iRhythm Technologies Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
iRhythm Technologies Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||
net income | -14,218,000 | -30,700,000 | -1,333,000 | -46,182,000 | -20,107,000 | -45,667,000 | -38,699,000 | -27,116,000 | -18,482,000 | -39,109,000 | -21,451,000 | -23,897,000 | -50,609,000 | -32,491,000 | -23,731,000 | -17,360,000 | -27,779,000 | -9,651,000 | -4,677,000 | -20,437,000 | -9,065,000 | -17,300,000 | -17,782,000 | -11,467,000 | -8,019,000 | -14,713,000 | -10,244,000 | -12,206,000 | -11,117,000 | -11,149,000 | -6,524,000 | -6,444,000 | -5,303,000 | -6,266,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||
depreciation and amortization | 5,105,000 | 5,210,000 | 5,289,000 | 5,135,000 | 5,160,000 | 5,131,000 | 4,914,000 | 4,067,000 | 3,791,000 | 3,576,000 | 3,436,000 | 3,351,000 | 3,143,000 | 3,104,000 | 2,549,000 | 2,153,000 | 2,036,000 | 1,978,000 | 1,702,000 | 1,669,000 | 1,551,000 | 1,188,000 | 965,000 | 671,000 | 621,000 | 596,000 | 568,000 | 557,000 | 548,000 | 494,000 | 468,000 | 337,000 | 298,000 | -78,000 |
stock-based compensation | 22,827,000 | 23,344,000 | 16,008,000 | 17,158,000 | 21,821,000 | 20,991,000 | 23,846,000 | 21,008,000 | 14,099,000 | 18,251,000 | 12,945,000 | 15,098,000 | 13,903,000 | 11,876,000 | 12,161,000 | 10,260,000 | 20,230,000 | 13,998,000 | 17,444,000 | 9,768,000 | 305,000 | 7,177,000 | 7,319,000 | 7,330,000 | 4,415,000 | 4,795,000 | 4,211,000 | 4,076,000 | 3,247,000 | 3,099,000 | 2,732,000 | 2,264,000 | 2,028,000 | 620,000 |
amortization of premium and accretion of discounts | -654,000 | -619,000 | -114,000 | -87,000 | -241,000 | -908,000 | -1,413,000 | -1,416,000 | ||||||||||||||||||||||||||
amortization of operating lease right-of-use assets | 1,423,000 | 1,393,000 | 1,315,000 | 1,263,000 | 1,240,000 | 1,244,000 | 1,553,000 | 1,494,000 | 1,384,000 | 1,365,000 | -2,998,000 | 1,316,000 | 6,547,000 | 1,814,000 | 1,672,000 | 1,555,000 | 1,511,000 | 1,491,000 | 1,495,000 | 2,391,000 | 3,878,000 | 1,183,000 | ||||||||||||
amortization of debt discount | 770,000 | 794,000 | 623,000 | 843,000 | 752,000 | 578,000 | ||||||||||||||||||||||||||||
change in fair value of strategic investments | -2,152,000 | -843,000 | -843,000 | |||||||||||||||||||||||||||||||
benefit from credit losses and contractual allowances | 25,277,000 | 29,427,000 | 20,726,000 | 17,251,000 | ||||||||||||||||||||||||||||||
acquired in-process research and development | 1,698,000 | 296,000 | 302,000 | |||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 7,589,000 | ||||||||||||||||||||||||||||||
impairment charges | 0 | 0 | 0 | 23,164,000 | ||||||||||||||||||||||||||||||
other | 69,000 | 103,000 | 215,000 | -179,000 | 290,000 | 106,000 | 703,000 | -507,000 | -35,000 | 176,000 | 3,000 | |||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||
accounts receivable | -26,791,000 | -30,125,000 | -23,240,000 | -9,164,000 | -14,998,000 | -44,518,000 | -29,389,000 | -13,128,000 | -17,612,000 | -21,064,000 | -17,683,000 | -17,321,000 | -22,878,000 | -6,749,000 | 848,000 | -7,853,000 | -39,818,000 | -11,957,000 | -13,006,000 | -3,005,000 | -9,989,000 | -5,930,000 | -4,951,000 | -6,860,000 | -10,984,000 | -7,797,000 | -3,891,000 | -5,661,000 | -5,536,000 | -4,390,000 | -2,898,000 | -2,314,000 | -3,348,000 | -1,400,000 |
