Intuitive Surgical Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Intuitive Surgical Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 664,200,000 | 703,700,000 | 688,000,000 | 570,600,000 | 531,500,000 | 547,400,000 | 610,700,000 | 419,800,000 | 426,000,000 | 360,800,000 | 336,700,000 | 324,700,000 | 313,600,000 | 369,400,000 | 382,700,000 | 387,200,000 | 523,000,000 | 435,200,000 | 363,600,000 | 316,800,000 | 70,200,000 | 316,200,000 | 362,700,000 | 398,700,000 | 316,400,000 | 304,000,000 | 291,300,000 | 291,800,000 | 254,600,000 | 287,300,000 | -38,800,000 | 297,500,000 | 221,500,000 | 179,800,000 | 204,000,000 | 211,000,000 | 184,500,000 | 136,400,000 | 190,000,000 | 167,300,000 | 134,500,000 | 97,000,000 | 146,800,000 | 123,700,000 | 104,000,000 | 44,300,000 | 166,200,000 | 156,800,000 | 159,100,000 | 188,900,000 | 174,900,000 | 183,300,000 | 154,900,000 | 143,500,000 | 122,400,000 | 117,400,000 | 104,100,000 | 121,200,000 | 86,600,000 | 88,700,000 | 85,300,000 | 77,552,000 | 64,524,000 | 62,388,000 | 28,142,000 | 50,758,000 | 57,594,000 | 51,182,000 | 44,781,000 | 49,153,000 | 40,919,000 | 30,663,000 | 23,802,000 | 23,641,000 | 17,263,000 | |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and loss on disposal of property, plant, and equipment | 152,100,000 | 137,500,000 | 121,600,000 | 112,700,000 | 106,800,000 | 104,200,000 | 118,100,000 | 103,500,000 | 92,300,000 | 87,700,000 | 98,600,000 | 81,900,000 | 79,800,000 | 77,700,000 | 74,300,000 | 75,700,000 | 68,000,000 | 64,800,000 | 67,300,000 | 56,600,000 | 51,400,000 | 51,100,000 | 52,000,000 | 40,200,000 | 36,200,000 | 31,600,000 | 31,800,000 | 27,000,000 | 26,100,000 | 23,700,000 | 24,800,000 | 21,800,000 | 20,600,000 | 19,000,000 | 19,900,000 | 18,000,000 | 17,700,000 | 18,300,000 | ||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 3,200,000 | 3,400,000 | 3,100,000 | 3,500,000 | 5,000,000 | 5,100,000 | 5,100,000 | 5,100,000 | 5,000,000 | 5,000,000 | 7,600,000 | 7,900,000 | 6,200,000 | 6,100,000 | 6,600,000 | 6,300,000 | 7,600,000 | 6,900,000 | 12,500,000 | 12,600,000 | 12,400,000 | 12,300,000 | 11,800,000 | 10,700,000 | 10,500,000 | 10,000,000 | 4,500,000 | 4,000,000 | 3,100,000 | 2,600,000 | 2,800,000 | 3,100,000 | 3,300,000 | 3,700,000 | 4,200,000 | 4,300,000 | 4,600,000 | 5,100,000 | 5,800,000 | 6,200,000 | 6,200,000 | 6,200,000 | 6,500,000 | 6,500,000 | 4,700,000 | 4,700,000 | 4,700,000 | 5,300,000 | 5,700,000 | 5,600,000 | 5,900,000 | 5,200,000 | 6,200,000 | 5,800,000 | 4,400,000 | 4,300,000 | 4,400,000 | 4,500,000 | 4,300,000 | 4,000,000 | 3,900,000 | 3,881,000 | 3,880,000 | 4,085,000 | 3,772,000 | 3,559,000 | 2,817,000 | 2,586,000 | 1,489,000 | 726,000 | 431,000 | 430,000 | 429,000 | 430,000 | 429,000 | |
gain on investments, accretion of discounts, and amortization of premiums on investments | -9,700,000 | -17,700,000 | -12,300,000 | -20,000,000 | -5,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -29,500,000 | 100,000 | -30,800,000 | -64,700,000 | -32,600,000 | -7,200,000 | -219,800,000 | -43,300,000 | -27,000,000 | 9,300,000 | -83,300,000 | -61,900,000 | -25,700,000 | -14,400,000 | -22,000,000 | -16,600,000 | -68,700,000 | 44,700,000 | -14,300,000 | 19,400,000 | -12,000,000 | 64,500,000 | 300,000 | -61,000,000 | 19,800,000 | 32,900,000 | -20,400,000 | 3,600,000 | 11,300,000 | 37,400,000 | 34,100,000 | -5,000,000 | 4,100,000 | 29,700,000 | -13,000,000 | -4,100,000 | 6,900,000 | 28,900,000 | 1,800,000 | 7,500,000 | -6,800,000 | 2,100,000 | 5,200,000 | 6,800,000 | -13,800,000 | -33,200,000 | -4,700,000 | -18,100,000 | -6,200,000 | -9,500,000 | -1,500,000 | -13,200,000 | -4,700,000 | -1,400,000 | 7,400,000 | -7,400,000 | 8,200,000 | -9,700,000 | -12,200,000 | -4,600,000 | 5,000,000 | -137,000 | -7,091,000 | -5,948,000 | -2,469,000 | -6,380,000 | -6,515,000 | -4,981,000 | -2,619,000 | 9,257,000 | -1,437,000 | -3,186,000 | -721,000 | -1,223,000 | -2,591,000 | |
