Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents | 924,000,000 | 788,000,000 | 873,000,000 | 948,000,000 | 947,000,000 | 862,000,000 | 959,000,000 | 1,065,000,000 | 990,000,000 | 922,000,000 | 1,143,000,000 | 708,000,000 | 774,000,000 | 879,000,000 | 1,296,000,000 | 1,527,000,000 | 1,987,000,000 | 2,058,000,000 | 2,484,000,000 | 2,564,000,000 | 2,169,000,000 | 1,812,000,000 | 1,430,000,000 | 1,981,000,000 | 1,825,000,000 | 1,677,000,000 | 1,755,000,000 | 1,504,000,000 | 1,589,000,000 | 1,628,000,000 | 1,940,000,000 | 3,094,000,000 | 2,785,000,000 | 2,496,000,000 | 2,493,000,000 | 2,472,000,000 | 2,299,000,000 | 2,355,000,000 | 2,448,000,000 | 3,090,000,000 | 3,001,000,000 | 2,858,000,000 | 2,672,000,000 | 3,990,000,000 | 4,820,000,000 | 5,297,000,000 | 3,547,000,000 | 3,018,000,000 | 2,768,000,000 | 2,662,000,000 | 2,054,000,000 | 1,692,000,000 | 1,304,000,000 | 1,318,885,000 | 1,230,662,000 | 1,084,470,000 | 1,190,038,000 | 1,649,101,000 | 1,265,237,000 | 1,417,566,000 | 1,318,772,000 | 942,856,000 | 616,403,000 | 1,121,099,000 | 867,618,000 | 640,174,000 | 927,441,000 | 602,104,000 | 481,508,000 | 574,575,000 | 617,912,000 | ||
trade receivables | 3,255,000,000 | 3,320,000,000 | 3,153,000,000 | 2,991,000,000 | 3,226,000,000 | 3,250,000,000 | 3,238,000,000 | 3,123,000,000 | 3,163,000,000 | 3,216,000,000 | 3,201,000,000 | 3,171,000,000 | 3,031,000,000 | 3,109,000,000 | 3,126,000,000 | 2,840,000,000 | 2,729,000,000 | 2,786,000,000 | 2,662,000,000 | 2,506,000,000 | 2,494,000,000 | 2,156,000,000 | 2,424,000,000 | 2,461,000,000 | 2,499,000,000 | 2,629,000,000 | 2,715,000,000 | 2,622,000,000 | 2,777,000,000 | 2,878,000,000 | 2,874,000,000 | 2,628,000,000 | 2,672,000,000 | 2,629,000,000 | 2,534,000,000 | 2,357,000,000 | 2,496,000,000 | 2,413,000,000 | 2,394,000,000 | 2,203,000,000 | 2,339,000,000 | 2,412,000,000 | 2,367,000,000 | 2,293,000,000 | 2,519,000,000 | 2,598,000,000 | 2,563,000,000 | 2,493,000,000 | 2,907,000,000 | 2,789,000,000 | 3,062,000,000 | 3,164,000,000 | 3,134,000,000 | 2,985,354,000 | 3,146,005,000 | 2,981,230,000 | 2,678,084,000 | 2,627,696,000 | 2,582,663,000 | 2,450,438,000 | 2,491,492,000 | 2,410,667,000 | 2,393,176,000 | 2,076,013,000 | 2,981,707,000 | 3,302,285,000 | 3,014,391,000 | 2,842,414,000 | 2,882,698,000 | 2,681,515,000 | 2,369,654,000 | ||
inventories | 1,725,000,000 | 1,710,000,000 | 1,663,000,000 | 1,605,000,000 | 1,817,000,000 | 1,819,000,000 | 1,825,000,000 | 1,707,000,000 | 1,799,000,000 | 1,921,000,000 | 2,000,000,000 | 2,054,000,000 | 2,007,000,000 | 1,975,000,000 | 1,883,000,000 | 1,694,000,000 | 1,524,000,000 | 1,400,000,000 | 1,292,000,000 | 1,189,000,000 | 1,149,000,000 | 1,167,000,000 | 1,185,000,000 | 1,164,000,000 | 1,209,000,000 | 1,256,000,000 | 1,346,000,000 | 1,318,000,000 | 1,338,000,000 | 1,320,000,000 | 1,335,000,000 | 1,220,000,000 | 1,225,000,000 | 1,199,000,000 | 1,158,000,000 | 1,076,000,000 | 1,167,000,000 | 1,145,000,000 | 1,134,000,000 | 1,086,000,000 | 1,153,000,000 | 1,191,000,000 | 1,187,000,000 | 1,180,000,000 | 1,265,000,000 | 1,305,000,000 | 1,298,000,000 | 1,308,000,000 | 1,490,000,000 | 1,514,000,000 | 1,760,000,000 | 1,796,000,000 | 1,824,000,000 | 1,794,327,000 | 1,919,679,000 | 1,824,081,000 | 1,547,447,000 | 1,544,728,000 | 1,458,179,000 | 1,413,084,000 | 1,356,233,000 | 1,361,201,000 | 1,438,637,000 | 1,470,946,000 | 1,835,525,000 | 1,845,621,000 | 1,766,019,000 | 1,607,759,000 | 1,612,380,000 | 1,601,705,000 | 1,444,560,000 | ||
prepaid expenses and other current assets | 416,000,000 | 416,000,000 | 348,000,000 | 312,000,000 | 314,000,000 | 325,000,000 | 349,000,000 | 340,000,000 | 336,000,000 | 345,000,000 | 334,000,000 | 329,000,000 | 281,000,000 | 305,000,000 | 377,000,000 | 313,000,000 | 337,000,000 | 265,000,000 | 266,000,000 | 264,000,000 | 219,000,000 | 253,000,000 | 244,000,000 | 296,000,000 | 292,000,000 | 288,000,000 | 259,000,000 | 334,000,000 | 236,000,000 | 293,000,000 | 274,000,000 | 336,000,000 | 230,000,000 | 246,000,000 | 245,000,000 | 218,000,000 | 223,000,000 | 254,000,000 | 265,000,000 | 341,000,000 | 287,000,000 | 387,000,000 | 253,000,000 | 401,000,000 | 282,000,000 | 284,000,000 | 345,000,000 | 421,000,000 | 452,000,000 | 486,000,000 | 364,000,000 | 449,000,000 | 360,000,000 | 498,110,000 | 507,436,000 | 394,887,000 | 251,241,000 | 285,977,000 | 243,359,000 | 282,214,000 | 276,240,000 | 327,083,000 | 453,424,000 | 363,482,000 | 505,859,000 | 553,059,000 | 529,926,000 | 431,932,000 | 463,792,000 | 444,160,000 | 462,448,000 | ||
