JetBlue Airways Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
JetBlue Airways Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -74,000,000 | -208,000,000 | -44,000,000 | -60,000,000 | 25,000,000 | -716,000,000 | -103,000,000 | -153,000,000 | 138,000,000 | -192,000,000 | -188,000,000 | -255,000,000 | -129,000,000 | 130,000,000 | 64,000,000 | -247,000,000 | -373,000,000 | -393,000,000 | -320,000,000 | -268,000,000 | 161,000,000 | 187,000,000 | 179,000,000 | 42,000,000 | 169,000,000 | 51,000,000 | -120,000,000 | 88,000,000 | 672,000,000 | 179,000,000 | 211,000,000 | 85,000,000 | 180,000,000 | 199,000,000 | 181,000,000 | 199,000,000 | 190,000,000 | 198,000,000 | 152,000,000 | 137,000,000 | 88,000,000 | 79,000,000 | 230,000,000 | 4,000,000 | 47,000,000 | 71,000,000 | 36,000,000 | 14,000,000 | 1,000,000 | 45,000,000 | 52,000,000 | 30,000,000 | 23,000,000 | 3,000,000 | 9,000,000 | 59,000,000 | 30,000,000 | -1,000,000 | 11,000,000 | 15,000,000 | 20,000,000 | 12,000,000 | -57,000,000 | -4,000,000 | -7,000,000 | -8,000,000 | -4,000,000 | -22,000,000 | 17,000,000 | 0 | 14,000,000 | -32,000,000 | -42,166,000 | 3,016,000 | 12,183,000 | 6,967,000 | ||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -22,000,000 | -67,000,000 | -41,000,000 | -20,000,000 | 5,000,000 | -54,000,000 | -7,000,000 | -24,000,000 | 82,000,000 | -78,000,000 | -22,000,000 | 50,000,000 | 40,000,000 | -141,000,000 | -48,000,000 | 53,000,000 | 4,000,000 | -97,000,000 | 22,000,000 | -153,000,000 | -115,000,000 | -83,000,000 | 52,000,000 | 41,000,000 | 35,000,000 | 11,000,000 | 91,000,000 | 35,000,000 | -51,000,000 | 15,000,000 | -520,000,000 | 96,000,000 | 81,000,000 | 30,000,000 | 66,000,000 | 82,000,000 | 65,000,000 | 57,000,000 | 176,000,000 | 70,000,000 | 69,000,000 | 62,000,000 | 55,000,000 | 50,000,000 | 105,000,000 | 2,000,000 | 29,000,000 | 47,000,000 | 22,000,000 | 9,000,000 | -3,000,000 | 29,000,000 | 33,000,000 | 17,000,000 | 16,000,000 | 2,000,000 | 4,000,000 | 39,000,000 | 20,000,000 | -1,000,000 | 8,000,000 | 8,000,000 | 16,000,000 | 8,000,000 | 7,000,000 | 0 | -3,000,000 | -5,000,000 | 1,000,000 | 23,000,000 | 22,000,000 | -23,000,000 | 13,000,000 | 1,000,000 | 11,000,000 | -15,000,000 | -12,862,000 | -6,209,000 | 10,232,000 | 4,839,000 |
depreciation and amortization | 171,000,000 | 168,000,000 | 168,000,000 | 165,000,000 | 164,000,000 | 158,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
spirit special items, non-cash | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale-leaseback transactions and sale of flight equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 10,000,000 | 12,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 12,000,000 | 8,000,000 | 9,000,000 | 12,000,000 | 10,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 11,000,000 | 5,000,000 | 6,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 5,000,000 | 6,000,000 | 9,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 9,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 7,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 7,000,000 | 2,000,000 | 4,000,000 | 2,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | |||||
changes in certain operating assets and liabilities | -168,000,000 | 215,000,000 | -85,000,000 | -197,000,000 | 331,000,000 | -156,000,000 | -134,000,000 | 520,000,000 | -237,000,000 | 38,000,000 | 499,000,000 | -1,000,000 | 1,135,000,000 | 304,000,000 | 95,000,000 | 18,000,000 | 129,000,000 | -116,000,000 | 203,000,000 | 227,000,000 | -16,000,000 | -33,000,000 | 265,000,000 | -197,000,000 | 53,000,000 | 202,000,000 | -80,000,000 | 93,000,000 | 230,000,000 | 46,000,000 | 30,000,000 | 224,000,000 | -32,000,000 | 27,000,000 | 213,000,000 | -56,000,000 | 58,000,000 | 106,000,000 | -111,000,000 | 58,000,000 | 181,000,000 | 142,000,000 | -32,000,000 | 15,000,000 | 159,000,000 | -4,000,000 | -66,000,000 | 11,000,000 | 1,000,000 | 28,000,000 | 20,000,000 | -18,000,000 | -17,000,000 | 141,000,000 | 32,000,000 | -22,000,000 | 102,000,000 | -22,534,000 | 27,440,000 | 34,598,000 | ||||||||||||||||||||
