7Baggers
Quarterly
Annual
    Unit: USD2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28 2008-11-30 2008-08-31 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 
      
                                                                                    
      cash flows from operating activities:
                                                                                    
      net income
    218,000,000 222,000,000 117,000,000 100,000,000 138,000,000 129,000,000 927,000,000 194,000,000 155,000,000 233,000,000 207,000,000 223,000,000 315,000,000 218,000,000 222,000,000 241,000,000 174,621,000 170,018,000 152,354,000 201,007,000 68,909,000 -50,263,000 -2,581,000 40,714,000 53,761,000 44,032,000 67,607,000 124,074,000 -56,608,000 42,702,000 37,528,000 63,919,000 46,041,000 -25,699,000 20,124,000 86,701,000 38,709,000 5,839,000 78,433,000 131,915,000 88,539,000 72,424,000 52,273,000 72,376,000 -25,592,000 188,308,000 -38,516,000 118,065,000 126,790,000 49,628,000 88,089,000 105,584,000 82,465,000 101,598,000 98,245,000 113,781,000 115,541,000 104,288,000 55,718,000 107,411,000 59,376,000 52,687,000 29,822,000 28,881,000     57,491,000 38,445,000 -24,045,000 62,001,000 11,725,000 6,234,000 13,900,000 41,377,000 -45,619,000 64,226,000 69,021,000 76,890,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                    
      depreciation and amortization
                    231,257,000 224,327,000 214,650,000 205,766,000 193,889,000 198,345,000 199,488,000 202,859,000 196,911,000 193,412,000 192,674,000 188,836,000 190,058,000 201,324,000 187,689,000 194,633,000 189,848,000 190,240,000 191,416,000 188,901,000 183,780,000 183,671,000 167,938,000 161,363,000 144,040,000 135,695,000 127,061,000 122,380,000 120,656,000 119,453,000 121,573,000 125,596,000 122,407,000 100,688,000 99,819,000 95,203,000 91,306,000 88,452,000 87,873,000 85,861,000 84,867,000 82,438,000 76,924,000 74,950,000 71,341,000 69,482,000 69,403,000 73,058,000 73,683,000 72,195,000 74,563,000 71,556,000 71,270,000 70,548,000 68,224,000 66,269,000 65,873,000 63,852,000 57,893,000 52,084,000 50,883,000 50,530,000 49,179,000 48,084,000 
      restructuring and related charges
                    1,957,000 7,000 4,592,000 -1,556,000 2,064,000 6,231,000 14,714,000 18,347,000 -11,000 -343,000 -3,396,000 184,000 1,426,000 5,575,000 2,451,000 6,812,000 35,733,000 11,838,000 34,135,000 12,640,000     -122,000 700,000 575,000 3,292,000 12,519,000 5,100,000 24,133,000 782,000                                 
      recognition of stock-based compensation expense and related charges
                    25,881,000 18,765,000 23,813,000 33,541,000 20,870,000 16,882,000 15,109,000 30,223,000 13,894,000 14,506,000 15,697,000 17,249,000 15,687,000 15,039,000 14,964,000 44,974,000 15,167,000 18,350,000 15,318,000 -291,000 492,000 13,445,000 20,268,000 24,792,000 9,459,000 20,119,000 14,939,000 18,043,000 2,367,000 16,078,000 16,745,000 -24,566,000                                 
      deferred income taxes
                    2,933,000 -7,603,000 -6,461,000 -1,869,000 10,930,000 15,192,000 9,732,000 -6,645,000 6,990,000 -9,913,000 19,550,000 4,371,000 92,467,000 -15,227,000 -13,028,000 -11,507,000 -18,085,000 -13,236,000 -15,185,000 -16,495,000 1,248,000 -1,463,000 -9,407,000 -13,533,000 3,231,000 -12,773,000 -3,988,000 2,618,000 -13,856,000 3,150,000 -22,836,000 -5,429,000 -94,530,000        4,571,000 4,377,000 -1,079,000 -5,603,000 10,561,000 -3,521,000 -4,510,000 -199,000 -4,963,000 -16,528,000 132,138,000 -8,272,000 13,106,000 -30,624,000 -23,883,000 -26,047,000 -14,147,000 -7,114,000 -7,532,000 -3,353,000 25,412,000 -11,992,000 -2,236,000 -1,972,000 
      gain from the divestiture of businesses
    98,000,000    2,000,000                                                                           
      other
      4,000,000 13,000,000 -12,000,000 6,000,000 -13,000,000 1,000,000 41,000,000 -12,000,000 -4,000,000 -12,000,000     -3,217,000 728,000 4,242,000 11,247,000 946,000 7,141,000 12,659,000 1,179,000 2,813,000 -4,355,000 -5,723,000 44,282,000 -9,541,000 -3,267,000 -4,604,000 3,812,000 -4,808,000 16,097,000 4,410,000 4,421,000 2,542,000 1,834,000 2,182,000 1,890,000 -9,197,000 -3,321,000 -1,211,000 14,388,000 3,305,000 -7,517,000 7,437,000 3,691,000 5,908,000 1,189,000 4,021,000 1,498,000 8,518,000 14,620,000 -7,100,000 -561,000                         
      change in operating assets and liabilities, exclusive of net assets acquired:
                                                                                    
