7Baggers

IZEA Worldwide, Inc
(NASDAQ:IZEA) 

IZEA stock logo

IZEA Worldwide, Inc., together with its subsidiaries, creates and operates online marketplaces that connect marketers and content creators. Its technology solutions enable the management of content workflow, creator search and targeting, bidding, analytics, and payment processing. The company engage...

Founded: 2006
Full Time Employees: 117
Sector: Communication Services
Industry: Internet Content & Information
Technology
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-02-28 2010-11-30 2010-08-31 
                                                                   
      revenue
    		6,573,232 6,063,878 8,072,380 9,133,232 7,968,363 11,002,517 8,831,794 9,093,816 6,952,883 8,892,916 7,894,901 10,689,059 8,737,722 8,802,255 10,826,335 12,577,011 8,890,336 10,500,460 7,607,546 6,538,739 5,375,632 6,394,728 4,036,120 3,135,039 4,763,668 5,826,966 4,411,086 3,923,864 4,793,756 6,301,353 5,780,941 4,120,960 3,896,441 3,100,248 8,154,674 6,980,221 6,202,506 7,433,991 7,496,972 6,913,689 5,465,950 6,262,233 5,442,457 4,627,742 4,135,494 2,464,328 1,931,671 1,969,235 1,957,040 1,960,544 1,565,851 1,715,273 1,385,275 1,046,018 1,058,836 1,204,018 1,645,367 1,525,881 1,052,675 845,901    
      yoy
    		-17.51% -44.89% -8.60% 0.43% 14.61% 23.72% 11.87% -14.92% -20.43% 1.03% -27.08% -15.01% -1.72% -16.17% 42.31% 92.35% 65.38% 64.20% 88.49% 108.57% 12.85% 9.74% -8.50% -20.10% -0.63% -7.53% -23.70% -4.78% 23.03% 103.25% -29.11% -40.96% -37.18% -58.30% 8.77% 0.96% 13.48% 18.71% 37.75% 49.40% 32.17% 154.12% 181.75% 135.00% 111.31% 25.70% 23.36% 14.81% 41.27% 87.43% 47.88% 42.46% -15.81% -31.45% 0.59% 42.34%        
      qoq
    		8.40% -24.88% -11.62% 14.62% -27.58% 24.58% -2.88% 30.79% -21.82% 12.64% -26.14% 22.33% -0.73% -18.70% -13.92% 41.47% -15.33% 38.03% 16.35% 21.64% -15.94% 58.44% 28.74% -34.19% -18.25% 32.10% 12.42% -18.15% -23.92% 9.00% 40.28% 5.76% 25.68% -61.98% 16.83% 12.54% -16.57% -0.84% 8.44% 26.49% -12.72% 15.06% 17.61% 11.90% 67.81% 27.57% -1.91% 0.62% -0.18% 25.21% -8.71% 23.82% 32.43% -1.21% -12.06% -26.82% 7.83% 44.95% 24.44%     
      costs and expenses:
    		                                                               
      cost of revenue
    		3,630,001 3,286,559 4,152,375 4,386,612 4,401,574 6,848,525 5,210,104 5,177,600 3,967,975 4,721,329 4,685,437 6,254,517 5,960,162 5,748,623 6,597,430 7,211,922 5,179,724 4,797,159 3,975,532 3,284,259 2,404,752 2,743,502 1,701,770 1,414,249 2,140,517 2,700,116 1,904,287 1,817,659 2,099,291 2,551,249 2,397,466 1,930,298 2,163,142                               
      sales and marketing
    		930,574 1,137,453 1,095,363 962,017 1,121,782 2,982,476 2,879,320 3,206,979 3,056,291 2,610,521 2,700,301 2,831,949 2,404,551 2,211,654 2,502,128 2,289,769 2,520,343 2,172,910 2,240,936 2,302,869 2,078,323 1,844,800 1,403,037 1,228,691 1,523,143 2,002,189 1,518,165 1,362,242 1,357,667 1,418,863 1,574,335 1,735,596 1,755,526 -73,523 2,342,002 2,426,363 2,898,355 2,705,246 2,584,287 2,612,714 2,359,663 2,626,091 1,982,088 1,746,549 1,581,487 323,158 482,045 343,283 160,867 108,140 63,436 115,090 94,169 -35,637 219,584 604,056 193,539 297,253 249,888 78,702    
      general and administrative
    		3,035,506 3,074,193 3,004,321 2,897,551 2,940,507 3,747,136 5,840,027 3,372,797 3,783,086 3,610,670 3,032,759 3,167,941 3,403,608 1,826,942 2,928,679 3,378,988 3,502,435 3,168,736 2,670,785 2,659,578 2,535,147 2,445,826 1,827,267 1,920,492 2,417,838 3,014,646 1,752,126 2,232,305 2,612,054 2,398,101 2,699,978 1,970,610 1,615,222 1,197,145 2,687,266 2,524,630 2,809,524 2,723,490 2,454,555 2,524,746 2,580,001 2,435,748 1,056,473 2,164,380 1,860,514 2,472,495 2,320,142 2,176,514 1,844,140 1,865,912 1,655,727 1,364,569 1,574,592 1,480,164 1,335,858 1,687,771 1,783,981 1,975,200 1,950,248 984,517    
      depreciation and amortization
    		149,247 176,052 150,740 149,242 160,352 489,378 239,849 225,748 204,186 138,897 117,544 110,432 346,262 423,305 127,535 138,492 138,829 139,212 220,453 363,924 365,529 401,267 372,483 377,107 501,269 433,206 433,094 448,105 436,224 451,539 370,674 210,691 265,455                               
      total costs and expenses
    		7,745,328 7,674,257 8,402,799 8,395,422 8,624,215 14,181,270 18,186,022 11,983,124 11,011,538 11,081,417 10,536,041 12,364,839 12,114,583 10,210,524 12,155,772 13,019,171 11,341,331 10,278,017 9,107,706 8,610,630 7,383,751 7,435,395 5,304,557 4,940,539 10,882,767 8,150,157 5,607,672 5,860,311 6,505,236 6,819,752 7,042,453 5,847,195 5,799,345                               
      income from operations
    		-1,172,096 -1,610,379 -330,419 737,810 -655,852 -3,178,753 -9,354,228 -2,889,308 -4,058,655 -2,188,501 -2,641,140 -1,675,780 -3,376,861 -1,408,269 -1,329,437 -442,160 -2,450,995 222,443 -1,500,160 -2,071,891 -2,008,119 -1,040,667 -1,268,437 -1,805,500 -6,119,099 -2,323,191 -1,196,586 -1,936,447 -1,711,480 -518,399 -1,261,512 -1,726,235 -1,902,904 -729,169 -633,215 -1,412,953 -2,700,899 -1,789,954 -1,469,149 -1,642,158 -2,575,083 -2,387,214 -886,561 -2,200,547 -1,747,998 -1,178,752 -1,562,733 -1,207,218 -697,500 -865,742 -652,439 -535,287 -859,588 -955,098 -930,625 -1,588,299 -991,434 -1,391,680 -1,631,190 -598,517    
      yoy
    		78.71% -49.34% -96.47% -125.54% -83.84% 45.25% 254.17% 72.42% 20.19% 55.40% 98.67% 279.00% 37.78% -733.09% -11.38% -78.66% 22.05% -121.38% 18.27% 14.75% -67.18% -55.21% 6.00% -6.76% 257.53% 348.15% -5.15% 12.18% -10.06% -28.91% 99.22% 22.17% -29.55% -59.26% -56.90% -13.96% 4.89% -25.02% 65.71% -25.38% 47.32% 102.52% -43.27% 82.28% 150.61% 36.16% 139.52% 125.53% -18.86% -9.36% -29.89% -66.30% -13.30% -31.37% -42.95% 165.37%        
      qoq
    		-27.22% 387.37% -144.78% -212.50% -79.37% -66.02% 223.75% -28.81% 85.45% -17.14% 57.61% -50.37% 139.79% 5.93% 200.67% -81.96% -1201.85% -114.83% -27.59% 3.18% 92.96% -17.96% -29.75% -70.49% 163.39% 94.15% -38.21% 13.14% 230.15% -58.91% -26.92% -9.28% 160.97% 15.15% -55.18% -47.69% 50.89% 21.84% -10.54% -36.23% 7.87% 169.27% -59.71% 25.89% 48.29% -24.57% 29.45% 73.08% -19.43% 32.69% 21.89% -37.73% -10.00% 2.63% -41.41% 60.20% -28.76% -14.68% 172.54%     
      operating margin %
    		-17.83% -26.56% -4.09% 8.08% -8.23% -28.89% -105.92% -31.77% -58.37% -24.61% -33.45% -15.68% -38.65% -16.00% -12.28% -3.52% -27.57% 2.12% -19.72% -31.69% -37.36% -16.27% -31.43% -57.59% -128.45% -39.87% -27.13% -49.35% -35.70% -8.23% -21.82% -41.89% -48.84% -23.52% -7.77% -20.24% -43.55% -24.08% -19.60% -23.75% -47.11% -38.12% -16.29% -47.55% -42.27% -47.83% -80.90% -61.30% -35.64% -44.16% -41.67% -31.21% -62.05% -91.31% -87.89% -131.92% -60.26% -91.21% -154.96% -70.75% NaN% NaN% NaN% 
      other income:
    		                                                               
