7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 
      
                                                                                     
      cash flows from operating activities
                                                                                     
      net income
    -143,000,000 -74,000,000 -208,000,000 -44,000,000 -60,000,000 25,000,000 -716,000,000 -103,000,000 -153,000,000 138,000,000 -192,000,000   -188,000,000 -255,000,000 -129,000,000 130,000,000 64,000,000 -247,000,000 -373,000,000 -393,000,000 -320,000,000 -268,000,000 161,000,000 187,000,000 179,000,000 42,000,000 169,000,000 51,000,000 -120,000,000 88,000,000 672,000,000 179,000,000 211,000,000 85,000,000 180,000,000 199,000,000 181,000,000 199,000,000 190,000,000 198,000,000 152,000,000 137,000,000 88,000,000 79,000,000 230,000,000 4,000,000 47,000,000 71,000,000 36,000,000 14,000,000 1,000,000 45,000,000 52,000,000 30,000,000 23,000,000 3,000,000 9,000,000 59,000,000 30,000,000 -1,000,000 11,000,000 15,000,000 20,000,000 12,000,000 -57,000,000 -4,000,000 -7,000,000 -8,000,000 -4,000,000   -22,000,000 17,000,000 14,000,000 -32,000,000 -42,166,000 3,016,000 12,183,000 6,967,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                     
      deferred income taxes
    -58,000,000 -22,000,000 -67,000,000 -41,000,000 -20,000,000 5,000,000 -54,000,000 -7,000,000 -24,000,000 82,000,000 -78,000,000 -22,000,000 50,000,000 40,000,000 -141,000,000 -48,000,000 53,000,000 4,000,000 -97,000,000 22,000,000 -153,000,000 -115,000,000 -83,000,000 52,000,000 41,000,000 35,000,000 11,000,000 91,000,000 35,000,000 -51,000,000 15,000,000 -520,000,000 96,000,000 81,000,000 30,000,000 66,000,000 82,000,000 65,000,000 57,000,000 176,000,000 70,000,000 69,000,000 62,000,000 55,000,000 50,000,000 105,000,000 2,000,000 29,000,000 47,000,000 22,000,000 9,000,000 -3,000,000 29,000,000 33,000,000 17,000,000 16,000,000 2,000,000 4,000,000 39,000,000 20,000,000 -1,000,000 8,000,000 8,000,000 16,000,000 8,000,000 7,000,000 -3,000,000 -5,000,000 1,000,000 23,000,000 22,000,000 -23,000,000 13,000,000 1,000,000 11,000,000 -15,000,000 -12,862,000 -6,209,000 10,232,000 4,839,000 
      depreciation and amortization
    173,000,000 171,000,000 168,000,000 168,000,000 165,000,000 164,000,000 158,000,000                                                                           
      spirit special items, non-cash
                                                                                    
