Jazz Pharmaceuticals plc Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Jazz Pharmaceuticals plc Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -718,470,000 | -92,541,000 | 215,055,000 | 168,568,000 | -14,618,000 | 146,820,000 | 104,438,000 | 69,420,000 | -19,648,000 | 34,665,000 | 1,647,000 | -52,833,000 | -363,316,000 | 121,832,000 | 148,234,000 | 114,801,000 | -157,833,000 | 102,276,000 | 261,898,000 | 85,201,000 | 149,316,000 | 92,321,000 | 45,991,000 | 63,526,000 | 105,604,000 | 86,511,000 | 87,145,000 | 111,282,000 | 74,121,000 | 87,960,000 | 88,113,000 | 70,700,000 | 25,768,000 | 43,586,000 | -93,639,000 | 75,409,000 | 42,185,000 | 43,425,000 | 33,209,000 | 27,145,000 | 27,681,000 | 37,473,000 | 32,482,000 | 33,202,000 | 21,827,000 | 24,459,000 | 13,243,000 | -6,388,000 | 1,464,000 | 5,653,000 | -1,672,000 | 2,171,000 | -12,988,000 | -56,940,000 | -28,810,000 | -51,879,000 | -46,710,000 | -60,020,000 | -19,359,000 | |||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in-process research and development | 0 | 0 | 10,000,000 | 0 | 0 | 1,000,000 | 0 | 10,000,000 | 3,000,000 | 202,250,000 | 51,775,000 | 2,200,000 | 56,000,000 | 75,000,000 | 15,000,000 | 0 | 8,750,000 | 75,000,000 | 0 | 127,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
intangible asset amortization | 162,103,000 | 154,448,000 | 157,457,000 | 155,223,000 | 155,730,000 | 154,883,000 | 152,062,000 | 149,786,000 | 141,232,000 | 148,456,000 | 172,094,000 | 159,804,000 | 140,480,000 | 68,192,000 | 66,684,000 | 62,974,000 | 62,847,000 | 62,863,000 | 61,576,000 | 56,885,000 | 46,989,000 | 54,959,000 | 53,007,000 | 47,313,000 | 26,186,000 | 25,665,000 | 26,453,000 | 26,737,000 | 22,642,000 | 26,127,000 | 23,668,000 | 24,677,000 | ||||||||||||||||||||||||||||||||
share-based compensation | 64,501,000 | 67,653,000 | 59,760,000 | 56,654,000 | 61,441,000 | 56,115,000 | 61,433,000 | 56,352,000 | 56,681,000 | 53,687,000 | 50,070,000 | 53,239,000 | 48,163,000 | 34,485,000 | 30,356,000 | 30,604,000 | 28,654,000 | 28,785,000 | 28,289,000 | 27,552,000 | 25,103,000 | 26,312,000 | 24,303,000 | 27,126,000 | 27,260,000 | 25,193,000 | 24,874,000 | 25,433,000 | 24,183,000 | 23,114,000 | 23,300,000 | 20,819,000 | 18,251,000 | 18,552,000 | 13,815,000 | 11,876,000 | 11,506,000 | 8,757,000 | ||||||||||||||||||||||||||
acquisition accounting inventory fair value step-up adjustment | 37,109,000 | 29,880,000 | 35,034,000 | 33,243,000 | 28,943,000 | 30,822,000 | 27,814,000 | 60,458,000 | 70,964,000 | 68,282,000 | 63,943,000 | 82,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 11,906,000 | 10,425,000 | 7,775,000 | 7,812,000 | 7,653,000 | 7,675,000 | 7,515,000 | 7,574,000 | 7,594,000 | 7,747,000 | 7,617,000 | 7,773,000 | 6,835,000 | 4,779,000 | 4,810,000 | 4,739,000 | 4,527,000 | 3,991,000 | 3,355,000 | 3,539,000 | 3,906,000 | 3,735,000 | 3,722,000 | 3,065,000 | 3,093,000 | 3,130,000 | 3,121,000 | 2,517,000 | 2,527,000 | 2,548,000 | 2,363,000 | 2,232,000 | 1,868,000 | 1,860,000 | 1,309,000 | 895,000 | 595,000 | 575,000 | 374,000 | 229,000 | 186,000 | 111,000 | 79,000 | 85,000 | 104,000 | 173,000 | 188,000 | 224,000 | 301,000 | 326,000 | 364,000 | 369,000 | 370,000 | 438,000 | 609,000 | 627,000 | 524,000 | |||||||
non-cash interest expense | 4,848,000 | 17,066,000 | 7,677,000 | 5,212,000 | 5,988,000 | 6,062,000 | 5,427,000 | 4,766,000 | 14,262,000 | 5,572,000 | 12,168,000 | 28,045,000 | 535,000 | 625,000 | 592,000 | 513,000 | 330,000 | |||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable and inventory | 1,452,000 | 5,319,000 | 2,680,000 | 5,783,000 | 7,403,000 | 2,182,000 | 3,234,000 | 2,316,000 | 6,916,000 | 3,980,000 | 2,170,000 | 4,702,000 | 7,659,000 | 1,083,000 | 5,070,000 | 1,458,000 | 2,620,000 | 1,444,000 | 1,875,000 | 528,000 | 2,064,000 | 2,080,000 | 590,000 | 277,000 | 600,000 | 948,000 | 76,000 | 790,000 | 898,000 | 3,411,000 | 184,000 | 426,000 | 948,000 | 1,112,000 | 813,000 | 522,000 | 1,094,000 | 142,000 | ||||||||||||||||||||||||||
