400,000 | 220,200,000 | 243,000,000 | 249,200,000 | 258,000,000 | 273,400,000 | 285,800,000 | 268,700,000 | 266,200,000 | 255,200,000 | 263,800,000 | 261,026,000 | 259,455,000 | 257,719,000 | 253,201,000 | 254,933,000 | 246,635,000 | 246,291,000 | 204,704,000 | 202,303,000 | 192,375,000 | 204,875,000 | 177,345,000 | 170,575,000 | 181,243,000 | 206,054,000 | 200,600,000 | 190,338,000 | 185,948,000 | 181,425,000 | 177,762,000 | 156,845,000 | 150,656,000 | 153,190,000 | 139,370,000 | 136,001,000 | 129,429,000 | 129,666,000 | 116,222,000 | 102,280,000 | 91,428,000 | 101,195,000 | 81,953,000 | 75,657,000 | 43,540,000 | |||||||||
general and administrative | 60,200,000 | 62,200,000 | 62,100,000 | 60,800,000 | 60,700,000 | 62,000,000 | 60,300,000 | 65,200,000 | 68,000,000 | 57,400,000 | 64,700,000 | 67,200,000 | 60,200,000 | 62,700,000 | 55,000,000 | 71,000,000 | 61,100,000 | 77,200,000 | 59,800,000 | 59,100,000 | 59,300,000 | 54,900,000 | 61,200,000 | 60,000,000 | 68,200,000 | 53,000,000 | 67,900,000 | 54,200,000 | 56,000,000 | 50,800,000 | 70,600,000 | 55,600,000 | 50,500,000 | 52,900,000 | 54,000,000 | 58,600,000 | 59,400,000 | 60,300,000 | 57,100,000 | 56,300,000 | 55,200,000 | 40,600,000 | 55,000,000 | 60,600,000 | 74,900,000 | 59,600,000 | 61,100,000 | 48,800,000 | 47,800,000 | 50,717,000 | 49,442,000 | 48,775,000 | 54,666,000 | 45,493,000 | 44,455,000 | 44,260,000 | 44,924,000 | 43,773,000 | 45,880,000 | 43,138,000 | 41,196,000 | 39,877,000 | 39,175,000 | 39,211,000 | 37,971,000 | 37,623,000 | 35,609,000 | 33,634,000 | 32,053,000 | 29,182,000 | 27,996,000 | 27,258,000 | 25,270,000 | 24,542,000 | 24,166,000 | 23,099,000 | 17,093,000 | 26,801,000 | 15,395,000 | 15,467,000 | 14,599,000 | 12,426,000 | 17,371,000 | 8,865,000 | 7,170,000 | 6,524,000 | 7,296,000 | 7,472,000 | 6,502,000 | 9,108,000 | 9,104,000 | 9,549,000 | 9,185,000 |
restructuring charges | 10,700,000 | -400,000 | 4,800,000 | 1,600,000 | 4,100,000 | 19,500,000 | 62,500,000 | 16,500,000 | -2,100,000 | 13,000,000 | 500,000 | 8,800,000 | 100,000 | 1,900,000 | 21,600,000 | 19,300,000 | 53,100,000 | 1,200,000 | 4,800,000 | 8,900,000 | 21,400,000 | 15,300,000 | 5,000,000 | 4,400,000 | 36,200,000 | 2,000,000 | 8,000,000 | 19,400,000 | 800,000 | 800,000 | 2,400,000 | 8,000,000 | 7,000,000 | 181,000 | 264,000 | 8,105,000 | 3,212,000 | 4,493,000 | 7,529,000 | 4,229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related charges | 9,500,000 | 10,900,000 | 13,600,000 | 9,100,000 | 28,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 665,300,000 | 671,800,000 | 679,300,000 | 643,500,000 | 695,100,000 | 681,500,000 | 722,800,000 | 672,000,000 | 655,500,000 | 623,500,000 | 638,500,000 | 586,300,000 | 590,900,000 | 596,500,000 | 572,100,000 | 596,200,000 | 587,800,000 | 618,900,000 | 532,700,000 | 529,100,000 | 539,900,000 | 540,700,000 | 539,900,000 | 554,400,000 | 539,600,000 | 514,100,000 | 550,900,000 | 541,100,000 | 562,900,000 | 548,500,000 | 541,500,000 | 543,700,000 | 590,300,000 | 570,500,000 | 549,500,000 | 552,600,000 | 542,200,000 | 563,300,000 | 539,400,000 | 538,400,000 | 525,500,000 | 1,376,900,000 | 542,400,000 | 632,300,000 | 726,300,000 | 608,200,000 | 601,500,000 | 582,000,000 | 583,800,000 | 602,137,000 | 631,062,000 | 581,155,000 | 586,346,000 | 565,750,000 | 574,578,000 | 551,246,000 | 558,492,000 | 482,251,000 | 474,960,000 | 451,749,000 | 618,981,000 | 409,249,000 | 404,712,000 | 414,473,000 | 429,349,000 | 437,427,000 | 429,303,000 | 415,357,000 | 399,133,000 | 389,999,000 | 357,925,000 | 354,331,000 | 343,245,000 | 325,639,000 | 1,587,347,000 | 290,841,000 | 275,668,000 | 266,524,000 | 218,182,000 | 204,987,000 | 213,076,000 | 191,062,000 | 214,933,000 | 103,164,000 | |||||||||