total current assets | 6,320,000,000 | 6,234,000,000 | 6,037,000,000 | 5,856,000,000 | 6,304,000,000 | 6,256,000,000 | 6,371,000,000 | 6,235,000,000 | 6,288,000,000 | 6,404,000,000 | 6,688,000,000 | 6,270,000,000 | 6,196,000,000 | 6,371,000,000 | 6,682,000,000 | 6,374,000,000 | 6,577,000,000 | 6,509,000,000 | 6,704,000,000 | 6,523,000,000 | 6,031,000,000 | 5,609,000,000 | 5,506,000,000 | 6,253,000,000 | 6,245,000,000 | 6,289,000,000 | 6,075,000,000 | 5,778,000,000 | 5,940,000,000 | 6,119,000,000 | 6,423,000,000 | 7,278,000,000 | 6,912,000,000 | 6,570,000,000 | 6,430,000,000 | 6,123,000,000 | 6,185,000,000 | 6,167,000,000 | 6,241,000,000 | 6,720,000,000 | 6,969,000,000 | 7,033,000,000 | 6,667,000,000 | 8,076,000,000 | 9,152,000,000 | 9,791,000,000 | 10,028,000,000 | 9,582,000,000 | 8,213,000,000 | 8,110,000,000 | 7,650,000,000 | 7,551,000,000 | 7,389,000,000 | 7,334,419,000 | 7,557,079,000 | 6,596,423,000 | 5,968,401,000 | 6,334,840,000 | 5,766,470,000 | 5,792,351,000 | 5,674,595,000 | 5,285,091,000 | 5,131,994,000 | 5,685,719,000 | 6,978,959,000 | 6,550,242,000 | 6,428,717,000 | 5,702,414,000 | 5,654,283,000 | 5,504,463,000 | 5,091,751,000 | ||
net plant and equipment | 2,203,000,000 | 2,177,000,000 | 2,085,000,000 | 2,036,000,000 | 2,071,000,000 | 2,011,000,000 | 1,973,000,000 | 1,976,000,000 | 1,904,000,000 | 1,901,000,000 | 1,885,000,000 | 1,848,000,000 | 1,705,000,000 | 1,736,000,000 | 1,795,000,000 | 1,809,000,000 | 1,744,000,000 | 1,767,000,000 | 1,746,000,000 | 1,777,000,000 | 1,736,000,000 | 1,711,000,000 | 1,704,000,000 | 1,729,000,000 | 1,693,000,000 | 1,717,000,000 | 1,765,000,000 | 1,791,000,000 | 1,799,000,000 | 1,783,000,000 | 1,829,000,000 | 1,778,000,000 | 1,759,000,000 | 1,726,000,000 | 1,674,000,000 | 1,652,000,000 | 1,702,000,000 | 1,580,000,000 | 1,598,000,000 | 1,577,000,000 | 1,601,000,000 | 1,636,000,000 | 1,624,000,000 | 1,686,000,000 | 1,693,000,000 | 1,700,000,000 | 1,699,000,000 | 1,667,000,000 | 1,936,000,000 | 1,960,000,000 | 2,081,000,000 | 2,067,000,000 | 2,100,000,000 | 2,037,934,000 | 2,132,013,000 | 2,122,296,000 | 2,023,045,000 | 1,952,567,000 | 1,943,878,000 | 2,035,503,000 | 2,136,527,000 | 2,107,103,000 | 2,137,982,000 | 1,926,404,000 | 2,120,769,000 | 2,285,049,000 | 2,247,641,000 | 2,120,571,000 | 2,116,828,000 | 2,070,509,000 | 1,979,140,000 | ||
goodwill | 5,028,000,000 | 5,038,000,000 | 4,903,000,000 | 4,839,000,000 | 4,980,000,000 | 4,910,000,000 | 4,904,000,000 | 4,909,000,000 | 4,828,000,000 | 4,887,000,000 | 4,884,000,000 | 4,864,000,000 | 4,759,000,000 | 4,870,000,000 | 5,008,000,000 | 4,965,000,000 | 4,610,000,000 | 4,658,000,000 | 4,632,000,000 | 4,690,000,000 | 4,591,000,000 | 4,443,000,000 | 4,401,000,000 | 4,492,000,000 | 4,430,000,000 | 4,503,000,000 | 4,621,000,000 | 4,633,000,000 | 4,655,000,000 | 4,675,000,000 | 4,795,000,000 | 4,752,000,000 | 4,732,000,000 | 4,675,000,000 | 4,605,000,000 | 4,558,000,000 | 4,711,000,000 | 4,466,000,000 | 4,504,000,000 | 4,439,000,000 | 4,470,000,000 | 4,543,000,000 | 4,498,000,000 | 4,667,000,000 | 4,771,000,000 | 4,904,000,000 | 4,893,000,000 | 4,854,000,000 | 5,359,000,000 | 5,392,000,000 | 5,506,000,000 | 5,456,000,000 | 5,489,000,000 | 5,123,433,000 | 5,101,220,000 | 5,155,644,000 | 4,879,312,000 | 4,729,679,000 | 4,672,253,000 | 4,742,039,000 | 4,860,732,000 | 4,721,777,000 | 4,677,193,000 | 4,397,889,000 | 4,782,752,000 | 4,753,450,000 | 4,476,496,000 | 4,326,929,000 | 4,183,793,000 | 4,103,324,000 | 3,406,848,000 | ||
intangible assets | 540,000,000 | 558,000,000 | 572,000,000 | 592,000,000 | 617,000,000 | 641,000,000 | 653,000,000 | 657,000,000 | 682,000,000 | 708,000,000 | 738,000,000 | 768,000,000 | 798,000,000 | 832,000,000 | 875,000,000 | 972,000,000 | 683,000,000 | 716,000,000 | 747,000,000 | 781,000,000 | 814,000,000 | 801,000,000 | 836,000,000 | 851,000,000 | 890,000,000 | 928,000,000 | 1,044,000,000 | 1,084,000,000 | 1,130,000,000 | 1,177,000,000 | 1,226,000,000 | 1,272,000,000 | 1,319,000,000 | 1,366,000,000 | 1,411,000,000 | 1,463,000,000 | 1,480,000,000 | 1,441,000,000 | 1,501,000,000 | 1,560,000,000 | 1,618,000,000 | 1,679,000,000 | 1,733,000,000 | 1,799,000,000 | 1,825,000,000 | 1,876,000,000 | 1,936,000,000 | 2,121,000,000 | 2,132,000,000 | 2,182,000,000 | 2,302,000,000 | 2,368,000,000 | 2,400,000,000 | 2,308,264,000 | 2,105,649,000 | 2,079,830,000 | 1,694,631,000 | 1,669,529,000 | 1,712,933,000 | 1,677,346,000 | 1,723,417,000 | 1,652,292,000 | 1,696,585,000 | 1,702,484,000 | 1,689,705,000 | 1,526,430,000 | 1,363,040,000 | 1,267,465,000 | 1,225,320,000 | 1,180,230,000 | 904,314,000 | ||