other | -6,000,000 | 17,000,000 | -32,000,000 | -16,000,000 | -20,000,000 | 23,000,000 | 27,000,000 | -9,000,000 | 5,000,000 | -6,000,000 | -4,000,000 | -2,000,000 | 5,000,000 | -10,000,000 | 9,000,000 | -46,000,000 | 38,000,000 | -3,000,000 | 24,000,000 | 24,000,000 | 7,000,000 | -4,000,000 | -22,000,000 | -8,000,000 | -4,000,000 | 7,000,000 | 1,000,000 | 5,000,000 | -6,000,000 | 2,000,000 | 0 | -4,000,000 | -21,000,000 | 1,000,000 | -5,000,000 | 3,000,000 | -16,000,000 | 1,000,000 | -14,000,000 | -5,000,000 | 5,000,000 | 2,000,000 | -3,000,000 | 3,000,000 | 10,000,000 | 14,000,000 | 2,000,000 | 16,000,000 | 1,000,000 | -2,000,000 | 9,000,000 | 4,000,000 | 13,000,000 | -2,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 12,000,000 | 6,000,000 | 9,000,000 | 19,000,000 | 28,000,000 | 16,000,000 | -23,000,000 | 46,000,000 | -13,000,000 | -12,000,000 | -8,000,000 | 20,000,000 | -11,000,000 | -1,000,000 | 3,000,000 | 9,000,000 | -6,000,000 | -7,000,000 | -1,094,000 | -4,716,000 | |||
net cash from operating activities | -115,000,000 | 114,000,000 | -17,000,000 | -29,000,000 | -14,000,000 | 204,000,000 | -86,000,000 | -177,000,000 | 258,000,000 | 405,000,000 | 58,000,000 | 22,000,000 | 52,000,000 | 247,000,000 | -113,000,000 | 97,000,000 | 1,481,000,000 | 177,000,000 | -460,000,000 | -446,000,000 | 99,000,000 | 124,000,000 | 251,000,000 | 230,000,000 | 548,000,000 | 420,000,000 | 281,000,000 | 206,000,000 | 236,000,000 | 494,000,000 | 332,000,000 | 194,000,000 | 440,000,000 | 432,000,000 | 315,000,000 | 310,000,000 | 422,000,000 | 585,000,000 | 304,000,000 | 404,000,000 | 362,000,000 | 528,000,000 | 188,000,000 | 183,000,000 | 219,000,000 | 322,000,000 | 193,000,000 | 163,000,000 | 197,000,000 | 205,000,000 | 157,000,000 | 51,000,000 | 198,000,000 | 292,000,000 | 114,000,000 | 231,000,000 | 33,000,000 | 134,000,000 | 127,000,000 | 229,000,000 | 129,000,000 | 132,000,000 | 101,000,000 | 124,000,000 | -126,000,000 | 4,000,000 | 56,000,000 | 49,000,000 | 71,000,000 | 68,000,000 | 72,000,000 | 147,000,000 | 65,000,000 | 80,000,000 | 42,000,000 | 87,000,000 | 23,552,000 | -1,416,000 | 76,871,000 | 70,993,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -297,000,000 | -176,000,000 | -351,000,000 | -273,000,000 | -427,000,000 | -427,000,000 | -378,000,000 | -311,000,000 | -267,000,000 | -172,000,000 | -284,000,000 | -209,000,000 | -189,000,000 | -85,000,000 | -137,000,000 | -246,000,000 | -313,000,000 | -211,000,000 | -186,000,000 | -152,000,000 | -63,000,000 | -314,000,000 | -427,000,000 | -177,000,000 | -227,000,000 | -101,000,000 | -370,000,000 | -170,000,000 | -184,000,000 | -184,000,000 | -369,000,000 | -186,000,000 | -274,000,000 | -245,000,000 | -370,000,000 | -204,000,000 | -133,000,000 | -143,000,000 | -344,000,000 | -121,000,000 | -224,000,000 | -148,000,000 | -232,000,000 | -188,000,000 | -152,000,000 | -158,000,000 | -273,000,000 | -75,000,000 | -193,000,000 | -74,000,000 | -186,000,000 | -42,000,000 | -145,000,000 | -169,000,000 | -168,000,000 | -116,000,000 | -51,000,000 | -67,000,000 | -91,000,000 | -40,000,000 | -62,000,000 | -30,000,000 | -135,000,000 | -207,000,000 | -156,000,000 | -122,000,000 | -176,000,000 | -200,000,000 | -81,000,000 | -144,000,000 | -180,000,000 | -212,000,000 | -203,000,000 | -238,000,000 | -311,000,000 | -244,000,000 | -286,461,000 | -266,630,000 | ||
free cash flows | -412,000,000 | -62,000,000 | -368,000,000 | -302,000,000 | -441,000,000 | -223,000,000 | -464,000,000 | -488,000,000 | -9,000,000 | 233,000,000 | -226,000,000 | -187,000,000 | -137,000,000 | 162,000,000 | -250,000,000 | -149,000,000 | 1,168,000,000 | -34,000,000 | -646,000,000 | -598,000,000 | 36,000,000 | -190,000,000 | -176,000,000 | 53,000,000 | 321,000,000 | 319,000,000 | -89,000,000 | 36,000,000 | 52,000,000 | 310,000,000 | -37,000,000 | 8,000,000 | 166,000,000 | 187,000,000 | -55,000,000 | 106,000,000 | 289,000,000 | 442,000,000 | -40,000,000 | 283,000,000 | 138,000,000 | 380,000,000 | -44,000,000 | -5,000,000 | 67,000,000 | 164,000,000 | -80,000,000 | 88,000,000 | 4,000,000 | 131,000,000 | -29,000,000 | 9,000,000 | 53,000,000 | 123,000,000 | -54,000,000 | 115,000,000 | -18,000,000 | 67,000,000 | 36,000,000 | 189,000,000 | 67,000,000 | 102,000,000 | -34,000,000 | -83,000,000 | -282,000,000 | -118,000,000 | -120,000,000 | -151,000,000 | -10,000,000 | -76,000,000 | -108,000,000 | -65,000,000 | -138,000,000 | -158,000,000 | -269,000,000 | -157,000,000 | -262,909,000 | -268,046,000 | ||