deferred tax benefit | -66,419,000 | -43,833,000 | -64,404,000 | -75,183,000 | -66,385,000 | -78,922,000 | -79,334,000 | -66,061,000 | -45,339,000 | -19,110,000 | -38,141,000 | -18,792,000 | -63,976,000 | -16,588,000 | -134,294,000 | -17,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash transactions | 13,579,000 | -6,537,000 | 4,095,000 | 846,000 | 14,674,000 | 6,106,000 | 31,383,000 | 16,773,000 | 2,743,000 | -14,394,000 | -14,701,000 | 6,639,000 | -4,783,000 | 7,766,000 | 9,176,000 | 1,594,000 | 1,902,000 | -1,890,000 | -3,728,000 | 1,181,000 | -4,026,000 | -5,030,000 | 16,026,000 | 6,480,000 | 6,595,000 | 1,405,000 | 493,000 | -612,000 | 1,579,000 | -11,772,000 | 7,306,000 | 632,000 | -2,686,000 | 1,039,000 | 1,868,000 | 1,184,000 | 1,276,000 | 1,975,000 | 1,462,000 | -2,102,000 | 2,411,000 | |||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -55,519,000 | 66,049,000 | -22,256,000 | 8,720,000 | -8,443,000 | -18,858,000 | 13,979,000 | 28,460,000 | -9,637,000 | -24,508,000 | -9,723,000 | 6,882,000 | -16,593,000 | -18,245,000 | -8,644,000 | -34,221,000 | 37,861,000 | 43,267,000 | 9,386,000 | -56,960,000 | -1,162,000 | 2,235,000 | -56,591,000 | -19,235,000 | 5,445,000 | -8,483,000 | -6,116,000 | -8,356,000 | -13,802,000 | -2,182,000 | -3,710,000 | -4,769,000 | -28,801,000 | -5,875,000 | -16,014,000 | 1,366,000 | -20,104,000 | -18,911,000 | -10,346,000 | 1,367,000 | -8,794,000 | -2,946,000 | -6,429,000 | -3,616,000 | 698,000 | -7,967,000 | -19,000 | -2,140,000 | 358,000 | -3,111,000 | -5,000 | -2,185,000 | -369,000 | 43,000 | -1,465,000 | 89,000 | 79,000 | 927,000 | -104,000 | |||||
inventories | -26,231,000 | -35,621,000 | -9,286,000 | -4,747,000 | -12,844,000 | -4,934,000 | -816,000 | -6,266,000 | -8,529,000 | -17,117,000 | -24,812,000 | -4,489,000 | -7,388,000 | -22,014,000 | -3,035,000 | -8,591,000 | -10,235,000 | -4,466,000 | -9,874,000 | -8,688,000 | 1,355,000 | -5,626,000 | -3,312,000 | -1,253,000 | -1,621,000 | -4,258,000 | 933,000 | -8,743,000 | -6,307,000 | -1,746,000 | -7,000 | -1,842,000 | -6,882,000 | -231,000 | -3,071,000 | 2,659,000 | -7,335,000 | 1,231,000 | 909,000 | 864,000 | -58,000 | 506,000 | 440,000 | 302,000 | 50,000 | -613,000 | -49,000 | -911,000 | -71,000 | 631,000 | -329,000 | 223,000 | 358,000 | 1,450,000 | -56,000 | -4,038,000 | 10,000 | 1,026,000 | -2,000 | |||||
prepaid expenses and other current assets | -28,065,000 | 36,277,000 | -34,164,000 | -20,075,000 | 54,947,000 | -33,935,000 | -45,424,000 | 42,032,000 | 1,147,000 | -516,000 | 23,170,000 | -13,371,000 | -18,454,000 | -2,897,000 | -20,049,000 | -27,010,000 | -17,843,000 | -6,929,000 | -14,941,000 | -988,000 | 12,257,000 | -1,734,000 | -3,534,000 | -9,720,000 | 9,767,000 | -10,637,000 | 1,823,000 | -9,104,000 | -1,231,000 | 8,378,000 | 1,994,000 | -15,670,000 | 3,326,000 | -3,421,000 | 4,357,000 | 3,372,000 | -8,400,000 | -6,272,000 | 1,547,000 | -3,173,000 | -2,217,000 | 117,000 | 769,000 | -978,000 | -842,000 | 817,000 | 121,000 | 173,000 | -685,000 | 1,571,000 | 258,000 | 522,000 | 259,000 | 949,000 | 193,000 | 500,000 | -951,000 | 361,000 | -764,000 | |||||
operating lease assets | 6,527,000 | 5,913,000 | 3,498,000 | 3,496,000 | 3,703,000 | 2,845,000 | 7,070,000 | 4,508,000 | 3,733,000 | 3,844,000 | 3,095,000 | 4,161,000 | 4,203,000 | 3,690,000 | 3,308,000 | 3,227,000 | 3,195,000 | 3,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | -50,000 | -752,000 | -3,845,000 | -1,609,000 | -4,090,000 | -7,973,000 | -3,367,000 | -9,541,000 | -3,677,000 | -1,308,000 | 979,000 | -1,664,000 | -330,000 | 157,000 | 11,959,000 | 1,659,000 | 323,000 | 1,557,000 | 268,000 | 426,000 | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -12,666,000 | 19,131,000 | -12,790,000 | 15,449,000 | -19,597,000 | 10,243,000 | -26,824,000 | 34,286,000 | 28,959,000 | 2,846,000 | -27,617,000 | -142,000 | -31,983,000 | 51,292,000 | 15,381,000 | -14,340,000 | 19,604,000 | 43,200,000 | -15,650,000 | 1,554,000 | 2,745,000 | -15,765,000 | 23,136,000 | 783,000 | -518,000 | 5,865,000 | -10,512,000 | -4,440,000 | 10,664,000 | 2,697,000 | -1,174,000 | 3,303,000 | -2,310,000 | -40,134,000 | 8,579,000 | 1,963,000 | -11,451,000 | 16,158,000 | -13,906,000 | 6,714,000 | 4,649,000 | -3,334,000 | 3,798,000 | 1,017,000 | 599,000 | -842,000 | -2,512,000 | 2,518,000 | 1,727,000 | -3,082,000 | 1,166,000 | -480,000 | -1,182,000 | -878,000 | -1,908,000 | -393,000 | 6,059,000 | -16,000 | -1,036,000 | |||||
accrued liabilities | -256,389,000 | 181,038,000 | 51,024,000 | -29,273,000 | 34,677,000 | 13,547,000 | 7,177,000 | -96,985,000 | 62,294,000 | -21,189,000 | -23,241,000 | 36,846,000 | 42,969,000 | 13,719,000 | 33,482,000 | 5,226,000 | -12,198,000 | 21,662,000 | -56,346,000 | -2,685,000 | 4,966,000 | 12,624,000 | 47,484,000 | 9,489,000 | -17,329,000 | -15,743,000 | -4,058,000 | 1,117,000 | -6,706,000 | 22,777,000 | -650,000 | -17,485,000 | 20,289,000 | -1,748,000 | 927,000 | 9,311,000 | -5,089,000 | -2,660,000 | -4,012,000 | 22,878,000 | -6,539,000 | -1,051,000 | 9,121,000 | 3,439,000 | -298,000 | 4,497,000 | 3,171,000 | 536,000 | 1,072,000 | 2,707,000 | -5,409,000 | 597,000 | -90,000 | -655,000 | -7,947,000 | 2,753,000 | 476,000 | 5,501,000 | 1,820,000 | |||||