inventory | -4,213,000 | -388,000 | 817,000 | 425,000 | -543,000 | -923,000 | -906,000 | 1,340,000 | 1,949,000 | -1,404,000 | -29,000 | -1,969,000 | -2,377,000 | -317,000 | -616,000 | -2,419,000 | -1,608,000 | -330,000 | -44,000 | -824,000 | -191,000 | -538,000 | -724,000 | -270,000 | -442,000 | 257,000 | -152,000 | -311,000 | -174,000 | -369,000 | -83,000 | -75,000 | 234,000 | 282,000 |
prepaid expenses and other current assets | 2,624,000 | -4,165,000 | -2,860,000 | 1,687,000 | -1,335,000 | 7,813,000 | -9,487,000 | -289,000 | -207,000 | -1,053,000 | 1,200,000 | 1,313,000 | -146,000 | -4,051,000 | 1,577,000 | -242,000 | 387,000 | -2,680,000 | -939,000 | 478,000 | 114,000 | -684,000 | 15,000 | 142,000 | -169,000 | -1,337,000 | -277,000 | -744,000 | 790,000 | -598,000 | -172,000 | -428,000 | 403,000 | -658,000 |
other assets | -446,000 | 729,000 | 3,835,000 | 4,392,000 | -312,000 | -4,694,000 | -991,000 | -8,325,000 | -10,282,000 | -3,189,000 | -9,000 | -1,032,000 | -3,058,000 | -1,358,000 | -444,000 | 746,000 | -775,000 | -2,711,000 | -710,000 | -726,000 | -2,002,000 | -2,366,000 | -1,192,000 | -809,000 | -365,000 | -50,000 | -306,000 | 216,000 | 409,000 | 326,000 | -285,000 | -162,000 | -346,000 | -393,000 |
accounts payable and accrued liabilities | 15,171,000 | -489,000 | 971,000 | 2,302,000 | 2,196,000 | -12,877,000 | ||||||||||||||||||||||||||||
deferred revenue | 217,000 | 350,000 | -99,000 | -115,000 | 78,000 | -238,000 | -77,000 | -312,000 | 209,000 | 435,000 | 27,000 | 43,000 | -116,000 | 675,000 | -133,000 | 1,082,000 | 495,000 | -8,000 | -259,000 | 82,000 | -136,000 | 362,000 | -289,000 | -111,000 | 66,000 | 69,000 | 532,000 | -457,000 | -139,000 | 334,000 | 347,000 | -423,000 | 33,000 | 97,000 |
operating lease liabilities | -1,527,000 | -2,208,000 | -2,380,000 | -2,033,000 | -1,358,000 | -1,945,000 | -1,797,000 | -2,031,000 | -1,702,000 | -59,000 | 3,081,000 | -1,598,000 | -6,175,000 | 1,223,000 | 1,617,000 | -1,212,000 | -1,364,000 | -1,284,000 | -1,209,000 | -1,163,000 | -1,163,000 | -1,162,000 | -355,000 | -2,524,000 | -1,200,000 | |||||||||
net cash from operating activities | 27,659,000 | -7,891,000 | 19,232,000 | 24,347,000 | 11,840,000 | -52,029,000 | -15,972,000 | 1,196,000 | -4,572,000 | -30,753,000 | 3,669,000 | -372,000 | -38,885,000 | -13,045,000 | 17,677,000 | -543,000 | -41,842,000 | 7,818,000 | 10,942,000 | -10,153,000 | -22,366,000 | -4,860,000 | -222,000 | 318,000 | -17,099,000 | -4,348,000 | -5,097,000 | -6,363,000 | -13,260,000 | -3,723,000 | -3,788,000 | -1,001,000 | -6,399,000 | -1,034,000 |
capex | -10,369,000 | -9,419,000 | -6,844,000 | -8,834,000 | -8,488,000 | -9,776,000 | -13,517,000 | -9,087,000 | -9,397,000 | -8,423,000 | -6,333,000 | -10,832,000 | -5,572,000 | -4,625,000 | -13,308,000 | -5,923,000 | -4,211,000 | -2,364,000 | -5,601,000 | -2,181,000 | -3,405,000 | -11,817,000 | -4,172,000 | -2,833,000 | -1,635,000 | -1,493,000 | -1,461,000 | -1,118,000 | -1,108,000 | -911,000 | -531,000 | -946,000 | -1,174,000 | -942,000 |