operating income | 89,400,000 | 166,900,000 | 94,100,000 | 45,000,000 | -14,200,000 | 125,700,000 | 87,600,000 | 141,100,000 | 115,700,000 | 203,500,000 | 149,300,000 | 107,800,000 | 58,500,000 | 153,900,000 | 120,100,000 | 85,700,000 | 27,800,000 | 98,100,000 | 125,100,000 | 90,500,000 | 39,400,000 | 178,600,000 | 138,500,000 | 82,400,000 | 42,700,000 | 196,800,000 | 160,100,000 | 159,800,000 | 55,500,000 | 202,700,000 | 230,900,000 | 258,200,000 | 156,300,000 | 287,200,000 | 250,000,000 | 203,800,000 | 148,700,000 | 279,100,000 | 258,000,000 | 243,100,000 | 131,800,000 | -701,800,000 | 172,400,000 | 115,900,000 | -6,200,000 | 195,400,000 | 145,000,000 | 138,500,000 | 87,000,000 | 130,904,000 | 42,769,000 | 86,718,000 | 47,709,000 | 133,185,000 | 137,026,000 | 170,920,000 | 177,393,000 | 195,536,000 | 184,978,000 | 160,272,000 | 5,852,000 | 127,955,000 | 95,690,000 | 81,198,000 | 189,874,000 | 201,956,000 | 160,450,000 | 142,694,000 | 147,580,000 | 112,763,000 | 86,223,000 | 60,496,000 | 62,350,000 | 57,743,000 | -1,208,801,000 | 90,926,000 | 116,432,000 | 108,742,000 | 119,625,000 | 100,930,000 | 90,226,000 | 70,918,000 | -4,804,000 | 46,870,000 | 34,706,000 | 7,040,000 | 10,857,000 | 4,408,000 | 11,746,000 | -130,010,000 | 6,475,000 | -15,248,000 | |
yoy | -729.58% | 32.78% | 7.42% | -68.11% | -112.27% | -38.23% | -41.33% | 30.89% | 97.78% | 32.23% | 24.31% | 25.79% | 110.43% | 56.88% | -4.00% | -5.30% | -29.44% | -45.07% | -9.68% | 9.83% | -7.73% | -9.25% | -13.49% | -48.44% | -23.06% | -2.91% | -30.66% | -38.11% | -64.49% | -29.42% | -7.64% | 26.69% | 5.11% | 2.90% | -3.10% | -16.17% | 12.82% | -139.77% | 49.65% | 109.75% | -2225.81% | -459.16% | 18.90% | -16.32% | -107.13% | 49.27% | 239.03% | 59.71% | 82.36% | -1.71% | -68.79% | -49.26% | -73.11% | -31.89% | -25.92% | 6.64% | 2931.32% | 52.82% | 93.31% | 97.38% | -96.92% | -36.64% | -40.36% | -43.10% | 28.66% | 79.10% | 86.09% | 135.87% | 136.70% | 95.28% | -107.13% | -33.47% | -46.45% | -46.90% | -1110.49% | -9.91% | 29.04% | 53.33% | -2590.11% | 115.34% | 159.97% | 907.36% | -144.25% | 963.29% | 195.47% | -105.41% | 67.68% | -128.91% | |||||
qoq | -46.43% | 77.36% | 109.11% | -416.90% | -111.30% | 43.49% | -37.92% | 21.95% | -43.14% | 36.30% | 38.50% | 84.27% | -61.99% | 28.14% | 40.14% | 208.27% | -71.66% | -21.58% | 38.23% | 129.70% | -77.94% | 28.95% | 68.08% | 92.97% | -78.30% | 22.92% | 0.19% | 187.93% | -72.62% | -12.21% | -10.57% | 65.20% | -45.58% | 14.88% | 22.67% | 37.05% | -46.72% | 8.18% | 6.13% | 84.45% | -118.78% | -507.08% | 48.75% | -1969.35% | -103.17% | 34.76% | 4.69% | 59.20% | -33.54% | 206.07% | -50.68% | 81.76% | -64.18% | -2.80% | -19.83% | -3.65% | -9.28% | 5.71% | 15.42% | 2638.76% | -95.43% | 33.72% | 17.85% | -57.24% | -5.98% | 25.87% | 12.44% | -3.31% | 30.88% | 30.78% | 42.53% | -2.97% | 7.98% | -104.78% | -1429.43% | -21.91% | 7.07% | -9.10% | 18.52% | 11.86% | 27.23% | -1576.23% | -110.25% | 35.05% | 392.98% | -35.16% | 146.30% | -62.47% | -109.03% | -2107.88% | -142.46% | ||