      accounts receivable
                    82,061,000 -164,931,000 591,362,000 -791,492,000 -278,443,000 -282,501,000 1,288,181,000 -863,210,000 -57,914,000 -163,405,000 235,438,000 -600,630,000 -130,031,000 -54,284,000 -6,320,000 -125,627,000 54,408,000 -8,112,000 93,283,000 -170,932,000 -58,715,000 160,803,000 225,943,000 -205,916,000 -248,724,000 53,877,000 300,475,000 -398,334,000 -219,166,000 -84,322,000 333,649,000 -146,619,000 -112,384,000 285,295,000 136,326,000 -308,487,000 8,000 -21,610,000 28,635,000 -29,659,000               318,351,000 -190,549,000 -8,348,000 19,224,000 316,057,000 -200,916,000 -144,019,000 -42,833,000 28,455,000 -140,972,000 
      contract assets
                    68,865,000 -76,123,000 95,287,000 27,971,000 -12,027,000 -29,272,000 5,020,000 -68,322,000 -13,061,000 -50,264,000 -53,234,000 -761,910,000                                                     
      inventories
                    -436,430,000 -418,315,000 -286,532,000 -134,723,000 152,078,000 50,266,000 7,111,000 -286,775,000 133,822,000 124,216,000 -17,470,000 242,506,000 -119,447,000 38,649,000 -97,493,000 -320,814,000 -228,940,000 -196,628,000 12,999,000 -32,520,000 -161,221,000 6,047,000 211,421,000 11,719,000 -229,492,000 -140,586,000 -12,162,000 -100,831,000 -154,464,000 -27,540,000 205,387,000 137,407,000 136,084,000 136,790,000 -27,329,000 -195,316,000 108,808,000 -42,260,000 53,520,000 -173,336,000 28,601,000 -82,847,000 45,766,000 -150,065,000 -361,606,000 -246,595,000 -174,718,000 -186,429,000 35,391,000 177,495,000 199,398,000 -128,468,000 -29,738,000 -18,692,000 31,478,000 -10,650,000 82,902,000 97,224,000 102,298,000 -80,878,000 -223,127,000 -190,311,000 -36,749,000 -127,747,000 
      prepaid expenses and other current assets
                    -16,976,000 -41,745,000 22,964,000 -54,243,000 -99,821,000 18,550,000 -31,468,000 -31,413,000 21,987,000 11,805,000 98,145,000 -103,040,000 -43,621,000 13,568,000 204,308,000 -250,857,000 -81,051,000 -45,130,000 363,906,000 -218,379,000 -62,655,000 -114,672,000 67,172,000 -84,182,000 75,325,000 -67,624,000 106,802,000 -1,491,000 -186,743,000 34,314,000 234,234,000 1,323,000 -23,497,000 -52,910,000 -16,605,000 10,256,000 60,189,000 -169,954,000 17,248,000 -49,009,000 -66,881,000 -130,794,000 2,594,000 -17,184,000 -17,634,000 -100,853,000 7,259,000 -32,411,000 34,874,000 33,598,000 59,969,000 -87,491,000 20,434,000 -89,055,000 18,167,000 4,913,000 -17,981,000 -619,000 -23,309,000 -40,509,000 -19,190,000 17,540,000 -13,207,000 -24,008,000 
      other assets
                    -10,780,000 -11,532,000 -12,546,000 -8,142,000 -1,580,000 -651,000 -276,000 -8,162,000 -21,488,000 -6,530,000 -7,642,000 -2,528,000 -13,205,000 -2,270,000 -5,723,000 -13,549,000 -1,561,000 13,119,000 -6,984,000 -34,987,000 3,041,000 -3,980,000 -5,920,000 2,434,000 10,617,000 -9,650,000 8,990,000 15,077,000 23,250,000 5,461,000 -27,613,000 -6,136,000 -3,528,000 1,302,000 -3,032,000 233,000 557,000 -1,583,000 -8,038,000 6,319,000 13,216,000 712,000 -9,768,000 -955,000 -1,108,000 -2,471,000 3,355,000 672,000 -2,962,000 -1,448,000 -1,873,000 -1,321,000 -39,217,000 -2,663,000 -5,486,000 160,000 8,663,000 -2,379,000 977,000 225,000 143,000 -1,841,000 550,000 179,000 
      accounts payable, accrued expenses and other liabilities
                    629,363,000 891,237,000 -786,127,000 575,527,000 533,286,000 532,189,000 -1,454,239,000 981,736,000 707,941,000 -153,406,000 -347,786,000 754,913,000 794,361,000 -348,449,000 14,729,000 354,617,000 706,129,000 225,471,000 -520,011,000 332,881,000 479,498,000 162,191,000 -840,341,000 112,592,000 510,101,000 302,582,000                                       
      net cash from operating activities
    588,000,000 406,000,000 334,000,000 312,000,000 535,000,000 515,000,000 218,000,000 448,000,000 686,000,000 468,000,000 414,000,000 166,000,000 906,000,000 545,000,000 246,000,000 -46,000,000 762,140,000 584,915,000 20,485,000 65,460,000 686,549,000 486,560,000 63,222,000 20,944,000 1,080,410,000 4,891,000 199,458,000 -91,693,000 738,999,000 -103,334,000 351,772,000 -53,587,000 723,620,000 186,820,000 194,263,000 151,940,000 428,260,000 415,551,000 -72,833,000 145,229,000 357,361,000 357,496,000 336,324,000 189,101,000 89,469,000 274,772,000 16,910,000 117,706,000 404,208,000 503,997,000 153,770,000 151,914,000 442,699,000 186,299,000 -109,345,000 114,573,000 303,592,000 156,812,000 450,333,000 -82,728,000 285,234,000 37,384,000 30,529,000 74,263,000 169,867,000 78,479,000 342,522,000 -33,559,000 -7,499,000 146,556,000 129,802,000 143,006,000 244,864,000 191,589,000 -330,000 -252,234,000 177,979,000 120,790,000 5,898,000 143,509,000 
      cash flows from investing activities:
                                                                                    