deferred income taxes | 573,000,000 | 564,000,000 | 440,000,000 | 369,000,000 | 468,000,000 | 448,000,000 | 462,000,000 | 479,000,000 | 455,000,000 | 500,000,000 | 503,000,000 | 494,000,000 | 448,000,000 | 498,000,000 | 546,000,000 | 552,000,000 | 580,000,000 | 613,000,000 | 519,000,000 | 533,000,000 | 509,000,000 | 470,000,000 | 473,000,000 | 516,000,000 | 479,000,000 | 516,000,000 | 547,000,000 | 554,000,000 | 614,000,000 | 595,000,000 | 658,000,000 | 505,000,000 | 473,000,000 | 488,000,000 | 425,000,000 | 449,000,000 | 467,000,000 | 466,000,000 | 505,000,000 | 346,000,000 | 189,000,000 | 185,000,000 | 188,000,000 | 212,000,000 | 266,000,000 | 307,000,000 | 335,000,000 | 391,000,000 | 361,000,000 | 343,000,000 | 410,000,000 | 373,000,000 | 370,000,000 | 326,228,000 | 329,523,000 | 311,755,000 | 301,591,000 | 227,338,000 | 217,032,000 | 229,049,000 | 231,858,000 | 243,284,000 | 218,125,000 | 196,420,000 | 168,486,000 | 209,103,000 | 190,940,000 | 218,205,000 | 213,905,000 | 202,508,000 | 197,177,000 | ||
other assets | 1,471,000,000 | 1,477,000,000 | 1,431,000,000 | 1,375,000,000 | 1,384,000,000 | 1,311,000,000 | 1,290,000,000 | 1,262,000,000 | 1,238,000,000 | 1,252,000,000 | 1,223,000,000 | 1,178,000,000 | 1,320,000,000 | 1,359,000,000 | 1,380,000,000 | 1,405,000,000 | 1,323,000,000 | 1,317,000,000 | 1,315,000,000 | 1,308,000,000 | 1,259,000,000 | 1,229,000,000 | 1,229,000,000 | 1,227,000,000 | 1,223,000,000 | 1,234,000,000 | 1,274,000,000 | 1,030,000,000 | 1,181,000,000 | 1,174,000,000 | 1,232,000,000 | 1,195,000,000 | 1,119,000,000 | 1,097,000,000 | 984,000,000 | 956,000,000 | 1,164,000,000 | 1,102,000,000 | 1,088,000,000 | 1,087,000,000 | 1,160,000,000 | 1,159,000,000 | 1,137,000,000 | 1,149,000,000 | 1,258,000,000 | 1,297,000,000 | 1,231,000,000 | 1,174,000,000 | 1,193,000,000 | 1,172,000,000 | 785,000,000 | 694,000,000 | 686,000,000 | 615,671,000 | 628,017,000 | 642,618,000 | 619,934,000 | 585,098,000 | 541,517,000 | 550,416,000 | 562,376,000 | 579,633,000 | 564,584,000 | 506,278,000 | 874,848,000 | 899,895,000 | 891,953,000 | 801,561,000 | 762,531,000 | 789,480,000 | 950,672,000 | ||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 1,267,000,000 | 1,242,000,000 | 981,000,000 | 1,555,000,000 | 1,768,000,000 | 2,044,000,000 | 2,066,000,000 | 1,825,000,000 | 1,248,000,000 | 1,275,000,000 | 2,870,000,000 | 1,590,000,000 | 1,688,000,000 | 1,525,000,000 | 1,041,000,000 | 778,000,000 | 579,000,000 | 592,000,000 | 350,000,000 | 350,000,000 | 353,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 1,760,000,000 | 1,351,000,000 | 1,350,000,000 | 1,350,000,000 | 660,000,000 | 850,000,000 | 698,000,000 | 691,000,000 | 671,000,000 | 652,000,000 | 1,364,000,000 | 864,000,000 | 650,000,000 | 526,000,000 | 812,000,000 | 819,000,000 | 1,708,000,000 | 1,476,000,000 | 1,496,000,000 | 1,070,000,000 | 2,833,000,000 | 1,328,000,000 | 1,301,000,000 | 456,000,000 | 424,000,000 | 1,438,000,000 | 1,244,000,000 | 1,040,806,000 | 1,450,332,000 | 750,773,000 | 317,787,000 | 644,883,000 | 305,917,000 | 324,386,000 | 213,681,000 | 67,460,000 | 180,511,000 | 1,130,805,000 | 2,197,110,000 | 1,465,927,000 | 1,339,993,000 | 101,467,000 | 528,096,000 | 577,141,000 | 524,626,000 | ||||
accounts payable | 608,000,000 | 613,000,000 | 594,000,000 | 519,000,000 | 556,000,000 | 576,000,000 | 597,000,000 | 581,000,000 | 580,000,000 | 590,000,000 | 599,000,000 | 594,000,000 | 618,000,000 | 679,000,000 | 696,000,000 | 585,000,000 | 565,000,000 | 607,000,000 | 589,000,000 | 534,000,000 | 521,000,000 | 402,000,000 | 488,000,000 | 472,000,000 | 493,000,000 | 512,000,000 | 568,000,000 | 524,000,000 | 576,000,000 | 623,000,000 | 655,000,000 | 590,000,000 | 585,000,000 | 582,000,000 | 574,000,000 | 511,000,000 | 582,000,000 | 519,000,000 | 525,000,000 | 449,000,000 | 498,000,000 | 533,000,000 | 670,000,000 | 512,000,000 | 594,000,000 | 683,000,000 | 689,000,000 | 616,000,000 | 717,000,000 | 749,000,000 | 770,000,000 | 785,000,000 | 831,000,000 | 770,386,000 | 864,955,000 | 866,654,000 | 754,117,000 | 722,923,000 | 731,714,000 | 696,293,000 | 689,572,000 | 626,314,000 | 575,001,000 | 495,438,000 | 845,634,000 | 921,223,000 | 873,604,000 | 779,068,000 | 805,983,000 | 801,146,000 | 649,468,000 | ||