income taxes payable | 46,282,000 | 12,988,000 | 2,068,000 | 3,172,000 | 14,858,000 | 15,222,000 | 20,524,000 | 25,413,000 | 4,296,000 | -21,235,000 | 16,767,000 | 31,010,000 | -46,464,000 | 24,625,000 | -30,392,000 | 24,652,000 | 20,829,000 | 13,763,000 | -10,676,000 | 39,726,000 | -10,714,000 | -17,468,000 | 14,183,000 | 6,008,000 | -28,266,000 | 30,753,000 | -75,000 | -22,360,000 | 25,758,000 | 2,496,000 | -23,666,000 | 30,163,000 | 13,549,000 | -303,000 | 5,757,000 | 2,812,000 | -20,501,000 | -1,397,000 | ||||||||||||||||||||||||||
operating lease liabilities, less current portion | -1,797,000 | -1,090,000 | -2,792,000 | -3,929,000 | -2,980,000 | -1,905,000 | -6,991,000 | -4,959,000 | -4,054,000 | -4,170,000 | -3,915,000 | -4,633,000 | -4,608,000 | -4,182,000 | -2,906,000 | -3,072,000 | -3,906,000 | -3,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 792,000 | 3,971,000 | 2,161,000 | 1,990,000 | -3,831,000 | 1,200,000 | 17,465,000 | 1,835,000 | -4,295,000 | 5,932,000 | 5,130,000 | 5,136,000 | 6,569,000 | 4,774,000 | 7,342,000 | 18,596,000 | 7,316,000 | -17,811,000 | 7,404,000 | 6,773,000 | -6,711,000 | 6,304,000 | 7,651,000 | -2,602,000 | 7,359,000 | 8,174,000 | 3,765,000 | 7,195,000 | 7,392,000 | 5,198,000 | 6,451,000 | 6,820,000 | 4,449,000 | 3,772,000 | 4,689,000 | 3,416,000 | 3,513,000 | 3,196,000 | ||||||||||||||||||||||||||
net cash from operating activities | 88,855,000 | 429,784,000 | 398,580,000 | 398,747,000 | 331,352,000 | 267,229,000 | 167,339,000 | 307,195,000 | 296,765,000 | 320,708,000 | 341,971,000 | 417,991,000 | 303,036,000 | 208,979,000 | 177,755,000 | 274,060,000 | 41,695,000 | 284,997,000 | 186,271,000 | 257,889,000 | 182,519,000 | 272,969,000 | 337,503,000 | 148,847,000 | 202,253,000 | 220,575,000 | 191,624,000 | 162,359,000 | 188,897,000 | 135,091,000 | 164,540,000 | 136,531,000 | 129,594,000 | 143,716,000 | 175,076,000 | 140,571,000 | 96,555,000 | 129,697,000 | 74,924,000 | 68,723,000 | 129,800,000 | 8,719,000 | 65,890,000 | 44,143,000 | 76,969,000 | 24,295,000 | 43,659,000 | 46,053,000 | 37,436,000 | 24,448,000 | 31,275,000 | 18,486,000 | 2,607,000 | 6,500,000 | 1,772,000 | -11,442,000 | -1,058,000 | -5,150,000 | -18,786,000 | -28,689,000 | -44,587,000 | -38,170,000 | -28,061,000 | -15,371,000 |
capex | -12,967,000 | -13,881,000 | 0 | -10,788,000 | -7,091,000 | -6,904,000 | 0 | -4,299,000 | -5,739,000 | -3,822,000 | 0 | 4,902,000 | -12,278,000 | -12,292,000 | 0 | -8,328,000 | -7,178,000 | -2,168,000 | 0 | -3,369,000 | -2,690,000 | -4,830,000 | -11,087,000 | -13,963,000 | -7,948,000 | -3,940,000 | -4,132,000 | -7,149,000 | -8,347,000 | -8,151,000 | -3,574,000 | -2,382,000 | -1,701,000 | -2,472,000 | -5,159,000 | -13,022,000 | -14,410,000 | -8,139,000 | -11,133,000 | -3,527,000 | -2,164,000 | -3,567,000 | -1,143,000 | -2,499,000 | -2,209,000 | -285,000 | -756,000 | -362,000 | -95,000 | -66,000 | -113,000 | -316,000 | -216,000 | -86,000 | -6,000 | -30,000 | -12,000 | -5,000 | -74,000 | -56,000 | -1,151,000 | -458,000 | -1,043,000 | -593,000 |
free cash flows | 75,888,000 | 415,903,000 | 398,580,000 | 387,959,000 | 324,261,000 | 260,325,000 | 167,339,000 | 302,896,000 | 291,026,000 | 316,886,000 | 341,971,000 | 422,893,000 | 290,758,000 | 196,687,000 | 177,755,000 | 265,732,000 | 34,517,000 | 282,829,000 | 186,271,000 | 254,520,000 | 179,829,000 | 268,139,000 | 326,416,000 | 134,884,000 | 194,305,000 | 216,635,000 | 187,492,000 | 155,210,000 | 180,550,000 | 126,940,000 | 160,966,000 | 134,149,000 | 127,893,000 | 141,244,000 | 169,917,000 | 127,549,000 | 82,145,000 | 121,558,000 | 63,791,000 | 65,196,000 | 127,636,000 | 5,152,000 | 64,747,000 | 41,644,000 | 74,760,000 | 24,010,000 | 42,903,000 | 45,691,000 | 37,341,000 | 24,382,000 | 31,162,000 | 18,170,000 | 2,391,000 | 6,414,000 | 1,766,000 | -11,472,000 | -1,070,000 | -5,155,000 | -18,860,000 | -28,745,000 | -45,738,000 | -38,628,000 | -29,104,000 | -15,964,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of investments | -240,000,000 | -440,050,000 | -130,125,000 | -330,000,000 | -375,000,000 | -190,000,000 | -300,000 | -594,000 | -5,400,000 | -20,700,000 | -621,275,000 | -855,475,000 | -185,000,000 | -225,000,000 | -245,975,000 | -115,000,000 | -415,000,000 | -265,000,000 | -235,000,000 | -270,000,000 | -11,209,000 | -52,711,000 | -773,000 | |||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -12,967,000 | -13,881,000 | -10,788,000 | -7,091,000 | -6,904,000 | -4,299,000 | -5,739,000 | -3,822,000 | 4,902,000 | -12,278,000 | -12,292,000 | -8,328,000 | -7,178,000 | -2,168,000 | -3,369,000 | -2,690,000 | -4,830,000 | -11,087,000 | -13,963,000 | -7,948,000 | -3,940,000 | -4,132,000 | -7,149,000 | |||||||||||||||||||||||||||||||||||||||||
