7Baggers

iRhythm Technologies Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -61.8-49.02-36.24-23.46-10.682.114.8827.66Milllion

iRhythm Technologies Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 
                                    
  cash flows from operating activities                                  
  net income-14,218,000 -30,700,000 -1,333,000 -46,182,000 -20,107,000 -45,667,000 -38,699,000 -27,116,000 -18,482,000 -39,109,000 -21,451,000 -23,897,000 -50,609,000 -32,491,000 -23,731,000 -17,360,000 -27,779,000 -9,651,000 -4,677,000 -20,437,000 -9,065,000 -17,300,000 -17,782,000 -11,467,000 -8,019,000 -14,713,000 -10,244,000 -12,206,000 -11,117,000 -11,149,000 -6,524,000 -6,444,000 -5,303,000 -6,266,000 
  adjustments to reconcile net income to net cash from operating activities:                                  
  depreciation and amortization5,105,000 5,210,000 5,289,000 5,135,000 5,160,000 5,131,000 4,914,000 4,067,000 3,791,000 3,576,000 3,436,000 3,351,000 3,143,000 3,104,000 2,549,000 2,153,000 2,036,000 1,978,000 1,702,000 1,669,000 1,551,000 1,188,000 965,000 671,000 621,000 596,000 568,000 557,000 548,000 494,000 468,000 337,000 298,000 -78,000 
  stock-based compensation22,827,000 23,344,000 16,008,000 17,158,000 21,821,000 20,991,000 23,846,000 21,008,000 14,099,000 18,251,000 12,945,000 15,098,000 13,903,000 11,876,000 12,161,000 10,260,000 20,230,000 13,998,000 17,444,000 9,768,000 305,000 7,177,000 7,319,000 7,330,000 4,415,000 4,795,000 4,211,000 4,076,000 3,247,000 3,099,000 2,732,000 2,264,000 2,028,000 620,000 
  amortization of premium and accretion of discounts-654,000 -619,000 -114,000 -87,000 -241,000 -908,000 -1,413,000 -1,416,000                           
  amortization of operating lease right-of-use assets1,423,000 1,393,000 1,315,000 1,263,000 1,240,000 1,244,000 1,553,000 1,494,000 1,384,000 1,365,000 -2,998,000 1,316,000 6,547,000  1,814,000 1,672,000 1,555,000  1,511,000 1,491,000 1,495,000  2,391,000 3,878,000 1,183,000          
  amortization of debt discount770,000 794,000 623,000 843,000 752,000 578,000                             
  change in fair value of strategic investments-2,152,000 -843,000 -843,000                                
  benefit from credit losses and contractual allowances25,277,000 29,427,000 20,726,000 17,251,000                               
  acquired in-process research and development1,698,000 296,000 302,000                                
  loss on extinguishment of debt  7,589,000                             
  impairment charges         23,164,000                      
  other69,000 103,000 215,000 -179,000 290,000 106,000 703,000 -507,000 -35,000 176,000 3,000                        
  changes in operating assets and liabilities:                                  
  accounts receivable-26,791,000 -30,125,000 -23,240,000 -9,164,000 -14,998,000 -44,518,000 -29,389,000 -13,128,000 -17,612,000 -21,064,000 -17,683,000 -17,321,000 -22,878,000 -6,749,000 848,000 -7,853,000 -39,818,000 -11,957,000 -13,006,000 -3,005,000 -9,989,000 -5,930,000 -4,951,000 -6,860,000 -10,984,000 -7,797,000 -3,891,000 -5,661,000 -5,536,000 -4,390,000 -2,898,000 -2,314,000 -3,348,000 -1,400,000 
  inventory-4,213,000 -388,000 817,000 425,000 -543,000 -923,000 -906,000 1,340,000 1,949,000 -1,404,000 -29,000 -1,969,000 -2,377,000 -317,000 -616,000 -2,419,000 -1,608,000 -330,000 -44,000 -824,000 -191,000 -538,000 -724,000 -270,000 -442,000 257,000 -152,000 -311,000 -174,000 -369,000 -83,000 -75,000 234,000 282,000 
  prepaid expenses and other current assets2,624,000 -4,165,000 -2,860,000 1,687,000 -1,335,000 7,813,000 -9,487,000 -289,000 -207,000 -1,053,000 1,200,000 1,313,000 -146,000 -4,051,000 1,577,000 -242,000 387,000 -2,680,000 -939,000 478,000 114,000 -684,000 15,000 142,000 -169,000 -1,337,000 -277,000 -744,000 790,000 -598,000 -172,000 -428,000 403,000 -658,000 
  other assets-446,000 729,000 3,835,000 4,392,000 -312,000 -4,694,000 -991,000 -8,325,000 -10,282,000 -3,189,000 -9,000 -1,032,000 -3,058,000 -1,358,000 -444,000 746,000 -775,000 -2,711,000 -710,000 -726,000 -2,002,000 -2,366,000 -1,192,000 -809,000 -365,000 -50,000 -306,000 216,000 409,000 326,000 -285,000 -162,000 -346,000 -393,000 