      interest expense
    		-372 -1,311 -1,654 -1,784 -1,654 -2,475 -1,654 -1,999 -2,001 -1,853 -1,654 -3,155 -1,564 1,795 -814 -815 -965 -1,230 -1,558 -8,739 -13,793 -20,470 -16,448 -19,476 -6,618 9,281 -27,734 -86,737 -128,464 -122,307 -90,452 -35,403 -21,311 -19,544 -15,058 -13,272 -17,076 -24,683 -25,511 -11,411 -21,339 -29,507 -31,191 -36,393 -18,770 -4,788 -5,519 -6,051 -9,017 -10,969 -14,439 -22,530 -15,466 -38,037 -33,495 -27,523 -16,744   -6,179    
      other income
    		394,945 444,003 479,818 469,042 514,706 590,100 605,644 634,226 669,865 657,593 659,856 645,509 572,086 489,341 424,019 273,085 -24,283 223,047 20,961 1,968,944 29,474 20,533 30,085 33,834 -37,744 19,791 51,285 30,798 9,364 -51,997 19,135 82 4,690 2,490 44,308 -11,953 -627 -9,590 -2,238 803 950 4,120 2,571 1,142 1,807 2,751 3,278 2,794 1,605 299 150  80 -1,094  454 1       
      total other income
    		394,573 442,692 478,164 467,258 513,052 -1,698,458 552,288 606,184 774,023     167,556.75 423,205 272,270 -25,248 221,817 19,403 1,960,205 15,681 63 13,637 14,358  -37,872 23,551 -55,939 -119,100 -174,304 -71,317 78,480 -142,216 -13,907 74,410 -33,645 -18,321 -39,678 -42,454 15,813 -17,537 -19,667 -1,758,526 215,256 -2,522,914 2,217,622 2,248,103 3,236,353 128,189 296,352 -322,863 -358,183 -24,242 -9,391 -20,945 -251,090 74,244 251,685 39,816 -6,168    
      net income
    		-777,523 -1,167,687 147,745 1,205,068 -142,800 -4,623,264 -8,768,319 -2,194,828 -3,265,850 -1,526,657 -1,982,938 -1,033,426 -2,806,339 -917,133 -906,232 -169,890 -2,476,243 444,260 -1,480,757 -111,686 -1,992,438 -1,040,604 -1,254,800 -1,791,142 -6,163,461 -2,294,119 -1,173,035 -1,992,386 -1,830,580 -692,703 -1,332,829 -1,647,755 -2,045,120 -743,076 -558,805 -1,446,598 -2,719,220 -1,829,632 -1,511,603 -1,626,345 -2,592,620 -2,406,881 -2,645,087 -1,985,291 -4,270,912 1,038,870 685,370 2,029,135 -569,311 -569,390 -975,302 -893,470 -883,830 -964,489 -951,570 -1,839,389 -917,190 -1,139,995 -1,591,374 -604,685 -5,806 -28,645 -15,610 
      yoy
    		444.48% -74.74% -101.68% -154.90% -95.63% 202.84% 342.19% 112.38% 16.37% 66.46% 118.81% 508.29% 13.33% -306.44% -38.80% 52.11% 24.28% -142.69% 18.01% -93.76% -67.67% -54.64% 6.97% -10.10% 236.69% 231.18% -11.99% 20.92% -10.49% -6.78% 138.51% 13.91% -24.79% -59.39% -63.03% -11.05% 4.88% -23.98% -42.85% -18.08% -39.30% -331.68% -485.94% -197.84% 650.19% -282.45% -170.27% -327.11% -35.59% -40.96% 2.49% -51.43% -3.64% -15.40% -40.20% 204.19% 15697.28% 3879.73% 10094.58%     
      qoq
    		-33.41% -890.34% -87.74% -943.89% -96.91% -47.27% 299.50% -32.79% 113.92% -23.01% 91.88% -63.18% 205.99% 1.20% 433.42% -93.14% -657.39% -130.00% 1225.82% -94.39% 91.47% -17.07% -29.94% -70.94% 168.66% 95.57% -41.12% 8.84% 164.27% -48.03% -19.11% -19.43% 175.22% 32.98% -61.37% -46.80% 48.62% 21.04% -7.06% -37.27% 7.72% -9.01% 33.23% -53.52% -511.11% 51.58% -66.22% -456.42% -0.01% -41.62% 9.16% 1.09% -8.36% 1.36% -48.27% 100.55% -19.54% -28.36% 163.17% 10314.83% -79.73% 83.50%  
      net income margin %
    		-11.83% -19.26% 1.83% 13.19% -1.79% -42.02% -99.28% -24.14% -46.97% -17.17% -25.12% -9.67% -32.12% -10.42% -8.37% -1.35% -27.85% 4.23% -19.46% -1.71% -37.06% -16.27% -31.09% -57.13% -129.38% -39.37% -26.59% -50.78% -38.19% -10.99% -23.06% -39.98% -52.49% -23.97% -6.85% -20.72% -43.84% -24.61% -20.16% -23.52% -47.43% -38.43% -48.60% -42.90% -103.27% 42.16% 35.48% 103.04% -29.09% -29.04% -62.29% -52.09% -63.80% -92.21% -89.87% -152.77% -55.74% -74.71% -151.17% -71.48% -Infinity% -Infinity% -Infinity% 
      weighted-average common shares outstanding – basic and diluted
    		17,310,313    16,927,166 17,067,995 16,956,497 16,437,460 16,333,415 16,368,216 15,463,334 15,520,700 62,447,538 62,199,379 62,273,425 62,206,467 62,065,768 60,407,921 61,883,017 61,386,913 56,334,219 41,289,705 45,772,638 36,108,073 34,681,198 25,516,573 32,421,043 22,277,677 12,575,458 8,541,725 10,365,750 5,837,476 5,802,099 5,674,901 5,702,297 5,676,629 5,598,200 5,380,465 5,420,020 5,350,128 5,300,520        37,135,738 12,400,366 12,996,717 7,226,745 6,811,654 4,736,073 2,265,222 1,276,595 38,653,116 24,511,646 38,378,808 20,976,718    
      basic and diluted loss per common share
    		-0.04    -0.01 -0.26 -0.52 -0.13 -0.2 -0.07 -0.13 -0.07 -0.04    -0.04 0.01 -0.02  -0.04 -0.01 -0.03 -0.05 -0.18 -0.07 -0.04 -0.09 -0.15 0.01 -0.13 -0.28 -0.35 -0.13 -0.1 -0.25 -0.49 -0.34 -0.28 -0.3 -0.49                       
      impairment of goodwill
    		     1,004,180.5 4,016,722               1,075,000   4,300,000                                       
      change in the fair value of digital assets
    		      -51,702 -26,043 106,159                                                       
      net income before income taxes
    		 -1,167,687 147,745 1,205,068                                                            
      tax benefit
    		     253,947 33,621 88,296 18,782                                                       
      weighted-average common shares outstanding – basic
    		 17,261,755 17,074,681 16,947,527                                      3,737,897 81,512,092 57,714,424 57,697,666 52,327,088 57,350,743 57,045,282                
      basic income per common share
    		 0.018 0.01 0.07                                      -2.89 -0.03 -0.03  0.02 0.01 0.04                
      weighted-average common shares outstanding - diluted
    		 18,302,209 18,377,063 17,817,378                                                            
      diluted income per common share
    		 0.018 0.01 0.07                                      -2.89 -0.03 -0.03  0.02 0.01 0.03                
      net loss before income taxes
    		    -142,800 -4,877,211 -8,801,940 -2,283,124 -3,284,632                                                       
      other comprehensive income
    		                                                               
      unrealized loss on securities held
    		             216,148.75 597,113 267,482                                                
      total other comprehensive income
    		             216,148.75 597,113 267,482                                                
      total comprehensive income
    		             -1,104,240 -1,503,345 -437,372                                                
      basic and diluted net loss per common share
    		             -0.015 -0.01                                                 
      total other expense
    		                        -44,362                                       
      change in fair value of derivatives
    		                               113,801 -125,595 3,147 45,160 -8,420 -618 -5,405 -14,705 26,421 2,852 5,720 115,904 250,507 -2,505,951        -8,124    90,987       
      cost of sales
    		                                 2,599,082 3,758,621 3,442,181 3,195,526 3,795,209 3,927,279 3,418,387 3,101,369 3,587,608 3,290,457 2,917,360 2,441,491 847,427 692,217 656,656 649,533 852,234 499,127 770,901 576,102 556,589 434,019 500,490 659,281 645,108 483,729 381,199    
      gross profit
    		                                 2,735,268.25 4,396,053 3,538,040 3,006,980 3,638,782 3,569,693 3,495,302 2,364,581 2,674,625 2,152,000 1,710,382 1,694,003 1,616,901 1,239,454 1,312,579 1,307,507 1,108,310 1,066,724 944,372 809,173 489,429 624,817 703,528 986,086 880,773 568,946 464,702    
      yoy
    		                                 -24.83% 23.15% 1.22% 27.17% 36.05% 65.88% 104.36% 39.59% 65.42% 73.62% 30.31% 29.56% 45.89% 16.19% 38.99% 61.59% 126.45% 70.73% 34.23% -17.94% -44.43% 9.82% 51.39%        
      qoq
    		                                 -37.78% 24.25% 17.66% -17.36% 1.94% 2.13% 47.82% -11.59% 24.29% 25.82% 0.97% 4.77% 30.45% -5.57% 0.39% 17.97% 3.90% 12.96% 16.71% 65.33% -21.67% -11.19% -28.65% 11.96% 54.81% 22.43%     
      gross margin %
    		0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 88.23% 53.91% 50.69% 48.48% 48.95% 47.62% 50.56% 43.26% 42.71% 39.54% 36.96% 40.96% 65.61% 64.16% 66.65% 66.81% 56.53% 68.12% 55.06% 58.41% 46.79% 59.01% 58.43% 59.93% 57.72% 54.05% 54.94% NaN% NaN% NaN% 
      operating expenses:
    		                                                               