share-based compensation expense | 196,200,000 | 185,200,000 | 177,000,000 | 172,900,000 | 173,600,000 | 153,300,000 | 150,400,000 | 156,100,000 | 146,500,000 | 139,800,000 | 127,600,000 | 138,100,000 | 126,700,000 | 120,800,000 | 117,800,000 | 120,100,000 | 108,100,000 | 103,200,000 | 103,100,000 | 105,800,000 | 95,900,000 | 90,600,000 | 89,200,000 | 88,900,000 | 81,600,000 | 76,100,000 | 70,400,000 | 70,000,000 | 63,300,000 | 57,500,000 | 55,600,000 | 55,700,000 | 50,400,000 | 47,400,000 | 45,500,000 | 46,800,000 | 42,600,000 | 42,700,000 | 41,300,000 | 44,200,000 | 41,300,000 | 41,100,000 | 41,100,000 | 45,100,000 | 41,900,000 | 40,800,000 | 41,600,000 | 50,400,000 | 34,400,000 | 34,900,000 | 34,800,000 | 32,100,000 | 30,400,000 | 30,300,000 | 26,800,000 | 24,597,000 | 24,649,000 | 22,733,000 | 20,965,000 | 19,718,000 | 14,564,000 | 8,726,000 | 9,351,000 | 8,105,000 | ||||||||||||
amortization of contract acquisition assets | 9,100,000 | 8,700,000 | 10,700,000 | 9,400,000 | 9,100,000 | 8,500,000 | 10,400,000 | 7,700,000 | 7,500,000 | 7,400,000 | 5,900,000 | 7,100,000 | 7,000,000 | 6,600,000 | 6,500,000 | 5,500,000 | 5,100,000 | 4,900,000 | 4,700,000 | 4,200,000 | 4,100,000 | 4,100,000 | 3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -47,700,000 | 3,600,000 | -74,100,000 | -42,800,000 | 18,800,000 | 2,200,000 | -166,600,000 | -59,000,000 | 22,400,000 | 16,900,000 | -92,100,000 | -11,200,000 | 67,400,000 | -123,400,000 | -87,600,000 | 4,900,000 | -45,300,000 | -14,300,000 | -51,500,000 | -79,700,000 | 18,700,000 | 118,200,000 | -11,800,000 | 1,700,000 | -85,700,000 | 134,600,000 | -96,100,000 | -47,900,000 | -50,300,000 | 33,000,000 | -43,900,000 | 13,100,000 | -68,200,000 | 17,300,000 | 1,800,000 | -28,300,000 | -77,800,000 | 68,400,000 | -59,500,000 | -13,300,000 | -29,100,000 | 22,700,000 | -56,100,000 | 12,100,000 | -32,100,000 | 62,400,000 | -20,800,000 | 78,000,000 | -13,600,000 | 25,300,000 | -34,100,000 | -12,900,000 | -23,500,000 | 1,600,000 | -32,900,000 | -14,700,000 | 9,600,000 | -13,100,000 | -39,100,000 | -13,100,000 | -14,500,000 | 25,200,000 | -18,855,000 | -11,312,000 | -35,875,000 | 30,767,000 | 3,600,000 | -11,627,000 | -26,399,000 | -5,314,000 | -10,103,000 | -14,617,000 | -15,167,000 | 4,200,000 | -23,003,000 | -1,140,000 |
inventory | -283,100,000 | -211,100,000 | -179,100,000 | -261,500,000 | -209,800,000 | -179,600,000 | -184,300,000 | -239,600,000 | -161,500,000 | -127,100,000 | -127,500,000 | -173,600,000 | -125,400,000 | -120,100,000 | -66,800,000 | -96,800,000 | -51,200,000 | -41,200,000 | 6,900,000 | -56,900,000 | -54,900,000 | -65,200,000 | -67,100,000 | -115,400,000 | -84,000,000 | -94,000,000 | -73,200,000 | -71,900,000 | -67,700,000 | -66,200,000 | -32,800,000 | -24,400,000 | -19,300,000 | -39,000,000 | -5,900,000 | -21,300,000 | -11,700,000 | -7,800,000 | 4,300,000 | -6,400,000 | -500,000 | -4,500,000 | -8,500,000 | -6,800,000 | -6,500,000 | -1,800,000 | -11,000,000 | -5,500,000 | -10,900,000 | -954,000 | 2,602,000 | 5,135,000 | -923,000 | -10,962,000 | -9,904,000 | -3,761,000 | -6,437,000 | -5,769,000 | -2,734,000 | 2,221,000 | -1,931,000 | -1,965,000 | 2,300,000 | |||||||||||||
prepaids and other assets | -134,000,000 | -7,800,000 | -152,200,000 | 32,100,000 | -107,600,000 | -4,100,000 | -13,300,000 | 51,300,000 | 13,500,000 | -27,300,000 | -32,400,000 | -6,700,000 | -68,400,000 | -21,700,000 | 11,800,000 | -39,700,000 | -103,800,000 | -73,200,000 | 7,000,000 | -23,300,000 | 36,400,000 | -131,900,000 | -21,800,000 | -5,900,000 | -26,500,000 | -62,700,000 | 11,600,000 | 13,100,000 | -81,800,000 | -20,600,000 | -14,900,000 | 32,700,000 | -48,000,000 | 1,700,000 | -9,700,000 | -4,500,000 | 35,400,000 | -49,900,000 | 30,600,000 | -59,300,000 | 9,000,000 | 9,200,000 | 1,800,000 | -49,600,000 | 5,300,000 | -25,100,000 | -14,700,000 | -6,400,000 | -2,400,000 | 18,500,000 | -31,600,000 | -1,100,000 | -1,000,000 | -3,400,000 | -1,800,000 | -4,500,000 | 15,200,000 | -18,300,000 | 1,400,000 | -1,100,000 | -1,200,000 | 2,000,000 | 609,000 | -2,969,000 | -2,529,000 | -1,427,000 | 1,786,000 | -2,236,000 | 5,331,000 | -915,000 | 884,000 | -2,445,000 | -4,165,000 | -1,045,000 | 2,064,000 | -311,000 |
accounts payable | -10,700,000 | 83,100,000 | -21,600,000 | 22,800,000 | 5,900,000 | -7,500,000 | 14,000,000 | -8,800,000 | 19,600,000 | 16,900,000 | -5,000,000 | 13,900,000 | 14,300,000 | -1,900,000 | 200,000 | -2,400,000 | 14,500,000 | 23,700,000 | -28,400,000 | -300,000 | -25,500,000 | 21,900,000 | -12,400,000 | 3,000,000 | -1,300,000 | 23,000,000 | 3,300,000 | -900,000 | 5,900,000 | 8,400,000 | 2,100,000 | 6,200,000 | 200,000 | 5,500,000 | 9,500,000 | -6,600,000 | 7,700,000 | 5,300,000 | -2,900,000 | -7,000,000 | -4,100,000 | 2,700,000 | 9,500,000 | -5,900,000 | 3,800,000 | 10,300,000 | -13,300,000 | -5,300,000 | -600,000 | 10,300,000 | 1,500,000 | 1,500,000 | 4,900,000 | 500,000 | 5,700,000 | -5,700,000 | 7,500,000 | -100,000 | -6,100,000 | 7,300,000 | 7,000,000 | 2,657,000 | -1,643,000 | 5,242,000 | 784,000 | -5,634,000 | 6,223,000 | -4,023,000 | -5,805,000 | 7,518,000 | 6,019,000 | 1,937,000 | 3,172,000 | 890,000 | 4,416,000 | |