  accounts payable and accrued liabilities15,171,000 -489,000 971,000 2,302,000 2,196,000 -12,877,000                             
  deferred revenue217,000 350,000 -99,000 -115,000 78,000 -238,000 -77,000 -312,000 209,000 435,000 27,000 43,000 -116,000 675,000 -133,000 1,082,000 495,000 -8,000 -259,000 82,000 -136,000 362,000 -289,000 -111,000 66,000 69,000 532,000 -457,000 -139,000 334,000 347,000 -423,000 33,000 97,000 
  operating lease liabilities-1,527,000 -2,208,000 -2,380,000 -2,033,000 -1,358,000 -1,945,000 -1,797,000 -2,031,000 -1,702,000 -59,000 3,081,000 -1,598,000 -6,175,000 1,223,000 1,617,000 -1,212,000 -1,364,000 -1,284,000 -1,209,000 -1,163,000 -1,163,000 -1,162,000 -355,000 -2,524,000 -1,200,000          
  net cash from operating activities27,659,000 -7,891,000 19,232,000 24,347,000 11,840,000 -52,029,000 -15,972,000 1,196,000 -4,572,000 -30,753,000 3,669,000 -372,000 -38,885,000 -13,045,000 17,677,000 -543,000 -41,842,000 7,818,000 10,942,000 -10,153,000 -22,366,000 -4,860,000 -222,000 318,000 -17,099,000 -4,348,000 -5,097,000 -6,363,000 -13,260,000 -3,723,000 -3,788,000 -1,001,000 -6,399,000 -1,034,000 
  capex-10,369,000 -9,419,000 -6,844,000 -8,834,000 -8,488,000 -9,776,000 -13,517,000 -9,087,000 -9,397,000 -8,423,000 -6,333,000 -10,832,000 -5,572,000 -4,625,000 -13,308,000 -5,923,000 -4,211,000 -2,364,000 -5,601,000 -2,181,000 -3,405,000 -11,817,000 -4,172,000 -2,833,000 -1,635,000 -1,493,000 -1,461,000 -1,118,000 -1,108,000 -911,000 -531,000 -946,000 -1,174,000 -942,000 
  free cash flows17,290,000 -17,310,000 12,388,000 15,513,000 3,352,000 -61,805,000 -29,489,000 -7,891,000 -13,969,000 -39,176,000 -2,664,000 -11,204,000 -44,457,000 -17,670,000 4,369,000 -6,466,000 -46,053,000 5,454,000 5,341,000 -12,334,000 -25,771,000 -16,677,000 -4,394,000 -2,515,000 -18,734,000 -5,841,000 -6,558,000 -7,481,000 -14,368,000 -4,634,000 -4,319,000 -1,947,000 -7,573,000 -1,976,000 
  cash flows from investing activities                                  
  purchases of property and equipment-10,369,000 -9,419,000 -6,844,000 -8,834,000 -8,488,000 -9,776,000 -13,517,000 -9,087,000 -9,397,000 -8,423,000 -6,333,000 -10,832,000 -5,572,000 -4,625,000 -13,308,000 -5,923,000 -4,211,000 -2,364,000 -5,601,000 -2,181,000 -3,405,000 -11,817,000 -4,172,000 -2,833,000 -1,635,000 -1,493,000 -1,461,000 -1,118,000 -1,108,000 -911,000 -531,000 -946,000 -1,174,000 -942,000 
  purchases of marketable securities-135,146,000 -34,320,000 -115,815,000 -2,426,000 -55,083,000 -36,351,000                           
  maturities of marketable securities44,600,000 5,600,000 2,500,000 8,500,000 38,000,000 52,200,000 70,000,000 30,000,000                           
  purchases of strategic investments  -2,000,000 -40,000,000                               
  net cash from investing activities-100,915,000 -38,139,000 -122,159,000 -55,334,000 14,512,000 39,998,000 1,400,000 -15,438,000 9,009,000 3,820,000 -35,362,000 -431,000 -8,527,000 -27,133,000 13,660,000 1,702,000 117,035,000 -17,485,000 -204,481,000 29,664,000 59,911,000 -12,508,000 -87,872,000 -15,343,000 26,449,000 4,269,000 1,686,000 6,703,000 21,459,000 -10,472,000 6,233,000 -658,000 -29,696,000 -66,345,000 
  cash flows from financing activities                                  
  payment of svb term loan and termination costs  -37,751,000                             
  proceeds from braidwell debt  75,000,000                             
  payments of issuance costs for braidwell debt  -297,000 -1,803,000                             
  payment of braidwell debt and termination costs  -78,660,000                             
  proceeds from issuance of 2029 notes  661,250,000                             
  payments of issuance costs for 2029 notes  -183,000 -649,000 -16,592,000                             
  purchases of capped call transactions  -72,407,000                             
  purchase of treasury stock  -25,000,000                             
  proceeds from issuance of common stock in connection with employee equity incentive plans7,094,000 1,729,000 2,987,000 148,000 4,734,000 604,000 3,468,000 66,000 4,381,000 905,000 1,662,000 7,296,000 1,076,000 3,286,000 80,000 4,001,000 1,576,000 6,562,000                 