operating margin % | 6.98% | 11.89% | 7.07% | 3.78% | -1.24% | 9.21% | 6.27% | 9.87% | 8.43% | 14.05% | 10.55% | 8.49% | 5.01% | 11.84% | 10.10% | 7.31% | 2.59% | 8.02% | 10.99% | 8.33% | 3.95% | 14.78% | 12.22% | 7.47% | 4.26% | 16.66% | 13.57% | 13.27% | 5.13% | 16.35% | 18.36% | 19.73% | 12.80% | 20.73% | 19.45% | 16.69% | 13.54% | 21.15% | 20.66% | 19.89% | 12.35% | -63.71% | 15.31% | 9.43% | -0.53% | 15.34% | 12.23% | 12.04% | 8.21% | 11.47% | 3.82% | 8.08% | 4.62% | 11.88% | 12.39% | 15.25% | 16.10% | 19.31% | 18.91% | 17.56% | 0.62% | 15.53% | 12.17% | 10.63% | 20.56% | 21.33% | 18.25% | 17.34% | 18.24% | 15.34% | 12.97% | 9.65% | 10.46% | 10.07% | -213.02% | 16.04% | 20.23% | 19.90% | 24.26% | 22.47% | 20.98% | 18.91% | -1.57% | 20.92% | 5.53% | -12.48% | |||||||
loss on privately-held investments | -3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -4,300,000 | -200,000 | 2,300,000 | 1,300,000 | 2,100,000 | -2,800,000 | -4,800,000 | -7,400,000 | -8,600,000 | 1,500,000 | -9,100,000 | -8,100,000 | -12,900,000 | 7,400,000 | -8,300,000 | -10,900,000 | -5,000,000 | -3,900,000 | -13,500,000 | -4,400,000 | -11,100,000 | -4,600,000 | -20,400,000 | -4,600,000 | 1,800,000 | -8,400,000 | -8,100,000 | -8,900,000 | -14,100,000 | -2,500,000 | -5,100,000 | -13,000,000 | -15,700,000 | -15,100,000 | -13,400,000 | -11,600,000 | -22,200,000 | -18,500,000 | -8,400,000 | -17,100,000 | -15,800,000 | 7,400,000 | -6,800,000 | 178,600,000 | 154,200,000 | -10,200,000 | -7,500,000 | -12,600,000 | -10,100,000 | 9,017,000 | -3,956,000 | 2,770,000 | -24,431,000 | -10,701,000 | -15,957,000 | -13,688,000 | -6,462,000 | ||||||||||||||||||||||||||||||||||||
income before income taxes and income from equity method investment | 81,800,000 | 180,500,000 | 96,900,000 | 47,000,000 | -26,400,000 | 117,600,000 | 82,800,000 | 41,500,000 | 107,100,000 | 205,000,000 | 140,200,000 | 145,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 17,700,000 | -3,700,000 | 2,100,000 | 10,800,000 | -27,700,000 | 19,600,000 | -10,100,000 | 7,250,000 | 22,900,000 | -6,700,000 | 8,400,000 | -33,800,000 | 5,600,000 | 18,800,000 | -3,800,000 | -71,800,000 | 37,400,000 | -14,100,000 | 41,271,000 | -2,879,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investment, net of tax | 3,200,000 | 2,200,000 | 2,100,000 | 2,100,000 | 3,700,000 | 1,700,000 | 2,100,000 | 2,100,000 | 2,200,000 | 2,100,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 64,100,000 | 162,000,000 | 92,600,000 | 34,100,000 | -800,000 | 124,300,000 | 76,100,000 | 24,400,000 | 85,400,000 | 180,400,000 | 121,500,000 | 113,400,000 | 55,700,000 | 132,900,000 | 88,900,000 | 62,000,000 | -31,100,000 | 30,800,000 | 145,400,000 | 61,200,000 | 20,400,000 | 168,400,000 | 99,300,000 | 46,200,000 | 31,100,000 | 192,200,000 | 223,800,000 | 116,500,000 | 34,400,000 | -148,100,000 | 165,700,000 | 179,800,000 | 108,800,000 | 188,900,000 | 172,400,000 | 140,000,000 | 91,400,000 | 197,800,000 | 197,700,000 | 158,000,000 | 80,200,000 | -769,600,000 | 103,600,000 | 221,100,000 | 110,600,000 | 72,000,000 | 99,100,000 | 97,900,000 | 91,000,000 | 23,523,750 | 83,786,000 | 14,769,000 | -4,460,000 | 132,476,000 | 148,508,000 | 120,410,000 | 110,355,000 | 122,904,000 | 85,099,000 | 86,180,000 | 66,647,000 | 70,982,000 | 58,274,000 | -1,206,456,000 | 75,763,000 | 105,530,000 | 84,053,000 | 89,011,000 | 75,435,000 | 66,001,000 | 48,759,000 | -12,554,000 | 33,540,000 | 14,733,000 | 7,205,000 | 13,578,000 | 3,683,000 | 8,452,000 | -88,330,000 | 6,231,000 | -46,003,000 | ||||||||||||