acquisition of intangible assets | 0 | -25,000,000 | 0 | 0 | -25,000,000 | 0 | -100,000,000 | -13,000,000 | -55,000,000 | 2,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of investments | 470,000,000 | 310,000,000 | 355,000,000 | 80,000,000 | 120,000,000 | 0 | 335,000,000 | 760,000,000 | 355,000,000 | 220,000,000 | 345,000,000 | 190,000,000 | 285,000,000 | 345,000,000 | 180,000,000 | 190,000,000 | 195,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -641,020,000 | -168,931,000 | -193,287,000 | 214,087,000 | -257,091,000 | -271,904,000 | 101,798,000 | -174,299,000 | -85,739,000 | -4,822,000 | -324,378,000 | 4,602,000 | -89,162,000 | -37,292,000 | -10,092,000 | -26,813,000 | -5,912,370,000 | 737,132,000 | 73,219,000 | -279,644,000 | -741,165,000 | -60,080,000 | -159,661,000 | -2,638,000 | 166,052,000 | -190,846,000 | -190,234,000 | -47,149,000 | -203,347,000 | -30,151,000 | -3,574,000 | -1,531,034,000 | -204,412,000 | -11,995,000 | -5,159,000 | -12,022,000 | 18,293,000 | -83,139,000 | -13,133,000 | -957,203,000 | -2,164,000 | -3,567,000 | -2,443,000 | -3,749,000 | -561,242,000 | 82,508,000 | -65,599,000 | -13,622,000 | -820,000 | -1,191,000 | -1,113,000 | -806,000 | -1,175,000 | 951,000 | -5,044,000 | -1,905,000 | -312,000 | 1,137,000 | -6,994,000 | 6,220,000 | -8,241,000 | -2,927,000 | 9,405,000 | -11,470,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -7,750,000 | -757,750,000 | -7,750,000 | -7,750,000 | -7,750,000 | -7,750,000 | -7,750,000 | -7,750,000 | -307,746,000 | -7,754,000 | -258,764,000 | -258,760,000 | -575,921,000 | -8,347,000 | -8,347,000 | -8,346,000 | -8,347,000 | -8,347,000 | -8,346,000 | -8,347,000 | -8,347,000 | 0 | -9,023,000 | -9,023,000 | -9,024,000 | -9,023,000 | 0 | -9,885,000 | -9,397,000 | -961,000 | -893,118,000 | -2,284,000 | ||||||||||||||||||||||||||||||||
share repurchases | -150,001,000 | -74,371,000 | 0 | 0 | -7,484,000 | -139,053,000 | -19,997,000 | -59,869,000 | -111,249,000 | -21,454,000 | -21,015,000 | -34,546,000 | -25,566,000 | -16,963,000 | -13,896,000 | -96,575,000 | -28,879,000 | -134,365,000 | -9,612,000 | -1,352,000 | -10,338,000 | -6,486,000 | -48,819,000 | |||||||||||||||||||||||||||||||||||||||||
payment of employee withholding taxes related to share-based awards | -2,249,000 | -67,163,000 | -1,605,000 | -2,847,000 | -49,296,000 | -1,884,000 | -4,188,000 | -43,266,000 | -2,567,000 | -6,289,000 | -33,776,000 | -2,431,000 | -3,388,000 | -23,784,000 | -1,097,000 | -1,116,000 | -13,547,000 | -1,087,000 | -1,003,000 | -13,810,000 | -1,169,000 | -1,429,000 | -14,594,000 | -1,589,000 | -1,889,000 | -14,431,000 | -6,317,000 | -1,802,000 | -12,476,000 | -8,723,000 | -1,901,000 | -14,778,000 | -6,755,000 | -1,188,000 | -9,363,000 | -3,706,000 | -170,000 | -1,427,000 | ||||||||||||||||||||||||||
proceeds from employee equity incentive and purchase plans | 10,497,000 | 11,447,000 | 17,000 | 10,940,000 | 494,000 | 5,512,000 | 10,866,000 | 21,228,000 | 21,260,000 | 24,874,000 | 21,729,000 | 14,822,000 | 51,882,000 | 50,407,000 | 10,088,000 | 10,987,000 | 13,264,000 | 9,968,000 | 13,065,000 | 3,057,000 | 16,998,000 | 56,470,000 | 10,588,000 | 3,722,000 | 3,340,000 | |||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -124,525,000 | -813,466,000 | -8,275,000 | 246,428,000 | -161,085,000 | -56,552,000 | -100,306,000 | -78,493,000 | -96,667,000 | -29,788,000 | 19,596,000 | -289,053,000 | 10,777,000 | -270,811,000 | -246,609,000 | -465,181,000 | 4,664,036,000 | 18,276,000 | 55,878,000 | -22,656,000 | 642,534,000 | -147,683,000 | -19,463,000 | -56,153,000 | -130,349,000 | -13,972,000 | 28,873,000 | -47,575,000 | 27,028,000 | -214,481,000 | -181,674,000 | 891,722,000 | -34,170,000 | -144,520,000 | -94,424,000 | 7,223,000 | -3,261,000 | 263,267,000 | -39,455,000 | 497,662,000 | -45,722,000 | 47,456,000 | 3,133,000 | -5,488,000 | 468,653,000 | -18,225,000 | 2,801,000 | -33,612,000 | 719,000 | -2,990,000 | -8,221,000 | -4,401,000 | -10,856,000 | -4,048,000 | 6,637,000 | 9,805,000 | 127,000 | -3,875,000 | 776,000 | 21,174,000 | 3,259,000 | 38,923,000 | 1,629,000 | -1,187,000 |