  net cash from financing activities7,094,000 1,729,000 2,987,000 -35,000 3,788,000 504,641,000 3,468,000 66,000 4,381,000 905,000 1,662,000 7,270,000 14,636,000 369,000 -2,838,000 338,000 -26,446,000 2,959,000 207,145,000 5,705,000 -1,493,000 3,196,000 106,574,000 2,944,000 -1,138,000 2,757,000 1,515,000 2,428,000 -397,000 2,437,000 1,735,000 2,325,000 35,000 113,261,000 
  effect of exchange rate changes-11,000 -18,000     -201,000 76,000                           
  net increase in cash, cash equivalents and restricted cash-66,173,000 -44,319,000                                 
  cash, cash equivalents and restricted cash, beginning of period427,955,000                                 
  cash, cash equivalents and restricted cash, end of period-66,173,000 383,636,000                                 
  sales of marketable securities                                  
  purchase of acquired in-process research and development                                  
  proceeds from svb term loan                                  
  net increase in cash and cash equivalents          -30,031,000 6,467,000 -32,776,000 -39,809,000 28,499,000 1,497,000 48,747,000 -6,708,000 13,606,000 25,216,000 36,052,000 -14,172,000    2,678,000 -1,896,000 2,768,000 7,802,000      
  cash and cash equivalents, beginning of year                                  
  cash and cash equivalents, end of year                                  
  purchases of acquired in-process research and development                                  
  effect of exchange rate changes on cash   5,000 -9,000 -4,000                             
  net increase in cash, cash equivalents, and restricted cash   -31,017,000 30,131,000 492,606,000                  -12,081,000 8,212,000          
  cash, cash equivalents, and restricted cash, beginning of period   36,173,000                             
  cash, cash equivalents, and restricted cash, end of period   -31,017,000 30,131,000 528,779,000                             
  supplemental disclosures of cash flow information:                                  
  interest paid    1,595,000 774,000 769,000 739,000 678,000 462,000 247,000 1,967,000 251,000 285,000 327,000 331,000 370,000 336,000 402,000 394,000 398,000 410,000 425,000 411,000 3,513,000 804,000 961,000 787,000 398,000 777,000 375,000 378,000 
  cash taxes paid    349,000 11,000 336,000 506,000 280,000 8,000                         
  cash received from tenant improvement allowances      1,603,000                         
  non-cash investing and financing activities:                                  
  property and equipment costs included in accounts payable and accrued liabilities    210,000 23,000    203,000   225,000  -5,283,000 5,204,000 115,000  -1,322,000 1,233,000 136,000              
  capitalized stock-based compensation in property and equipment    2,180,000 1,649,000 1,787,000 1,820,000                           
  benefit from doubtful accounts and contractual allowances     16,289,000 17,973,000 14,169,000 16,061,000 21,425,000 14,529,000 15,227,000 14,022,000  9,755,000 4,412,000 9,768,000  6,927,000 4,340,000 9,184,000  6,898,000 5,974,000 4,709,000  2,481,000 3,760,000 2,680,000      
  accounts payable      -1,668,000 62,000 -2,629,000 2,262,000 1,417,000 786,000 -5,308,000 5,643,000 -1,381,000 1,200,000 673,000 819,000 -160,000 -1,705,000 -2,835,000 5,723,000 -1,144,000 1,358,000 -333,000 332,000 -630,000 1,056,000 -950,000 667,000 -559,000 1,216,000 -690,000 236,000 
  accrued liabilities      8,388,000 12,180,000 9,958,000 -11,228,000 9,348,000 8,153,000 -9,429,000 -3,392,000 13,323,000 4,155,000 -6,140,000 6,673,000 4,324,000 -222,000 -9,467,000 367,000 8,822,000 3,193,000 -6,380,000 7,441,000 2,838,000 3,474,000 -2,977,000 4,070,000 1,075,000 2,092,000 -1,873,000 3,743,000 
  purchase of strategic investment                                
  payment of loans                                  
  proceeds from term loans                                  
  tax withholding upon vesting of restricted stock awards             -1,000 -747,000 -25,105,000 -1,297,000 -3,563,000 -687,000 -4,462,000 -177,000 -1,554,000 -299,000 -3,258,000 -2,239,000 -100,000 -264,000 -1,274,000      
  payment of issuance costs for long-term debt                                  