accrued expenses | 1,567,000,000 | 1,544,000,000 | 1,477,000,000 | 1,576,000,000 | 1,655,000,000 | 1,615,000,000 | 1,512,000,000 | 1,663,000,000 | 1,588,000,000 | 1,625,000,000 | 1,504,000,000 | 1,728,000,000 | 1,559,000,000 | 1,562,000,000 | 1,541,000,000 | 1,648,000,000 | 1,399,000,000 | 1,326,000,000 | 1,261,000,000 | 1,284,000,000 | 1,263,000,000 | 1,106,000,000 | 1,105,000,000 | 1,217,000,000 | 1,229,000,000 | 1,207,000,000 | 1,228,000,000 | 1,271,000,000 | 1,268,000,000 | 1,224,000,000 | 1,250,000,000 | 1,258,000,000 | 1,231,000,000 | 1,172,000,000 | 1,149,000,000 | 1,202,000,000 | 1,180,000,000 | 1,116,000,000 | 1,086,000,000 | 1,136,000,000 | 1,137,000,000 | 1,147,000,000 | 1,083,000,000 | 1,287,000,000 | 1,307,000,000 | 1,278,000,000 | 1,204,000,000 | 1,282,000,000 | 1,336,000,000 | 1,235,000,000 | 1,504,000,000 | 1,479,000,000 | 1,388,000,000 | 1,483,243,000 | 1,430,842,000 | 1,391,481,000 | 1,393,399,000 | 1,392,438,000 | 1,273,037,000 | 1,282,647,000 | 1,359,394,000 | 1,391,824,000 | 1,326,115,000 | 1,123,382,000 | 1,395,273,000 | 1,448,273,000 | 1,351,091,000 | 1,248,136,000 | 1,192,528,000 | 1,122,986,000 | 1,076,035,000 | ||
cash dividends payable | 467,000,000 | 437,000,000 | 439,000,000 | 441,000,000 | 443,000,000 | 416,000,000 | 418,000,000 | 419,000,000 | 421,000,000 | 396,000,000 | 398,000,000 | 400,000,000 | 402,000,000 | 378,000,000 | 380,000,000 | 382,000,000 | 383,000,000 | 358,000,000 | 360,000,000 | 361,000,000 | 361,000,000 | 338,000,000 | 338,000,000 | 342,000,000 | 344,000,000 | 323,000,000 | 326,000,000 | 328,000,000 | 332,000,000 | 262,000,000 | 264,000,000 | 266,000,000 | 267,000,000 | 224,000,000 | 225,000,000 | 226,000,000 | 228,000,000 | 195,000,000 | 198,000,000 | 200,000,000 | 200,000,000 | 178,000,000 | 179,000,000 | 186,000,000 | 190,000,000 | 167,000,000 | 174,000,000 | 187,000,000 | 170,000,000 | 171,000,000 | 176,000,000 | 169,000,000 | 172,000,000 | 173,950,000 | 167,081,000 | 170,017,000 | 169,233,000 | 168,617,000 | 156,088,000 | 155,770,000 | 155,724,000 | 155,282,000 | 154,892,000 | 154,781,000 | 158,460,000 | 145,423,000 | 146,379,000 | 152,307,000 | 115,874,000 | 116,911,000 | 119,001,000 | ||
income taxes payable | 223,000,000 | 96,000,000 | 289,000,000 | 217,000,000 | 205,000,000 | 153,000,000 | 251,000,000 | 187,000,000 | 145,000,000 | 154,000,000 | 224,000,000 | 147,000,000 | 97,000,000 | 120,000,000 | 200,000,000 | 77,000,000 | 70,000,000 | 77,000,000 | 120,000,000 | 60,000,000 | 42,000,000 | 152,000,000 | 55,000,000 | 48,000,000 | 61,000,000 | 53,000,000 | 79,000,000 | 68,000,000 | 137,000,000 | 88,000,000 | 96,000,000 | 89,000,000 | 86,000,000 | 157,000,000 | 256,000,000 | 169,000,000 | 132,000,000 | 130,000,000 | 257,000,000 | 57,000,000 | 71,000,000 | 61,000,000 | 96,000,000 | 64,000,000 | 277,000,000 | 715,000,000 | 84,000,000 | 75,000,000 | 91,000,000 | 99,000,000 | 48,000,000 | 54,000,000 | 39,000,000 | 65,736,000 | 43,673,000 | 66,496,000 | 459,056,000 | 292,480,000 | 309,804,000 | 381,481,000 | 417,267,000 | 225,751,000 | 206,219,000 | 173,537,000 | 211,224,000 | 194,363,000 | 212,133,000 | 125,038,000 | 177,671,000 | 138,450,000 | 74,537,000 | ||
total current liabilities | 4,132,000,000 | 3,932,000,000 | 3,780,000,000 | 4,308,000,000 | 4,627,000,000 | 4,804,000,000 | 4,844,000,000 | 4,675,000,000 | 3,982,000,000 | 4,040,000,000 | 5,596,000,000 | 4,460,000,000 | 4,392,000,000 | 4,294,000,000 | 3,858,000,000 | 3,470,000,000 | 2,996,000,000 | 2,960,000,000 | 2,680,000,000 | 2,589,000,000 | 2,540,000,000 | 2,042,000,000 | 2,032,000,000 | 2,154,000,000 | 2,223,000,000 | 2,188,000,000 | 3,961,000,000 | 3,542,000,000 | 3,663,000,000 | 3,547,000,000 | 2,925,000,000 | 3,053,000,000 | 2,867,000,000 | 2,826,000,000 | 2,875,000,000 | 2,760,000,000 | 3,486,000,000 | 2,824,000,000 | 2,716,000,000 | 2,368,000,000 | 2,724,000,000 | 2,746,000,000 | 3,744,000,000 | 3,533,000,000 | 3,874,000,000 | 3,923,000,000 | 5,360,000,000 | 3,941,000,000 | 3,711,000,000 | 2,802,000,000 | 2,928,000,000 | 3,936,000,000 | 3,777,000,000 | 3,635,898,000 | 4,062,155,000 | 3,249,556,000 | 3,093,592,000 | 3,221,341,000 | 2,776,560,000 | 2,840,577,000 | 2,835,638,000 | 2,466,631,000 | 2,448,192,000 | 3,235,025,000 | 5,014,238,000 | 4,175,209,000 | 3,923,200,000 | 2,406,016,000 | 2,820,152,000 | 2,756,634,000 | 2,443,667,000 | ||
noncurrent liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 7,675,000,000 | 7,695,000,000 | 7,282,000,000 | 6,308,000,000 | 6,578,000,000 | 6,429,000,000 | 6,259,000,000 | 6,339,000,000 | 6,818,000,000 | 6,947,000,000 | 5,510,000,000 | 6,173,000,000 | 5,940,000,000 | 6,115,000,000 | 6,817,000,000 | 6,909,000,000 | 6,972,000,000 | 7,056,000,000 | 7,599,000,000 | 7,772,000,000 | 7,592,000,000 | 7,765,000,000 | 7,690,000,000 | 7,754,000,000 | 7,643,000,000 | 7,809,000,000 | 5,981,000,000 | 6,029,000,000 | 6,054,000,000 | 6,069,000,000 | 6,889,000,000 | 7,478,000,000 | 7,439,000,000 | 7,360,000,000 | 7,205,000,000 | 7,177,000,000 | 6,329,000,000 | 6,300,000,000 | 6,353,000,000 | 6,896,000,000 | 7,000,000,000 | 6,994,000,000 | 5,845,000,000 | 5,981,000,000 | 6,034,000,000 | 6,140,000,000 | 4,789,000,000 | 3,808,000,000 | 3,771,000,000 | 4,556,000,000 | 4,572,000,000 | 3,468,000,000 | 3,521,000,000 | 3,522,123,000 | 2,622,796,000 | 2,597,310,000 | 2,511,959,000 | 2,737,374,000 | 2,724,342,000 | 2,807,180,000 | 2,914,874,000 | 2,869,377,000 | 2,855,812,000 | 2,740,221,000 | 1,398,165,000 | 1,462,435,000 | 1,435,464,000 | 1,573,074,000 | 956,578,000 | 956,290,000 | 964,302,000 | ||