      acquisition of property, plant and equipment
    -169,000,000 -86,000,000 -116,000,000 -97,000,000 -124,000,000 -106,000,000 -266,000,000 -288,000,000 -170,000,000 -223,000,000 -323,000,000 -314,000,000 -317,000,000 -364,000,000 -423,000,000 -281,000,000 -280,980,000 -216,867,000 -308,272,000 -352,881,000 -334,090,000 -200,180,000 -218,372,000 -230,393,000 -216,254,000 -252,086,000 -305,627,000 -231,513,000 -217,484,000 -274,766,000 -325,784,000 -218,617,000 -233,746,000 -162,065,000 -156,808,000 -163,866,000 -255,734,000 -212,477,000 -203,930,000 -252,098,000 -227,686,000 -267,252,000 -270,531,000 -197,676,000 -209,331,000 -128,380,000 -83,357,000 -202,992,000 -283,865,000 -81,521,000 -204,987,000 -166,485,000 -205,905,000 -111,286,000 -77,272,000 -103,234,000 -138,024,000 -113,618,000 -106,078,000 -101,269,000 -153,307,000 -128,747,000 -78,407,000 -37,964,000 -57,059,000 -50,476,000 -69,578,000 -115,125,000 -122,674,000 -65,511,000 -83,357,000 -65,960,000 -87,973,000 -88,039,000 -54,359,000 -71,819,000 -95,262,000 -65,021,000 -52,807,000 -66,771,000 
      proceeds and advances from sale of property, plant and equipment
    86,000,000 6,000,000 43,000,000 11,000,000 8,000,000 6,000,000 96,000,000 13,000,000 142,000,000 11,000,000 19,000,000 150,000,000 74,000,000 40,000,000 222,000,000 208,000,000 79,298,000 19,977,000 155,933,000 110,792,000 92,976,000 57,055,000 13,415,000 23,209,000 51,055,000 22,685,000 134,741,000 10,227,000 103,921,000 10,054,000 215,986,000 20,330,000                                                 
      cash paid for business and intangible asset acquisitions, net of cash
    1,000,000 -32,000,000 -298,000,000 -63,000,000 3,000,000 -34,000,000 -59,000,000 1,000,000      -167,000 -439,000 -30,977,000 -18,417,000 -1,314,000 -4,400,000 -24,428,000 -116,767,000 -72,461,000   -13,806,000 -95,858,000 -31,364,000   -36,104,000 631,000 -139,359,000 -67,311,000 -99,625,000                                        
      proceeds from the divestiture of businesses, net of cash
    -47,000,000                                                                               
      net cash from investing activities
    -136,000,000 -75,000,000 -367,000,000 -136,000,000 -116,000,000 -91,000,000 1,633,000,000 -75,000,000 15,000,000 -254,000,000 -308,000,000 -176,000,000 -242,000,000 -324,000,000 -219,000,000 -73,000,000 -206,768,000 -197,043,000 -183,316,000 -263,873,000 -241,650,000 -124,114,000 -229,619,000 -325,730,000 -168,359,000 -314,487,000 -258,356,000 -131,252,000 -113,563,000 -278,518,000 -111,091,000 -295,212,000 -102,183,000 -168,955,000 -143,900,000 -164,427,000 -289,597,000 -201,132,000 -345,120,000 -344,132,000 -324,186,000 -336,343,000 -270,606,000 -190,312,000 -210,181,000 544,252,000 -76,231,000 -197,173,000 -920,139,000 -83,551,000 -206,268,000 -164,504,000 -202,052,000 -105,013,000   -128,246,000 -77,040,000   -202,396,000 -126,815,000 -75,909,000 -35,137,000 -58,501,000 -45,765,000 -67,788,000 -114,121,000 -119,208,000 -61,791,000 -79,438,000 -124,283,000 -80,274,000 -112,245,000 -791,846,000 -70,057,000 -79,795,000 -209,381,000 -62,779,000 -65,515,000 
      cash flows used in financing activities:
                                                                                    