yoy | -8112.50% | 30.33% | 21.68% | 39.75% | -100.94% | -31.10% | -37.37% | -78.48% | 53.32% | 35.74% | 36.67% | 82.90% | -279.10% | 331.49% | -38.86% | 1.31% | -252.45% | -81.71% | 46.42% | 32.47% | -34.41% | -12.38% | -55.63% | -60.34% | -9.59% | -229.78% | 35.06% | -35.21% | -68.38% | -178.40% | -3.89% | 28.43% | 19.04% | -4.50% | -12.80% | -11.39% | 13.97% | -125.70% | 90.83% | -28.54% | -27.49% | -1168.89% | 4.54% | 125.84% | 21.54% | -82.24% | -43.58% | -87.73% | -104.04% | 7.79% | 74.51% | 39.72% | 65.58% | 73.15% | 46.03% | -107.14% | -12.03% | -32.74% | -30.67% | -1455.40% | 0.43% | 59.89% | 72.38% | -809.03% | 124.91% | 347.98% | 576.74% | -192.46% | 810.67% | 74.31% | -108.16% | 117.91% | -108.01% | ||||||||||||||||||||
qoq | -60.43% | 74.95% | 171.55% | -4362.50% | -100.64% | 63.34% | 211.89% | -71.43% | -52.66% | 48.48% | 7.14% | 103.59% | -58.09% | 49.49% | 43.39% | -299.36% | -200.97% | -78.82% | 137.58% | 200.00% | -87.89% | 69.59% | 114.94% | 48.55% | -83.82% | -14.12% | 92.10% | 238.66% | -123.23% | -189.38% | -7.84% | 65.26% | -42.40% | 9.57% | 23.14% | 53.17% | -53.79% | 0.05% | 25.13% | 97.01% | -110.42% | -842.86% | -53.14% | 99.91% | 53.61% | -27.35% | 1.23% | 7.58% | -71.92% | 467.31% | -431.14% | -103.37% | -10.80% | 23.34% | 9.11% | -10.21% | 44.42% | -1.25% | 29.31% | -6.11% | 21.81% | -104.83% | -1692.41% | -28.21% | 25.55% | -5.57% | 18.00% | 14.29% | 35.36% | -488.39% | -137.43% | 127.65% | 104.48% | -46.94% | 268.67% | -56.42% | -109.57% | -1517.59% | -113.54% | ||||||||||||||
net income margin % | 5.01% | 11.54% | 6.96% | 2.87% | -0.07% | 9.11% | 5.44% | 1.71% | 6.23% | 12.45% | 8.59% | 8.93% | 4.77% | 10.22% | 7.48% | 5.29% | -2.89% | 2.52% | 12.77% | 5.63% | 2.04% | 13.94% | 8.76% | 4.19% | 3.10% | 16.27% | 18.97% | 9.68% | 3.18% | -11.95% | 13.17% | 13.74% | 8.91% | 13.63% | 13.41% | 11.46% | 8.32% | 14.99% | 15.83% | 12.93% | 7.51% | -69.86% | 9.20% | 17.98% | 9.45% | 5.65% | 8.36% | 8.51% | 8.59% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.50% | 10.17% | 1.88% | -0.58% | 14.35% | 15.68% | 13.70% | 13.41% | 15.19% | 11.58% | 12.96% | 10.63% | 11.91% | 10.16% | -212.60% | 13.37% | 18.34% | 15.38% | 18.05% | 16.80% | 15.35% | 13.00% | -4.09% | 14.97% | 5.32% | -37.64% | |||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.19 | 0.49 | 0.28 | 0.1 | 0 | 0.39 | 0.24 | 0.08 | 0.26 | 0.56 | 0.38 | 0.35 | 0.17 | 0.41 | 0.27 | 0.19 | -0.1 | 0.09 | 0.44 | 0.18 | 0.06 | 0.5 | 0.29 | 0.13 | 0.09 | 0.55 | 0.65 | 0.33 | 0.1 | -0.39 | 0.44 | 0.47 | 0.29 | 0.49 | 0.45 | 0.37 | 0.24 | 0.51 | 0.52 | 0.41 | 0.2 | -1.66 | 0.23 | 0.47 | 0.23 | 0.31 | 0.2 | 0.19 | 0.18 | 0.19 | 0.03 | 0.11 | 0.03 | 0.18 | 0.16 | 0.22 | 0.24 | 0.26 | 0.25 | 0.31 | 0.04 | 0.16 | 0.03 | -0.01 | 0.25 | 0.27 | 0.23 | 0.21 | 0.23 | 0.17 | 0.16 | 0.12 | 0.13 | 0.1 | -2.13 | 0.13 | 0.19 | 0.15 | 0.16 | 0.14 | 0.13 | 0.09 | -0.02 | 0.09 | 0.04 | 0.02 | 0.04 | 0.01 | |||||
diluted | 0.19 | 0.48 | 0.28 | 0.1 | 0 | 0.38 | 0.24 | 0.07 | 0.26 | 0.55 | 0.37 | 0.35 | 0.17 | 0.4 | 0.27 | 0.19 | -0.1 | 0.09 | 0.43 | 0.18 | 0.06 | 0.49 | 0.29 | 0.13 | 0.09 | 0.55 | 0.64 | 0.33 | 0.1 | -0.38 | 0.43 | 0.47 | 0.28 | 0.49 | 0.45 | 0.36 | 0.23 | 0.5 | 0.51 | 0.4 | 0.19 | -1.64 | 0.23 | 0.46 | 0.22 | 0.3 | 0.19 | 0.19 | 0.18 | 0.18 | 0.03 | 0.11 | 0.03 | 0.19 | 0.16 | 0.21 | 0.24 | 0.25 | 0.24 | 0.3 | 0.04 | 0.16 | 0.03 | -0.01 | 0.26 | 0.27 | 0.22 | 0.2 | 0.21 | 0.15 | 0.15 | 0.11 | 0.13 | 0.1 | -2.13 | 0.13 | 0.15 | 0.13 | 0.035 | 0.09 | -0.02 | 0.08 | 0.04 | 0.02 | 0.03 | 0.01 | |||||||