      total operating expenses
    		                                 3,922,035 5,029,268 4,950,993 5,707,879 5,428,736 5,038,842 5,137,460 4,939,664 5,061,839 3,038,561 3,910,929 3,442,001 2,795,653 2,802,187 2,519,797 2,005,007 1,974,052 1,719,163 1,479,659 1,668,761 1,444,527 1,555,442 2,291,827 1,977,520 2,272,453 2,200,136 1,063,219 5,806 28,645 15,610 
      loss on exchange of warrants
    		                                          -1,845,810          -732           
      weighted-average common shares outstanding – diluted
    		                                         3,737,897 81,512,092 57,714,424 57,697,666 63,400,080 69,428,993 72,962,524                
      basic loss per common share
    		                                            -0.07                   
      diluted loss per common share
    		                                            -0.07                   
      loss on exchange of warrants and debt
    		                                                  -93,482             
      change in fair value of derivatives and notes payable carried at fair value
    		                                             2,219,659 2,250,344 3,239,610 135,601 307,022 -215,092 -335,653            
      loss per common share – basic and diluted
    		                                                -0.02 0.03 -0.08 -0.12 -0.13 0.65 -0.42 -1.44 -0.02 -0.02 -0.04 -0.03    
      loss on exchange and change in fair value of derivatives
    		                                                     -30,121 12,550 -224,021        
      interest income
    		                                                         -4,265 -3,964 11    
      change in fair value of warrant liability
    		                                                         258,913 43,780     
      revenue earned during the development stage
    		                                                               
      compensation
    		                                                            2,075 4,100 2,600 
      general and administrative expenses
    		                                                            2,456 1,945 135 
      professional fees
    		                                                            1,275 22,600 12,875 
      income before income taxes
    		                                                            -5,806 -28,645 -15,610 
      provision for income taxes
    		                                                               
      net loss per common share - basic and diluted
    		                                                             -0.01 -0.01 
      weighted-average number of common shares -
    		                                                               
      basic and diluted
    		                                                            2,818,000 2,659,636  
      weighted-average number of common shares - basic and diluted
    		                                                              2,570,679 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 
                                                                  
        assets
      		                                                            
        current assets:
      		                                                            
        cash and cash equivalents
      		46,502,356 50,886,850 51,390,884 50,643,015 50,612,348 44,644,468 45,958,100 44,301,866 39,035,332 37,446,728 35,196,198 31,223,220 26,156,210 24,600,960 20,026,477 11,347,070 72,558,846 75,433,295 74,451,857 74,989,876 65,465,588 33,045,225 30,617,921 20,820,273 5,634,441 5,884,629 6,808,553 9,325,192 2,315,186 1,968,403 3,864,676 1,878,159 2,760,285 3,906,797 3,447,998 3,563,540 4,355,072 5,949,004 6,598,901 8,015,684 10,064,454 11,608,452 13,273,048 2,525,809 3,960,219 6,521,930 7,879,918 9,753,049 11,249,931 530,052 1,663,688 69,862 130,252 657,946 1,304,012 190,225 123,668 225,277 1,095,103 2,091,988 
        accounts receivable
      		5,853,585 3,398,479 3,389,511 6,177,880 4,269,114 7,781,824 6,488,379 5,617,269 4,798,692 5,012,373 6,684,958 6,317,873 5,922,467 5,664,727 8,643,509 7,578,983 7,259,891 7,599,103 7,093,028 6,132,949 4,071,940 5,207,205 3,981,132 3,053,135 3,977,571 5,596,719 4,497,659 4,185,416 6,066,161 7,071,815 6,811,029 2,821,401 3,288,576 3,647,025 5,253,423 4,124,332 4,454,657 3,745,695 4,572,721 4,668,264 2,976,322 3,917,925 3,048,299 3,305,225 2,525,961 2,156,378 1,475,834 1,342,510 929,754 1,659,802 1,163,664 970,303 600,780 426,818 692,694 614,695 536,272 690,575 883,004 389,134 
        prepaid expenses
      		622,896 830,509 754,473 545,794 697,635 1,079,045 1,640,517 1,046,154 989,737 739,988 1,084,289 1,496,599 2,918,684 3,927,453 2,852,583 2,879,569 4,067,328 2,257,382 1,646,895 1,006,643 380,407 199,294 385,128 368,697 423,419 400,181 622,956 593,778 367,181 527,968 573,611 626,246 672,273 389,104 414,619 242,535 298,402 322,377 287,604 430,978 530,485 193,455 745,426 530,239 305,341 190,604 485,176 197,067 97,469 109,960 127,508 119,068 127,758 162,565 147,627 312,706 35,458 165,736   
        other current assets
      		125,321 9,002 9,701 22,370 10,511 97,215 212,526 43,451 20,496 26,257 62,396 29,581 22,050 66,441 57,327 17,976 19,183 100,522 40,853 62,694 48,340 74,467 140,291 130,656 37,097 153,031 56,191 130,614 27,396 39,203 84,359 40,456 39,286 9,140 27,606 28,715 10,598 11,940 14,540 1,068 40,028 16,853 13,317 21,412 12,056 61,424 150,892 70,340 74,670 78,269 23,099 74,789 8,703 11,627 11,627 28,960 50,301 38,897   
        total current assets
      		53,104,158 55,124,840 55,544,569 57,389,059 57,161,841 60,030,040 62,718,774 62,295,193 61,878,930 60,351,403 57,870,261 53,151,514 52,437,598 50,366,339 53,459,201 54,893,292 83,905,248 85,390,302 83,232,633 82,192,162 69,966,275 38,526,191 35,124,472 24,372,761 10,072,528 12,034,560 11,985,359 14,235,000 8,775,924 9,607,389 11,333,675 5,366,262 6,760,420 7,952,066 9,143,646 7,959,122 9,118,729 10,029,016 11,473,766 13,115,994 13,611,289 15,736,685 17,080,090 6,382,685 6,803,577 8,930,336 9,991,820 11,362,966 12,358,699 2,383,300 2,991,001 1,536,640 896,186 1,260,833 2,165,059 1,163,352 763,606 1,120,485 2,720,779 3,740,756 
        property and equipment
      		6,209 17,131 37,414 58,890 80,619 103,574 136,923 155,835 178,446 205,377 216,272 234,517 258,151 156,774 76,182 92,067 151,402 155,185 157,769 193,786 219,563 230,918 260,994 282,082 317,154 309,780 232,432 176,468 236,145 272,239 309,374 315,987 369,345 286,043 310,277 359,485 408,963 460,650 532,356 570,836 582,173 596,008 595,549 592,873 597,332 588,919 275,920 243,346 189,517 156,482 147,813 98,596 101,178 113,757 124,103 136,844 140,135 152,434 164,733 122,091 
        software development costs, net of accumulated amortization
      		2,426,122 2,335,745                                                           
        total assets
      		55,536,489 57,477,716 57,874,480 59,630,190 59,341,031 62,220,274 68,135,888 72,739,351 76,027,387 79,425,466 76,783,079 79,023,106 82,264,372 85,674,890 83,994,430 86,013,834 89,236,789 90,795,072 88,534,217 87,717,144 75,847,757 44,752,071 41,651,355 31,132,403 17,274,448 23,944,361 24,730,122 27,360,889 22,336,942 22,918,077 24,820,862 10,965,282 12,428,586 13,627,303 15,135,791 14,324,644 15,819,526 17,022,617 18,673,613 18,607,930 19,245,242 21,539,051 22,651,631 12,492,714 13,072,910 10,103,440 10,799,444 12,180,172 13,167,907 2,948,702 3,396,143 1,649,414 1,016,042 1,401,638 2,383,260 1,404,754 1,022,410 1,402,048 2,928,533 3,873,085 
        liabilities and stockholders’ equity
      		                                                            
        current liabilities:
      		                                                            