  right-of-use assets obtained in exchange for operating lease liabilities      -117,000    7,666,000                      
  proceeds from term loan          35,000,000                      
  payments of issuance costs for long-term debt                                  
  net decrease in cash and cash equivalents       -14,100,000 8,774,000 -26,028,000                     4,180,000 666,000 -36,060,000  
  cash and cash equivalents, beginning of period       78,832,000                     51,643,000  
  cash and cash equivalents, end of period       -14,100,000 8,774,000 52,804,000                     4,180,000 666,000 15,583,000  
  property and equipment included in accounts payable and accrued liabilities       -18,000                           
  amortization of premium and accretion of discounts on investments         -1,137,000                         
  purchases of short-term investments         -33,757,000                         
  sales of short-term investments                                  
  maturities of short-term investments         46,000,000                         
  capitalized stock-based compensation         1,648,000 1,524,000 1,532,000 1,250,000 1,059,000 902,000 721,000 911,000                  
  accretion of discounts on investments          -147,000             -192,000 -227,000          
  reimbursement of tenant improvement allowance                                 
  payment of long-term debt          -21,389,000                      
  payments of issuance costs for long term debt          -26,000 -51,000                      
  cash and cash equivalents beginning of period          127,562,000  88,628,000  20,462,000              
  cash and cash equivalents end of period          -30,031,000 6,467,000 94,786,000  28,499,000 1,497,000 137,375,000  13,606,000 25,216,000 56,514,000              
  supplemental disclosures of cash flow information                                  
  non-cash investing and financing activities                                  
  purchases of available-for-sale investments           -45,545,000 -45,974,000 -55,508,000 -20,247,000 -16,375,000 -30,054,000 -62,621,000 -206,880,000 -8,009,000 -19,889,000 -101,050,000 -35,360,000 -9,616,000 -19,088,000 -31,454,000 -37,179,000 -5,437,000 -39,586,000 -34,209,000 -24,212,000 -31,822,000  
  sales of available-for-sale investments           19,946,000 15,019,000     14,525,000              
  maturities of available-for-sale investments           36,000,000 28,000,000 33,000,000 47,215,000 24,000,000 151,300,000 47,500,000 8,000,000 31,845,000 56,800,000 17,700,000 17,350,000 22,850,000 37,700,000 18,888,000 34,601,000 45,000,000 28,004,000 30,025,000 40,882,000 24,500,000 3,300,000  
  accretion of discounts on investments, net and other            432,000  338,000 512,000 498,000  38,000                
  amortization of debt discount and issuance costs                    4,000 4,000 2,000 5,000 26,000 92,000 -7,000 61,000 64,000 63,000 69,000 64,000 64,000 -33,000 
  accretion of discounts on investments, net of premium amortization                    -171,000 -268,000             
  benefit from bad debt and contractual allowance                             3,476,000 1,711,000    
  cost of operating lease right-of-use assets                                  
  issuance of common stock in connection with follow-on public offering                                  
  repayments of long-term debt                                  
  deferred offering costs included in accounts payable and accrued liabilities                                  
  right-of-use assets obtained in exchange for new operating lease liabilities               290,000 5,757,000 621,000 -310,000             
  issuance of common stock in follow-on public offering, net of offering costs                                  
  offering costs included in accounts payable and accrued liabilities                                  
  payment of long term debt               -2,916,000 -2,917,000                  
  loss on disposal of assets                         4,000         
  repayment of interest paid in kind                                  
  deferred rent                         52,000 -8,000 -5,000 66,000 -8,000 29,000   -1,000 