weighted-average shares used for eps calculation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 333.3 | 329.4 | 325.1 | 322.6 | 319.3 | 319.3 | 322.3 | 322.8 | 321 | 321.8 | 324 | 324.5 | 326.3 | 330.9 | 331 | 330.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 339.2 | 335.9 | 332.7 | 322.6 | 323.8 | 326 | 329.1 | 328.9 | 328.1 | 331.1 | 331.1 | 330.4 | 326.3 | 334.5 | 333.1 | 335.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on privately-held investments | 13,800,000 | 500,000 | 700,000 | -14,300,000 | -5,300,000 | -92,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | 45,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | -10,400,000 | 5,000,000 | 15,000,000 | 22,400,000 | 16,600,000 | 31,600,000 | 12,800,000 | 24,900,000 | 7,900,000 | 31,600,000 | 13,400,000 | 34,400,000 | 7,000,000 | 348,300,000 | 60,100,000 | 65,400,000 | 31,800,000 | 83,200,000 | 64,200,000 | 52,200,000 | 35,100,000 | 62,800,000 | 51,900,000 | 68,000,000 | 35,800,000 | 75,200,000 | 62,000,000 | 73,400,000 | 33,400,000 | 38,400,000 | 28,000,000 | 44,224,000 | 21,999,000 | 31,769,000 | 7,008,000 | 26,321,000 | 37,398,000 | 41,714,000 | 61,404,000 | 58,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring (benefits) charges | -500,000 | 8,900,000 | -1,100,000 | -200,000 | -1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -60,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 45,600,000 | 161,300,000 | 111,800,000 | 74,800,000 | -37,800,000 | 39,200,000 | 111,600,000 | 86,100,000 | 28,300,000 | 174,000,000 | 118,100,000 | 77,800,000 | 44,500,000 | 188,400,000 | 152,000,000 | 150,900,000 | 41,400,000 | 200,200,000 | 225,800,000 | 245,200,000 | 140,600,000 | 272,100,000 | 236,600,000 | 192,200,000 | 126,500,000 | 260,600,000 | 249,600,000 | 226,000,000 | 116,000,000 | -694,400,000 | 165,600,000 | 294,500,000 | 148,000,000 | 85,075,000 | 137,500,000 | 125,900,000 | 76,900,000 | 77,028,250 | 129,688,000 | 96,963,000 | 81,462,000 | 184,773,000 | 211,696,000 | 172,138,000 | 160,284,000 | 167,991,000 | 130,708,000 | 118,475,000 | 93,409,000 | -247,369,000 | 85,545,000 | -1,185,625,000 | 110,604,000 | 133,867,000 | 125,156,000 | 131,948,000 | 111,228,000 | 101,340,000 | 73,404,000 | -5,082,000 | 49,356,000 | 20,231,000 | 14,905,000 | 17,795,000 | 6,063,000 | 9,952,000 | -86,830,000 | 6,981,000 | -45,253,000 | ||||||||||||||||||||||||
shares used in computing net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -2.3 | 342.2 | 346.3 | 348.1 | -1.1 | 346.2 | 349 | 355.3 | -2.3 | 378.3 | 380.4 | 380.9 | -0.6 | 381 | 382.8 | 383.2 | -2.6 | 382.8 | 389.9 | 407.1 | -10.7 | 448.4 | 470.3 | 486.2 | -1.2 | 501.5 | 503 | 504.7 | -524,898.1 | 521,178 | 527,756 | 527,186 | -1,226 | 529,286 | 532,909 | 530,789 | 520,581 | 524,463 | 521,141 | -199 | 523,878 | 523,105 | 524,429 | -4,557 | 540,983 | 528,963 | 523,672 | -5,327 | 515,658 | 544,224 | 569,400 | 592 | 568,561 | 566,098 | 565,927 | 3,876 | 561,799 | 546,662 | 542,651 | 15,029 | 533,447 | 506,189 | 394,496 | 2,388 | 384,795 | 379,032 | 375,549 | ||||||||||||||||||||||||||
diluted | -1.9 | 345.5 | 349.1 | 352.7 | -0.8 | 350.5 | 351.3 | 360.6 | -2.3 | 382.7 | 385.6 | 388 | -0.1 | 384.5 | 386.3 | 389.3 | -1.8 | 389.2 | 397.2 | 414.2 | -19.6 | 454.8 | 476.5 | 496.5 | -0.4 | 508.6 | 506.3 | 512.7 | -529,816.8 | 524,537 | 531,755 | 533,683 | -2,669 | 536,583 | 546,452 | 548,825 | 534,880 | 538,947 | 536,718 | 1,329 | 538,132 | 532,850 | 524,429 | -10,499 | 554,350 | 559,328 | 560,407 | -3,635 | 561,401 | 580,736 | 604,905 | 592 | 599,626 | 566,098 | 603,589 | 591,050 | 587,659 | 128,516.25 | 562,718 | 506,189 | 421,859 | 3,547 | 408,083 | 399,542 | 390,947 | ||||||||||||||||||||||||||||