effect of exchange rates on cash and cash equivalents | 4,624,000 | 1,695,000 | -2,289,000 | 3,071,000 | -759,000 | -1,698,000 | 1,789,000 | -1,017,000 | 34,000 | 331,000 | 4,935,000 | -5,447,000 | -4,221,000 | -1,489,000 | -1,386,000 | -1,686,000 | 506,000 | -641,000 | 459,000 | 271,000 | 592,000 | -948,000 | -943,000 | 217,000 | -112,000 | -1,820,000 | 1,649,000 | -501,000 | 824,000 | 1,759,000 | 1,740,000 | 1,382,000 | -2,826,000 | 3,794,000 | 1,723,000 | 3,268,000 | -13,026,000 | -3,040,000 | 45,000 | 188,000 | 2,241,000 | 1,188,000 | -3,265,000 | 344,000 | ||||||||||||||||||||
net decrease in cash and cash equivalents | -672,066,000 | -550,918,000 | 13,402,000 | -107,782,000 | -18,968,000 | -3,542,000 | -1,243,000 | -7,888,000 | -2,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at beginning of period | 0 | 2,412,864,000 | 0 | 0 | 1,506,310,000 | 0 | 0 | 881,482,000 | 0 | 0 | 591,448,000 | 0 | 0 | 1,057,769,000 | 0 | 0 | 637,344,000 | 0 | 0 | 309,622,000 | 0 | 0 | 386,035,000 | 0 | 0 | 365,963,000 | 0 | 0 | 988,785,000 | 0 | 0 | 684,042,000 | 0 | 0 | 636,504,000 | 0 | 0 | 387,196,000 | 0 | 0 | 82,076,000 | 0 | 0 | 0 | 44,794,000 | 0 | 0 | 0 | 15,595,000 | 0 | 0 | 0 | 24,903,000 | 0 | 0 | 0 | 102,945,000 | 0 | 0 | |||||
cash and cash equivalents, at end of period | -672,066,000 | 1,861,946,000 | 862,333,000 | -87,583,000 | 1,443,385,000 | 53,386,000 | 114,393,000 | 1,167,911,000 | 128,093,000 | 220,430,000 | 490,835,000 | -219,620,000 | -1,206,133,000 | 2,097,533,000 | -44,140,000 | 84,480,000 | 701,602,000 | 157,436,000 | 90,273,000 | 547,466,000 | 13,937,000 | 31,912,000 | 453,169,000 | 13,402,000 | -107,782,000 | 346,995,000 | -501,399,000 | -111,814,000 | 979,780,000 | 77,216,000 | 139,040,000 | 782,603,000 | 306,785,000 | 22,381,000 | 245,874,000 | 84,155,000 | 53,796,000 | 450,511,000 | 35,250,000 | -16,111,000 | 170,654,000 | -19,139,000 | -1,181,000 | 37,335,000 | 65,061,000 | 21,941,000 | 13,279,000 | -9,424,000 | 18,998,000 | 3,365,000 | -3,542,000 | -1,243,000 | 17,015,000 | -25,004,000 | -1,295,000 | -49,569,000 | 100,771,000 | -17,027,000 | -28,028,000 | |||||
net increase in cash and cash equivalents | 194,729,000 | 862,333,000 | -87,583,000 | -62,925,000 | 170,620,000 | 53,386,000 | 114,393,000 | 286,429,000 | 42,124,000 | 128,093,000 | 220,430,000 | -100,613,000 | -80,332,000 | -219,620,000 | -1,206,133,000 | 1,039,764,000 | 315,827,000 | -44,140,000 | 84,480,000 | 64,258,000 | 157,436,000 | 90,273,000 | 237,844,000 | 13,937,000 | 31,912,000 | 67,134,000 | -501,399,000 | -111,814,000 | -9,005,000 | 77,216,000 | 139,040,000 | 98,561,000 | 306,785,000 | 22,381,000 | -390,630,000 | 84,155,000 | 53,796,000 | 63,315,000 | 35,250,000 | -16,111,000 | 88,578,000 | -19,139,000 | -1,181,000 | 37,335,000 | 20,267,000 | 21,941,000 | 3,403,000 | -25,004,000 | -1,295,000 | -17,027,000 | -28,028,000 | |||||||||||||
deferred revenue | 0 | 0 | -459,000 | -523,000 | -524,000 | -523,000 | -697,000 | -274,000 | -637,000 | -1,180,000 | -1,180,000 | -1,180,000 | -1,180,000 | -1,180,000 | -1,874,000 | -1,874,000 | -1,874,000 | -1,875,000 | -2,157,000 | -2,170,000 | 27,490,000 | -206,000 | -210,000 | -266,000 | -277,000 | -97,000 | -285,000 | -361,000 | -284,000 | -273,000 | -284,000 | -285,000 | -207,000 | -298,000 | 535,000 | -285,000 | -284,000 | -513,000 | -479,000 | 3,000 | -2,424,000 | -296,000 | -69,000 | 249,000 | -110,000 | -134,000 | -10,540,000 | -2,000 | -362,000 | 8,685,000 | 1,652,000 | -285,000 | -789,000 | -313,000 | ||||||||||
net proceeds from issuance of exchangeable senior notes, due 2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of exchangeable senior notes, due 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge | 0 | 0 | 136,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of a business | -1,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of a business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax expense | -64,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of borrowings under credit agreement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of senior secured notes, due 2029 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for repurchase of exchangeable senior notes, due 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax provision | -74,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of exchangeable senior notes, due 2026 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under revolving credit facility | 0 | -500,000,000 | -200,000,000 | -150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for partial repurchase of exchangeable senior