pre-delivery deposits for flight equipment | -12,000,000 | -11,000,000 | -66,000,000 | -12,000,000 | -24,000,000 | -39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturities of held-to-maturity investments | 41,000,000 | 22,000,000 | 23,000,000 | 523,000,000 | 17,000,000 | 19,000,000 | 4,000,000 | 0 | 39,000,000 | 245,000,000 | 70,000,000 | 180,000,000 | 64,000,000 | 230,000,000 | 100,000,000 | 111,000,000 | 116,000,000 | 35,000,000 | 50,000,000 | 43,000,000 | 51,000,000 | 57,000,000 | 81,000,000 | 144,000,000 | 89,000,000 | 37,000,000 | 93,000,000 | 94,000,000 | 143,000,000 | 90,000,000 | 42,000,000 | 104,000,000 | -49,000,000 | 187,000,000 | 46,000,000 | 116,000,000 | 123,000,000 | 58,000,000 | 142,000,000 | 114,000,000 | 166,000,000 | 44,000,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||
purchase of available-for-sale securities | -300,000,000 | -50,000,000 | -467,000,000 | -1,310,000,000 | 0 | -1,000,000 | -39,000,000 | -280,000,000 | -53,000,000 | -102,000,000 | -3,000,000 | -9,000,000 | -171,000,000 | -290,000,000 | -1,057,000,000 | 0 | -800,000,000 | -301,000,000 | -654,000,000 | -207,000,000 | -239,000,000 | -152,000,000 | -292,000,000 | -317,000,000 | -277,000,000 | -492,000,000 | -130,000,000 | -80,000,000 | -22,000,000 | -69,000,000 | -49,000,000 | -105,000,000 | -90,000,000 | -177,000,000 | -212,000,000 | -118,000,000 | -135,000,000 | -62,000,000 | -120,000,000 | -55,000,000 | 0 | 0 | -135,000,000 | -200,000,000 | -271,000,000 | 148,000,000 | -171,000,000 | -119,000,000 | -120,000,000 | -202,000,000 | -125,000,000 | -85,000,000 | -218,000,000 | -145,000,000 | -142,000,000 | -205,000,000 | -692,000,000 | -30,000,000 | 0 | 0 | 0 | -69,000,000 | -204,000,000 | -181,000,000 | -15,000,000 | -254,000,000 | -470,000,000 | -182,000,000 | ||||||||||||
proceeds from the sale of available-for-sale securities | 563,000,000 | 528,000,000 | 178,000,000 | 67,000,000 | 167,000,000 | 75,000,000 | 52,000,000 | 104,000,000 | 66,000,000 | 267,000,000 | 345,000,000 | 184,000,000 | 252,000,000 | 153,000,000 | 1,320,000,000 | 250,000,000 | 70,000,000 | 270,000,000 | 230,000,000 | 54,000,000 | 495,000,000 | 395,000,000 | 150,000,000 | 185,000,000 | 275,000,000 | 270,000,000 | 460,000,000 | 165,000,000 | 109,000,000 | 141,000,000 | 49,000,000 | 113,000,000 | 137,000,000 | 145,000,000 | 172,000,000 | 145,000,000 | 150,000,000 | 50,000,000 | 102,000,000 | 10,000,000 | 110,000,000 | 20,000,000 | 10,000,000 | 24,000,000 | 56,000,000 | 308,000,000 | ||||||||||||||||||||||||||||||||||
payment for spirit airlines acquisition | 0 | 0 | 0 | -22,000,000 | -33,000,000 | -32,000,000 | -33,000,000 | -33,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale-leaseback transactions and sale of flight equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 72,000,000 | 357,000,000 | -915,000,000 | -1,497,000,000 | -269,000,000 | -399,000,000 | -451,000,000 | -552,000,000 | -335,000,000 | -40,000,000 | -261,000,000 | -162,000,000 | -151,000,000 | -334,000,000 | -13,000,000 | -774,000,000 | 52,000,000 | -179,000,000 | -552,000,000 | -9,000,000 | -399,000,000 | -169,000,000 | -381,000,000 | -434,000,000 | -252,000,000 | -89,000,000 | -382,000,000 | -162,000,000 | -164,000,000 | -267,000,000 | -415,000,000 | -311,000,000 | -229,000,000 | -90,000,000 | -371,000,000 | -233,000,000 | -293,000,000 | -237,000,000 | -266,000,000 | -162,000,000 | 95,000,000 | -46,000,000 | -136,000,000 | -139,000,000 | -199,000,000 | -2,000,000 | -419,000,000 | -185,000,000 | -92,000,000 | -171,000,000 | -157,000,000 | -185,000,000 | -37,000,000 | -63,000,000 | -484,000,000 | -112,000,000 | -136,000,000 | -25,000,000 | -150,000,000 | -146,000,000 | -20,000,000 | -128,000,000 | -156,000,000 | 57,000,000 | -144,000,000 | -149,000,000 | -111,000,000 | -330,000,000 | -420,000,000 | -223,000,000 | -411,000,000 | -253,000,000 | -438,036,000 | -281,862,000 | ||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs | 307,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from failed sale-leaseback transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 29,000,000 | 0 | 22,000,000 | 0 | 23,000,000 | 0 | 24,000,000 | 0 | 598,000,000 | 0 | 24,000,000 | 0 | 23,000,000 | 1,000,000 | 0 | 26,000,000 | 2,000,000 | 1,000,000 | 23,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt and finance lease obligations | -147,000,000 | -81,000,000 | -117,000,000 | -465,000,000 | -108,000,000 | -58,000,000 | -93,000,000 | -54,000,000 | -91,000,000 | -109,000,000 | -114,000,000 | -66,000,000 | -106,000,000 | -83,000,000 | -117,000,000 | -294,000,000 | -837,000,000 | -644,000,000 | -100,000,000 | -95,000,000 | -75,000,000 | -102,000,000 | -65,000,000 | -76,000,000 | -49,000,000 | -133,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | -3,000,000 | -5,000,000 | -1,000,000 | 0 | -2,000,000 | -3,000,000 | -1,000,000 | 0 | 0 | -3,000,000 | 0 | 0 | 0 | -6,000,000 | -1,000,000 | 0 | -1,000,000 | -6,000,000 | 0 | 0 | -1,000,000 | -166,000,000 | -161,000,000 | -125,000,000 | -126,000,000 | -130,000,000 | 0 | -125,000,000 | -126,000,000 | -131,000,000 | 0 | -130,000,000 | -151,000,000 | -109,000,000 | -120,000,000 | 0 | -77,000,000 | -1,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -120,000,000 | -86,000,000 | 279,000,000 | 2,881,000,000 | 336,000,000 | 271,000,000 | 732,000,000 | 241,000,000 | 208,000,000 | -74,000,000 | -93,000,000 | -66,000,000 | -112,000,000 | -89,000,000 | -93,000,000 | -294,000,000 | -655,000,000 | 212,000,000 | 614,000,000 | 60,000,000 | 1,595,000,000 | 714,000,000 | 562,000,000 | 14,000,000 | -148,000,000 | -263,000,000 | 120,000,000 | 79,000,000 | 107,000,000 | -193,000,000 | -41,000,000 | -188,000,000 | -164,000,000 | -160,000,000 | -340,000,000 | -61,000,000 | -15,000,000 | -56,000,000 | -159,000,000 | -49,000,000 | -246,000,000 | -33,000,000 | -30,000,000 | -26,000,000 | -205,000,000 | 16,000,000 | -11,000,000 | -39,000,000 | -98,000,000 | 24,000,000 | -106,000,000 | -142,000,000 | 84,000,000 | 39,000,000 | -29,000,000 | -50,000,000 | 5,000,000 | -184,000,000 | -48,000,000 | -36,000,000 | 295,000,000 | 95,000,000 | 142,000,000 | -157,000,000 | 233,000,000 | 417,000,000 | 28,000,000 | 118,000,000 | 181,000,000 | 229,000,000 | 357,000,000 | 145,000,000 | 373,000,000 | 162,000,000 | 394,929,000 | 251,739,000 | 99,745,000 | 346,587,000 | ||
increase in cash, cash equivalents, restricted cash and restricted cash equivalents | -163,000,000 | 385,000,000 | -653,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period | 0 | 2,148,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | -163,000,000 | 2,533,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for interest | -149,000,000 | -97,000,000 | -315,000,000 | 169,000,000 | -60,000,000 | -24,000,000 | -119,000,000 | 71,000,000 | -38,000,000 | 6,000,000 | 38,000,000 | 26,000,000 | 40,000,000 | 20,000,000 | 60,000,000 | 37,000,000 | 9,000,000 | 18,000,000 | 12,000,000 | 17,000,000 | 12,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for income taxes | -6,000,000 | 1,000,000 | 2,000,000 | 34,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets acquired under operating leases | 52,000,000 | 366,000,000 | 18,000,000 | 8,000,000 | 26,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flight equipment acquired under finance leases | 118,000,000 | 10,000,000 | 51,000,000 | 0 | 51,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refer to the table below for a reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -162,000,000 | 2,297,000,000 | 75,000,000 | 1,237,000,000 | -489,000,000 | 129,000,000 | 1,333,000,000 | -210,000,000 | 51,000,000 | 2,358,000,000 | 943,000,000 | 1,618,000,000 | 264,000,000 | 234,000,000 | -3,000,000 | 464,000,000 | 20,000,000 | -149,000,000 | 92,000,000 | 511,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | -1,000,000 | 236,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, restricted cash, and restricted cash equivalents | -163,000,000 | 2,533,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale-leaseback transactions | -23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets and sale-leaseback transactions | 44,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds (payments) for income taxes | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special items, non-cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventories, prepaid and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in air traffic liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and other accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of held-to-maturity investments | -253,000,000 | -5,000,000 | -27,000,000 | -33,000,000 | -4,000,000 | -63,000,000 | -21,000,000 | -64,000,000 | -154,000,000 | -135,000,000 | -179,000,000 | -75,000,000 | -125,000,000 | -50,000,000 | -115,000,000 | -29,000,000 | 0 | -63,000,000 | -125,000,000 | -56,000,000 | -30,000,000 | -73,000,000 | -138,000,000 | -129,000,000 | -167,000,000 | -60,000,000 | -68,000,000 | -66,000,000 | 144,000,000 | -268,000,000 | -41,000,000 | -69,000,000 | -91,000,000 | -146,000,000 | -55,000,000 | -152,000,000 | -150,000,000 | -90,000,000 | -87,000,000 | -195,000,000 | -367,000,000 | -217,000,000 | 0 | -13,000,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refer to the table below for a reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale-leaseback transactions | 137,000,000 | 138,000,000 | 332,000,000 | 808,000,000 | 295,000,000 | 190,000,000 | 38,000,000 | 0 | 91,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash and restricted cash equivalents at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 0 | 0 | 0 | 155,000,000 | 855,000,000 | 0 | 1,024,000,000 | 763,000,000 | 147,000,000 | 261,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | 53,000,000 | 76,000,000 | 131,000,000 | 291,000,000 | -296,000,000 | -206,000,000 | -211,000,000 | -176,000,000 | -175,000,000 | -210,000,000 | 52,000,000 | 441,000,000 | -610,000,000 | -566,000,000 | 1,468,000,000 | 659,000,000 | 261,000,000 | 235,000,000 | 1,000,000 | -12,000,000 | 20,000,000 | -149,000,000 | 91,000,000 | 212,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 1,317,000,000 | 0 | 0 | 0 | 1,188,000,000 | 0 | 0 | 0 | 2,077,000,000 | 0 | 0 | 0 | 1,969,000,000 | 0 | 0 | 0 | 1,018,000,000 | 0 | 0 | 0 | 533,000,000 | 0 | 0 | 0 | 359,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 53,000,000 | 1,393,000,000 | 195,000,000 | -488,000,000 | 131,000,000 | 1,479,000,000 | -296,000,000 | -206,000,000 | -211,000,000 | 1,901,000,000 | -175,000,000 | -210,000,000 | 52,000,000 | 2,410,000,000 | -610,000,000 | -566,000,000 | 1,468,000,000 | 1,677,000,000 | 261,000,000 | 235,000,000 | 1,000,000 | 521,000,000 | 20,000,000 | -149,000,000 | 91,000,000 | 571,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | -22,000,000 | 156,000,000 | 1,000,000 | 2,000,000 | 146,000,000 | 4,000,000 | 1,000,000 | 52,000,000 | 525,000,000 | 59,000,000 | -3,000,000 | 1,000,000 | 4,000,000 | 57,000,000 | 0 | 0 | -1,000,000 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 53,000,000 | 1,393,000,000 | -488,000,000 | 131,000,000 | 1,479,000,000 | -206,000,000 | 52,000,000 | 2,410,000,000 | 1,468,000,000 | 1,677,000,000 | 261,000,000 | 235,000,000 | 1,000,000 | 521,000,000 | 20,000,000 | -149,000,000 | 91,000,000 | 571,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
spirit special items, non cash | 450,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special items - fleet transition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on debt extinguishments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock warrants | 0 | 0 | 6,000,000 | 8,000,000 | 0 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets obtained under operating leases | 32,000,000 | 0 | 10,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 138,000,000 | 139,000,000 | 137,000,000 | 134,000,000 | 132,000,000 | 130,000,000 | 127,000,000 | 121,000,000 | 117,000,000 | 119,000,000 | 128,000,000 | 127,000,000 | 125,000,000 | 120,000,000 | 116,000,000 | 113,000,000 | 112,000,000 | 106,000,000 | 104,000,000 | 101,000,000 | 100,000,000 | 99,000,000 | 94,000,000 | 90,000,000 | 89,000,000 | 86,000,000 | 83,000,000 | 79,000,000 | 78,000,000 | 72,000,000 | 71,000,000 | 67,000,000 | 66,000,000 | 64,000,000 | 65,000,000 | 68,000,000 | 70,000,000 | 65,000,000 | 62,000,000 | 61,000,000 | 60,000,000 | 58,000,000 | 57,000,000 | 55,000,000 | 57,000,000 | 51,000,000 | 49,000,000 | 49,000,000 | 48,000,000 | 48,000,000 | 51,000,000 | 49,000,000 | 46,000,000 | 44,000,000 | 55,000,000 | 50,000,000 | 43,000,000 | 41,000,000 | 43,000,000 | 41,000,000 | 38,000,000 | 39,000,000 | 44,000,000 | 29,000,000 | 33,000,000 | 30,000,000 | 30,229,000 | 24,951,000 | 24,584,000 | 21,236,000 | ||||||||||