cash dividends declared per common stock | 0.18 | 0.18 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other charges | 1,400,000 | 58,200,000 | 114,000,000 | 18,100,000 | 6,000,000 | 10,582,000 | 31,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other (benefits) charges | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other (benefit) charges | -1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other (credit) charges | 39,300,000 | -15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of purchased intangible assets | 875,000 | 1,100,000 | 1,200,000 | 1,200,000 | 1,138,000 | 1,148,000 | 1,236,000 | 1,178,000 | 1,227,000 | 1,263,000 | 1,332,000 | 1,544,000 | 917,000 | 1,204,000 | 1,137,000 | 1,157,000 | 1,330,000 | 3,539,000 | 4,390,000 | 211,000 | 5,190,000 | 7,999,000 | 25,129,000 | 16,427,500 | 20,230,000 | 22,740,000 | 22,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition and litigation charges | 2,625,000 | 100,000 | 10,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related and other charges | 296,500 | 250,000 | 350,000 | 18,000 | 1,525,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and noncontrolling interest | 139,921,000 | 38,813,000 | 89,488,000 | 23,278,000 | 122,484,000 | 121,069,000 | 157,232,000 | 170,931,000 | 195,741,000 | 189,043,000 | 161,731,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 95,697,000 | 16,814,000 | 57,719,000 | 16,270,000 | 96,163,000 | 83,671,000 | 115,518,000 | 129,660,000 | 134,337,000 | 130,343,000 | 164,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjust for net (income) loss attributable to noncontrolling interest | -8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to juniper networks | 95,697,000 | 16,814,000 | 57,719,000 | 16,270,000 | 96,163,000 | 83,663,000 | 115,560,000 | 129,750,000 | 134,543,000 | 130,511,000 | 163,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 28,405 | 30,403 | 50,069 | 33,148 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring | 3,161,000 | 2,039,000 | 3,887,500 | 16,813,000 | -916,000 | -347,000 | 3,496,250 | 13,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related | -206,000 | 1,142,000 | 4,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjust for net income attributable to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related charges | 2,685,000 | 541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjust for net income (income) attributable to noncontrolling interest | 42,000 | 90,000 | 206,000 | 168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 205,000 | 833,000 | 1,459,000 | 347,000 | 1,733,000 | 2,898,000 | 1,950,000 | 8,232,000 | 9,740,000 | 13,187,000 | 17,590,000 | 16,469,000 | 19,601,000 | 26,729,000 | 33,977,000 | 30,957,000 | 28,610,000 | 23,989,000 | 20,767,000 | 19,082,000 | 15,567,000 | 13,418,000 | 10,661,000 | 11,526,000 | 6,412,000 | 5,309,000 | 4,986,000 | 6,128,000 | 8,031,000 | 10,017,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on equity investments | 3,232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interest | -1,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other charges | 250,000 | 1,000,000 | 9,000,000 | 190,000 | -5,062,000 | 1,642,000 | 12,584,000 | 15,450,000 | 15,310,000 | 4,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on minority equity investments | -827,750 | -1,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -17,185,000 | 45,902,000 | 82,194,000 | 85,922,000 | 52,297,000 | 63,188,000 | 51,728,000 | 49,929,000 | 45,087,000 | 45,609,000 | 32,295,000 | 26,762,000 | 21,445,000 | 27,271,000 | 20,831,000 | 34,841,000 | 28,337,000 | 41,103,000 | 42,937,000 | 35,793,000 | 35,339,000 | 24,645,000 | 7,472,000 | 15,816,000 | 5,498,000 | 7,700,000 | 4,217,000 | 2,380,000 | 750,000 | 750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on minority equity investment | -1,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on minority equity investments | -374,750 | -1,499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | 320,855,250 | 1,283,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other incomes | -985,500 | -1,656,000 | -8,422,250 | -9,386,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on minority equity investment | 1,686,250 | 6,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of purchased intangibles | 22,387,000 | 23,028,000 | 23,187,000 | 23,221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 5,300,000 | 3,800,000 | 1,900,000 | 27,500,000 | 83,479,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investments | 424,500 | 1,698,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 2, “restatement of condensed consolidated financial statements,” to condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of stock-based compensation relates to the following cost and expense categories by period: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues — product | 510 | 487 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues — service | 1,458 | 1,396 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 23,176 | 23,065 | 3,423 | 10,076 | 14,578 | 18,828 | 473 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special charges | 1,404,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of stock-based compensation included in the following cost and expense categories by period: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
integration costs | 5,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring costs | -1,688,000 | -192,000 | -6,560,000 | -1,264,500 | -1,223,000 | -3,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of purchased intangibles and deferred stock compensation | 18,820,500 | 29,389,000 | 23,929,000 | 28,523,000 | 33,025,000 | 35,060,000 | -6,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption of convertible subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.19 | 0.49 | 0.28 | 0.1 | 0 | 0.39 | 0.24 | 0.08 | 0.26 | 0.56 | 0.38 | 0.35 | 0.17 | 0.41 | 0.27 | 0.19 | -0.1 | 0.09 | 0.44 | 0.18 | 0.06 | 0.5 | 0.29 | 0.13 | 0.09 | 0.55 | 0.65 | 0.33 | 0.1 | -0.39 | 0.44 | 0.47 | 0.29 | 0.49 | 0.45 | 0.37 | 0.24 | 0.51 | 0.52 | 0.41 | 0.2 | -1.66 | 0.23 | 0.47 | 0.23 | 0.31 | 0.2 | 0.19 | 0.18 | 0.19 | 0.03 | 0.11 | 0.03 | 0.18 | 0.16 | 0.22 | 0.24 | 0.26 | 0.25 | 0.31 | 0.04 | 0.16 | 0.03 | -0.01 | 0.25 | 0.27 | 0.23 | 0.21 | 0.23 | 0.17 | 0.16 | 0.12 | 0.13 | 0.1 | -2.13 | 0.13 | 0.19 | 0.15 | 0.16 | 0.14 | 0.13 | 0.09 | -0.02 | 0.09 | 0.04 | 0.02 | 0.04 | 0.01 | |||||
diluted* | 0.105 | 0.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -2.3 | 342.2 | 346.3 | 348.1 | -1.1 | 346.2 | 349 | 355.3 | -2.3 | 378.3 | 380.4 | 380.9 | -0.6 | 381 | 382.8 | 383.2 | -2.6 | 382.8 | 389.9 | 407.1 | -10.7 | 448.4 | 470.3 | 486.2 | -1.2 | 501.5 | 503 | 504.7 | -524,898.1 | 521,178 | 527,756 | 527,186 | -1,226 | 529,286 | 532,909 | 530,789 | 520,581 | 524,463 | 521,141 | -199 | 523,878 | 523,105 | 524,429 | -4,557 | 540,983 | 528,963 | 523,672 | -5,327 | 515,658 | 544,224 | 569,400 | 592 | 568,561 | 566,098 | 565,927 | 3,876 | 561,799 | 546,662 | 542,651 | 15,029 | 533,447 | 506,189 | 394,496 | 2,388 | 384,795 | 379,032 | 375,549 | ||||||||||||||||||||||||||