free cash flows | 17,290,000 | -17,310,000 | 12,388,000 | 15,513,000 | 3,352,000 | -61,805,000 | -29,489,000 | -7,891,000 | -13,969,000 | -39,176,000 | -2,664,000 | -11,204,000 | -44,457,000 | -17,670,000 | 4,369,000 | -6,466,000 | -46,053,000 | 5,454,000 | 5,341,000 | -12,334,000 | -25,771,000 | -16,677,000 | -4,394,000 | -2,515,000 | -18,734,000 | -5,841,000 | -6,558,000 | -7,481,000 | -14,368,000 | -4,634,000 | -4,319,000 | -1,947,000 | -7,573,000 | -1,976,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||
purchases of property and equipment | -10,369,000 | -9,419,000 | -6,844,000 | -8,834,000 | -8,488,000 | -9,776,000 | -13,517,000 | -9,087,000 | -9,397,000 | -8,423,000 | -6,333,000 | -10,832,000 | -5,572,000 | -4,625,000 | -13,308,000 | -5,923,000 | -4,211,000 | -2,364,000 | -5,601,000 | -2,181,000 | -3,405,000 | -11,817,000 | -4,172,000 | -2,833,000 | -1,635,000 | -1,493,000 | -1,461,000 | -1,118,000 | -1,108,000 | -911,000 | -531,000 | -946,000 | -1,174,000 | -942,000 |
purchases of marketable securities | -135,146,000 | -34,320,000 | -115,815,000 | 0 | 0 | -2,426,000 | -55,083,000 | -36,351,000 | ||||||||||||||||||||||||||
maturities of marketable securities | 44,600,000 | 5,600,000 | 2,500,000 | 8,500,000 | 38,000,000 | 52,200,000 | 70,000,000 | 30,000,000 | ||||||||||||||||||||||||||
purchases of strategic investments | -2,000,000 | -40,000,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -100,915,000 | -38,139,000 | -122,159,000 | -55,334,000 | 14,512,000 | 39,998,000 | 1,400,000 | -15,438,000 | 9,009,000 | 3,820,000 | -35,362,000 | -431,000 | -8,527,000 | -27,133,000 | 13,660,000 | 1,702,000 | 117,035,000 | -17,485,000 | -204,481,000 | 29,664,000 | 59,911,000 | -12,508,000 | -87,872,000 | -15,343,000 | 26,449,000 | 4,269,000 | 1,686,000 | 6,703,000 | 21,459,000 | -10,472,000 | 6,233,000 | -658,000 | -29,696,000 | -66,345,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||
payment of svb term loan and termination costs | 0 | 0 | 0 | -37,751,000 | ||||||||||||||||||||||||||||||
proceeds from braidwell debt | 0 | 0 | 0 | 75,000,000 | ||||||||||||||||||||||||||||||
payments of issuance costs for braidwell debt | 0 | 0 | -297,000 | -1,803,000 | ||||||||||||||||||||||||||||||
payment of braidwell debt and termination costs | 0 | 0 | 0 | -78,660,000 | ||||||||||||||||||||||||||||||
proceeds from issuance of 2029 notes | 0 | 0 | 0 | 661,250,000 | ||||||||||||||||||||||||||||||
payments of issuance costs for 2029 notes | 0 | -183,000 | -649,000 | -16,592,000 | ||||||||||||||||||||||||||||||
purchases of capped call transactions | 0 | 0 | 0 | -72,407,000 | ||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | 0 | -25,000,000 | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock in connection with employee equity incentive plans | 7,094,000 | 1,729,000 | 2,987,000 | 148,000 | 4,734,000 | 604,000 | 3,468,000 | 66,000 | 4,381,000 | 905,000 | 1,662,000 | 7,296,000 | 1,076,000 | 3,286,000 | 80,000 | 4,001,000 | 1,576,000 | 6,562,000 | ||||||||||||||||
net cash from financing activities | 7,094,000 | 1,729,000 | 2,987,000 | -35,000 | 3,788,000 | 504,641,000 | 3,468,000 | 66,000 | 4,381,000 | 905,000 | 1,662,000 | 7,270,000 | 14,636,000 | 369,000 | -2,838,000 | 338,000 | -26,446,000 | 2,959,000 | 207,145,000 | 5,705,000 | -1,493,000 | 3,196,000 | 106,574,000 | 2,944,000 | -1,138,000 | 2,757,000 | 1,515,000 | 2,428,000 | -397,000 | 2,437,000 | 1,735,000 | 2,325,000 | 35,000 | 113,261,000 |