notes, due 2021 | -23,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and deferred financing costs | 15,688,000 | 15,820,000 | 12,793,000 | 12,000,000 | 11,831,000 | 11,451,000 | 11,133,000 | 11,165,000 | 10,887,000 | 10,617,000 | 7,855,000 | 5,764,000 | 5,615,000 | 5,642,000 | 5,414,000 | 5,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 614,000 | 150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 0 | -828,676,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 73,000 | 1,000 | 4,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment and modification of debt | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from tenant improvement allowance on build-to-suit lease | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt modification costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -12,430,000 | -16,921,000 | -15,307,000 | -23,403,000 | -14,956,000 | -15,000,000 | -15,410,000 | 910,000 | -1,962,000 | -8,495,000 | -7,612,000 | -9,261,000 | -17,648,000 | -14,220,000 | -4,378,000 | -8,898,000 | -5,190,000 | -3,874,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | -2,911,000 | 405,000 | -3,988,000 | 442,000 | -97,000 | -2,170,000 | -524,000 | -2,411,000 | -1,985,000 | -2,897,000 | -3,380,000 | -3,278,000 | -2,410,000 | -1,820,000 | -1,545,000 | -804,000 | -1,618,000 | -999,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of debt | -2,043,000 | 559,011,000 | 0 | 636,355,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | -141,000 | 256,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | -97,000 | 375,000 | 82,000 | -34,000 | 0 | 37,000 | 71,000 | 38,000 | 8,000 | 2,000 | 7,000 | 0 | 40,000 | 7,000 | 18,000 | 0 | -34,000 | 0 | 0 | 5,000 | 9,000 | 830,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -8,347,000 | -8,151,000 | -3,574,000 | -2,382,000 | -1,701,000 | -2,472,000 | -5,159,000 | -13,022,000 | -14,410,000 | -8,139,000 | -11,133,000 | -3,527,000 | -2,164,000 | -3,567,000 | -1,143,000 | -2,499,000 | -2,209,000 | -285,000 | -756,000 | -362,000 | -95,000 | -66,000 | -113,000 | -316,000 | -216,000 | -86,000 | -6,000 | -30,000 | -12,000 | -5,000 | -74,000 | -56,000 | -1,151,000 | -458,000 | -1,043,000 | -593,000 | ||||||||||||||||||||||||||||
acquisition of in-process research and development | -15,000,000 | 0 | -8,750,000 | -75,000,000 | -2,000,000 | -125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee equity incentive and purchase plans and exercise of warrants | 5,676,000 | 7,295,000 | 16,810,000 | 10,175,000 | 21,467,000 | 8,114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | 4,435,000 | -7,938,000 | -10,635,000 | -3,283,000 | 4,985,000 | -5,777,000 | -889,000 | 1,972,000 | -4,324,000 | -1,914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of business | 0 | 1,000,000 | 32,703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | -310,000 | -17,465,000 | -119,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee equity incentive plans | 3,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition accounting inventory fair value step-up adjustments | 0 | 2,455,000 | 8,022,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration | 0 | 0 | -14,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | 0 | -35,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee equity incentive plans and exercise of warrants | 13,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 30,630,000 | 32,795,000 | 31,182,000 | 19,564,000 | 19,399,000 | 19,555,000 | 21,750,000 | 15,751,000 | 13,513,000 | 1,862,000 | 1,862,000 | 1,862,000 | 1,862,000 | 1,862,000 | 1,862,000 | 2,044,000 | 2,057,000 | 2,057,000 | 2,057,000 | 1,822,000 | 1,732,000 | 3,374,000 | 3,488,000 | 3,845,000 | 2,121,000 | 2,280,000 | 2,288,000 | |||||||||||||||||||||||||||||||||||||
intangible asset impairment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | 5,000,000 | 3,400,000 | 4,500,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -2,505,000 | -2,299,000 | -1,393,000 | -457,186,000 | -5,938,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition accounting inventory fair value step-up | 512,000 | 1,086,000 | 1,545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability under government settlement | 0 | 0 | -7,320,000 | 95,000 | 95,000 | -1,072,000 | -2,904,000 | 126,000 | 123,000 | 121,000 | -2,876,000 | -2,346,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | -6,815,000 | -30,628,000 | -67,751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | 66,164,000 | 15,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 