      gain on debt extinguishments
                                                                                    
      gain on flight equipment transactions
                                                                                     
      stock-based compensation
    10,000,000 10,000,000 12,000,000 9,000,000 9,000,000 9,000,000 12,000,000 8,000,000 9,000,000 12,000,000 10,000,000 5,000,000 7,000,000 7,000,000 11,000,000 5,000,000 6,000,000 9,000,000 8,000,000 8,000,000 5,000,000 6,000,000 9,000,000 7,000,000 7,000,000 8,000,000 9,000,000 8,000,000 6,000,000 7,000,000 7,000,000 7,000,000 6,000,000 7,000,000 9,000,000 5,000,000 5,000,000 6,000,000 7,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,000,000 4,000,000 5,000,000 7,000,000  4,000,000 3,000,000 3,000,000 3,000,000 3,000,000 4,000,000 3,000,000 3,000,000 4,000,000 4,000,000 5,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 3,000,000 7,000,000 2,000,000 4,000,000 2,000,000 5,000,000 4,000,000 4,000,000 5,000,000 5,000,000 6,000,000 5,000,000     
      changes in certain operating assets and liabilities
    -76,000,000 -168,000,000 215,000,000  -85,000,000 -197,000,000 331,000,000  -156,000,000 -134,000,000 520,000,000  -237,000,000 38,000,000 499,000,000  -1,000,000 1,135,000,000 304,000,000  95,000,000 18,000,000 129,000,000  -116,000,000 203,000,000 227,000,000  -16,000,000 -33,000,000 265,000,000  -197,000,000 53,000,000 202,000,000  -80,000,000 93,000,000 230,000,000  46,000,000 30,000,000 224,000,000  -32,000,000 27,000,000 213,000,000  -56,000,000 58,000,000 106,000,000  -111,000,000 58,000,000 181,000,000  142,000,000  -32,000,000 15,000,000 159,000,000  -4,000,000 -66,000,000 11,000,000  1,000,000 28,000,000 20,000,000  -18,000,000 -17,000,000 141,000,000  32,000,000 -22,000,000 102,000,000  -22,534,000 27,440,000 34,598,000 
      other
    -23,000,000 -6,000,000 17,000,000 -32,000,000 -16,000,000 -20,000,000 23,000,000 27,000,000 -9,000,000 5,000,000 -6,000,000 -4,000,000 -2,000,000 5,000,000 -10,000,000 9,000,000 -46,000,000 38,000,000 -3,000,000 24,000,000 24,000,000 7,000,000 -4,000,000 -22,000,000 -8,000,000 -4,000,000 7,000,000 1,000,000 5,000,000 -6,000,000 2,000,000 -4,000,000 -21,000,000 1,000,000 -5,000,000 3,000,000 -16,000,000 1,000,000 -14,000,000 -5,000,000 5,000,000 2,000,000 -3,000,000 3,000,000 10,000,000 14,000,000 2,000,000 16,000,000 1,000,000 -2,000,000 9,000,000 4,000,000 13,000,000 -2,000,000 13,000,000 11,000,000 9,000,000 12,000,000 6,000,000 9,000,000 19,000,000 28,000,000 16,000,000 -23,000,000 46,000,000 -13,000,000 -12,000,000 -8,000,000 20,000,000 -11,000,000 -1,000,000 3,000,000  9,000,000 -6,000,000 -7,000,000 -1,094,000 -4,716,000   
      net cash from operating activities
    -142,000,000 -115,000,000 114,000,000 -17,000,000 -29,000,000 -14,000,000 204,000,000 -86,000,000 -177,000,000 258,000,000 405,000,000 58,000,000 22,000,000 52,000,000 247,000,000 -113,000,000 97,000,000 1,481,000,000 177,000,000 -460,000,000 -446,000,000 99,000,000 124,000,000 251,000,000 230,000,000 548,000,000 420,000,000 281,000,000 206,000,000 236,000,000 494,000,000 332,000,000 194,000,000 440,000,000 432,000,000 315,000,000 310,000,000 422,000,000 585,000,000 304,000,000 404,000,000 362,000,000 528,000,000 188,000,000 183,000,000 219,000,000 322,000,000 193,000,000 163,000,000 197,000,000 205,000,000 157,000,000 51,000,000 198,000,000 292,000,000 114,000,000 231,000,000 33,000,000 134,000,000 127,000,000 229,000,000 129,000,000 132,000,000 101,000,000 124,000,000 -126,000,000 4,000,000 56,000,000 49,000,000 71,000,000 68,000,000 72,000,000 147,000,000 65,000,000 80,000,000 42,000,000 87,000,000 23,552,000 -1,416,000 76,871,000 70,993,000 
      cash flows from investing activities
                                                                                     