effect of exchange rate changes | -11,000 | -18,000 | -201,000 | 76,000 | ||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -66,173,000 | -44,319,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 427,955,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | -66,173,000 | 383,636,000 | ||||||||||||||||||||||||||||||||
sales of marketable securities | ||||||||||||||||||||||||||||||||||
purchase of acquired in-process research and development | ||||||||||||||||||||||||||||||||||
proceeds from svb term loan | ||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -30,031,000 | 6,467,000 | -32,776,000 | -39,809,000 | 28,499,000 | 1,497,000 | 48,747,000 | -6,708,000 | 13,606,000 | 25,216,000 | 36,052,000 | -14,172,000 | 2,678,000 | -1,896,000 | 2,768,000 | 7,802,000 | ||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||
purchases of acquired in-process research and development | ||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 5,000 | -9,000 | -4,000 | |||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -31,017,000 | 30,131,000 | 492,606,000 | -12,081,000 | 8,212,000 | |||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 36,173,000 | |||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -31,017,000 | 30,131,000 | 528,779,000 | |||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||
interest paid | 0 | 1,595,000 | 774,000 | 769,000 | 739,000 | 678,000 | 462,000 | 247,000 | 1,967,000 | 251,000 | 285,000 | 327,000 | 331,000 | 370,000 | 336,000 | 402,000 | 394,000 | 398,000 | 410,000 | 425,000 | 411,000 | 3,513,000 | 804,000 | 961,000 | 787,000 | 398,000 | 777,000 | 0 | 375,000 | 378,000 | ||||
cash taxes paid | 349,000 | 11,000 | 336,000 | 506,000 | 280,000 | 8,000 | ||||||||||||||||||||||||||||
cash received from tenant improvement allowances | 0 | 0 | 0 | 1,603,000 | ||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||
property and equipment costs included in accounts payable and accrued liabilities | 210,000 | 23,000 | 203,000 | 225,000 | -5,283,000 | 5,204,000 | 115,000 | -1,322,000 | 1,233,000 | 136,000 | ||||||||||||||||||||||||
capitalized stock-based compensation in property and equipment | 2,180,000 | 1,649,000 | 1,787,000 | 1,820,000 | ||||||||||||||||||||||||||||||
benefit from doubtful accounts and contractual allowances | 16,289,000 | 17,973,000 | 14,169,000 | 16,061,000 | 21,425,000 | 14,529,000 | 15,227,000 | 14,022,000 | 9,755,000 | 4,412,000 | 9,768,000 | 6,927,000 | 4,340,000 | 9,184,000 | 6,898,000 | 5,974,000 | 4,709,000 | 2,481,000 | 3,760,000 | 2,680,000 | ||||||||||||||
accounts payable | -1,668,000 | 62,000 | -2,629,000 | 2,262,000 | 1,417,000 | 786,000 | -5,308,000 | 5,643,000 | -1,381,000 | 1,200,000 | 673,000 | 819,000 | -160,000 | -1,705,000 | -2,835,000 | 5,723,000 | -1,144,000 | 1,358,000 | -333,000 | 332,000 | -630,000 | 1,056,000 | -950,000 | 667,000 | -559,000 | 1,216,000 | -690,000 | 236,000 | ||||||