accrued compensation and employee benefits | 111,100,000 | -226,000,000 | 158,200,000 | 56,200,000 | 156,100,000 | -271,200,000 | 61,600,000 | 28,200,000 | 85,600,000 | -140,600,000 | 93,400,000 | 29,600,000 | 58,800,000 | -130,300,000 | 84,800,000 | 11,300,000 | 59,200,000 | -40,200,000 | 59,800,000 | 6,600,000 | 12,200,000 | -95,200,000 | 64,200,000 | 26,500,000 | 35,400,000 | -68,700,000 | 47,700,000 | 18,100,000 | 24,400,000 | -64,000,000 | 42,500,000 | 13,600,000 | 25,400,000 | -50,300,000 | 31,600,000 | 9,700,000 | 17,100,000 | -39,700,000 | 26,600,000 | 3,500,000 | 18,000,000 | -26,600,000 | 18,600,000 | 1,600,000 | 19,200,000 | -18,000,000 | 15,800,000 | -15,100,000 | 4,000,000 | -38,000,000 | 29,100,000 | 300,000 | 16,800,000 | -25,200,000 | 11,200,000 | -20,200,000 | 11,600,000 | -19,100,000 | 7,340,000 | -14,962,000 | 8,542,000 | -11,843,000 | 6,502,000 | -7,131,000 | ||||||||||||
deferred revenue | 11,800,000 | 37,000,000 | 37,300,000 | 8,200,000 | -10,300,000 | -4,000,000 | 54,400,000 | -13,200,000 | -12,000,000 | 24,200,000 | 42,700,000 | -18,100,000 | -14,500,000 | 11,400,000 | 30,300,000 | -8,300,000 | 3,800,000 | 6,800,000 | 24,200,000 | -13,300,000 | 3,300,000 | 800,000 | 29,700,000 | -2,900,000 | 9,200,000 | -500,000 | 19,600,000 | 4,900,000 | 18,400,000 | 11,400,000 | 7,700,000 | -2,900,000 | 11,300,000 | 36,700,000 | 14,000,000 | 2,100,000 | 3,500,000 | 300,000 | 600,000 | 5,500,000 | 6,600,000 | -4,500,000 | 14,200,000 | 3,400,000 | 7,500,000 | 5,400,000 | 9,200,000 | 3,800,000 | 4,700,000 | 9,300,000 | 8,900,000 | 4,500,000 | 3,800,000 | 8,891,000 | 2,134,000 | -8,761,000 | 19,051,000 | 6,450,000 | 6,748,000 | 5,921,000 | 5,440,000 | 6,122,000 | 5,177,000 | 3,419,000 | 2,588,000 | 3,269,000 | 3,341,000 | |||||||||
other liabilities | 82,400,000 | -118,100,000 | 90,700,000 | 99,400,000 | -6,000,000 | -75,800,000 | -205,000,000 | 140,300,000 | 38,300,000 | -6,500,000 | 60,100,000 | 41,900,000 | -900,000 | 20,600,000 | 16,400,000 | 52,000,000 | 14,100,000 | -31,100,000 | 63,500,000 | -12,100,000 | 20,300,000 | -34,800,000 | 51,400,000 | 13,500,000 | 1,700,000 | -54,700,000 | 46,300,000 | 6,900,000 | 21,600,000 | -37,700,000 | 288,400,000 | -62,900,000 | 9,900,000 | -16,100,000 | 14,000,000 | 25,500,000 | 14,600,000 | -300,000 | 6,200,000 | 2,800,000 | -3,800,000 | -15,700,000 | -34,000,000 | -4,700,000 | 19,800,000 | 82,300,000 | -26,100,000 | 20,500,000 | 15,000,000 | |||||||||||||||||||||||||||
net cash from operating activities | 715,400,000 | 581,600,000 | 822,600,000 | 706,500,000 | 620,500,000 | 265,400,000 | 228,300,000 | 548,400,000 | 665,700,000 | 371,400,000 | 437,900,000 | 383,200,000 | 446,700,000 | 223,000,000 | 567,700,000 | 501,400,000 | 542,700,000 | 477,600,000 | 627,500,000 | 274,600,000 | 229,900,000 | 352,800,000 | 552,700,000 | 396,300,000 | 316,000,000 | 333,200,000 | 338,100,000 | 319,800,000 | 231,500,000 | 280,200,000 | 332,000,000 | 353,900,000 | 216,500,000 | 241,500,000 | 325,100,000 | 259,600,000 | 249,700,000 | 208,500,000 | 283,400,000 | 179,700,000 | 185,100,000 | 123,700,000 | 194,200,000 | 150,600,000 | 154,000,000 | 166,300,000 | 229,100,000 | 203,800,000 | 189,100,000 | 258,000,000 | 217,200,000 | 214,000,000 | 216,500,000 | 166,500,000 | 151,600,000 | 196,000,000 | 100,300,000 | 123,900,000 | 113,000,000 | 175,500,000 | 115,600,000 | 115,637,000 | 96,305,000 | 82,989,000 | 90,124,000 | 102,240,000 | 71,810,000 | 64,801,000 | 39,384,000 | 83,012,000 | 48,954,000 | 40,352,000 | 33,369,000 | 27,926,000 | 36,078,000 | |
capex | -155,300,000 | -116,600,000 | -312,000,000 | -247,900,000 | -309,400,000 | -241,900,000 | -435,500,000 | -256,300,000 | -178,300,000 | -194,100,000 | 0 | -169,100,000 | -130,500,000 | -95,100,000 | -150,900,000 | -68,300,000 | -75,700,000 | -58,600,000 | -61,900,000 | -64,400,000 | -110,000,000 | -105,200,000 | -142,000,000 | -86,700,000 | -82,100,000 | -114,800,000 | 0 | -47,000,000 | -44,800,000 | -40,100,000 | -31,000,000 | -51,400,000 | 0 | -53,000,000 | 0 | -15,100,000 | -11,400,000 | -9,600,000 | 0 | -28,500,000 | 0 | -19,200,000 | 0 | -13,800,000 | 0 | -20,600,000 | -28,900,000 | -34,000,000 | -25,000,000 | -16,700,000 | -88,700,000 | 0 | -13,800,000 | -49,800,000 | -14,500,000 | -38,500,000 | -14,700,000 | -9,400,000 | -50,100,000 | -20,300,000 | -16,200,000 | -7,722,000 | -5,360,000 | -12,854,000 | -27,480,000 | 0 | 0 | 0 | -6,949,000 | -8,084,000 | -5,069,000 | -4,398,000 | -2,705,000 | -3,807,000 | -2,072,000 | |