      capital expenditures
    -269,000,000 -297,000,000 -176,000,000 -351,000,000 -273,000,000 -427,000,000 -427,000,000 -378,000,000 -311,000,000 -267,000,000 -172,000,000 -284,000,000 -209,000,000 -189,000,000 -85,000,000 -137,000,000 -246,000,000 -313,000,000 -211,000,000 -186,000,000 -152,000,000 -63,000,000 -314,000,000 -427,000,000 -177,000,000 -227,000,000 -101,000,000 -370,000,000 -170,000,000 -184,000,000 -184,000,000 -369,000,000 -186,000,000 -274,000,000 -245,000,000 -370,000,000 -204,000,000 -133,000,000 -143,000,000 -344,000,000 -121,000,000 -224,000,000 -148,000,000 -232,000,000 -188,000,000 -152,000,000 -158,000,000 -273,000,000 -75,000,000 -193,000,000 -74,000,000 -186,000,000 -42,000,000 -145,000,000 -169,000,000 -168,000,000 -116,000,000 -51,000,000 -67,000,000 -91,000,000 -40,000,000 -62,000,000 -30,000,000 -135,000,000 -207,000,000 -156,000,000 -122,000,000 -176,000,000 -200,000,000 -81,000,000 -144,000,000 -180,000,000 -212,000,000 -203,000,000 -238,000,000 -311,000,000 -244,000,000 -286,461,000 -266,630,000   
      free cash flows
    -411,000,000 -412,000,000 -62,000,000 -368,000,000 -302,000,000 -441,000,000 -223,000,000 -464,000,000 -488,000,000 -9,000,000 233,000,000 -226,000,000 -187,000,000 -137,000,000 162,000,000 -250,000,000 -149,000,000 1,168,000,000 -34,000,000 -646,000,000 -598,000,000 36,000,000 -190,000,000 -176,000,000 53,000,000 321,000,000 319,000,000 -89,000,000 36,000,000 52,000,000 310,000,000 -37,000,000 8,000,000 166,000,000 187,000,000 -55,000,000 106,000,000 289,000,000 442,000,000 -40,000,000 283,000,000 138,000,000 380,000,000 -44,000,000 -5,000,000 67,000,000 164,000,000 -80,000,000 88,000,000 4,000,000 131,000,000 -29,000,000 9,000,000 53,000,000 123,000,000 -54,000,000 115,000,000 -18,000,000 67,000,000 36,000,000 189,000,000 67,000,000 102,000,000 -34,000,000 -83,000,000 -282,000,000 -118,000,000 -120,000,000 -151,000,000 -10,000,000 -76,000,000 -108,000,000 -65,000,000 -138,000,000 -158,000,000 -269,000,000 -157,000,000 -262,909,000 -268,046,000   
      pre-delivery deposits for flight equipment
    -12,000,000 -12,000,000 -11,000,000 -66,000,000 -12,000,000 -24,000,000 -39,000,000                                                                           
      purchase of held-to-maturity investments
       -253,000,000    -5,000,000 -27,000,000 -33,000,000 -4,000,000    -63,000,000         -21,000,000 -64,000,000 -154,000,000 -135,000,000 -179,000,000 -75,000,000 -125,000,000 -50,000,000 -115,000,000 -29,000,000 -63,000,000 -125,000,000 -56,000,000   -30,000,000 -73,000,000 -138,000,000 -129,000,000 -167,000,000 -60,000,000 -68,000,000 -66,000,000 144,000,000 -268,000,000 -41,000,000 -69,000,000 -91,000,000 -146,000,000 -55,000,000 -152,000,000 -150,000,000 -90,000,000 -87,000,000 -195,000,000 -367,000,000 -217,000,000            -13,000,000     
      proceeds from the maturities of held-to-maturity investments
    11,000,000 41,000,000 22,000,000 23,000,000 523,000,000 17,000,000 19,000,000    4,000,000            39,000,000 245,000,000 70,000,000 180,000,000 64,000,000 230,000,000 100,000,000 111,000,000 116,000,000 35,000,000 50,000,000 43,000,000 51,000,000 57,000,000 81,000,000 144,000,000 89,000,000 37,000,000 93,000,000 94,000,000 143,000,000 90,000,000 42,000,000 104,000,000 -49,000,000 187,000,000 46,000,000 116,000,000  123,000,000 58,000,000 142,000,000  114,000,000  166,000,000 44,000,000 28,000,000                     
      purchase of available-for-sale securities
    -70,000,000 -300,000,000 -50,000,000 -467,000,000 -1,310,000,000 -1,000,000 -39,000,000 -280,000,000 -53,000,000 -102,000,000 -3,000,000 -9,000,000 -171,000,000 -290,000,000 -1,057,000,000   -800,000,000 -301,000,000 -654,000,000 -207,000,000 -239,000,000 -152,000,000 -292,000,000 -317,000,000 -277,000,000 -492,000,000 -130,000,000 -80,000,000 -22,000,000 -69,000,000 -49,000,000 -105,000,000 -90,000,000 -177,000,000 -212,000,000 -118,000,000 -135,000,000 -62,000,000 -120,000,000 -55,000,000 -135,000,000 -200,000,000 -271,000,000 148,000,000 -171,000,000 -119,000,000 -120,000,000 -202,000,000 -125,000,000 -85,000,000 -218,000,000 -145,000,000 -142,000,000 -205,000,000 -692,000,000 -30,000,000     -69,000,000 -204,000,000 -181,000,000 -15,000,000 -254,000,000 -470,000,000 -182,000,000       
      proceeds from the sale of available-for-sale securities
    804,000,000 563,000,000 528,000,000 178,000,000 67,000,000 167,000,000 75,000,000 52,000,000 104,000,000 66,000,000 267,000,000 345,000,000 184,000,000 252,000,000 153,000,000 1,320,000,000 250,000,000 70,000,000 270,000,000 230,000,000 54,000,000 495,000,000 395,000,000 150,000,000 185,000,000 275,000,000 270,000,000 460,000,000 165,000,000 109,000,000 141,000,000 49,000,000 113,000,000 137,000,000 145,000,000 172,000,000 145,000,000 150,000,000 50,000,000 102,000,000 10,000,000 110,000,000 20,000,000 10,000,000 24,000,000 56,000,000 308,000,000                                   
      payment for spirit airlines acquisition
       -22,000,000 -33,000,000 -32,000,000 -33,000,000 -33,000,000                                                                       
      proceeds from sale-leaseback transactions and sale of flight equipment
    69,000,000                                                                                 
      net cash from investing activities
    532,000,000 72,000,000 357,000,000 -915,000,000 -1,497,000,000 -269,000,000 -399,000,000 -451,000,000 -552,000,000 -335,000,000 -40,000,000 -261,000,000 -162,000,000 -151,000,000 -334,000,000  -13,000,000 -774,000,000 52,000,000    -179,000,000 -552,000,000 -9,000,000 -399,000,000 -169,000,000 -381,000,000 -434,000,000 -252,000,000 -89,000,000 -382,000,000 -162,000,000 -164,000,000 -267,000,000 -415,000,000 -311,000,000 -229,000,000 -90,000,000 -371,000,000 -233,000,000 -293,000,000 -237,000,000 -266,000,000 -162,000,000 95,000,000 -46,000,000 -136,000,000 -139,000,000 -199,000,000 -2,000,000 -419,000,000 -185,000,000 -92,000,000 -171,000,000 -157,000,000 -185,000,000 -37,000,000 -63,000,000 -484,000,000 -112,000,000 -136,000,000 -25,000,000 -150,000,000 -146,000,000 -20,000,000 -128,000,000 -156,000,000 57,000,000 -144,000,000 -149,000,000 -111,000,000 -330,000,000 -420,000,000 -223,000,000 -411,000,000 -253,000,000 -438,036,000 -281,862,000   
      cash flows from financing activities
                                                                                     