0 | 14,150,000 | 17,838,000 | 0 | 0 | 0 | 1,004,000 | 25,000 | 501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of product rights | -1,250,000 | -8,250,000 | -1,250,000 | -1,125,000 | -1,125,000 | -1,125,000 | -1,125,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from merger with azur pharma | 81,751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | -1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share options and warrants | 9,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 6,612,000 | 5,258,000 | 3,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase accounting inventory fair value step-up | 11,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
movement in deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchases, exercise of stock options and warrants | 2,422,000 | 2,951,000 | 4,057,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of employee withholding taxes upon exercise of share-based awards | 0 | 0 | -25,299,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt extinguishment costs | -150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments under revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | -892,000 | -299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and warrants | 5,160,000 | 4,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments under revolving credit facilities | -4,000,000 | 0 | -3,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 10,946,000 | 3,195,000 | 3,415,000 | 3,148,000 | 2,250,000 | 2,177,000 | 1,960,000 | 1,832,000 | 2,448,000 | 1,313,000 | 1,114,000 | 1,082,000 | 2,316,000 | 1,688,000 | 1,875,000 | 2,227,000 | 2,287,000 | 1,793,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, non-cash interest expense | 0 | 0 | 188,000 | 206,000 | 231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -4,000 | 69,000 | -101,000 | -731,000 | 247,000 | -517,000 | -4,000 | 261,000 | 160,000 | -269,000 | -232,000 | 304,000 | -266,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 0 | -12,000 | -65,000 | -5,000 | -4,000 | 13,000 | 22,000 | 22,000 | 22,000 | -85,000 | -75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offerings of common stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments under) proceeds from revolving credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 4,554,000 | 3,616,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability for purchase of product rights | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants to purchase common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
modification to warrants to purchase common stock issued in conjunction with long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash and investments | 510,000 | 41,000 | 2,037,000 | 125,000 | -300,000 | 1,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior secured notes | 0 | 0 | -116,496,000 | -3,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | -261,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loan | -4,166,000 | -4,166,000 | -4,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of product rights | 0 | -715,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash and investments | 85,000 | 0 | 0 | 11,941,000 | -1,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of restricted cash to marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of product rights | 0 | 1,150,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalties and fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchases and exercise of stock options and warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of senior secured notes and warrants, net of issuance costs | -28,000 | 0 | -634,000 | 39,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
modification to warrants to purchase common stock issued in conjunction with senior secured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt, non-cash portion | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering of common stock, net of issuance costs | -302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from private offerings, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchases and exercise of stock options | 67,000 | 236,000 | 25,000 | 192,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of revolving credit facilities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants to purchase common stock issued in conjunction with unregistered sales of equity securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured notes, non-cash