amortization | 18,000,000 | 16,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 8,000,000 | 9,000,000 | 12,000,000 | 12,000,000 | 15,000,000 | 14,000,000 | 11,000,000 | 11,000,000 | 17,000,000 | 19,000,000 | 16,000,000 | 16,000,000 | 18,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 14,000,000 | 12,000,000 | 15,000,000 | 12,000,000 | 10,000,000 | 20,000,000 | 19,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 11,000,000 | 9,000,000 | 11,000,000 | 12,000,000 | 12,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | 4,949,000 | 4,076,000 | 3,565,000 | 3,410,000 | ||||||||||
impairment of long-lived asset | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
predelivery deposits for flight equipment | -5,000,000 | -51,000,000 | -16,000,000 | -49,000,000 | -17,000,000 | -10,000,000 | -6,000,000 | -10,000,000 | -4,000,000 | -53,000,000 | -52,000,000 | -30,000,000 | -79,000,000 | -63,000,000 | -83,000,000 | -85,000,000 | -19,000,000 | -19,000,000 | -38,000,000 | -25,000,000 | -25,000,000 | -40,000,000 | -43,000,000 | -77,000,000 | -18,000,000 | -23,000,000 | -45,000,000 | -25,000,000 | -14,000,000 | -20,000,000 | -28,000,000 | -29,000,000 | -38,000,000 | -32,000,000 | -3,000,000 | -1,000,000 | -9,000,000 | -223,000,000 | -29,000,000 | -17,000,000 | -15,000,000 | -2,000,000 | -7,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | -5,000,000 | -13,000,000 | -4,000,000 | -8,000,000 | -7,000,000 | -4,000,000 | -3,000,000 | -12,000,000 | -30,000,000 | -44,000,000 | -25,000,000 | -27,000,000 | -32,000,000 | -21,000,000 | -10,000,000 | -33,000,000 | -42,000,000 | -47,378,000 | -44,089,000 | |||||||||||||||
proceeds from the sale/maturity of held-to-maturity investments | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from income tax refunds | -102,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash primarily consists of funds held in escrow for estimated workers’ compensation obligations and other letters of credit. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale-leaseback transactions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 0 | 0 | -2,000,000 | 983,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings | 0 | -997,000,000 | -11,000,000 | -11,000,000 | -10,000,000 | -20,000,000 | -3,000,000 | -3,000,000 | -12,000,000 | -26,000,000 | -17,000,000 | -17,000,000 | -21,000,000 | -16,000,000 | -8,909,000 | -14,854,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments (refunds) for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets obtained in exchange for operating lease liabilities | -30,000,000 | 1,000,000 | 0 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss) to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of held to maturity investments | -57,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale/maturity of held to maturity investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash receipts of income tax refunds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease modifications and lease conversions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred federal payroll support program grants | 98,000,000 | 87,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 15,000,000 | 56,000,000 | 0 | 202,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | -764,000,000 | -180,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories, prepaid and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred cares act grant | -314,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactons | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories, prepaid and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt and capital lease obligations | -44,000,000 | -54,000,000 | -66,000,000 | -58,000,000 | -54,000,000 | -35,000,000 | -49,000,000 | -61,000,000 | -36,000,000 | -51,000,000 | -54,000,000 | -123,000,000 | -55,000,000 | -61,000,000 | -350,000,000 | -237,000,000 | -71,000,000 | -147,000,000 | -52,000,000 | -45,000,000 | -219,000,000 | -47,000,000 | -42,000,000 | -40,000,000 | -45,000,000 | -194,000,000 | -53,000,000 | -45,000,000 | -32,000,000 | -186,000,000 | -277,000,000 | -132,000,000 | -78,000,000 | -110,000,000 | -76,000,000 | -49,000,000 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral returned for derivative instruments | 5,000,000 | 19,000,000 | 20,000,000 | 0 | 2,000,000 | 10,000,000 | 53,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 16,000,000 | 11,000,000 | 27,000,000 | 30,000,000 | 28,000,000 | 4,000,000 | 6,000,000 | 0 | 3,000,000 | 0 | 4,000,000 | 2,000,000 | 5,000,000 | 4,000,000 | 0 | 4,000,000 | 1,000,000 | 4,000,000 | 0 | 3,000,000 | 1,000,000 | 6,000,000 | 310,000,000 | 10,000,000 | 0 | 10,000,000 | 6,000,000 | 15,000,000 | 1,000,000 | 10,000,000 | 2,000,000 | 167,258,000 | 670,000 | 9,467,000 | 605,000 | |||||||||||||||||||||||||||||||||||||||||||||