gross profit | 305,917,000 | 150,034,000 | 95,856,000 | 92,174,000 | 83,161,000 | 68,881,000 | 72,223,000 | 81,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of purchased intangible assets and deferred stock compensation | 21,964,000 | 4,129,000 | 4,330,750 | 1,998,000 | 7,803,000 | 7,522,000 | 4,410,000 | 8,727,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -363,000 | -11,949,000 | -12,079,000 | -13,631,000 | -14,763,000 | -15,132,000 | -15,090,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred stock compensation relates to the following cost and expense categories by period: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | 459 | 676 | 879 | 1,283 | 12 | 15 | -287 | 130 | 119,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of equity investments | -734,750 | -2,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on redemption of convertible subordinated notes | -4,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | 4,387,000 | 4,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
integration | 2,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on partial retirement of convertible subordinated notes | 3,527,000 | 9,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of joint venture | -180,000 | -111,000 | -1,025,000 | -1,476,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on retirement of convertible subordinated notes | 4,888,000 | 62,855,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 9,252,000 | 10,285,000 | 13,987,000 | 15,380,000 | 16,752,000 | 23,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other | -2,601,000 | 22,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on equity investments | -12,612,750 | -19,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 750,000 | 1,500,000 | -1,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -0.093 | -0.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 85,855.75 | 369,944 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock compensation relates to the following cost and expense categories by period: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of goodwill, purchased intangibles and deferred stock compensation | 15,275,000 | 27,966,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | -30,600,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues | 201,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charitable contribution | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income/ | -26,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) before income taxes | -30,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/ | -29,726,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(loss) per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing net income/(loss) per share: |
We provide you with 20 years income statements for Juniper Networks stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Juniper Networks stock. Explore the full financial landscape of Juniper Networks stock with our expertly curated income statements.
The information provided in this report about Juniper Networks stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.