      borrowings under debt agreements
    240,000,000 1,270,000,000 234,000,000 100,000,000 97,000,000 96,000,000 1,404,000,000 395,000,000 491,000,000 1,535,000,000 995,000,000 1,026,000,000 1,146,000,000 1,637,000,000 434,000,000 550,000,000 642,514,000 702,375,000 179,111,000 200,000,000 3,255,202,000 4,458,495,000 3,283,557,000 1,779,801,000 2,503,510,000 3,299,537,000 3,111,372,000 3,071,559,000 2,829,668,000 2,157,186,000 2,898,570,000 1,792,000,000 2,001,604,000 1,979,113,000 1,777,390,000 1,676,000,000 2,156,155,000 1,343,819,000 1,429,010,000 1,975,231,000 1,243,854,000 1,370,407,000 1,894,181,000 1,458,495,000 1,004,073,000 1,382,688,000 1,723,192,000 2,066,000,000 2,594,999,000 991,380,000 1,401,504,000 776,517,000 2,199,560,000 2,400,526,000 2,252,618,000 2,380,710,000 1,865,547,000 2,557,082,000 1,483,970,000 1,665,558,000 1,329,019,000 1,113,534,000 1,006,037,000 942,889,000 1,278,162,000 971,433,000 976,748,000 1,075,131,000 502,551,000 1,789,807,000 1,657,557,000 600,545,000 1,069,071,000 815,721,000 1,729,706,000 834,087,000 405,862,000 77,783,000 2,966,000 399,000 
      payments toward debt agreements
    -266,000,000 -1,306,000,000 -284,000,000 -130,000,000 -116,000,000 -121,000,000 -1,430,000,000 -436,000,000 -835,000,000 -1,299,000,000 -1,009,000,000 -1,061,000,000 -1,183,000,000 -1,669,000,000 -464,000,000 -574,000,000 -704,735,000 -515,387,000 -190,909,000 -201,969,000 -3,010,934,000 -4,697,825,000 -3,048,454,000 -1,787,243,000 -2,939,320,000 -3,027,503,000 -2,967,984,000 -3,078,197,000 -2,733,288,000 -1,917,495,000 -2,806,634,000 -1,748,599,000 -2,108,214,000 -1,899,607,000 -1,786,178,000 -1,685,151,000 -2,177,083,000 -1,542,812,000 -1,247,814,000 -1,478,213,000 -1,256,338,000 -1,373,747,000 -1,896,276,000 -1,461,871,000    -2,180,326,000 -2,401,928,000 -1,093,767,000 -1,303,847,000 -787,196,000 -1,964,694,000 -2,357,977,000 -2,054,885,000 -2,370,864,000 -1,871,901,000 -2,614,686,000 -1,540,583,000 -1,559,584,000                     
      payments to acquire treasury stock
    -25,000,000 -339,000,000 -404,000,000 -232,000,000 -676,000,000 -499,000,000 -825,000,000 -500,000,000 -45,000,000 -154,000,000 -127,000,000 -161,000,000 -221,000,000 -203,000,000 -145,000,000 -127,000,000 -166,212,000 -129,793,000 -81,966,000 -50,029,000 -25,010,000 -20,840,000 -72,270,000 -96,390,000 -145,736,000 -204,587,000 -133,925,000 -91,286,000 -131,799,000 -93,309,000 -69,505,000 -85,647,000 -37,323,000 -114,165,000 -93,773,000 -54,567,000 -45,536,000 -40,040,000 -131,211,000 -65,012,000   -129,262,000 -31,027,000                           
      dividends paid to stockholders
    -8,000,000 -9,000,000 -9,000,000 -10,000,000 -10,000,000 -10,000,000 -10,000,000 -12,000,000 -11,000,000 -11,000,000 -11,000,000 -12,000,000 -11,000,000 -12,000,000 -11,000,000 -14,000,000 -12,128,000 -11,993,000 -12,065,000 -13,814,000 -12,051,000 -12,131,000 -12,549,000 -13,731,000 -12,268,000 -12,314,000 -12,894,000 -14,528,000 -13,559,000 -13,843,000 -14,200,000 -16,231,000 -14,409,000 -14,610,000 -14,881,000 -16,059,000 -15,314,000 -15,327,000 -15,254,000 -16,541,000 -15,515,000 -15,545,000 -15,471,000 -16,607,000 -16,049,000 -16,370,000 -16,531,000 -19,261,000 -15,438,000 -16,995,000 -16,197,000 -18,551,000 -16,524,000 -16,568,000 -16,620,000 -15,528,000 -15,105,000 -15,092,000 -15,020,000 -15,194,000 -14,968,000 -14,980,000 -14,929,000 -14,992,000 -14,954,000 -14,974,000 -14,916,000 -14,739,000 -14,704,000 -14,704,000 -14,667,000 -14,559,000 -14,517,000 -14,414,000 -14,378,000 -14,295,000     
      net proceeds from exercise of stock options and issuance of common stock under employee stock purchase plan
    29,000,000   27,000,000   24,000,000   19,000,000   18,646,000   13,938,000   12,417,000 -5,000   12,021,000 6,000   10,545,000 -4,000   10,250,000       8,074,000   7,386,000 32,000 7,666,000 3,201,000 7,427,000 4,173,000 11,220,000 3,183,000 13,866,000 2,984,000 14,159,000 635,000 4,534,000                    
      treasury stock minimum tax withholding related to vesting of restricted stock