      proceeds from issuance of long-term debt, net of issuance costs
       307,000,000                                                                              
      proceeds from failed sale-leaseback transactions
                                                                                     
      proceeds from issuance of common stock
      29,000,000   22,000,000   23,000,000   24,000,000   598,000,000   24,000,000   23,000,000 1,000,000    26,000,000 2,000,000  1,000,000 23,000,000 2,000,000                                           
      repayment of long-term debt and finance lease obligations
    -111,000,000 -147,000,000 -81,000,000 -117,000,000 -465,000,000 -108,000,000 -58,000,000 -93,000,000 -54,000,000 -91,000,000 -109,000,000 -114,000,000 -66,000,000 -106,000,000 -83,000,000 -117,000,000 -294,000,000 -837,000,000 -644,000,000 -100,000,000 -95,000,000 -75,000,000 -102,000,000 -65,000,000 -76,000,000 -49,000,000 -133,000,000                                                       
      acquisition of treasury stock
    -3,000,000 -5,000,000 -1,000,000 -2,000,000 -3,000,000 -1,000,000 -3,000,000 -6,000,000 -1,000,000 -1,000,000 -6,000,000 -1,000,000 -166,000,000 -161,000,000 -125,000,000 -126,000,000 -130,000,000 -125,000,000 -126,000,000 -131,000,000 -130,000,000 -151,000,000 -109,000,000 -120,000,000   -77,000,000 -1,000,000                                       
      net cash from financing activities
    -111,000,000 -120,000,000 -86,000,000 279,000,000 2,881,000,000 336,000,000 271,000,000 732,000,000 241,000,000 208,000,000 -74,000,000 -93,000,000 -66,000,000 -112,000,000 -89,000,000 -93,000,000 -294,000,000 -655,000,000 212,000,000 614,000,000 60,000,000 1,595,000,000 714,000,000 562,000,000 14,000,000 -148,000,000 -263,000,000 120,000,000 79,000,000 107,000,000 -193,000,000 -41,000,000 -188,000,000 -164,000,000 -160,000,000 -340,000,000 -61,000,000 -15,000,000 -56,000,000 -159,000,000 -49,000,000 -246,000,000 -33,000,000 -30,000,000 -26,000,000   -205,000,000 16,000,000 -11,000,000 -39,000,000 -98,000,000 24,000,000 -106,000,000 -142,000,000 84,000,000 39,000,000 -29,000,000 -50,000,000 5,000,000 -184,000,000 -48,000,000 -36,000,000 295,000,000 95,000,000 142,000,000 -157,000,000 233,000,000 417,000,000 28,000,000 118,000,000 181,000,000 229,000,000 357,000,000 145,000,000 373,000,000 162,000,000 394,929,000 251,739,000 99,745,000 346,587,000 
      increase in cash, cash equivalents, restricted cash and restricted cash equivalents
    279,000,000 -163,000,000 385,000,000 -653,000,000                                                                              
      cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period
    2,148,000,000                                                                               
      cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
    279,000,000 -163,000,000 2,533,000,000                                                                               
      supplemental cash flow information
                                                                                     
      cash payments for interest
    -60,000,000 -149,000,000 -97,000,000 -315,000,000 169,000,000 -60,000,000 -24,000,000 -119,000,000 71,000,000 -38,000,000 6,000,000 38,000,000 26,000,000 40,000,000 20,000,000   60,000,000 37,000,000   9,000,000 18,000,000 12,000,000 17,000,000 12,000,000 21,000,000                                                       
      cash payments for income taxes
          -6,000,000                1,000,000 2,000,000 34,000,000                                                         
      non-cash transactions
                                                                                     