        accounts payable
      		758,442 779,434 1,350,287 957,100 892,636 1,511,747 1,276,088 1,306,266 1,156,495 1,504,348 1,461,732 2,117,072 2,468,032 1,968,322 1,792,445 1,801,973 1,858,215 2,086,892 1,372,546 1,624,725 1,675,520 1,880,144 1,333,281 1,022,960 1,130,791 2,252,536 1,691,475 1,738,596 2,249,003 2,618,103 2,831,696 1,527,539 1,260,531 1,756,841 1,680,422 1,474,962 1,578,416 1,438,389 1,258,981 1,239,128 1,055,800 995,275 940,993 1,063,370 836,823 310,611 642,671 719,128 807,508 817,057 741,517 1,301,290 1,390,916 1,163,307 1,051,400 1,373,770 1,146,290 1,080,015 886,127 671,952 
        accrued expenses
      		1,413,805 3,050,995 2,518,669 2,631,553 3,081,263 3,734,123 4,074,480 3,161,829 2,935,278 3,083,460 2,070,747 2,200,731 2,008,160 2,130,702 2,045,355 2,421,462 2,087,281 2,502,882 2,419,917 2,097,474 1,680,722 1,924,973 1,267,553 1,287,652 1,604,588 1,377,556 1,438,834 1,470,364 2,556,717 1,968,589 2,146,862 1,112,108 1,711,105 1,592,356 1,888,985 1,558,386 1,854,120 1,242,889 1,164,139 1,224,343 1,118,667 908,519 1,151,468 577,385 481,355 394,617 452,030 457,506 342,334 365,454 472,025 437,093 248,777 187,868      104,184 
        contract liabilities
      		4,892,795 4,729,767 4,129,798 6,661,453 7,095,245 8,188,651 9,119,560 7,176,694 8,833,084 8,891,205 8,704,332 8,257,166 9,854,780 11,247,746 9,236,220 9,531,237 12,772,552 11,338,095 10,660,068 8,654,765 7,222,120 7,180,264 7,028,687 5,841,264 5,597,479 6,466,766 5,440,367 5,834,277 5,464,843 4,957,869 5,631,096 4,434,627 4,014,829                            
        total current liabilities
      		7,065,042 8,560,196 7,998,754 10,250,106 11,069,144 13,434,521 14,511,140 11,644,789 13,039,257 13,593,413 12,236,811 12,574,969 14,330,972 15,346,770 13,103,240 13,785,740 16,750,033 15,927,869 14,452,531 12,376,964 12,376,338 12,462,520 10,786,624 8,989,741 9,495,782 10,180,665 8,782,495 13,427,309 15,726,179 15,699,762 16,908,191 8,346,818 8,295,080 7,706,531 8,792,120 7,204,302 7,599,124 7,284,016 7,295,883 7,163,402 6,481,647 6,355,205 5,310,957 5,430,473 4,043,163 2,526,678 2,290,774 2,335,763 2,259,492 2,518,591 2,514,587 4,351,655 2,949,709 2,595,770 3,181,002 3,465,622 3,083,978 2,473,147 2,610,844 2,198,027 
        total liabilities
      		7,065,042 8,560,196 7,998,754 10,250,106 11,069,144 13,438,555 14,846,998 11,965,518 13,525,540 14,112,078 12,315,077 12,668,081 14,438,931 15,408,943 13,103,240 13,785,740 16,750,033 15,969,937 14,518,293 12,443,511 12,549,530 12,965,711 11,630,320 10,152,072 9,561,391 10,226,338    15,699,762 16,951,246 8,697,968 8,732,747 8,333,718 9,299,025 8,142,606 8,404,542 8,034,754 8,050,276 7,243,037 6,569,389 7,352,010 6,406,709 14,076,283 12,929,152 5,843,965 7,804,186 13,279,098 16,442,843 4,399,728 4,684,748 4,354,185 2,965,175 2,715,087 3,239,158 3,490,068 3,755,526 3,253,483 3,653,989 2,201,977 
        commitments and contingencies
      		                                                            
        stockholders’ equity:
      		                                                            
        preferred stock; 0.0001 par value...
      		                                                            
        common stock; 0.0001 par value...
      		1,825 1,815 1,793 1,780 1,766 1,752 1,731 1,677 1,667 1,660 1,580 1,574 6,260 6,241 6,227    6,190 6,181 5,912                                        
        treasury stock
      		-2,344,698 -2,344,698 -2,344,698 -2,344,698 -2,065,873 -1,622,065 -1,077,568 -1,019,997 -1,019,997 -1,019,997 -1,019,997 -705,403                                                 
        additional paid-in capital
      		155,904,372 155,568,812 155,355,938 155,009,102 154,793,924 154,593,800 154,159,944 152,809,711 152,419,065 152,027,110 149,925,505 149,646,200 149,383,201 149,143,567 148,935,491 148,769,056 148,590,356 148,452,498 148,229,391 148,006,352 135,919,529 102,416,131 99,610,374 89,315,525 74,257,810 74,099,328 74,034,826 70,848,486 61,534,711 60,311,756 60,270,355 53,335,845 53,116,619 52,570,432 52,370,539 52,157,008 51,943,358 50,797,039 50,602,881 49,832,843 49,517,460 48,436,040 48,077,162 27,608,199 27,350,250 27,195,055 26,969,728 23,560,959 23,414,094 24,672,132 24,265,185 21,875,223 21,737,405 21,489,354 20,982,623 18,801,888 16,310,991 16,275,484 16,261,469 17,080,516 
        accumulated deficit
      		-105,032,252 -104,254,729 -103,087,042 -103,234,787 -104,439,855 -104,297,055 -99,673,791 -90,905,472 -88,710,644 -85,444,794 -83,925,769 -81,942,831 -80,909,405 -78,103,066 -77,185,933 -76,279,701 -76,109,811 -73,633,568 -74,219,657 -72,738,900 -72,627,214 -70,634,776 -69,594,172 -68,339,372 -66,548,230 -60,384,769 -58,090,650 -56,917,615 -54,925,229 -53,094,649 -52,401,946 -51,069,117 -49,421,362 -47,277,420 -46,534,344 -45,975,539 -44,528,941 -41,809,721 -39,980,089 -38,468,486 -36,842,141 -34,249,521 -31,842,640 -29,197,553 -27,212,262 -22,941,350 -23,980,220 -24,665,590 -26,694,725 -26,125,414 -25,556,024 -24,580,722 -23,687,252 -22,803,422 -21,838,933 -20,887,363 -19,047,974 -18,130,784 -16,990,789 -15,413,206 
        accumulated other comprehensive loss
      		-57,800                                                            
        total stockholders’ equity
      		48,471,447 48,917,520 49,875,726 49,380,084 48,271,887 48,781,719 53,288,890 60,773,833 62,501,847 65,313,388 64,468,002 66,355,025 67,825,441 70,265,947 70,891,190 72,228,094 72,486,756 74,825,135 74,015,924 75,273,633 63,298,227 31,786,360 30,021,035 20,980,331 7,713,057 13,718,023 15,947,627 13,933,580 6,610,763 7,218,315 7,869,616 2,267,314 3,695,839 5,293,585 5,836,766 6,182,038 7,414,984 8,987,863 10,623,337 11,364,893 12,675,853 14,187,041 16,244,922 -1,583,569 143,758 4,259,475 2,995,258             1,671,108 
        total liabilities and stockholders’ equity
      		55,536,489 57,477,716 57,874,480 59,630,190 59,341,031 62,220,274 68,135,888 72,739,351 76,027,387 79,425,466 76,783,079 79,023,106 82,264,372 85,674,890 83,994,430 86,013,834 89,236,789 90,795,072 88,534,217 87,717,144 75,847,757 44,752,071 41,651,355 31,132,403 17,274,448 23,944,361 24,730,122 27,360,889 22,336,942 22,918,077 24,820,862 10,965,282 12,428,586 13,627,303 15,135,791 14,324,644 15,819,526 17,022,617 18,673,613 18,607,930 19,245,242 21,539,051 22,651,631 12,492,714 13,072,910 10,103,440 10,799,444             3,873,085 
        short term investments
      		    1,572,233 6,427,488 8,419,252 11,286,453 17,034,673 17,126,057 14,842,420 14,084,241 17,418,187 16,106,758 21,879,305 33,069,694                                             
        finance obligation, less current portion
      		     4,034 18,881 33,727 48,573 63,419 78,266 93,112 107,959 62,173    10,420 34,292 34,292 34,292 43,808 65,604 65,609 65,609 45,673                                   
        accumulated other comprehensive income
      		 -53,680 -50,265 -51,313 -18,075 105,287 -121,426 -112,086 -188,244 -250,591 -513,317 -644,515 -654,615 -780,795 -864,595 -267,482                                             
        software development costs, net of accumulated depreciation
      		  2,292,497 2,182,241 2,098,571 2,086,660                                                       
        goodwill
      		      1,263,337 5,281,888 5,285,293 5,280,372 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 4,016,722 8,316,722 8,316,722 8,316,722 8,316,722 8,316,722 8,316,722 3,604,720 3,604,720 3,604,720 3,604,720 3,604,720 3,604,720 3,604,720 3,604,720 2,468,289 2,468,289 2,468,289 2,468,289 2,843,989 2,826,540                
        intangible assets, net of accumulated depreciation
      		                                                            