repayment of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -91,000,000 | -156,000,000 | 112,000,000 | 5,000,000 | -440,000,000 | -62,000,000 | 178,000,000 | 439,000,000 | -226,000,000 | 122,000,000 | -177,000,000 | 258,000,000 | -108,000,000 | -5,000,000 | -47,000,000 | 276,000,000 | -148,000,000 | 40,000,000 | -13,000,000 | 164,000,000 | -360,000,000 | -110,000,000 | 0 | -21,000,000 | 41,000,000 | 85,000,000 | -33,000,000 | 21,000,000 | -352,000,000 | -67,000,000 | -55,000,000 | 71,000,000 | 246,000,000 | 73,000,000 | -4,000,000 | -281,000,000 | 133,000,000 | 523,000,000 | -45,000,000 | 37,000,000 | 142,000,000 | 46,000,000 | 2,000,000 | -4,000,000 | -19,555,000 | -31,539,000 | 1,854,000 | 36,240,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 433,000,000 | 0 | 0 | 0 | 318,000,000 | 0 | 0 | 0 | 341,000,000 | 0 | 0 | 0 | 225,000,000 | 0 | 0 | 0 | 182,000,000 | 0 | 0 | 0 | 673,000,000 | 0 | 465,000,000 | 0 | 0 | 0 | 896,000,000 | 0 | 0 | 0 | 561,000,000 | 0 | 0 | 0 | 190,000,000 | 0 | 0 | 0 | 10,000,000 | 0 | 0 | 1,000,000 | 5,000,000 | 283,000 | 0 | 0 | 18,717,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -91,000,000 | -156,000,000 | 112,000,000 | 438,000,000 | -440,000,000 | -62,000,000 | 178,000,000 | 757,000,000 | -226,000,000 | 122,000,000 | -177,000,000 | 599,000,000 | -108,000,000 | -5,000,000 | -47,000,000 | 501,000,000 | -148,000,000 | 40,000,000 | -13,000,000 | 346,000,000 | -360,000,000 | -110,000,000 | 0 | 652,000,000 | 41,000,000 | 550,000,000 | -33,000,000 | 21,000,000 | -352,000,000 | 829,000,000 | -55,000,000 | 71,000,000 | 246,000,000 | 634,000,000 | -4,000,000 | -281,000,000 | 133,000,000 | 713,000,000 | -45,000,000 | 37,000,000 | 142,000,000 | 56,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 1,000,000 | -19,272,000 | -31,539,000 | 1,854,000 | 54,957,000 | ||||||||||||||||||||||||||||||
gains on sale of assets and debt extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of subsidiary | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral returned (paid) for derivative instruments | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary | 0 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 0 | 35,000,000 | 59,000,000 | 248,000,000 | 139,000,000 | 91,000,000 | 139,000,000 | 24,000,000 | 84,000,000 | 23,000,000 | 55,000,000 | 86,000,000 | 23,000,000 | 27,000,000 | 0 | 0 | 297,000,000 | 149,000,000 | 138,000,000 | 102,000,000 | 329,000,000 | 147,000,000 | 39,000,000 | 76,000,000 | 121,000,000 | 140,000,000 | 369,000,000 | 101,000,000 | 259,000,000 | 126,000,000 | 154,335,000 | 203,012,000 | 132,800,000 | 381,853,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of assets, debt extinguishment and customer contract termination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and lines of credit | 0 | 0 | 0 | 190,000,000 | 0 | 0 | 20,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sale of assets, debt extinguishment, and customer contract termination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale of assets, debt extinguishment, and customer contract termination | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale of assets, debt extinguishment and customer contract termination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral (paid) returned for derivative instruments | -1,000,000 | 3,000,000 | 4,000,000 | 13,000,000 | -8,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale and disposition of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets constructed for others | 0 | -1,000,000 | -3,000,000 | -3,000,000 | -3,000,000 | -5,000,000 | -9,000,000 | -16,000,000 | -7,000,000 | -15,000,000 | -34,000,000 | -34,000,000 | -30,000,000 | -44,000,000 | -57,000,000 | -54,000,000 | -55,000,000 | -76,000,000 | -59,000,000 | -38,000,000 | -17,000,000 | -35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction obligation | 3,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 5,000,000 | 