other liabilities | 970,000,000 | 1,066,000,000 | 1,037,000,000 | 1,015,000,000 | 1,098,000,000 | 1,001,000,000 | 998,000,000 | 1,014,000,000 | 976,000,000 | 969,000,000 | 964,000,000 | 943,000,000 | 952,000,000 | 972,000,000 | 1,037,000,000 | 1,053,000,000 | 1,058,000,000 | 1,061,000,000 | 1,058,000,000 | 1,068,000,000 | 1,027,000,000 | 1,009,000,000 | 986,000,000 | 1,000,000,000 | 946,000,000 | 950,000,000 | 962,000,000 | 839,000,000 | 853,000,000 | 854,000,000 | 883,000,000 | 882,000,000 | 870,000,000 | 841,000,000 | 830,000,000 | 871,000,000 | 970,000,000 | 999,000,000 | 995,000,000 | 981,000,000 | 948,000,000 | 939,000,000 | 986,000,000 | 1,002,000,000 | 901,000,000 | 918,000,000 | 919,000,000 | 1,081,000,000 | 1,103,000,000 | 1,260,000,000 | 1,141,000,000 | 1,298,000,000 | 1,391,000,000 | 1,230,669,000 | 1,305,080,000 | 1,303,265,000 | 1,076,541,000 | 1,271,918,000 | 1,259,519,000 | 1,234,447,000 | 1,372,380,000 | ||||||||||||
total noncurrent liabilities | 8,794,000,000 | 8,905,000,000 | 8,446,000,000 | 7,442,000,000 | 7,805,000,000 | 7,811,000,000 | 7,788,000,000 | 7,830,000,000 | 8,409,000,000 | 8,518,000,000 | 7,224,000,000 | 7,873,000,000 | 7,820,000,000 | 7,993,000,000 | 8,846,000,000 | 8,981,000,000 | 9,028,000,000 | 9,099,000,000 | 9,707,000,000 | 9,841,000,000 | 9,703,000,000 | 9,863,000,000 | 9,833,000,000 | 9,884,000,000 | 9,767,000,000 | 9,904,000,000 | 8,165,000,000 | 8,070,000,000 | 8,110,000,000 | 8,188,000,000 | 9,075,000,000 | 9,138,000,000 | 8,421,000,000 | 8,322,000,000 | 8,156,000,000 | 8,182,000,000 | 7,430,000,000 | 7,448,000,000 | 7,499,000,000 | 8,133,000,000 | 8,290,000,000 | 8,296,000,000 | 7,211,000,000 | 7,321,000,000 | 7,353,000,000 | 7,573,000,000 | 6,230,000,000 | 5,342,000,000 | 5,257,000,000 | 6,125,000,000 | 5,833,000,000 | 4,884,000,000 | 5,032,000,000 | 4,875,358,000 | 4,041,996,000 | 4,012,348,000 | 3,775,435,000 | 4,191,621,000 | 4,163,535,000 | 4,283,008,000 | 4,428,470,000 | 4,175,292,000 | 4,367,359,000 | 4,149,315,000 | 2,909,433,000 | 2,915,587,000 | 2,813,771,000 | 3,089,685,000 | 2,427,792,000 | 2,460,208,000 | 2,095,614,000 | ||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,421,000 | 5,418,000 | 5,408,000 | 5,367,000 | 5,362,000 | 5,352,000 | 5,336,000 | 5,323,000 | 5,320,000 | 5,314,000 | 5,311,000 | 5,307,000 | 5,620,000 | 5,612,000 | 5,604,000 | 6,304,000 | ||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2025 and 2024outstanding- 290.1 shares in 2025 and 294.0 shares in 2024 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 1,751,000,000 | 1,725,000,000 | 1,705,000,000 | 1,669,000,000 | 1,651,000,000 | 1,636,000,000 | 1,618,000,000 | 1,588,000,000 | 1,569,000,000 | 1,550,000,000 | 1,526,000,000 | 1,501,000,000 | 1,479,000,000 | 1,464,000,000 | 1,447,000,000 | 1,432,000,000 | 1,416,000,000 | 1,402,000,000 | 1,378,000,000 | 1,362,000,000 | 1,346,000,000 | 1,317,000,000 | 1,309,000,000 | 1,304,000,000 | 1,286,000,000 | 1,270,000,000 | 1,255,000,000 | 1,253,000,000 | 1,241,000,000 | 1,231,000,000 | 1,220,000,000 | 1,218,000,000 | 1,207,000,000 | 1,196,000,000 | 1,184,000,000 | 1,188,000,000 | 1,174,000,000 | 1,158,000,000 | 1,141,000,000 | 1,135,000,000 | 1,124,000,000 | 1,113,000,000 | 1,102,000,000 | 1,096,000,000 | 1,076,000,000 | 1,064,000,000 | 1,043,000,000 | 1,032,000,000 | 1,019,000,000 | 1,012,000,000 | 921,000,000 | 825,000,000 | 770,000,000 | 656,710,000 | 631,621,000 | 573,721,000 | 460,806,000 | 377,412,000 | 344,473,000 | 288,687,000 | 270,985,000 | 199,259,000 | 146,116,000 | 122,511,000 | 81,656,000 | 61,213,000 | 30,928,000 | 142,920,000 | 106,908,000 | 68,539,000 | 1,154,337,000 | ||
retained earnings | 29,825,000,000 | 29,471,000,000 | 29,154,000,000 | 28,893,000,000 | 28,583,000,000 | 27,866,000,000 | 27,523,000,000 | 27,122,000,000 | 26,823,000,000 | 26,473,000,000 | 26,115,000,000 | 25,799,000,000 | 25,292,000,000 | 24,967,000,000 | 24,607,000,000 | 24,325,000,000 | 24,098,000,000 | 23,842,000,000 | 23,425,000,000 | 23,114,000,000 | 22,833,000,000 | 22,612,000,000 | 22,631,000,000 | 22,403,000,000 | 22,104,000,000 | 21,788,000,000 | 21,488,000,000 | 21,217,000,000 | 20,938,000,000 | 20,633,000,000 | 20,228,000,000 | 20,210,000,000 | 20,553,000,000 | 20,180,000,000 | 19,817,000,000 | 19,505,000,000 | |||||||||||||||||||||||||||||||||||||