        digital assets
      		       243,020 269,064 162,905                                                   
        long term investments
      		       897,027 4,708,910 9,618,996 12,670,494 19,754,238 23,883,523 29,296,069 25,106,327 25,854,040                                             
        contingent liability
      		      41,012  114,400 114,400                                                   
        deferred purchase price, less current portion
      		      51,015  60,600 60,600                                                   
        deferred tax liability
      		      265,962 287,002 377,110 394,646                                                   
        intangible assets
      		      1,654,958 1,624,951 1,704,437 1,749,441 64,953 64,953 64,953 64,953 71,455 72,536 150,287 213,263  72,222 288,889 505,556 768,879 1,006,536 1,246,526 1,611,516 2,206,506 2,504,135 2,827,042 3,149,949 3,472,855 451,873 532,114 667,909 914,816 1,162,723 1,412,630 1,662,536                    108,091 21,983  
        software development costs
      		      2,361,896 2,241,437 2,002,307 2,056,972 1,944,377 1,801,162 1,603,425 1,774,033 1,264,543 1,085,177 1,013,130 1,019,600 1,127,093 1,242,252 1,356,308 1,472,684 1,480,288 1,413,920 1,470,334 1,519,980 1,653,801 1,716,130 1,700,551 1,428,604 1,233,988 1,078,337 1,013,657 967,927 1,004,905 1,081,795 1,132,502 1,103,959           568,875 362,346 244,878 98,847         
        notes payable, less current portion
      		                 31,648 31,470 32,255 138,900 459,383 778,092 1,096,722                              106,355     31,746  
        current portion of notes payable
      		              29,220 31,068 31,985    1,797,976 1,477,139 1,157,103 837,865                            245,000 268,890 75,000 596,564 572,426 494,720  112,614 186,807 
        preferred stock; .0001 par value...
      		                                                            
        common stock; .0001 par value...
      		               6,221 6,211 6,205    5,005 4,833 4,178 3,477 3,464 3,451 2,709                                 
        security deposits
      		                       40,382 151,184 151,803 142,335 140,281 140,188 143,174 154,248 148,103 148,330 148,638 157,427 156,799 141,982 161,736 160,583 149,846 116,149 117,946 119,671 123,594 119,194 100,641 57,641 52,391 50,816 46,574 7,951 5,178 5,178 9,048 17,388 17,388 21,038 21,038 21,038 8,340 
        lease liability
      		                                                            
        right-of-use liability
      		                         83,807 166,819 246,725                                 
        line of credit
      		                        1,162,924   279,945 1,336,247 1,526,288 1,733,420 845,365 731,179 500,550 810,376                          
        deferred rent
      		                                           6,883 2,994 106,531 74,687 71,587 56,715 14,179     2,330 1,645 3,975 10,830  3,950 
        acquisition costs payable
      		                          45,000 3,857,402 3,794,605                                
        right-of-use asset
      		                          192,967 272,153                                 
        current:
      		                                                            
        right of use asset
      		                            340,370                                
        right of use liability
      		                            324,764                                
        common stock, .0001 par value...
      		                            1,281 1,208 1,207 586 582 573 571 569 567 545 545 536 534 522 10,400 5,785 5,770 5,770 5,750 5,705 5,695 2,256 2,234 728 714 619 412 161 3,867 3,865 3,864 3,798 
        current portion of deferred rent
      		                             17,420 29,187 40,307 47,072 45,127 41,886 38,704 36,938 34,290 43,305 32,340 28,451 14,662 10,772                  
        current portion of acquisition costs payable
      		                             4,611,493 4,535,930 386,872 530,364 741,155 619,834 266,173 364,171 1,252,885 1,082,964 911,904 900,492 844,931 833,227 1,070,471 1,055,489                
        deferred rent, less current portion
      		                                4,355 17,419 29,187 40,307 51,427 62,547 71,074 78,304 85,534 102,665 107,303                  
        acquisition costs payable, less current portion
      		                              43,055 351,150 433,312 609,768 477,718 897,997 753,991 688,191 683,219   889,080 977,669 3,076,257 3,062,588                
        unearned revenue
      		                                 3,070,502 3,750,617 3,866,077 3,765,479 3,315,563 3,746,494 3,755,687 3,378,237 3,584,527 2,358,895 2,680,566 1,619,427 1,767,074 1,136,072 1,102,015 1,049,867 1,292,228 1,260,919 1,185,254 1,022,602 1,140,140 1,235,401 1,139,355 1,086,757 1,132,794 1,471,852 1,228,956 
        current portion of capital lease obligations
      		                                         7,291 15,602 31,798 47,075 54,376 60,001 57,114 59,783 43,852 40,126 19,463 18,524 17,638 16,795 15,992 20,643 25,070   
        warrant liability
      		                                      100 1,331 2,208 5,060 10,780 5,458,909 5,709,416 3,203,465 5,423,124 10,839,950 14,079,560 1,832,945 2,139,967 2,530 10,230 2,750 43,205 4,983 647,789 752,486 1,011,399  
        intangible assets, net of accumulated amortization of 1,346,026 and 730,278
      		                                      1,912,443                      
        software development costs, net of accumulated amortization of 336,491 and 207,514
      		                                      989,745                      
        intangible assets, net of accumulated amortization of 1,116,092 and 730,278
      		                                       1,420,377                     
        software development costs, net of accumulated amortization of 291,942 and 207,514
      		                                       882,588                     
        intangible assets, net of accumulated amortization of 926,101 and 730,278
      		                                        1,610,368                    
        software development costs, net of accumulated amortization of 247,393 and 207,514
      		                                        856,974                    
        intangible assets, net of accumulated amortization of 730,278 and 0
      		                                         1,806,191                   
        software development costs, net of accumulated amortization of 207,514 and 85,331
      		                                         813,932                   
        capital lease obligations, less current portion
      		                                             7,291 15,601 31,798 47,076 34,013 30,194  5,236 10,212 14,951 19,463 23,759 27,850   
        intangible assets, net of accumulated amortization of 395,333 and 0
      		                                          1,974,667                  
        software development costs, net of accumulated amortization of 171,185 and 85,331
      		                                          413,365                  
        intangible assets, net of accumulated amortization of 247,083 and 0
      		                                           2,122,917                 
        software development costs, net of accumulated amortization of 142,219 and 85,331
      		                                           426,656                 
        stockholders’ equity
      		                                                            
        intangible assets, net of accumulated amortization of 98,833 and 0
      		                                            2,271,167                
        software development costs, net of accumulated amortization of 113,775 and 85,331
      		                                            455,100                
        software development costs, net of accumulated amortization of 85,331 and 0
      		                                             483,544               
        software development costs, net of accumulated amortization of 94,812 and 0
      		                                              474,063              
        series a convertible preferred stock; .0001 par value...
      		                                                            
        software development costs, net of accumulated amortization of 47,406 and 0
      		                                               521,469             
        liabilities and stockholders’ deficit
      		                                                            
        stockholders’ deficit:
      		                                                            
        total stockholders’ deficit
      		                                               -1,098,926 -3,274,936 -1,451,026 -1,288,605 -2,704,771 -1,949,133 -1,313,449 -855,898 -2,085,314 -2,733,116 -1,851,435 -725,456  
        total liabilities and stockholders’ deficit
      		                                               12,180,172 13,167,907 2,948,702 3,396,143 1,649,414 1,016,042 1,401,638 2,383,260 1,404,754 1,022,410 1,402,048 2,928,533  
        deferred finance costs, net of accumulated amortization of 31,926 and 53,884
      		                                                6,875            
        deferred finance costs, net of accumulated amortization of 53,884 and 25,923
      		                                                 5,217           
        intangible assets, net of accumulated amortization of 77,276 and 59,276
      		                                                            
        compound embedded derivative
      		                                                     11,817 84,765 124,022 25,861    
        current portion of convertible notes payable
      		                                                            
        convertible notes payable, less current portion
      		                                                            
        prepaid equity financing costs
      		                                                   182,903         
        deferred finance costs, net of accumulated amortization of 46,059 and 25,923
      		                                                  13,042          
        intangible assets, net of accumulated amortization of 72,776 and 59,276
      		                                                  4,500          
        deferred finance costs, net of accumulated amortization of 38,233 and 25,923
      		                                                   20,868         
        intangible assets, net of accumulated amortization of 68,276 and 59,276
      		                                                   9,000         
        notes payable carried at fair value
      		                                                   1,163,555         
        deferred finance costs, net of accumulated amortization of 30,408 and 25,923
      		                                                    28,693        
        intangible assets, net of accumulated amortization of 63,776 and 59,276
      		                                                    13,500        
        deferred finance costs, net of accumulated amortization of 25,923
      		                                                     1,877       
        intangible assets, net of accumulated amortization of 59,276 and 17,434
      		                                                     18,000       
        deferred finance costs, net of accumulated amortization of 18,701
      		                                                      9,099      
        intangible assets, net of accumulated amortization of 48,815 and 17,434
      		                                                      76,710      
        accrued payroll
      		                                                      193,747 238,412 305,732 224,438 140,251  
        deferred finance costs, net of accumulated amortization of 11,034
      		                                                       16,766     
        intangible assets, net of accumulated amortization of 38,355 and 17,434
      		                                                       87,170     
        deferred finance costs, net of accumulated amortization of 3,893
      		                                                        17,907    
        intangible assets, net of accumulated amortization of 27,894 and 17,434
      		                                                        97,631    
        other assets:
      		                                                            