interest expense | 873,000 | 1,050,000 | 701,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured notes, accrued and unpaid interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employee stock options | 511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of revolving line of credit | -1,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment to acquired finished goods | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revaluation of preferred stock warrant liability | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash and investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants to purchase common stock issued in conjunction with registered direct public offering | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants to purchase common stock issued in conjunction with senior secured notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants to purchase common stock issued in conjunction with equity financing facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of product rights | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued as employee bonuses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued unpaid interest on senior secured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from government settlement | 149,000 | 62,000 | -1,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments of) proceeds from line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued unpaid interest for senior secured notes | 5,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment under line of credit | -3,875,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on development financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of development financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturites of long-term restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of convertible preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit | 6,100,000 | 3,179,000 | 4,307,000 | 3,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from development financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beneficial conversion feature - deemed dividend attributable to preferred stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of long-term restricted investments to marketable securities | 0 | 0 | -4,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock in initial public offering, net of issuance costs | -650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments under) proceeds from line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock in registered direct public offering, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing and investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of preferred stock warrant liability to stockholders’ equity | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased product rights liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of developed technology | -10,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under line of credit | -3,181,000 | -3,458,000 | -3,445,000 | -3,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of warrants granted under 40.0 million senior notes | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased in-process research and development | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for shares of orphan medical, inc., net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturites of long term restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of senior secured notes, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants to purchase series bb convertible preferred stock issued in conjuction with senior secured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beneficial conversion feature—deemed dividend attributable to preferred stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 332,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess of cash paid over accrued for interest | 315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of development financing obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of common stock, net of issuance costs | 0 |
We provide you with 20 years of cash flow statements for Jazz Pharmaceuticals plc stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Jazz Pharmaceuticals plc stock. Explore the full financial landscape of Jazz Pharmaceuticals plc stock with our expertly curated income statements.
The information provided in this report about Jazz Pharmaceuticals plc stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.