free cash flows | 560,100,000 | 465,000,000 | 510,600,000 | 458,600,000 | 311,100,000 | 23,500,000 | -207,200,000 | 292,100,000 | 487,400,000 | 177,300,000 | 437,900,000 | 214,100,000 | 316,200,000 | 127,900,000 | 416,800,000 | 433,100,000 | 467,000,000 | 419,000,000 | 565,600,000 | 210,200,000 | 119,900,000 | 247,600,000 | 410,700,000 | 309,600,000 | 233,900,000 | 218,400,000 | 338,100,000 | 272,800,000 | 186,700,000 | 240,100,000 | 301,000,000 | 302,500,000 | 216,500,000 | 188,500,000 | 325,100,000 | 244,500,000 | 238,300,000 | 198,900,000 | 283,400,000 | 151,200,000 | 185,100,000 | 104,500,000 | 194,200,000 | 136,800,000 | 154,000,000 | 145,700,000 | 200,200,000 | 169,800,000 | 164,100,000 | 241,300,000 | 128,500,000 | 214,000,000 | 202,700,000 | 116,700,000 | 137,100,000 | 157,500,000 | 85,600,000 | 114,500,000 | 62,900,000 | 155,200,000 | 99,400,000 | 107,915,000 | 90,945,000 | 70,135,000 | 62,644,000 | 102,240,000 | 71,810,000 | 64,801,000 | 32,435,000 | 74,928,000 | 43,885,000 | 35,954,000 | 30,664,000 | 24,119,000 | 34,006,000 | |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -172,000,000 | -519,800,000 | -1,920,200,000 | -883,500,000 | -905,900,000 | -1,387,200,000 | -806,200,000 | -10,500,000 | -3,500,000 | -5,900,000 | -17,400,000 | -188,900,000 | -1,187,300,000 | -1,238,300,000 | -1,706,000,000 | -1,674,600,000 | -1,833,100,000 | -1,269,700,000 | -1,596,400,000 | -736,800,000 | -690,000,000 | -802,800,000 | -727,500,000 | -823,600,000 | -992,300,000 | -887,900,000 | -842,400,000 | -417,900,000 | -433,700,000 | -872,900,000 | -415,100,000 | -538,800,000 | -168,200,000 | -688,900,000 | -828,300,000 | -580,600,000 | -487,700,000 | -699,200,000 | -529,300,000 | -316,400,000 | -282,500,000 | -341,100,000 | -388,900,000 | -181,400,000 | -433,200,000 | -313,700,000 | -182,400,000 | -371,600,000 | -576,000,000 | -385,100,000 | -425,900,000 | -376,600,000 | -646,300,000 | -450,100,000 | -481,200,000 | -244,700,000 | -353,200,000 | -427,900,000 | -361,100,000 | -243,200,000 | -241,249,000 | -219,978,000 | -169,507,000 | -133,717,000 | -146,262,000 | -168,940,000 | -267,048,000 | -150,448,000 | -238,121,000 | -187,336,000 | -147,956,000 | -114,932,000 | -103,285,000 | -76,180,000 | ||
proceeds from sales of investments | 0 | 0 | 0 | 100,200,000 | 182,600,000 | 10,200,000 | 11,200,000 | 26,300,000 | 1,500,000 | 12,500,000 | 300,000 | 100,000 | 72,000,000 | 0 | 0 | 702,500,000 | 98,200,000 | 25,200,000 | 21,000,000 | 16,700,000 | 44,400,000 | 0 | 15,000,000 | 32,400,000 | 226,600,000 | 335,700,000 | 50,700,000 | 53,800,000 | 1,421,100,000 | 111,500,000 | 45,300,000 | 168,600,000 | 64,500,000 | 55,500,000 | 46,000,000 | 57,100,000 | 74,500,000 | 42,700,000 | 15,200,000 | 554,700,000 | 53,300,000 | 106,800,000 | 620,900,000 | 207,200,000 | 50,000,000 | 67,000,000 | 33,400,000 | 96,200,000 | 133,200,000 | |||||||||||||||||||||||||||
proceeds from maturities of investments | 340,100,000 | 849,900,000 | 478,800,000 | 755,100,000 | 725,800,000 | 919,100,000 | 597,700,000 | 605,500,000 | 742,500,000 | 744,400,000 | 718,100,000 | 671,200,000 | 797,400,000 | 1,067,700,000 | 735,700,000 | 935,200,000 | 1,365,500,000 | 1,231,400,000 | 997,300,000 | 634,900,000 | 681,000,000 | 617,600,000 | 541,300,000 | 609,600,000 | 663,800,000 | 755,100,000 | 484,900,000 | 323,800,000 | 424,100,000 | 300,800,000 | 252,400,000 | 155,800,000 | 186,500,000 | 108,400,000 | 286,200,000 | 256,800,000 | 186,200,000 | 240,900,000 | 250,300,000 | 173,000,000 | 263,000,000 | 139,500,000 | 161,500,000 | 130,500,000 | 227,500,000 | 195,200,000 | 172,600,000 | 208,700,000 | 246,400,000 | 194,700,000 | 231,100,000 | 244,300,000 | 171,600,000 | 153,200,000 | ||||||||||||||||||||||