        series a-1 convertible preferred stock; .0001 par value...
      		                                                            
        series a-2 convertible preferred stock; .0001 par value...
      		                                                            
        series a common stock; .0001 par value...
      		                                                            
        series b nonvoting common stock; .0001 par value...
      		                                                            
        prepaid expenses and other current assets
      		                                                          742,672  
        other receivables
      		                                                           1,000 
        prepaid expenses and other assets
      		                                                           1,258,634 
        loan costs, net of accumulated amortization of 6,957 and 5,060
      		                                                           1,898 
        related party payable
      		                                                           6,128 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 
                                                                   
          cash flows from operating activities:
        		                                                           
          net loss
        		-777,523    -142,800 -4,623,264 -8,768,319 -2,194,828 -3,265,850      -906,232 -169,890 -2,476,243 444,260 -1,480,757 -111,686 -1,992,438 -1,040,604 -1,254,800 -1,791,142 -6,163,461 -2,294,119 -1,173,035 -1,992,386 -1,830,580 -692,703 -1,332,829 -1,647,755 -2,045,120 -743,076 -558,805 -1,446,598 -2,719,220 -1,829,632 -1,511,603 -1,626,345 -2,592,620    -4,270,912    -569,311 -569,390 -975,302 -893,470 -883,830 -964,489 -951,570 -1,839,389 -917,190 -1,139,995 -1,577,583 
          adjustments to reconcile net loss to net cash from operating activities:
        		                                                           
          depreciation
        		10,922 20,283 21,476 21,729 22,955 25,202 26,821 26,701 26,557 26,879 26,583 27,160 18,786                          65,106 64,637 60,595 56,797 53,337 49,517 47,019 44,140 24,903 22,913 17,867           
          amortization
        		138,325 155,769 129,264 127,513 137,397 464,176 213,028 199,047 177,629 112,018 90,961 83,272 327,476                                               
          stock-based compensation
        		402,166 407,099 445,643 355,714 285,132 416,181 1,579,236 394,931 354,189 308,017 239,353 207,875 195,524 182,759 154,115 156,706 117,192 245,520 229,039 206,194 197,986 121,147 108,568 118,707 129,571 136,580 179,866 166,991 151,214 112,651 118,410 203,351 146,281 125,785 182,796 167,870 158,976 171,948 170,818 200,354 204,972 194,264 188,458 180,413 142,331 149,261 142,252 131,412 115,338 366,003 190,877 128,914 39,460 30,732 31,894 84,574 34,410 110,415  
          value of stock issued for payment of services
        		90,010          75,003 75,009 75,000                                               
          changes in operating assets and liabilities:
        		                                                           
          accounts receivable
        		-2,455,106 -8,968 2,788,369 -1,908,766 3,512,710 -2,037,697 -710,246 -818,577 213,681 2,091,921 -417,085 -395,406 -257,740 2,978,782 -1,064,527 -319,092 339,213 -517,325 -960,079 -2,061,009 1,135,265 -1,272,268 -929,063 850,426 1,585,843 -1,134,509 -312,244 1,880,745 1,035,594 -354,164 -751,880 467,175 358,449 1,610,923 -1,134,091 298,831 -717,295 819,026 382,727 -1,745,942 890,603 -997,161 220,926 -867,024 34,698 -680,544 -133,324 -412,756 730,048 -498,509 -217,379 -369,523 -173,962 248,253 -77,999 -78,423 154,303 182,429 -493,870 
          prepaid expenses and other current assets
        		91,294 -75,339 -196,009 139,983 468,112 663,040 -604,336 -79,372 -243,987 396,189 379,495 1,414,555 1,053,159 -1,083,984 -12,367 1,188,968 -1,728,607 -676,811 -618,411 -640,590 -154,986 251,658 -26,066 -38,837 -15,135 144,555 47,475 -412,946 133,593 -17,223 -32,710 131,767 -67,050 74,202 -147,865 37,750 25,317 -64,135 87,079 221,334 -360,205 548,435 -207,092 -234,254 -23,845 382,540 -370,161 -91,268 6,590 216,756 14,191 -320,933 74,760 -68,869 76,036 -84,912 118,874 455,539  
          accounts payable
        		-20,992 -570,853 393,187 64,464 -619,111 451,350 -45,274 149,771 -347,852 -25,792 -655,340 -350,960 499,710 175,875 -9,525 -56,243 -228,677 283,515 -252,179 -50,795 -204,624 546,863 310,321 -107,831 -1,121,745 561,061 -47,121 -510,407 -369,100 -213,593 1,153,341 267,008 -496,310 76,419 205,460 -103,454 140,027 179,408 19,853 183,328 60,525 54,282 -122,377 204,471 4,949 -332,060 -76,457 -88,380 -9,549 75,540 -559,773 -89,626 227,609 111,907 -322,370 227,480 66,275 144,131 210,817 
          accrued expenses
        		-1,630,453 544,471 -98,038 -424,051 -652,859 27,375 857,067 51,550 -148,183 321,212 -119,564 192,571 -149,489 76,781 -376,106 334,180 -416,505 80,889 322,443 438,872 -245,077 665,433 -20,104 -316,936 215,375 22,996 -121,707 -1,023,556 655,823 -145,765 -1,030,917 -643,067 35,665 -215,823 145,981 -232,726 765,849 159,643 -484,705 117,088 225,461 -143,792 567,000 109,280 50,363 -1,163 -24,226 96,422 -41,870 -106,571 50,314 193,543 66,704       
          contract liabilities
        		163,028 599,969 -2,531,655 -433,792 -1,093,406 -251,362 1,942,867 -1,656,390 -58,121 -829,969 447,165 -1,597,613 -1,392,966 2,011,527 -295,017 -3,241,315 1,434,456 1,223,421 2,005,303 1,432,645 41,856 151,577 1,187,423 243,785 -869,287 1,026,399 -393,910 369,434 506,974 -673,227 -610,444 419,798 845,505                           
          net cash from operating activities
        		-3,988,329 -5,247 1,189,977 -762,144 2,008,132 -2,799,936 -1,400,731 -3,914,985 -3,341,872 847,588   -2,436,879 3,859,443 -2,349,783 -1,839,966 -2,726,806 1,085,081 -510,376 -2,311,997 -829,707 -97,656 -65,836 -583,168 -1,348,991 -624,114 -2,120,225 -1,046,345 885,199 -1,424,694 -2,174,527 -865,971 -1,117,288 860,821 -918,818 -784,813 -1,524,157 -503,646 -902,509 -1,908,098 -1,405,201 -1,034,833 -2,025,290 -1,484,723 -1,528,112 -945,000 -1,880,982 -1,365,581 -22,111 -691,536 -775,737 -772,436 -697,272 -649,717 -706,545 -1,209,995 -568,890 -752,532 -919,504 
          capital expenditures
        		0 0 0 -25,659 -4,034 -18,427 -26,866 -14,846 -14,846 -32,011   -47,429 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 
          free cash flows
        		-3,988,329 -5,247 1,189,977 -787,803 2,004,098 -2,818,363 -1,427,597 -3,929,831 -3,356,718 815,577   -2,484,308 3,859,443 -2,349,783 -1,839,966 -2,726,806 1,085,081 -510,376 -2,311,997 -829,707 -97,656 -65,836 -583,168 -1,348,991 -624,114 -2,120,225 -1,046,345 885,199 -1,424,694 -2,174,527 -865,971 -1,117,288 860,821 -918,818 -784,813 -1,524,157 -503,646 -902,509 -1,908,098 -1,405,201 -1,034,833 -2,025,290 -1,484,723 -1,528,112 -945,000 -1,880,982 -1,365,581 -22,111 -691,536 -775,737 -772,436 -697,272 -649,717 -706,545 -1,209,995 -568,890 -752,532 -919,504 
          cash flows from investing activities:
        		                                                           
          proceeds from investment maturities
        		 0 23,799 1,534,531 4,869,158 2,187,231                                                      
          capitalization of software development costs
        		-228,702 -199,017 -239,521 -211,183 -149,307 -98,100 -253,749 -363,474 -73,678                                                   
          net cash from investing activities
        		-228,702 -255,700 -186,029 1,297,689 4,715,817 2,145,324 3,388,054 9,274,413 4,971,123    4,023,000 740,672 11,049,972 -59,361,638 -127,913 -22,081 16,677 -7,548 -13,217 -100,089 -292,810 88,877 -50,385 -105,545 -118,173 -118,076 -346,185 -269,954 -240,126 -139,292 -259,237 -100,773 187 -21,251 -67,849 -168,461 -513,502 -157,160 -127,884 -658,896 -68,360 40,989 -1,024,271 -400,139 -78,919 -78,317 -220,334 -403,491 -8,070 -9,767 3,870 6,046 0   -11,955  
          cash flows from financing activities:
        		                                                           