    -1,000,000 -1,000,000 -40,000,000 -1,000,000 -67,000,000 -3,000,000 -33,000,000 -1,000,000 -43,000,000 155,000 -186,000 -388,000 -21,581,000 -43,000 -75,000 -3,693,000 -19,317,000 -20,000 -694,000 -1,489,000 -9,715,000 -71,000 -183,000 -1,598,000 -20,745,000 -710,000 -762,000 -1,677,000 -9,119,000 -166,000 -161,000 -47,000 -10,282,000 -70,000 -615,000 -213,000 -6,708,000 -150,000 -1,317,000 -128,000 -32,717,000 -22,000 -47,000 -313,000 -19,908,000 -24,000 -125,000 -188,000 -30,868,000 -24,000 -17,000 -89,000 -9,633,000                     
      net cash from financing activities
    -39,000,000 -419,000,000 -434,000,000 -312,000,000 -679,000,000 -534,000,000 -835,000,000 -620,000,000 -376,000,000 67,000,000 -130,000,000 -241,000,000 -249,000,000 -258,000,000 -173,000,000 -208,000,000 -235,859,000 12,114,000 -101,862,000 -87,393,000 194,469,000 -273,865,000 151,153,000 -136,880,000 -435,681,000 259,021,000 -3,652,000 -235,460,000 -39,846,000 133,746,000 -50,148,000 -90,796,000 -181,620,000 -21,514,000 -52,918,000 -148,494,000 -122,494,000 -214,939,000 176,555,000 414,390,000 -67,444,000 -19,656,000 -8,781,000 -66,668,000 -202,353,000 -175,559,000 -34,993,000 -163,914,000 182,144,000 -119,397,000 88,812,000 -174,552,000 224,640,000 -26,846,000 152,043,000 -32,479,000 -207,842,000 -69,624,000 -68,490,000 78,234,000 43,029,000 -76,730,000 3,827,000 -70,406,000   -97,409,000 -36,122,000 -16,798,000 256,182,000 -142,891,000 -3,356,000 -59,156,000 -101,243,000 685,202,000 190,337,000 -176,885,000    
      effect of exchange rate changes on cash and cash equivalents
    -3,000,000 19,000,000 1,000,000 -7,000,000 4,000,000 1,000,000 -7,000,000 -1,000,000 -1,000,000 7,000,000 -10,000,000 -7,000,000 14,000,000 10,000,000 -11,000,000 6,315,000 2,644,000 -4,781,000 -178,000 -9,148,000 -21,989,000 -7,853,000 -1,835,000 -7,113,000 -4,396,000 7,198,000 4,865,000 -5,133,000 -15,198,000 4,005,000 -4,066,000 6,171,000 -7,518,000 10,238,000 -3,663,000 8,899,000 4,293,000 -5,728,000 894,000 -14,562,000 -5,117,000 -12,027,000 -10,866,000 1,048,000 3,672,000 220,000 1,231,000 -6,566,000 -10,978,000 -4,693,000 -80,000 9,840,000 -19,661,000 6,977,000 -14,225,000 9,962,000 -1,320,000 2,953,000 -1,322,000  -27,627,000 -16,377,000 7,075,000  4,759,000 17,729,000 -9,239,000             
      net increase in cash and cash equivalents
    410,000,000 -69,000,000   -256,000,000 -109,000,000   324,000,000                           -164,644,000    216,381,000     -322,017,000    -340,353,000    475,127,000 34,779,000   -22,534,000 8,828,000         195,054,000 -193,041,000 -87,146,000   831,000 105,267,000 3,671,000 -96,605,000 -122,271,000 -81,316,000 -63,743,000   
      cash and cash equivalents at beginning of period
    2,201,000,000 1,804,000,000 1,478,000,000 1,567,000,000 443,000 1,393,557,000 1,163,343,000 1,257,949,000 1,189,919,000 912,059,000 913,963,000 1,000,249,000  1,011,373,000  1,217,256,000  888,611,000  744,329,000  876,272,000 772,923,000 663,625,000 773,563,000 796,071,000 
      cash and cash equivalents at end of period
    410,000,000 -69,000,000 -466,000,000 2,058,000,000 -256,000,000 -109,000,000 1,016,000,000 1,550,000,000 324,000,000 280,000,000 -17,000,000 1,217,000,000 408,000,000 -23,000,000 -136,000,000 1,229,000,000 326,271,000 402,630,000 -269,474,000 1,107,573,000 630,220,000 66,592,000 -23,097,000 719,842,000 469,257,000 -54,971,000 -55,352,000 804,409,000 580,457,000 -263,304,000 194,538,000 746,258,000 445,988,000 -11,167,000 7,683,000 747,415,000 25,068,000 3,773,000 -247,126,000 1,130,344,000 -48,831,000 -3,620,000 44,910,000 921,504,000  647,137,000 -94,094,000 769,223,000  290,071,000 31,621,000 1,030,034,000  34,779,000 -154,554,000 861,904,000  8,828,000 272,163,000 630,154,000  -193,788,000 -57,930,000 852,067,000 107,357,000 -6,021,000 195,054,000 579,882,000 -87,146,000 328,700,000 -133,087,000 664,456,000 105,267,000 3,671,000 -96,605,000 651,292,000 -81,316,000 -63,743,000 43,002,000 875,620,000 
      supplemental disclosure information:
                                                                                    