4,000,000 | 7,000,000 | 17,000,000 | 10,000,000 | 15,000,000 | 34,000,000 | 31,000,000 | 32,000,000 | 41,000,000 | 57,000,000 | 55,000,000 | 54,000,000 | 76,000,000 | 62,000,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and disposition of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings and lines of credit | 0 | 0 | -190,000,000 | -123,000,000 | 0 | -88,000,000 | -39,000,000 | -24,000,000 | -13,000,000 | 0 | -72,000,000 | -48,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sale of assets, debt extinguishment and customer contract termination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of available-for-sale securities | 326,000,000 | -127,000,000 | 155,000,000 | 154,000,000 | 85,000,000 | 110,000,000 | 133,000,000 | 110,000,000 | 240,000,000 | 60,000,000 | 86,000,000 | 205,000,000 | 616,000,000 | 145,000,000 | 6,000,000 | 3,000,000 | 3,000,000 | 385,000,000 | 166,000,000 | 154,000,000 | 153,000,000 | 246,000,000 | 237,000,000 | 179,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets, debt extinguishment, and customer contract termination | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets, debt extinguishment, and customer contract termination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash refunded by business partners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refund of predelivery deposits for flight equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of held-to-maturity investments | 11,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 0 | 5,000,000 | 5,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of auction rate securities, or ars | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net return of security deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 10,000,000 | -1,000,000 | 1,000,000 | 13,000,000 | 14,000,000 | 7,000,000 | 14,000,000 | 4,000,000 | 7,000,000 | 15,000,000 | 19,000,000 | 28,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings collateralized by ars | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sale of flight equipment and extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral returned (deposits) for derivative instruments | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash returned by (paid for) business partners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of flight equipment | 67,000,000 | 92,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of auction rate securities | 0 | 49,000,000 | 24,000,000 | 12,000,000 | 121,000,000 | 25,000,000 | 0 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of (deposits for) security deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral paid for derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of flight equipment and extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
auction rate securities impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
aircraft sale and leaseback transactions | 0 | 0 | 0 | 26,000,000 | 27,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 101,000,000 | 152,000,000 | 101,000,000 | 101,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of flight equipment | 0 | 0 | 58,000,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increases/decreases in security deposits and letters of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral posted on derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash held for business partners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of security deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral deposits on derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -83,000,000 | -117,000,000 | -73,000,000 | -42,546,000 | -26,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in available-for-sale securities | 64,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in security deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in available-for-sale securities | 30,450,000 |
We provide you with 20 years of cash flow statements for JetBlue Airways stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of JetBlue Airways stock. Explore the full financial landscape of JetBlue Airways stock with our expertly curated income statements.
The information provided in this report about JetBlue Airways stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.