common stock held in treasury | -26,498,000,000 | -26,124,000,000 | -25,746,000,000 | -25,375,000,000 | -25,000,000,000 | -24,622,000,000 | -24,243,000,000 | -23,870,000,000 | -23,493,000,000 | -23,116,000,000 | -22,743,000,000 | -22,377,000,000 | -21,882,000,000 | -21,382,000,000 | -21,008,000,000 | -20,636,000,000 | -20,390,000,000 | -20,140,000,000 | -19,897,000,000 | -19,659,000,000 | -19,652,000,000 | -19,669,000,000 | -19,680,000,000 | -18,982,000,000 | -18,632,000,000 | -18,276,000,000 | -17,911,000,000 | -17,545,000,000 | -17,054,000,000 | -16,555,000,000 | -16,055,000,000 | -15,562,000,000 | -15,336,000,000 | -15,095,000,000 | -14,871,000,000 | -14,638,000,000 | -14,147,000,000 | -13,664,000,000 | -13,183,000,000 | -12,729,000,000 | -12,740,000,000 | -12,526,000,000 | -12,357,000,000 | -10,798,000,000 | -10,047,000,000 | -9,562,000,000 | -8,138,000,000 | -5,584,000,000 | -5,263,000,000 | -5,055,000,000 | -4,118,000,000 | -3,702,000,000 | -3,175,000,000 | -2,291,851,000 | -1,740,858,000 | -1,740,682,000 | -1,740,682,000 | -1,390,594,000 | -1,390,594,000 | -1,390,594,000 | |||||||||||||
accumulated other comprehensive income | -1,876,000,000 | -1,868,000,000 | -1,878,000,000 | -1,877,000,000 | -1,849,000,000 | -1,925,000,000 | -1,884,000,000 | -1,834,000,000 | -1,902,000,000 | -1,820,000,000 | -1,804,000,000 | -1,841,000,000 | -1,882,000,000 | -1,677,000,000 | -1,471,000,000 | -1,502,000,000 | -1,638,000,000 | -1,590,000,000 | -1,638,000,000 | -1,642,000,000 | -1,837,000,000 | -1,909,000,000 | -1,983,000,000 | -1,705,000,000 | -1,798,000,000 | -1,697,000,000 | -1,642,000,000 | -1,677,000,000 | -1,589,000,000 | -1,530,000,000 | -1,240,000,000 | -1,287,000,000 | -1,407,000,000 | -1,516,000,000 | -1,643,000,000 | -1,807,000,000 | -1,468,000,000 | -1,470,000,000 | -1,332,000,000 | -1,504,000,000 | -1,370,000,000 | -1,046,000,000 | -1,226,000,000 | -658,000,000 | -148,000,000 | 359,000,000 | 420,000,000 | 292,000,000 | 12,000,000 | 155,000,000 | 277,000,000 | 135,000,000 | 410,000,000 | 341,207,000 | 870,881,000 | 667,534,000 | 245,543,000 | 62,670,000 | -162,181,000 | 169,493,000 | 400,726,000 | 249,471,000 | 130,361,000 | 883,117,000 | 1,195,850,000 | 1,157,619,000 | 640,098,000 | 537,831,000 | 434,249,000 | 287,619,000 | |||
noncontrolling interest | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 9,000,000 | 17,000,000 | 17,000,000 | 14,563,000 | 13,537,000 | 12,428,000 | 10,970,000 | 10,332,000 | 9,800,000 | 9,735,000 | 9,669,000 | 8,757,000 | 11,991,000 | 11,395,000 | |||||||||
total stockholders' equity | 3,209,000,000 | 3,211,000,000 | 3,242,000,000 | 3,317,000,000 | 3,392,000,000 | 2,962,000,000 | 3,021,000,000 | 3,013,000,000 | 3,004,000,000 | 3,094,000,000 | 3,101,000,000 | 3,089,000,000 | 3,014,000,000 | 3,379,000,000 | 3,582,000,000 | 3,626,000,000 | 3,493,000,000 | 3,521,000,000 | 3,276,000,000 | 3,182,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2025 and 2024outstanding- 291.5 shares in 2025 and 294.0 shares in 2024 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2025 and 2024outstanding- 293.0 shares in 2025 and 294.0 shares in 2024 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent income taxes payable | 151,000,000 | 151,000,000 | 151,000,000 | 151,000,000 | 273,000,000 | 273,000,000 | 273,000,000 | 274,000,000 | 365,000,000 | 365,000,000 | 365,000,000 | 365,000,000 | 413,000,000 | 413,000,000 | 413,000,000 | 413,000,000 | 462,000,000 | 462,000,000 | 462,000,000 | 462,000,000 | 495,000,000 | 495,000,000 | 496,000,000 | 561,000,000 | 614,000,000 | 614,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2024 and 2023outstanding- 294.0 shares in 2024 and 299.3 shares in 2023 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2024 and 2023outstanding- 295.3 shares in 2024 and 299.3 shares in 2023 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2024 and 2023outstanding- 296.9 shares in 2024 and 299.3 shares in 2023 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2024 and 2023outstanding- 298.4 shares in 2024 and 299.3 shares in 2023 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 10,000,000 | 8,000,000 | 103,000,000 | 103,000,000 | 221,000,000 | 223,000,000 | 351,000,000 | 420,000,000 | 439,000,000 | 1,940,000,000 | 1,951,000,000 | 235,000,000 | 316,000,000 | 77,000,000 | 397,000,000 | 411,515,000 | 423,774,000 | 12,229,000 | 457,759,000 | 619,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 1,000,000 | 1,000,000 | 28,000,000 | 30,000,000 | 40,000,000 | 42,000,000 | 71,000,000 | 96,000,000 | 93,000,000 | 361,000,000 | 394,000,000 | 64,000,000 | 84,000,000 | 6,000,000 | 98,000,000 | 97,091,000 | 102,175,000 | 5,454,000 | 157,082,000 | 206,537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2023 and 2022outstanding- 299.3 shares in 2023 and 305.0 shares in 2022 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2023 and 2022outstanding- 300.9 shares in 2023 and 305.0 shares in 2022 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2023 and 2022outstanding- 302.4 shares in 2023 and 305.0 shares in 2022 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2023 and 2022outstanding- 303.9 shares in 2023 and 305.0 shares in 2022 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2022 and 2021outstanding- 305.0 shares in 2022 and 312.9 shares in 2021 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2022 and 2021outstanding- 307.2 shares in 2022 and 312.9 shares in 2021 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2022 and 2021outstanding- 309.6 shares in 2022 and 312.9 shares in 2021 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2022 and 2021outstanding- 311.4 shares in 2022 and 312.9 shares in 2021 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2021 and 2020outstanding- 312.9 shares in 2021 and 316.7 shares in 2020 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2021 and 2020outstanding- 313.9 shares in 2021 and 316.7 shares in 2020 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2021 and 2020outstanding- 315.0 shares in 2021 and 316.7 shares in 2020 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2021 and 2020outstanding- 315.9 shares in 2021 and 316.7 shares in 2020 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2020 and 2019outstanding- 316.7 shares in 2020 and 319.8 shares in 2019 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2020 and 2019outstanding- 316.5 shares in 2020 and 319.8 shares in 2019 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 2,697,000,000 | 2,358,000,000 | 2,284,000,000 | 3,030,000,000 | 2,970,000,000 | 3,095,000,000 | 3,200,000,000 | 3,258,000,000 | 3,546,000,000 | 3,788,000,000 | 4,163,000,000 | 4,589,000,000 | 5,026,000,000 | 4,774,000,000 | 4,498,000,000 | 4,259,000,000 | 4,793,000,000 | 4,950,000,000 | 5,222,000,000 | 5,228,000,000 | 5,090,000,000 | 5,306,000,000 | 4,982,000,000 | 6,824,000,000 | 7,801,000,000 | 8,440,000,000 | 8,580,000,000 | 10,468,000,000 | 10,231,000,000 | 10,279,000,000 | 10,262,000,000 | 10,101,000,000 | 10,135,000,000 | 9,852,009,000 | 10,422,024,000 | 10,379,302,000 | 9,381,246,000 | 8,890,762,000 | 8,731,864,000 | 8,742,973,000 | 8,817,876,000 | 8,242,293,000 | 7,926,124,000 | 7,373,667,000 | 9,095,920,000 | 9,499,159,000 | 9,247,972,000 | 9,386,485,000 | 9,388,456,000 | 9,156,765,000 | 8,711,188,000 | ||||||||||||||||||||||
issued- 550.0 shares in 2020 and 2019 outstanding- 316.2 shares in 2020 and 319.8 shares in 2019 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2020 and 2019outstanding- 315.9 shares in 2020 and 319.8 shares in 2019 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2019 and 2018outstanding- 319.8 shares in 2019 and 328.1 shares in 2018 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2019 and 2018outstanding- 321.4 shares in 2019 and 328.1 shares in 2018 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2019 and 2018outstanding- 323.5 shares in 2019 and 328.1 shares in 2018 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2019 and 2018outstanding- 325.8 shares in 2019 and 328.1 shares in 2018 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2018 and 2017outstanding- 328.1 shares in 2018 and 341.5 shares in 2017 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2018 and 2017outstanding- 331.8 shares in 2018 and 341.5 shares in 2017 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2018 and 2017outstanding- 335.4 shares in 2018 and 341.5 shares in 2017 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2018 and 2017outstanding- 338.8 shares in 2018 and 341.5 shares in 2017 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2017 and 2016 outstanding- 341.5 shares in 2017 and 346.9 shares in 2016 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2017 and 2016outstanding- 342.6 shares in 2017 and 346.9 shares in 2016 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2017 and 2016outstanding- 344.1 shares in 2017 and 346.9 shares in 2016 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2017 and 2016outstanding- 345.5 shares in 2017 and 346.9 shares in 2016 