purchase of property, plant, and equipment | -155,300,000 | -116,600,000 | -312,000,000 | -247,900,000 | -309,400,000 | -241,900,000 | -435,500,000 | -256,300,000 | -178,300,000 | -194,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash, and intellectual property and other investing activities | -1,800,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 260,700,000 | 213,500,000 | -1,264,200,000 | -1,413,000,000 | -467,100,000 | -128,500,000 | -1,044,200,000 | -446,600,000 | 557,600,000 | 573,100,000 | 574,800,000 | 544,500,000 | 466,200,000 | -214,700,000 | -641,000,000 | -838,800,000 | -384,700,000 | -597,000,000 | -334,300,000 | -1,025,900,000 | 536,700,000 | -117,100,000 | -406,200,000 | -216,600,000 | -222,700,000 | -308,900,000 | -486,300,000 | -572,600,000 | -44,300,000 | 53,600,000 | -315,800,000 | -260,000,000 | -353,800,000 | 1,308,300,000 | -309,000,000 | -541,300,000 | -237,200,000 | -191,900,000 | -413,100,000 | -338,800,000 | -9,900,000 | -87,700,000 | -203,500,000 | -258,700,000 | 513,600,000 | -205,300,000 | -63,200,000 | 613,200,000 | 57,000,000 | -348,000,000 | -133,100,000 | -180,300,000 | -122,600,000 | -409,700,000 | -164,800,000 | -167,100,000 | 7,300,000 | -103,100,000 | -119,200,000 | -106,600,000 | -147,600,000 | -141,153,000 | -93,790,000 | -14,092,000 | -43,342,000 | -138,307,000 | -102,621,000 | -97,342,000 | 33,742,000 | -76,791,000 | -67,948,000 | -54,530,000 | -37,131,000 | -58,638,000 | -27,241,000 | |
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock relating to employee stock plans | 49,400,000 | 134,300,000 | 61,900,000 | 115,600,000 | 71,500,000 | 180,400,000 | 44,100,000 | 77,400,000 | 74,600,000 | 100,200,000 | 45,200,000 | 82,000,000 | 26,600,000 | 80,000,000 | 31,700,000 | 91,100,000 | 69,700,000 | 84,000,000 | 40,900,000 | 113,900,000 | 62,700,000 | 91,300,000 | 67,100,000 | 86,100,000 | 30,800,000 | 88,800,000 | 37,000,000 | 64,700,000 | 48,700,000 | 86,200,000 | 33,900,000 | 85,200,000 | 127,300,000 | 169,100,000 | 30,500,000 | 101,900,000 | 189,700,000 | 258,800,000 | 67,100,000 | |||||||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -16,200,000 | -370,100,000 | -12,500,000 | -17,400,000 | -13,500,000 | -226,600,000 | -9,300,000 | -14,800,000 | -10,900,000 | -129,700,000 | -6,900,000 | -8,300,000 | -6,800,000 | -172,200,000 | -10,400,000 | -13,300,000 | -9,600,000 | -178,300,000 | -9,900,000 | -10,200,000 | -6,200,000 | -148,900,000 | -6,200,000 | -7,900,000 | -6,400,000 | -138,600,000 | -5,000,000 | -7,000,000 | -5,500,000 | -102,500,000 | -3,000,000 | -3,600,000 | -2,600,000 | -47,400,000 | -800,000 | -1,400,000 | -1,200,000 | -20,600,000 | -500,000 | -500,000 | -300,000 | -9,700,000 | ||||||||||||||||||||||||||||||||||
repurchase of common stock | -66,300,000 | 0 | 0 | -350,000,000 | -1,000,800,000 | -1,000,000,000 | -500,100,000 | -106,500,000 | -34,300,000 | 0 | 0 | -100,000,000 | 0 | -69,500,000 | 0 | 0 | -2,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid by joint venture to noncontrolling interest | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred purchase consideration | 0 | 0 | 0 | -500,000 | 0 | -800,000 | -400,000 | -1,700,000 | -1,000,000 | -500,000 | -1,800,000 | -1,200,000 | -2,700,000 | -9,500,000 | -1,800,000 | -7,900,000 | -36,500,000 | -18,500,000 | -8,900,000 | -21,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -147,800,000 | -235,800,000 | 49,400,000 | 98,200,000 | 50,000,000 | -46,700,000 | -31,500,000 | 61,800,000 | 63,300,000 | -381,200,000 | -963,500,000 | -926,800,000 | -482,100,000 | -199,900,000 | 18,600,000 | 68,300,000 | 58,300,000 | -102,200,000 | -39,800,000 | 85,200,000 | 47,600,000 | -178,700,000 | 50,800,000 | 1,200,000 | -178,600,000 | -41,800,000 | 33,700,000 | 57,700,000 | 43,200,000 | -8,300,000 | -243,100,000 | 83,600,000 | 124,700,000 | -1,878,300,000 | -100,000 | 109,700,000 | 200,500,000 | 248,400,000 | -23,800,000 | 112,400,000 | 38,800,000 | 66,000,000 | 116,400,000 | 94,600,000 | -974,000,000 | 70,600,000 | 29,600,000 | 73,100,000 | -121,900,000 | 64,900,000 | 103,100,000 | -70,200,000 | -96,700,000 | 61,600,000 | -122,600,000 | -32,500,000 | 38,100,000 | 124,700,000 | 40,920,000 | 29,887,000 | 7,458,000 | -144,434,000 | 3,196,000 | 35,886,000 | 24,638,000 | 34,260,000 | 30,091,000 | 39,528,000 | 27,101,000 | 22,127,000 | 11,493,000 | 13,537,000 | ||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 1,000,000 | -4,500,000 | 8,300,000 | -12,200,000 | -3,700,000 | 6,800,000 | -5,400,000 | 1,700,000 | 5,200,000 | 1,800,000 | -2,500,000 | 1,900,000 | 2,200,000 | 3,800,000 | -1,100,000 | 300,000 | -3,400,000 | 800,000 | -600,000 | -400,000 | -800,000 | -800,000 | 700,000 | -1,600,000 | -100,000 | -1,200,000 | 600,000 | -100,000 | -1,600,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 829,300,000 | 554,800,000 | -383,900,000 | -620,500,000 | 199,700,000 | 97,000,000 | -852,800,000 | 165,300,000 | 1,291,800,000 | 565,100,000 | 46,700,000 | 2,800,000 | 433,000,000 | -187,800,000 | -55,800,000 | -268,800,000 | 212,900,000 | -220,800,000 | 252,800,000 | -666,500,000 | 813,400,000 | 56,200,000 | 198,000,000 | 179,300,000 | -85,400,000 | -18,700,000 | -113,900,000 | -195,200,000 | 228,800,000 | 326,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 2,062,400,000 | 0 | 0 | 2,770,100,000 | 0 | 0 | 1,600,700,000 | 0 | 0 | 1,306,000,000 | 0 | 0 | 1,638,500,000 | 0 | 0 | 1,182,600,000 | 0 | 0 | 909,400,000 | 0 | 0 | 663,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 829,300,000 | 2,617,200,000 | -620,500,000 | 199,700,000 | 2,867,100,000 | 165,300,000 | 1,291,800,000 | 2,165,800,000 | 2,800,000 | 433,000,000 | 1,118,200,000 | -268,800,000 | 212,900,000 | 1,417,700,000 | -666,500,000 | 813,400,000 | 1,238,800,000 | 179,300,000 | -85,400,000 | 890,700,000 | -195,200,000 | 228,800,000 | 989,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | 0 | -3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments and amortization of investment discounts and premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments, accretion of discounts, and amortization of premiums on investments | -7,400,000 | 300,000 | 9,500,000 | 4,900,000 | -1,500,000 | 0 | 4,700,000 | 5,400,000 | 5,300,000 | 6,100,000 | 5,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investments, accretion, and amortization | 9,600,000 | 7,800,000 | 26,000,000 | 2,200,000 | 8,300,000 | -12,600,000 | -61,800,000 | -2,600,000 | 200,000 | -5,000,000 | -400,000 | -1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant, and equipment and intellectual property | -169,100,000 | -130,500,000 | -95,100,000 | -150,900,000 | -68,300,000 | -75,700,000 | -58,600,000 | -61,900,000 | -64,400,000 | -110,000,000 | -105,200,000 | -142,000,000 | -86,700,000 | -82,100,000 | -114,800,000 | -47,000,000 | -44,800,000 | -40,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash, and other investing activities | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash | 0 | 0 | 0 | -8,700,000 | 0 | 0 | 0 | -37,700,000 | -27,900,000 | -33,000,000 | 2,500,000 | -1,300,000 | -27,800,000 | -1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution from noncontrolling interest | 0 | 0 | 0 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment, accretion of discounts, and amortization of premiums on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -7,500,000 | -3,000,000 | -2,000,000 | 1,700,000 | 0 | 0 | 8,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of contract acquisition asset | 3,100,000 | 2,800,000 | 2,700,000 | 2,600,000 | 2,600,000 | 2,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investment, accretion of discounts, and amortization of premiums on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits from employee stock plans | 4,200,000 | 7,300,000 | 7,500,000 | 10,800,000 | -2,700,000 | 6,900,000 | 9,100,000 | 8,200,000 | 6,200,000 | 6,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment, and intellectual property | -31,000,000 | -51,400,000 | -13,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of common stock | -34,400,000 | 0 | 0 | -8,100,000 | -84,200,000 | -35,500,000 | -49,300,000 | -14,700,000 | 0 | 0 | 0 | -693,800,000 | -269,700,000 | -145,700,000 | -53,200,000 | -169,900,000 | 0 | -181,100,000 | -139,100,000 | -11,600,000 | -139,700,000 | 0 | 0 | 0 | -150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 100,000 | 1,000,000 | 500,000 | 500,000 | 100,000 | 0 | 900,000 | -100,000 | -500,000 | 300,000 | -1,200,000 | 200,000 | -1,100,000 | 0 | 300,000 | 500,000 | 100,000 | -400,000 | 300,000 | 0 | -300,000 | 200,000 | -400,000 | 0 | 800,000 | -400,000 | 700,000 | -600,000 | -500,000 | -62,000 | 272,000 | 461,000 | -366,000 | -120,000 | -484,000 | 118,000 | 597,000 | 120,000 | 147,000 | 164,000 | 10,000 | |||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -226,800,000 | 178,500,000 | -12,100,000 | -328,000,000 | 