      operating lease assets acquired under operating leases
    8,000,000 52,000,000 366,000,000 18,000,000 8,000,000 26,000,000 6,000,000                                                                           
      flight equipment acquired under finance leases
    131,000,000 118,000,000 10,000,000 51,000,000 51,000,000 20,000,000                                                                           
      refer to the table below for a reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents.
                                                                                     
      cash and cash equivalents
    275,000,000 -162,000,000 2,297,000,000   75,000,000 1,237,000,000  -489,000,000 129,000,000 1,333,000,000  -210,000,000     51,000,000 2,358,000,000   943,000,000 1,618,000,000 264,000,000 234,000,000 -3,000,000 464,000,000 20,000,000 -149,000,000 92,000,000 511,000,000                                                   
      restricted cash and cash equivalents
    4,000,000 -1,000,000 236,000,000                                                                               
      total cash, cash equivalents, restricted cash, and restricted cash equivalents
    279,000,000 -163,000,000 2,533,000,000                                                                               
      gain on sale-leaseback transactions and sale of flight equipment
                                                                                     
      gain on sale-leaseback transactions
      -23,000,000                                                                               
      proceeds from the sale of assets and sale-leaseback transactions
      44,000,000                                                                               
      cash proceeds (payments) for income taxes
      2,000,000                                                                               
      special items, non-cash
                                                                                     
      unrealized (gains) losses on investments
                                                                                     
      changes in certain operating assets and liabilities:
                                                                                     
      decrease (increase) in receivables
                                                                                     
      decrease in inventories, prepaid and other
                                                                                     
      increase in air traffic liability
                                                                                     
      increase in accounts payable and other accrued liabilities
                                                                                     
      cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
                                                                                     
      refer to the table below for a reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents.
                                                                                     
      proceeds from the sale of assets
                                                                                  
      proceeds from sale-leaseback transactions
        137,000,000 138,000,000 332,000,000 808,000,000 295,000,000 190,000,000 38,000,000         91,000,000                                                             
      cash, cash equivalents, and restricted cash and restricted cash equivalents at end of period
                                                                                     
      proceeds from issuance of long-term debt
                 155,000,000 855,000,000 1,024,000,000   763,000,000    147,000,000 261,000,000                                                     
      increase in cash, cash equivalents and restricted cash
         53,000,000 76,000,000   131,000,000 291,000,000 -296,000,000 -206,000,000 -211,000,000 -176,000,000 -175,000,000 -210,000,000 52,000,000 441,000,000 -610,000,000 -566,000,000 1,468,000,000 659,000,000 261,000,000 235,000,000 1,000,000 -12,000,000 20,000,000 -149,000,000 91,000,000 212,000,000                                                   
      cash, cash equivalents and restricted cash at beginning of period
         1,317,000,000 1,188,000,000 2,077,000,000 1,969,000,000 1,018,000,000 533,000,000 359,000,000                                                   
      cash, cash equivalents and restricted cash at end of period
         53,000,000 1,393,000,000 195,000,000 -488,000,000 131,000,000 1,479,000,000 -296,000,000 -206,000,000 -211,000,000 1,901,000,000 -175,000,000 -210,000,000 52,000,000 2,410,000,000 -610,000,000 -566,000,000 1,468,000,000 1,677,000,000 261,000,000 235,000,000 1,000,000 521,000,000 20,000,000 -149,000,000 91,000,000 571,000,000                                                   
      reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets.
                                                                                     
      restricted cash
         -22,000,000 156,000,000  1,000,000 2,000,000 146,000,000  4,000,000     1,000,000 52,000,000   525,000,000 59,000,000 -3,000,000 1,000,000 4,000,000 57,000,000 -1,000,000 60,000,000                                                   
      total cash, cash equivalents and restricted cash
         53,000,000 1,393,000,000  -488,000,000 131,000,000 1,479,000,000  -206,000,000     52,000,000 2,410,000,000   1,468,000,000 1,677,000,000 261,000,000 235,000,000 1,000,000 521,000,000 20,000,000 -149,000,000 91,000,000 571,000,000                                                   
      spirit special items, non cash
          450,000,000                                                                           
      special items - fleet transition
                                                                                     
      losses on debt extinguishments
                                                                                     
      increase in receivables
                                                                                     
      proceeds from issuance of stock warrants
                   6,000,000 8,000,000 10,000,000                                                             
      operating lease assets obtained under operating leases
           32,000,000 10,000,000 4,000,000                                                                       
      reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets:
                                                                                     