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550.0 shares in 2016 and 2015 outstanding- 346.9 shares in 2016 and 363.7 shares in 2015 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income reinvested in the business | 19,223,000,000 | 18,916,000,000 | 18,586,000,000 | 18,316,000,000 | 18,066,000,000 | 17,755,000,000 | 17,453,000,000 | 17,173,000,000 | 16,909,000,000 | 16,568,000,000 | 15,243,000,000 | 14,716,000,000 | 14,451,000,000 | 14,156,000,000 | 13,168,000,000 | 12,821,000,000 | 12,108,000,000 | 11,526,086,000 | 11,192,418,000 | 10,861,069,000 | 10,399,224,000 | 10,175,663,000 | 9,925,004,000 | 9,660,300,000 | 9,521,740,000 | 9,170,064,000 | 9,022,927,000 | 9,001,254,000 | 9,117,416,000 | 8,822,359,000 | 8,439,692,000 | 9,556,758,000 | 9,217,978,000 | 8,828,246,000 | 10,084,576,000 | ||||||||||||||||||||||||||||||||||||||
common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued- 550,035,604 shares in 2015 and 2014outstanding- 363,710,073 in 2015 and 383,196,213 in 2014 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued - 550,035,604 shares in 2014 and 2013 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 226,000,000 | 271,000,000 | 287,000,000 | 424,441,000 | 435,576,000 | 430,978,000 | 441,606,000 | 437,967,000 | 445,156,000 | 445,707,000 | 451,293,000 | 456,450,000 | 450,889,000 | 458,502,000 | 498,348,000 | 506,407,000 | 506,983,000 | 546,342,000 | 560,667,000 | 552,206,000 | 917,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
plant and equipment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 250,901,000 | 263,332,000 | 271,783,000 | 259,109,000 | 239,520,000 | 232,117,000 | 242,856,000 | 247,911,000 | 236,084,000 | 234,406,000 | 210,610,000 | 229,842,000 | 242,330,000 | 236,829,000 | 216,715,000 | 209,374,000 | 202,387,000 | 180,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and improvements | 1,568,988,000 | 1,618,362,000 | 1,615,574,000 | 1,547,895,000 | 1,500,989,000 | 1,486,924,000 | 1,535,445,000 | 1,589,534,000 | 1,532,356,000 | 1,520,474,000 | 1,341,583,000 | 1,418,336,000 | 1,545,834,000 | 1,518,807,000 | 1,427,969,000 | 1,414,465,000 | 1,394,753,000 | 1,330,787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
machinery and equipment | 3,975,602,000 | 4,084,256,000 | 4,052,100,000 | 3,870,773,000 | 3,781,455,000 | 3,718,827,000 | 3,838,970,000 | 3,945,692,000 | 3,904,162,000 | 3,904,401,000 | 3,341,953,000 | 3,616,155,000 | 4,023,630,000 | 3,946,434,000 | 3,757,437,000 | 3,694,081,000 | 3,592,128,000 | 3,503,122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment leased to others | 187,425,000 | 194,560,000 | 190,329,000 | 184,944,000 | 181,718,000 | 176,891,000 | 179,204,000 | 182,485,000 | 172,405,000 | 170,422,000 | 164,766,000 | 164,888,000 | 164,707,000 | 158,365,000 | 149,275,000 | 147,615,000 | 149,403,000 | 148,348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction in progress | 113,975,000 | 121,348,000 | 118,469,000 | 97,879,000 | 97,995,000 | 89,077,000 | 82,146,000 | 90,908,000 | 103,468,000 | 101,285,000 | 102,546,000 | 136,619,000 | 141,230,000 | 129,202,000 | 103,396,000 | 115,275,000 | 110,899,000 | 102,670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross plant and equipment | 6,096,891,000 | 6,281,858,000 | 6,248,255,000 | 5,960,600,000 | 5,801,677,000 | 5,703,836,000 | 5,878,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation | -4,149,845,000 | -4,125,959,000 | -3,937,555,000 | -3,849,110,000 | -3,759,958,000 | -3,843,118,000 | -3,920,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued — 538,505,782 shares in 2010 and 535,010,960 shares in 2009 | 5,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,288,772,000 | 1,305,919,000 | 1,329,542,000 | 1,046,468,000 | 1,076,411,000 | 1,077,181,000 | 1,192,279,000 | 1,185,546,000 | 1,211,302,000 | 998,209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued — 535,010,960 shares in 2009 and 531,789,730 shares in 2008 | 5,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenues | 15,869,354,000 | 16,170,611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 1,583,266,000 | 1,826,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 3,050 | 3,310 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 3,040 | 3,280 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets at year-end | 15,213,083,000 | 15,525,862,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt at year-end | 1,243,693,000 | 1,888,839,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 1,180 | 980 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
item 7. |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.