  proceeds from long-term debt, net of debt discount                                  
  premiums paid on extinguishment of debt                                  
  issuance of common stock in connection with follow-on public offering, net of offering costs                                  
  offering costs in accounts payable and accrued liabilities                                  
  proceeds from issuance of common stock                   6,392,000 2,969,000 3,086,000 1,000,000 3,289,000 2,120,000  1,615,000 4,192,000 877,000      
  non-cash interest expense                             398,000 393,000 384,000 375,000 382,000 
  payments of deferred offering costs                                  
  issuance of common stock in public offering                                  
  repayment of debt                                 
  stock offering costs included in accounts payable and accrued liabilities                                  
  cash, cash equivalents and restricted cash beginning of period                       20,023,000  8,671,000      
  cash, cash equivalents and restricted cash end of period                       -12,081,000 28,235,000  -1,896,000 2,768,000 16,473,000      
  property, plant and equipment costs included in liabilities                                  
  property, plant and equipment costs included in accounts payable and accrued liabilities                        38,000  -132,000        
  amortization (accretion) on investments                                  
  change in fair value of preferred stock warrant liabilities                                 1,127,000 
  proceeds from issuance of common stock upon exercise of stock options, net of repurchases                                35,000 50,000 
  proceeds from issuance of common stock upon exercise of warrants                                  
  proceeds from long-term debt, net of debt discount and issuance costs                                  
  proceeds of issuance of common stock upon initial public offering                                  
  conversion of preferred stock to common stock                                  
  conversion of preferred stock warrants to common stock warrants                                  
  amortization of premiums (accretion of discounts) on investments                          -283,000 -179,000 -171,000  -91,000 -70,000 -46,000  
  property, plant and equipment costs included in accounts payable                            80,000  -22,000    
  change in accrued interest                                  
  restricted cash                                  
  proceeds from issuance of convertible preferred stock, net of issuance costs                                  
  payments of issuance costs for revolving line of credit                                  
  issuance of warrants to purchase preferred stock                                  
  series e convertible preferred stock issuance costs included in accrued liabilities                                  
  property and equipment included in accounts payable                                 271,000 
  change in restricted cash                                  
  net proceeds from employee stock transactions                                  
  payments of deferred issuance costs                                  
  proceeds from issuance of common stock related to the exercise of options and employee stock purchase program, net of repurchases                                  
  change in allowance for doubtful accounts and contractual allowance                                1,772,000  
  series e preferred stock issuance costs included in accrued liabilities                                  
  deferred offering costs included in accounts payables and accrued liabilities                                  
                                    

We provide you with 20 years of cash flow statements for iRhythm Technologies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of iRhythm Technologies stock. Explore the full financial landscape of iRhythm Technologies stock with our expertly curated income statements.

The information provided in this report about iRhythm Technologies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.