      interest paid, net of capitalized interest
                                                                                    
      income taxes paid, net of refunds received
                                                                                    
      depreciation, amortization, and other
     249,000,000 191,000,000 182,000,000  201,000,000 150,000,000 206,000,000  238,000,000 251,000,000 263,000,000  244,000,000 255,000,000 269,000,000                                                                 
      change in operating assets and liabilities, exclusive of net assets acquired
     -20,000,000 26,000,000 30,000,000  185,000,000 85,000,000 48,000,000  -3,000,000 -44,000,000 -320,000,000  83,000,000 -231,000,000 -556,000,000                                                                 
      cash flows used in investing activities:
                                                                                    
      net decrease in cash and cash equivalents
       -143,000,000    -254,000,000   -17,000,000 -261,000,000  -23,000,000 -136,000,000 -338,000,000  402,630,000 -269,474,000 -285,984,000  66,592,000 -23,097,000 -443,501,000  -54,971,000 -55,352,000 -453,540,000  -263,304,000 194,538,000 -443,661,000  -11,167,000   25,068,000 3,773,000     44,910,000 -78,745,000   -94,094,000 -242,150,000   31,621,000 -187,222,000    -26,707,000    -114,175,000    -24,205,000                 
      proceeds from the divestiture of businesses
           258,000,000                                                                         
      loss on sale of property, plant and equipment
                                    627,000 510,000    1,596,000 9,478,000 2,155,000                                         
      repurchase of sold receivables
                                                                                    
      cash receipts on repurchased receivables
                                                                                    
      benefit from allowance for doubtful accounts and notes receivable
                                                             925,000 132,000 93,000                     
      (gain) loss on securities
                                                                                    
      gain on sale of property, plant and equipment
                                            2,271,000                                        
      cash receipts on sold receivables
                            96,846,000                                                     
      benefit from allowance for doubtful accounts
                     82,000 2,887,000 2,426,000  4,451,000 -228,000 10,413,000 5,133,000 5,136,000   17,453,000 3,306,000       679,000    1,559,000    1,190,000                                    
      cash flows from financing activities:
                                                                                    
      loss on securities
                                                                                    
      restructuring of securities loss
                                                                                    
      issuance of notes receivable
                                        -80,000 -800,000 -1,000,000 -27,500,000                                         
      proceeds from sale of discontinued operations and subsidiaries, net of cash
                                                                                    
      proceeds from sale of property, plant and equipment
                                    131,563,000 24,474,000 17,491,000 1,472,000 7,321,000 11,514,000 4,169,000 3,027,000 2,597,000 8,558,000 865,000 3,764,000 20,056,000 128,137,000 7,126,000 5,819,000 4,518,000 1,770,000 7,523,000 1,981,000 3,853,000 2,889,000 1,518,000 8,148,000 9,814,000 3,852,000 7,827,000 1,990,000 3,023,000 1,932,000 2,498,000 2,827,000                 
      investments in non-marketable equity securities
                                                    -400,000                               
      asset class
                                                                                    
      buildings
                                                                                    
      leasehold improvements
                                                                                    
      machinery and equipment
                                                                                    
      furniture, fixtures and office equipment
                                                                                    
      computer hardware and software
                                                                                    
      transportation equipment
                                                                                    
      gain on sale of discontinued operations
                                                8,442,000                                    
      loss on disposal of subsidiaries
                                                5,057,000                                  
      proceeds from sale of discontinued operations, net of cash
                                                                                   
      impairment of notes receivable and related charges
                                                                                   
      excess tax benefit related to stock awards
                                                -2,326,000 830,000 714,000 -14,935,000 330,000 135,000 -138,000 888,000                         
      cash paid to purchase noncontrolling interest
                                                -1,720,000                                
      cash paid for business and intangible asset acquisitions, net of cash acquired
                                                    -640,392,000 -3,800,000   3,364,000         -3,061,000 -715,000 -400,000 -675,000 2,505,000 -60,073,000 -537,000 -28,358,000 -742,647,000 -356,000     
      changes in operating assets and liabilities:
                                                                                    