15,000,000 | -171,900,000 | 213,000,000 | 265,900,000 | -153,600,000 | -47,200,000 | 214,300,000 | 100,800,000 | 31,900,000 | 195,300,000 | 154,100,000 | 5,200,000 | -126,200,000 | 157,500,000 | -88,200,000 | 158,500,000 | -139,900,000 | -83,800,000 | -67,800,000 | 170,000,000 | -102,200,000 | -38,000,000 | 106,400,000 | 92,200,000 | 15,342,000 | 32,674,000 | 76,816,000 | -98,018,000 | -32,991,000 | 4,591,000 | -7,785,000 | 107,983,000 | 36,432,000 | 20,681,000 | 12,957,000 | 18,365,000 | -19,055,000 | 22,384,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 1,036,600,000 | 0 | 0 | 714,600,000 | 0 | 0 | 600,300,000 | 0 | 0 | 782,100,000 | 0 | 0 | 553,700,000 | 0 | 0 | 465,800,000 | 0 | 0 | 279,800,000 | 0 | 0 | 221,400,000 | 0 | 0 | 194,623,000 | 0 | 0 | 122,825,000 | 0 | 0 | 0 | 34,390,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 178,500,000 | -12,100,000 | 708,600,000 | -171,900,000 | 213,000,000 | 980,500,000 | -47,200,000 | 214,300,000 | 701,100,000 | -14,600,000 | -306,400,000 | 814,000,000 | 154,100,000 | 5,200,000 | 427,500,000 | -88,200,000 | 158,500,000 | 325,900,000 | -83,800,000 | -67,800,000 | 449,800,000 | -38,000,000 | 106,400,000 | 313,600,000 | 32,674,000 | 76,816,000 | 96,605,000 | 4,591,000 | -7,785,000 | 230,808,000 | 36,432,000 | 20,681,000 | 12,957,000 | 52,755,000 | -19,055,000 | 22,384,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | -53,000,000 | -15,100,000 | -11,400,000 | -9,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from employee stock plans | -4,600,000 | -9,200,000 | -12,000,000 | -18,300,000 | -1,100,000 | -11,900,000 | -11,100,000 | -10,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment, intellectual property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments, accretion of discounts and amortization of premiums on investments | 8,900,000 | 9,100,000 | 8,300,000 | 6,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 20,000,000 | 3,100,000 | -5,900,000 | -27,900,000 | 13,700,000 | -1,600,000 | -18,500,000 | -20,400,000 | -34,700,000 | -37,400,000 | -15,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 17,400,000 | 14,900,000 | 14,000,000 | 13,800,000 | 13,400,000 | 12,500,000 | 12,300,000 | 13,400,000 | 11,300,000 | 10,900,000 | 10,400,000 | 9,500,000 | 10,000,000 | 7,700,000 | 7,500,000 | 7,100,000 | 6,900,000 | 6,900,000 | 6,300,000 | 6,000,000 | 5,800,000 | 5,600,000 | 4,798,000 | 5,072,000 | 4,864,000 | 4,225,000 | 3,946,000 | 3,968,000 | 3,580,000 | 3,139,000 | 2,995,000 | 2,955,000 | 2,638,000 | 2,423,000 | 2,613,000 | 2,174,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment, and acquired intellectual property | -28,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 77,300,000 | 80,200,000 | 107,600,000 | 85,500,000 | 24,200,000 | 66,300,000 | 22,700,000 | 25,800,000 | 22,800,000 | 89,300,000 | 86,800,000 | 38,000,000 | 55,600,000 | 82,900,000 | 90,400,000 | 31,700,000 | 59,500,000 | 8,200,000 | 17,000,000 | 23,400,000 | 92,500,000 | 24,961,000 | 21,676,000 | 6,488,000 | 5,566,000 | 2,684,000 | 18,675,000 | 8,299,000 | 15,019,000 | 14,368,000 | 21,354,000 | 10,597,000 | 9,660,000 | 3,296,000 | 4,194,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment and acquired intellectual property | -19,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss of investment, accretion of discounts and amortization of premiums on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investment, accretion of discounts and amortization of premiums on investments | 5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | -9,100,000 | -1,800,000 | -4,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -14,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
demonstration equipment transfers from inventories to property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts and amortization of premiums on investments | 8,100,000 | 8,200,000 | 8,400,000 | 10,400,000 | 9,800,000 | 9,300,000 | 8,600,000 | 8,200,000 | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits from employee stock option plans | 2,100,000 | 4,800,000 | 3,900,000 | 5,900,000 | 19,900,000 | 39,100,000 | 10,100,000 | 24,500,000 | 20,200,000 | 15,100,000 | 9,500,000 | 11,600,000 | 8,800,000 | 13,400,000 | 27,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment, intellectual property and business | -20,600,000 | -28,900,000 | -34,000,000 | -25,000,000 | -16,700,000 | -88,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | -2,200,000 | -11,500,000 | 293,000 | 5,482,000 | 2,089,000 | 4,458,000 | -2,209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -4,600,000 | -5,900,000 | -20,600,000 | -39,500,000 | -10,000,000 | -24,500,000 | -20,200,000 | 103,700,000 | -20,500,000 | -10,700,000 | -13,700,000 | -8,900,000 | -9,400,000 | -14,700,000 | -32,200,000 | -15,959,000 | -8,211,000 | -512,000 | -17,211,000 | -16,339,000 | -19,241,000 | -15,723,000 | -18,174,000 | -16,504,000 | -12,467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from provided by financing activities | -241,000,000 | -35,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 38,200,000 | 38,300,000 | 47,300,000 | 6,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 6,700,000 | -4,700,000 | 13,900,000 | -7,400,000 | 50,400,000 | -14,100,000 | 22,600,000 | 485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment, intellectual property and business | -13,800,000 | -49,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income . | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation . | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes . | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense of stock options and employee stock purchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits related to stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment and acquisition of intellectual property | -15,200,000 | -14,500,000 | -38,500,000 | -14,700,000 | -9,400,000 | -50,100,000 | -20,300,000 | -16,200,000 | -7,722,000 | -5,360,000 | -12,854,000 | -27,480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 299,800,000 | 352,600,000 | 266,700,000 | 259,500,000 | 358,800,000 | 274,800,000 | 111,800,000 | 107,818,000 | 131,548,000 | 168,269,000 | 117,855,000 | 40,897,000 | 87,315,000 | 214,792,000 | 191,139,000 | 173,165,000 | 124,457,000 | 97,824,000 | 80,506,000 | 48,773,000 | 51,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits related to an acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits from employee stock option plans and acquisition | 7,870,000 | 769,000 | -54,000 | 17,360,000 | 17,962,000 | 20,056,000 | 24,861,000 | 17,755,000 | 14,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | -6,949,000 | -8,084,000 | -5,069,000 | -4,398,000 | -2,705,000 | -3,807,000 | -2,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing and purchase of intellectual property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures and acquisitions of intellectual property | -20,996,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing and purchase of patents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of investments in exchange for stock with a cross-licensing agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing of patents | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation and stock compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of investments in connection with a cross-licensing agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -9,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition related tax benefits | 1,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
release of restricted cash | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of patent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization/impairment of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring accrual | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of private equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in connection with acquisition of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for doubtful accounts and write-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued royalty expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warranty accrual | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
release of restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments |
We provide you with 20 years of cash flow statements for Intuitive Surgical stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Intuitive Surgical stock. Explore the full financial landscape of Intuitive Surgical stock with our expertly curated income statements.
The information provided in this report about Intuitive Surgical stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.