      depreciation
            138,000,000 139,000,000 137,000,000  134,000,000 132,000,000 130,000,000  127,000,000 121,000,000 117,000,000  119,000,000 128,000,000 127,000,000 125,000,000 120,000,000 116,000,000 113,000,000 112,000,000 106,000,000 104,000,000 101,000,000 100,000,000 99,000,000 94,000,000 90,000,000 89,000,000 86,000,000 83,000,000 79,000,000 78,000,000 72,000,000 71,000,000 67,000,000 66,000,000 64,000,000 65,000,000 68,000,000 70,000,000 65,000,000 62,000,000 61,000,000 60,000,000 58,000,000 57,000,000 55,000,000 57,000,000 51,000,000 49,000,000 49,000,000 48,000,000 48,000,000 51,000,000 49,000,000 46,000,000 44,000,000 55,000,000 50,000,000 43,000,000 41,000,000 43,000,000 41,000,000 38,000,000 39,000,000 44,000,000 29,000,000 33,000,000 30,000,000 30,229,000 24,951,000 24,584,000 21,236,000 
      amortization
            18,000,000 16,000,000 14,000,000  13,000,000 13,000,000 13,000,000  13,000,000 12,000,000 8,000,000  9,000,000 12,000,000 12,000,000 15,000,000 14,000,000 11,000,000 11,000,000 17,000,000 19,000,000 16,000,000 16,000,000 18,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 14,000,000 12,000,000 15,000,000 12,000,000 10,000,000 20,000,000 19,000,000 15,000,000 14,000,000 14,000,000 13,000,000 12,000,000 12,000,000 11,000,000 11,000,000 10,000,000 9,000,000 9,000,000 9,000,000 8,000,000 8,000,000 8,000,000 9,000,000 11,000,000 9,000,000 11,000,000 12,000,000 12,000,000 6,000,000 5,000,000 5,000,000 5,000,000 4,000,000 5,000,000 5,000,000 5,000,000 4,000,000 4,000,000 6,000,000 4,000,000 4,949,000 4,076,000 3,565,000 3,410,000 
      impairment of long-lived asset
                                                                                    
      predelivery deposits for flight equipment
            -5,000,000    -51,000,000 -16,000,000 -49,000,000  -17,000,000 -10,000,000 -6,000,000  -10,000,000 -4,000,000 -53,000,000 -52,000,000 -30,000,000 -79,000,000 -63,000,000 -83,000,000 -85,000,000 -19,000,000 -19,000,000 -38,000,000 -25,000,000 -25,000,000 -40,000,000 -43,000,000 -77,000,000 -18,000,000 -23,000,000 -45,000,000 -25,000,000 -14,000,000 -20,000,000 -28,000,000 -29,000,000 -38,000,000 -32,000,000  -3,000,000 -1,000,000 -9,000,000 -223,000,000 -29,000,000 -17,000,000 -15,000,000 -2,000,000 -7,000,000 -15,000,000 -15,000,000 -15,000,000 -5,000,000 -13,000,000 -4,000,000 -8,000,000 -7,000,000 -4,000,000 -3,000,000 -12,000,000 -30,000,000 -44,000,000 -25,000,000 -27,000,000 -32,000,000 -21,000,000 -10,000,000 -33,000,000 -42,000,000 -47,378,000 -44,089,000   
      proceeds from the sale/maturity of held-to-maturity investments
            2,000,000                                                                         
      decrease in cash, cash equivalents and restricted cash
                                                                                     
      cash proceeds from income tax refunds
            -102,000,000                                                                         
      restricted cash primarily consists of funds held in escrow for estimated workers’ compensation obligations and other letters of credit.
                                                                                     
      losses on sale-leaseback transactions
                                                                                    
      proceeds from short-term borrowings
                       -2,000,000 983,000,000                                                           
      repayment of short-term borrowings
                       -997,000,000                                             -11,000,000 -11,000,000 -10,000,000 -20,000,000 -3,000,000 -3,000,000 -12,000,000 -26,000,000 -17,000,000 -17,000,000 -21,000,000 -16,000,000 -8,909,000 -14,854,000   
      cash payments (refunds) for income taxes
                                                                                     
      operating lease assets obtained in exchange for operating lease liabilities
               -30,000,000 1,000,000         2,000,000                                                           
      net
                                                                                     
      adjustments to reconcile net (loss) to net cash from operating activities:
                                                                                     
      purchase of held to maturity investments
                -57,000,000                                                                     
      proceeds from the sale/maturity of held to maturity investments
                                                                                    
      payment for acquisition
                                                                                     
      cash receipts of income tax refunds
                                                                                     
      lease modifications and lease conversions
                                                                                     
      deferred federal payroll support program grants
                     98,000,000 87,000,000                                                               
      impairment of long-lived assets
                       15,000,000 56,000,000 202,000,000                                                          
      net cash (used in) investing activities
                       -764,000,000 -180,000,000                                                             
      decrease (increase) in inventories, prepaid and other
                                                                                     