      accounts payable and accrued expenses
                                               441,583,000 489,200,000 245,813,000 -838,899,000 -73,700,000 246,763,000 -48,795,000 -136,115,000 424,119,000 74,394,000 206,582,000 -406,128,000 147,107,000 157,525,000 232,962,000 55,110,000 -139,783,000 662,932,000 343,193,000 -143,568,000 310,213,000 101,555,000 -205,944,000 -503,916,000 315,634,000 84,429,000 151,301,000 -320,405,000 204,581,000 71,801,000 -22,909,000 -480,109,000 -51,607,000 443,451,000 227,211,000 -94,221,000 291,799,000 
      income taxes
                                                22,542,000 -1,359,000                                   
      cost of receivables acquired, net of cash collections
                                                        20,000 -13,000 510,000 -36,000 32,726,000 -18,367,000 -14,880,000                     
      dividends paid to noncontrolling interest
                                                                                   
      debt issuance costs
                                                        -1,240,000                            
      sale of noncontrolling interest, net of cash
                                                                                   
      capital contribution to noncontrolling interest
                                                    -1,000 317,000                             
      bank overdraft
                                                   3,396,000                                 
      cash and cash equivalents at beginning of fiscal year
                                                                                    
      cash and cash equivalents at end of fiscal year
                                                                                    
      excess tax benefits related to stock awards
                                                 -830,000 -714,000                                 
      changes in operating assets and liabilities, exclusive of net assets acquired:
                                                                                    
      payments towards debt agreements
                                                 -1,476,378,000                                   
      net revenue
                                                 -141,219,000                                   
      income from discontinued operations, before tax
                                                 5,764,000                                   
      income tax expense
                                                 -3,186,000                                   
      income from discontinued operations, net of tax
                                                 8,950,000                                   
      gain on sale of discontinued operations, before tax
                                                                                    
      gain on sale of discontinued operations, net of tax
                                                                                    
      discontinued operations, net of tax
                                                                                    
      sale of noncontrolling interest, net of cash disposed
                                                                                    
      income taxes payable
                                                   -11,994,000 -1,382,000 18,160,000 -9,114,000 21,000 -5,094,000 -9,669,000 5,331,000 -4,595,000 1,599,000 -185,000 -836,000 13,202,000 -7,599,000 6,867,000 14,831,000 2,847,000 -14,380,000 3,277,000 -10,010,000 7,684,000 -2,315,000 24,794,000 17,944,000 11,619,000 12,681,000 -6,013,000 6,793,000 1,424,000 4,239,000 1,248,000 -1,996,000 4,778,000 
      recognition of stock-based compensation expense
                                                    16,182,000 15,688,000 17,710,000 18,803,000 21,548,000 20,123,000 21,069,000 18,665,000 16,376,000 20,053,000 20,301,000 19,500,000  27,487,000 26,512,000 13,981,000                 
      settlement of receivables and related charges
                                                                                  
      proceeds from disposal of available for sale investments
                                                                                    
      numerator:
                                                                                    
      net income attributable to jabil circuit, inc.
                                                     -38,450,000                               
      denominator for basic and diluted earnings per share:
                                                                                    
      denominator for basic earnings per share
                                                     190,000                               
      dilutive common shares issuable under the employee stock purchase plan and upon exercise of stock options and stock appreciation rights
                                                     -47,000                               
      dilutive unvested restricted stock awards
                                                     622,000                               
      denominator for diluted earnings per share
                                                     765,000                               
      earnings per share:
                                                                                    
      income attributable to the stockholders of jabil circuit, inc.:
                                                                                    
      basic
                                                     -190                               
      diluted
                                                     -190                               
      notes receivable from sale
                                                                                    
      proceeds from disposal of subsidiaries, net of cash
                                                                                    
      net proceeds from issuance of ordinary shares of certain subsidiaries
                                                                                   
      bank overdraft of subsidiary
                                                               5,322,000                     
      net cash (used in) investing activities
                                                           -94,576,000    -108,359,000                     
      loss on early extinguishment of debt
                                                                                    
      restructuring and impairment charges
                                                            196,000 432,000 2,512,000 1,635,000 635,000 3,435,000                 
      goodwill impairment charges
                                                                                    
      trade accounts receivable
                                                            -51,994,000 -78,085,000 167,070,000 11,241,000 -177,040,000 -113,307,000 200,149,000 -156,935,000 -96,894,000 11,021,000 515,543,000 -259,929,000 -182,323,000            
      excess tax benefit (shortfall) of options exercised
                                                                                    
      financing related costs
                                                                                    
      recognition of deferred grant proceeds
                                                             -489,000 -488,000 -489,000 -488,000 -488,000 -490,000 -489,000         -3,000 -3,000 -3,000 -4,000 -3,000 -3,000 -201,000 -300,000 
      amortization of loss on hedge arrangement
                                                             1,010,000 965,000 988,000  988,000 987,000 988,000                 
      amortization of debt issuance costs and discount
                                                             1,256,000 1,635,000 1,099,000                     
      write-off of debt issuance costs
                                                                                    
      excess tax benefit from options exercised
                                                             -106,000 -72,000                     
      loss on sale of property
                                                             1,078,000 -524,000 2,507,000          -848,000 -3,090,000 5,092,000         
      proceeds on disposal of available for sale investments
                                                             5,800,000                     
      bond issuance costs
                                                             -2,000 -5,605,000 -8,942,000                     
      amortization on loss of hedge arrangement
                                                                                    