          payments on finance obligation
        		-6,737              -1,848 -917 -9,179 -21,619 -785 479 -8,336 -29,809 0 0 -11,410                                   
          purchase of treasury stock
        		 0 0 -278,825 -443,808 -544,497    0 -314,594                                                 
          payments on shares withheld for statutory taxes
        		-156,606 -307,280 -189,049 -119,913 -174,996 -152,537 -314,774 -85,182 -37,233 -37,763 -35,045 -32,563 -30,871 -19,744 -18,934 -21,282 -17,251 -70,205 -40,682 -55,386 -341,576                                       
          net cash from financing activities
        		-163,343 -239,672 -233,329 -509,341 -618,804 -616,808 -365,577 -79,275 -37,233 -27,870 -349,639 -729,974 -30,871 -25,632 -20,782 -10,172 -19,730 -81,562 -44,320 11,843,833 33,263,287 2,625,049 10,156,294 15,680,123 1,149,188 -194,265 -278,241 8,174,427 -192,231 -201,625 4,401,170 123,137 230,013 -301,249 803,089 14,532 -1,926 22,210 -772 16,488 -10,913 29,133 12,840,889 9,324 -9,328 -12,849 86,770 -52,984 10,962,324 -38,609 2,377,633 721,813 165,708 -2,395 1,820,332 1,281,911 467,281 -105,339 -41,632 
          effect of exchange rate changes on cash
        		-4,120 -3,415 -22,750 4,463 -137,265 -42,212 34,488 -13,619 -3,414                                                   
          net increase in cash and cash equivalents
        		-4,384,494 -504,034 747,869 30,667 5,967,880 -1,296,177 1,621,746 5,280,153 1,592,018 2,250,530 3,972,978 5,067,010 1,555,250 4,574,483 8,679,407 -61,211,776 -2,874,449 981,438 -538,019 9,524,288 32,420,363 2,427,304 9,797,648 15,185,832 -250,188 -923,924 -2,516,639 7,010,006 346,783        -1,593,932 -649,897    -1,664,596 10,747,239 -1,434,410 -2,561,711 -1,357,988 -1,873,131 -1,496,882 10,719,879 -1,133,636    -646,066 1,113,787   -869,826 -996,885 
          cash and cash equivalents, beginning of period
        		50,886,850 0 0 0 44,644,468 0 0 0 37,446,728 0 0 0 24,600,960 0 0 0 75,433,295 0 0 0 33,045,225 0 0                0 0 11,608,452                   
          cash and cash equivalents, end of period
        		46,502,356 -504,034 747,869 30,667 50,612,348 -1,313,632 1,656,234 5,266,534 39,035,332 2,250,530 3,972,978 5,067,010 26,156,210 4,574,483 8,679,407 -61,211,776 72,558,846 981,438 -538,019 9,524,288 65,465,588 2,427,304 9,797,648 15,185,832 5,634,441 -923,924 -2,516,639 7,010,006 2,315,186 -1,896,273 1,986,517 -882,126 2,760,285 458,799 -115,542 -791,532 4,355,072  -1,416,783 -2,048,770 10,064,454  10,747,239 -1,434,410 3,960,219 -1,357,988 -1,873,131 -1,496,882 11,249,931 -1,133,636 1,593,826 -60,390 130,252 -646,066 1,113,787 66,557 123,668 -869,826  
          supplemental cash flow information:
        		                                                           
          interest paid
        		372 1,311 1,654 1,784 1,654 2,475 1,654 1,999 2,001  1,655 3,154 1,399  0 0 1,894  0 818 4,792 7,456 3,240 35,226 1,368                                   
          supplemental non-cash activities:
        		                                                           
          fair value of common stock issued for services
        		90,010 90,009 89,995 89,994 90,002   75,000 75,006                                                   
          net income
        		 -1,167,687 147,745        -1,982,938 -1,033,426 -2,806,339                             -2,406,881 -2,645,087   1,038,870 685,370             
          adjustments to reconcile net income to net cash from operating activities:
        		                                                           
          adjustment to fair market value of digital assets
        		     0 51,701 26,044 -106,159                                                   
          impairment of goodwill
        		                                                           
          deferred tax benefit
        		      -33,055 -88,862 -18,782                                                   
          loss on divestiture
        		                                                           
          acquisitions, net of cash acquired
        		     0                                                      
          payment for divestiture
        		                                                           
          proceeds from the sale of digital assets
        		     0                                                      
          purchase of ppe
        		                                                           
          proceeds from the sale of ppe
        		                                                           
          proceeds from exercise of stock options & espp issuances
        		 23,068 260   80,226 6,768   9,893 0                                                 
          stock issuance costs
        		                 0 -14,094 -333,878 -746,957 -66,593 -222,754 -455,706 -2,326 -783,809 1,704 -4,457 -2,190 -2,711 -708,934 -84 -616 -1,440 -7,287 -1,700 -1,926 -1,224 -772 -18,099 -3,622                   
          value of stock issued or to be issued for payment of services
        		  89,995 89,994 90,002 90,007 79,057 75,000 75,006                                                   
          change in fair value of acquisition costs payable
        		                                                           
          tender offer costs
        		  0                                                         
          deferred tax benefit, divestiture
        		                                                           
          purchase of property and equipment
        		   -25,659 -4,034 -18,427 -26,866 -14,846 -14,846 -32,011 -33,908 -18,374 -47,429                                             0  
          impairment of expense
        		                                                           
          loss on disposal of equipment
        		         -4,809    -26,229 0       -175    -5,117   -515 -5,086 6,642 -2,253 853     9,919    0                  
          bad debt
        		         0                                                  
          purchase of short term investments
        		       -55,416,731 -91,280,704 -19,349,077 -93,021,964 -97,373,476 -75,492,435 -69,825,790 -56,150,737                                             
          contingent consideration
        		                                                           
          non-cash financing and investing activities:
        		                                                           
          equipment acquired with financing arrangement
        		          -2,665 22,284 61,224         0 0 0 43,003                                   
          proceeds from the sale of short-term investments
        		                                                           
          proceeds from the sale of long term investments
        		       3,095,540 5,626,429 2,701,484 7,257,208 4,158,298 5,560,083 10,647,861                                              
          proceeds from the sale of short term investments
        		        91,430,265 17,678,180 92,221,520 100,688,508 74,159,649 75,635,820                                              
          purchase of long term investments
        		        -716,343     -14,791,286 -157,068                                             
          impairment of digital assets
        		             6,502 1,081 77,751 62,976                                           
          proceeds from sale of property and equipment
        		                                                           
          payments on notes payable and capital leases
        		                                         -8,311 -16,196 -15,277 -14,592 -13,935 -13,310 -16,447 -19,845 -10,575 -4,512 -198,187 -4,090 -3,896 -3,709     
          increase in software development costs
        		          -234,176 -281,009 -156,868                  -229,273 -138,302 -119,352 -88,919 0 -3,105 -82,355 -166,429 -151,706 -70,163 -82,921     0 0 0 -206,529           
          net cash from and (used for) investing activities
        		          6,188,680                                                 
          net cash from and (used for) operating activities
        		                                                           
          fair value of common stock issued for future services
        		           75,009 75,000    125,000  0 0 147,329 0 0 0 125,000 155,050 -37,495 -75,005 150,000 132,791 -69,372 86,910 299,596 30,221     -50,905             0 47,220       
          (gain) on the forgiveness of debt
        		                                                           
          (gain) on sale of digital assets
        		                                                           
          purchase of digital assets
        		                                                           
          proceeds from issuance of common stocks
        		                                                           
          depreciation and amortization
        		              25,672 32,595 32,933 31,719 33,072 33,201 32,486 32,582 32,288 34,578 35,629 31,307 25,391 35,946 38,477 55,012 55,034 56,828 56,038 48,172 50,168 54,541 58,888             -18,784 23,775 24,674 21,564 30,323 30,868 29,902 26,652 29,956 14,360 
          amortization of software development costs and other intangible assets
        		              101,863 105,897 105,896 107,493 187,381 330,723 333,043 368,685 340,195 342,529 465,640 401,899 407,702 412,159 397,748 396,527 315,640 153,863 209,417 372,804 324,797 303,719 303,718 302,122 274,483 234,540 235,702 371,274 177,216 176,694 127,277               
          fair value of stock issued for payment of services
        		              31,260 31,259 31,223 37,545 37,544 37,544 34,696 31,251 31,250 31,249 31,250 29,161 37,509 37,497 37,498 31,266 31,244 33,819 28,671                           
          purchase of equipment
        		              -9,787 -2,160 -29,150 -29,134 -4,223 -7,580 -22,109 -2,507 -41,490   -4,891 -68,375 -13,152 -2,383 -12,791 -15,974 -1,217 -140,193 -20,643 815 -3,329 -5,248 -879 -21,591 -53,300 -46,760 -41,581 -72,283 -44,311 -28,985 -357,139 -73,669 -76,742 -9,563 -2,522 -5,297   -2,294 0     
          proceeds from the sale of equipment
        		                                                           