      gain on equity method investments
                                                                                     
      deferred cares act grant
                        -314,000,000                                                             
      non-cash transactons
                                                                                     
      increase in inventories, prepaid and other
                                                                                     
      repayment of long-term debt and capital lease obligations
                               -44,000,000 -54,000,000 -66,000,000 -58,000,000  -54,000,000 -35,000,000 -49,000,000  -61,000,000 -36,000,000 -51,000,000  -54,000,000 -123,000,000 -55,000,000  -61,000,000 -350,000,000 -237,000,000  -71,000,000 -147,000,000 -52,000,000  -45,000,000 -219,000,000 -47,000,000  -42,000,000  -40,000,000 -45,000,000 -194,000,000  -53,000,000 -45,000,000 -32,000,000 -186,000,000 -277,000,000 -132,000,000 -78,000,000 -110,000,000 -76,000,000 -49,000,000 -30,000,000         
      reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets:
                                                                                     
      special items
                                                                                     
      collateral returned for derivative instruments
                                            5,000,000 19,000,000 20,000,000    2,000,000         10,000,000       53,000,000 56,000,000                 
      proceeds from:
                                                                                     
      issuance of common stock
                                           16,000,000 11,000,000 27,000,000 30,000,000 28,000,000 4,000,000   6,000,000   3,000,000 4,000,000 2,000,000 5,000,000  4,000,000 4,000,000 1,000,000 4,000,000   3,000,000 1,000,000 6,000,000 310,000,000 10,000,000 10,000,000 6,000,000 15,000,000 1,000,000 10,000,000 2,000,000 167,258,000 670,000 9,467,000 605,000 
      repayment of:
                                                                                     
      long-term debt and capital lease obligations
                                                                                     
      increase in cash and cash equivalents
                                   -91,000,000 -156,000,000 112,000,000 5,000,000 -440,000,000 -62,000,000 178,000,000 439,000,000 -226,000,000 122,000,000 -177,000,000 258,000,000 -108,000,000 -5,000,000 -47,000,000 276,000,000 -148,000,000 40,000,000 -13,000,000 164,000,000 -360,000,000 -110,000,000 -21,000,000 41,000,000 85,000,000 -33,000,000 21,000,000 -352,000,000 -67,000,000 -55,000,000 71,000,000 246,000,000 73,000,000 -4,000,000 -281,000,000 133,000,000 523,000,000 -45,000,000 37,000,000 142,000,000 46,000,000 2,000,000   -4,000,000 -19,555,000 -31,539,000 1,854,000 36,240,000 
      cash and cash equivalents at beginning of period
                                   433,000,000 318,000,000 341,000,000 225,000,000 182,000,000 673,000,000 465,000,000 896,000,000 561,000,000 190,000,000 10,000,000 1,000,000 5,000,000 283,000 18,717,000 
      cash and cash equivalents at end of period
                                   -91,000,000 -156,000,000 112,000,000 438,000,000 -440,000,000 -62,000,000 178,000,000 757,000,000 -226,000,000 122,000,000 -177,000,000 599,000,000 -108,000,000 -5,000,000 -47,000,000 501,000,000 -148,000,000 40,000,000 -13,000,000 346,000,000 -360,000,000 -110,000,000 652,000,000 41,000,000 550,000,000 -33,000,000 21,000,000 -352,000,000 829,000,000 -55,000,000 71,000,000 246,000,000 634,000,000 -4,000,000 -281,000,000 133,000,000 713,000,000 -45,000,000 37,000,000 142,000,000 56,000,000 2,000,000 2,000,000 5,000,000 1,000,000 -19,272,000 -31,539,000 1,854,000 54,957,000 
      gains on sale of assets and debt extinguishment
                                                                                    
      gain on sale of subsidiary
                                                                                   
      collateral returned (paid) for derivative instruments
                                                              -6,000,000                       
      proceeds from sale of subsidiary
                                               2,000,000                                     
      issuance of long-term debt
                                               35,000,000 59,000,000 248,000,000 139,000,000 91,000,000 139,000,000 24,000,000 84,000,000 23,000,000   55,000,000 86,000,000 23,000,000 27,000,000   297,000,000 149,000,000 138,000,000 102,000,000 329,000,000 147,000,000 39,000,000 76,000,000 121,000,000 140,000,000 369,000,000 101,000,000 259,000,000 126,000,000 154,335,000 203,012,000 132,800,000 381,853,000 
      (gains) losses on sale of assets
                                                                                     