      amortization of bond issuance costs and discount
                                                                926,000 926,000 921,000 923,000                 
      recognition of stock-based compensation
                                                                    10,982,000 13,039,000 5,187,000 14,818,000 6,965,000 9,308,000 15,027,000 5,104,000 5,659,000 14,266,000 11,844,000 11,518,000 10,711,000 8,848,000 7,152,000 17,137,000 
      provision (recovery) of allowance for doubtful accounts and notes receivables
                                                                                    
      excess tax (benefit) shortage from options exercised
                                                                   -85,000                 
      gain on sale of property
                                                                202,000 1,305,000 479,000 2,823,000            1,143,000   558,000 -586,000 
      payments toward debt agreements and capital lease obligations
                                                                -1,268,954,000 -1,183,707,000 -992,960,000 -995,293,000 -1,265,601,000 -999,453,000 -1,065,491,000 -1,096,536,000 -518,791,000 -1,522,448,000 -1,794,906,000 -591,543,000 -1,131,350,000 -903,403,000 -1,038,958,000 -633,967,000 -368,964,000 -107,704,000 -253,000 -342,000 
      treasury stock minimum tax withholding
                                                                -18,000 -2,199,000 -3,288,000                 
      excess tax benefit (shortage) of options exercised
                                                                   85,000                 
      effect of exchange rate changes on cash
                                                                        56,359,000 -12,247,000 -40,560,000 -14,536,000 -167,000 25,570,000 10,369,000 9,683,000 -2,615,000 20,215,000 6,674,000 -9,582,000 
      excess tax (benefit) from options exercised
                                                                 7,000                   
      loss on disposal of subsidiary .
                                                                                    
      provision of allowance for doubtful accounts and notes receivable
                                                                  -498,000 234,000                 
      loss on disposal of subsidiary
                                                                  12,756,000                 
      net proceeds from issuance of common stock under option and employee stock purchase plans
                                                                                    
      excess tax benefit of options exercised
                                                                     501,000 -2,920,000 43,000 17,975,000 -2,114,000 -3,222,000 -115,000    -766,000     
      non-cash goodwill impairment charges
                                                                                    
      net proceeds from issuance of common stock under option and employee purchase plans
                                                                   193,000    65,000 7,073,000 1,413,000 5,903,000 2,086,000 10,591,000 1,177,000 9,598,000 3,746,000 7,938,000 29,056,000 83,569,000 11,080,000 
      minority interest, net of tax
                                                                    426,000 -477,000 -511,000 -257,000 -580,000 -183,000           
      non-cash restructuring charges
                                                                      31,524,000 621,000 264,000 3,470,000 41,789,000 9,287,000 31,037,000 25,325,000 997,000 15,037,000     
      excess tax benefit (shortage) from options exercised
                                                                                    
      (gain)/loss on sale of property
                                                                    2,664,000 223,000 -2,473,000 -459,000             
      net (loss)/income
                                                                     -28,762,000 -866,100,000 -275,857,000             
      adjustments to reconcile net (loss)/income to net cash from operating activities:
                                                                                    
      non-cash goodwill impairment charge
                                                                     705,121,000 317,700,000             
      benefit from doubtful accounts
                                                                     2,321,000 6,882,000 439,000 -304,000 -1,488,000 268,000 1,081,000  4,215,000 69,000 2,991,000  597,000 194,000 828,000 
      amortization of loss on hedge arrangements, net of tax
                                                                                    
      change in operating assets and liabilities, exclusive of net assets acquired in business acquisitions:
                                                                                    
      proceeds from sale of property and equipment
                                                                     4,711,000 2,505,000 1,404,000  4,395,000 1,414,000 1,750,000  4,152,000 5,160,000 2,118,000  7,129,000 1,326,000 1,305,000 
      proceeds from issuance of common stock under option and employee purchase plans
                                                                     1,000               
      net cash (used in)/provided by financing activities
                                                                                    
      net (decrease)/increase in cash and cash equivalents
                                                                                   79,549,000 
      adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities:
                                                                                    
      amortization of discount on note receivable
                                                                                -200,000 -601,000 -601,000 
      interest paid
                                                                                    
      minority interest
                                                                           260,000 534,000        
      tax benefit of options exercised
                                                                           115,000         
      provision (recovery) for doubtful accounts
                                                                                    
      (gain) loss on sale of property
                                                                                    
      cash disbursements for notes receivable
                                                                                    
      cash disbursement for purchase option
                                                                                    
      payment related to termination of interest rate swap agreement
                                                                                    
      loss/(gain) on sale of property
                                                                             352,000       
      write-off of unamortized debt issuance costs
                                                                                    
      net cash paid for business and intangible asset acquisitions
                                                                                    
      cash held in escrow
                                                                                    
      cash disbursements for purchase option
                                                                                    
      net cash paid for business acquisitions
                                                                                  -11,298,000 -49,000 
      net cash provided by/(used in) financing activities
                                                                                  93,209,000 11,137,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.