          software development costs
        		              -281,230 -177,943 -99,426     -97,758 -168,906 -46,125 -51,004 -91,186 -47,744 -104,830 -346,789                               
          proceeds from sale of securities
        		                 0 0 12,186,676 34,358,012 2,714,803 10,378,440       0                              
          proceeds from stock purchase plan and option exercise issuances
        		              0 12,027 6,700 10,262 11,241 45,942 2,144 5,321 0                                     
          proceeds from sale of equipment
        		               9,681 663 500 20,900 32 8,892 176                                      
          gain on disposal of equipment
        		                -663  -13,732 124 -7,914              -1,775 -1,734 -1,953                       
          (gain) on disposal of equipment
        		                                                           
          provision for losses on accounts receivable
        		                         35,450        -4,525 5,000 31,494 8,333 8,000 50,000 54,000 51,000 127,535                  
          security deposits
        		                     0 40,382 110,802 619 -9,468 -2,054 -94 2,987 11,074 -6,145 227 308 8,789 -628 -14,817 19,754 -1,153 -10,737 -33,697 1,797 1,725 3,923   -43,000 -5,250 -1,575 -4,242 -38,623 -2,773 0 3,870     0  
          right-of-use asset and lease liability
        		                                                           
          proceeds from notes payable
        		                     1,327 608                                     
          gain on the forgiveness of debt
        		                  0                                         
          net proceeds from line of credit
        		                                                           
          impairment of goodwill and intangible assets
        		                                                           
          gain on settlement of acquisition costs payable
        		                         1    0    0 0 0 -10,491                       
          deferred rent
        		                         -1 1   -11,767 -11,120 -11,120 -11,119 -8,527 -7,938 -9,354 -8,472 -17,542 3,735 -3,341 -3,342 -748 548 548 548 31,844 3,100 14,872 42,536     -2,330 685 -2,330 -6,855 10,830 -3,950 
          net repayments on line of credit
        		                                                           
          payments on acquisition liabilities
        		                             0                              
          common stock issued for payment of acquisition liability
        		                         0 2,928,375 0 1,076,022 0                              
          operating right-of-use asset
        		                                                           
          provision for (recovery of) losses on accounts receivable
        		                      1,066 74,010 33,305                                   
          right-of-use asset
        		                      0 0 24,024 2,124 -720                                 
          impairment of intangible assets
        		                       0 4,300,000                                   
          loss on settlement of acquisition costs payable
        		                           0 191,439                               
          net proceeds from (repayments on) line of credit
        		                        1,162,924                                   
          cash and cash equivalents, beginning of year
        		                        5,884,629 0 0 0 1,968,403 0 0 0 3,906,797 0 0 0 5,949,004     0 0 0 6,521,930 0 0 0 530,052 0 0 0 657,946 0 0 0 225,277 0 0 
          decrease in fair value of contingent acquisition costs payable
        		                               -181,584 -304,163                           
          change in fair value of derivatives
        		                             0 0 -113,801 125,595 -3,147 -45,160 8,420 618 5,405 14,705 -26,421 -2,852 -5,720 -115,904 -250,507 2,505,951       335,653 8,124    -90,987   
          changes in operating assets and liabilities, net of effects of business acquired:
        		                                                           
          purchase of intangible assets
        		                                                           
          proceeds from line of credit, net of repayments
        		                            -190,041 -207,132 -435,966 114,186 230,629                           
          proceeds from stock purchase plan issuances
        		                         3,883 0   8,218 0   10,017 0                         
          acquisition costs payable for assets acquired
        		                                         0 -250,000 0 4,192,639               
          line of credit, net of repayments
        		                          -279,945                                 
          proceeds from secondary offering
        		                          0                                 
          cash paid for interest
        		                          -19,570 98,563 125,194                               
          change in provision for losses on accounts receivable
        		                           0 -29,940                               
          right of use asset
        		                            -33,026                               
          increase in fair value of contingent acquisition costs payable
        		                             0    172,565 118,000 -17,000 -39,000                       
          merger with tapinfluence, inc. net of cash acquired
        		                                                           
          net decrease in cash and cash equivalents
        		                             -1,896,273 1,986,517 -882,126 -1,146,512  -115,542     -2,048,770 -1,543,998           -60,390 -527,694    -101,609   
          unearned revenue
        		                                 -680,115 -115,460 100,598 449,916 -430,931 -9,193 377,450 -206,290 1,225,632 -321,671 1,061,139 -181,541 631,002 34,057 52,148 -242,361 31,309 75,665 162,652 -117,538 -95,261 96,046 52,598 -46,037 -381,111 242,896 
          merger with tapinfluence, net of cash acquired
        		                                                           
          cash paid during the period for interest
        		                              51,272 45,817 6,939 8,198                          
          acquisition costs paid through issuance of common stock
        		                                 0 0 0 938,532 0 600,000 0 848,832 0                  
          loss on exchange of warrants
        		                                         0          0 732       
          acquisition, net of cash acquired
        		                                     0    -166,469 0 89,700 -995,286               
          proceeds from line of credit
        		                                 -309,826                          
          proceeds from exercise of warrants
        		                                                           
          payments on capital lease obligations
        		                                     0 0 0 -7,291                   
          fair value of warrants reclassified from liability to equity
        		                                         0                  
          fair value of warrants issued
        		                                         0 0   0 0 0 12,382,216 0 2,256,899 88,000 7,209 0    0  
          fair value of stock and warrants issued or to be issued for payment of services
        		                                  60,074 22,830 60,632 26,457 34,970                     
          proceeds from exercise of options and warrants
        		                                     23,434                      
          cash and cash equivalents, end of year
        		                                                           
          cash paid during the year for interest
        		                                     21,000 0 46,815 230                   
          gain on change in value of contingent acquisition costs payable
        		                                         -100,000                  
          proceeds from exercise of options
        		                                                           
          value of stock and warrants issued or to be issued for payment of services
        		                                        31,250 41,250 31,251                 
          proceeds from exercise of options & warrants
        		                                         50,377                  
          proceeds from issuance of common stock and warrants
        		                                             1,086 -12,720 -36,537 10,982,169 -28,034          
          acquisition of assets through capital lease
        		                                             0 0 0 41,339 18,120        0  
          cash from:
        		                                                           
          cash paid during period for interest
        		                                          1,227 2,216 2,362 3,288 4,019 4,676 3,175 3,143 2,616 5,430 1,856 4,167 1,690 2,051 2,481   
          proceeds from stock purchase plan subscriptions & issuance of warrants
        		                                           24,601 5,264               
          stock issued or to be issued for payment of services
        		                                            35,050 18,750 18,750 70,750 58,360           
          amortization of software development costs and other assets
        		                                             -7,981 48,906             
          loss on sale of furniture and equipment
        		                                             0              
          bad debt expense
        		                                                 2,371          
          loss on exchange of warrants and debt
        		                                                 0          
          change in fair value of derivatives and notes payable carried at fair value
        		                                             -2,219,659 -2,250,344 -3,239,610 -135,601 -307,022          
          proceeds from issuance of notes payable
        		                                                 0 350,000 920,000 169,798 0 0 69,000 474,700   
          proceeds from exercise of stock options & warrants
        		                                             0              
          fair value of 2013 ppm warrants reclassified from liability to equity
        		                                             0              
          conversion of notes payable into common stock
        		                                                           
          amortization of intangible assets and loan costs
        		                                                5,842           
          fair value of compound embedded derivative in promissory notes
        		                                                     0 0     
          amortization of intangible assets
        		                                                           
          stock issued for payment of services
        		                                                 59,500 289,303 55,680 39,105 7,123 442,942     
          proceeds from exercise of stock options
        		                                                     0 0 0 1,099 167 1,194 
          conversion of notes into common stock
        		                                                  1,376,618 0 124,611       
          proceeds from issuance of common and preferred stock and warrants
        		                                                     1,501 1,824,041   -14,066 50,000 
          purchase of intangible asset
        		                                                         -11,955  
          value of common stock issued for deferred finance costs and future services
        		                                                     -53,931 -106,376     
          promissory note exchanged in financing arrangement
        		                                                         0  
          liabilities assumed in customer list acquisition
        		                                                           
          loss on exchange and change in fair value of derivatives
        		                                                      -12,550     
          accrued payroll
        		                                                      -20,527 -48,989 91,665 84,187  
          return of deposits
        		                                                      0     
          payments on notes payable
        		                                                        -8,518 -91,440 -92,826 
          fair value of compound embedded derivative in promissory note
        		                                                        12,151   
          change in fair value of warrant liability
        		                                                         -258,913  
          proceeds from the issuance of series a2 preferred stock
        		                                                           
          proceeds from issuance of convertible notes payable
        		                                                           
          proceeds from issuance of promissory note
        		                                                         0  
          cash paid during year for interest
        		                                                         4,028 6,843 
          series a2 preferred stock issued for conversion of notes payable plus accrued interest
        		                                                           
          value of common stock issued for prepaid services
        		                                                           
          amortization of loan costs
        		                                                           
          other receivables
        		                                                           
          prepaid expenses and other assets
        		                                                           
          related party payable
        		                                                           
          security deposit
        		                                                           
          common stock and preferred stock issued for conversion of notes payable