      gains on sale of assets, debt extinguishment and customer contract termination
                                                                                     
      short-term borrowings and lines of credit
                                                   190,000,000        20,000,000                    
      (gains) losses on sale of assets, debt extinguishment, and customer contract termination
                                                                                     
      losses on sale of assets, debt extinguishment, and customer contract termination
                                                                                    
      gain on sale of assets
                                              -9,000,000                                       
      losses on sale of assets, debt extinguishment and customer contract termination
                                                                                     
      collateral (paid) returned for derivative instruments
                                                     -1,000,000 3,000,000 4,000,000 13,000,000 -8,000,000 -1,000,000                           
      proceeds from the sale and disposition of assets
                                                                                     
      assets constructed for others
                                                           -1,000,000 -3,000,000 -3,000,000 -3,000,000 -5,000,000 -9,000,000 -16,000,000 -7,000,000 -15,000,000 -34,000,000 -34,000,000 -30,000,000 -44,000,000 -57,000,000 -54,000,000 -55,000,000 -76,000,000 -59,000,000 -38,000,000 -17,000,000 -35,000,000     
      construction obligation
                                                           3,000,000 1,000,000 3,000,000 3,000,000 5,000,000 4,000,000 7,000,000 17,000,000 10,000,000 15,000,000 34,000,000 31,000,000 32,000,000 41,000,000 57,000,000 55,000,000 54,000,000 76,000,000 62,000,000 37,000,000       
      proceeds from sale and disposition of assets
                                                                                     
      repayment of short-term borrowings and lines of credit
                                                    -190,000,000  -123,000,000 -88,000,000    -39,000,000 -24,000,000 -13,000,000  -72,000,000 -48,000,000                 
      share-based compensation
                                                                                     
      losses (gains) on sale of assets, debt extinguishment and customer contract termination
                                                                                     
      sale of available-for-sale securities
                                                   326,000,000 -127,000,000 155,000,000 154,000,000 85,000,000 110,000,000 133,000,000 110,000,000 240,000,000 60,000,000 86,000,000 205,000,000 616,000,000 145,000,000     6,000,000 3,000,000 3,000,000 385,000,000 166,000,000 154,000,000 153,000,000 246,000,000 237,000,000 179,000,000       
      gain on sale of assets, debt extinguishment, and customer contract termination
                                                                                    
      (gain) loss on sale of assets, debt extinguishment, and customer contract termination
                                                                                     
      restricted cash refunded by business partners
                                                                                     
      refund of predelivery deposits for flight equipment
                                                                                     
      proceeds from maturities of held-to-maturity investments
                                                                         11,000,000 6,000,000   5,000,000 5,000,000 5,000,000 5,000,000   
      sale of auction rate securities, or ars
                                                                                     
      net return of security deposits
                                                                                     
      short-term borrowings
                                                                    10,000,000 -1,000,000 1,000,000   13,000,000 14,000,000 7,000,000 14,000,000 4,000,000 7,000,000 15,000,000 19,000,000 28,284,000    
      borrowings collateralized by ars
                                                                                     
      losses (gains) on sale of flight equipment and extinguishment of debt
                                                                                     
      collateral returned (deposits) for derivative instruments
                                                                 2,000,000                    
      restricted cash returned by (paid for) business partners
                                                                                     
      proceeds from sale of flight equipment
                                                                         67,000,000    92,000,000        
      sale of auction rate securities
                                                             49,000,000 24,000,000 12,000,000 121,000,000 25,000,000 29,000,000                 
      return of (deposits for) security deposits
                                                                                     
      collateral paid for derivative instruments
                                                                                     
      gains on sale of flight equipment and extinguishment of debt
                                                                                     
      auction rate securities impairment
                                                                                     
      increase in restricted cash and other assets
                                                                                     
      aircraft sale and leaseback transactions
                                                                     26,000,000 27,000,000 52,000,000 52,000,000 52,000,000 52,000,000 101,000,000 152,000,000 101,000,000 101,700,000    
      proceeds from the sale of flight equipment
                                                                  58,000,000  31,000,000               
      increases/decreases in security deposits and letters of credit
                                                                                     
      adjustments to reconcile net income to net cash
                                                                                     
      provided by operating activities:
                                                                                     
      collateral posted on derivative instruments
                                                                                     
      restricted cash held for business partners
                                                                                     
      return of security deposits
                                                                                     
      gain on extinguishment of debt
                                                                                     
      collateral deposits on derivatives
                                                                                     
      decrease (increase) in restricted cash and other
                                                                                     
      repayment of long-term debt
                                                                              -83,000,000 -117,000,000 -73,000,000 -42,546,000 -26,311,000   
      decrease (increase) in available-for-sale securities
                                                                                64,000,000     
      increase in security deposits
                                                                                     
      increase in available-for-sale securities
                                                                                  30,450,000   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.