accrued liabilities | 8,388,000 | 12,180,000 | 9,958,000 | -11,228,000 | 9,348,000 | 8,153,000 | -9,429,000 | -3,392,000 | 13,323,000 | 4,155,000 | -6,140,000 | 6,673,000 | 4,324,000 | -222,000 | -9,467,000 | 367,000 | 8,822,000 | 3,193,000 | -6,380,000 | 7,441,000 | 2,838,000 | 3,474,000 | -2,977,000 | 4,070,000 | 1,075,000 | 2,092,000 | -1,873,000 | 3,743,000 | ||||||
purchase of strategic investment | 0 | 0 | ||||||||||||||||||||||||||||||||
payment of loans | ||||||||||||||||||||||||||||||||||
proceeds from term loans | ||||||||||||||||||||||||||||||||||
tax withholding upon vesting of restricted stock awards | 0 | -1,000 | -747,000 | -25,105,000 | -1,297,000 | -3,563,000 | -687,000 | -4,462,000 | -177,000 | -1,554,000 | -299,000 | -3,258,000 | -2,239,000 | -100,000 | -264,000 | -1,274,000 | ||||||||||||||||||
payment of issuance costs for long-term debt | ||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | -117,000 | 0 | 0 | 7,666,000 | ||||||||||||||||||||||||||||||
proceeds from term loan | 0 | 0 | 35,000,000 | |||||||||||||||||||||||||||||||
payments of issuance costs for long-term debt | ||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -14,100,000 | 8,774,000 | -26,028,000 | 4,180,000 | 666,000 | -36,060,000 | ||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 78,832,000 | 0 | 0 | 51,643,000 | ||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -14,100,000 | 8,774,000 | 52,804,000 | 4,180,000 | 666,000 | 15,583,000 | ||||||||||||||||||||||||||||
property and equipment included in accounts payable and accrued liabilities | -18,000 | |||||||||||||||||||||||||||||||||
amortization of premium and accretion of discounts on investments | -1,137,000 | |||||||||||||||||||||||||||||||||
purchases of short-term investments | -33,757,000 | |||||||||||||||||||||||||||||||||
sales of short-term investments | ||||||||||||||||||||||||||||||||||
maturities of short-term investments | 46,000,000 | |||||||||||||||||||||||||||||||||
capitalized stock-based compensation | 1,648,000 | 1,524,000 | 1,532,000 | 1,250,000 | 1,059,000 | 902,000 | 721,000 | 911,000 | ||||||||||||||||||||||||||
accretion of discounts on investments | -147,000 | -192,000 | -227,000 | |||||||||||||||||||||||||||||||
reimbursement of tenant improvement allowance | 0 | |||||||||||||||||||||||||||||||||
payment of long-term debt | 0 | 0 | -21,389,000 | |||||||||||||||||||||||||||||||
payments of issuance costs for long term debt | 0 | -26,000 | -51,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | 0 | 0 | 127,562,000 | 0 | 0 | 88,628,000 | 0 | 0 | 20,462,000 | |||||||||||||||||||||||||
cash and cash equivalents end of period | -30,031,000 | 6,467,000 | 94,786,000 | 28,499,000 | 1,497,000 | 137,375,000 | 13,606,000 | 25,216,000 | 56,514,000 | |||||||||||||||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||
non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | -45,545,000 | -45,974,000 | -55,508,000 | -20,247,000 | -16,375,000 | -30,054,000 | -62,621,000 | -206,880,000 | 0 | -8,009,000 | -19,889,000 | -101,050,000 | -35,360,000 | -9,616,000 | -19,088,000 | -31,454,000 | -37,179,000 | -5,437,000 | -39,586,000 | -34,209,000 | -24,212,000 | -31,822,000 | ||||||||||||
sales of available-for-sale investments | 19,946,000 | 15,019,000 | 0 | 0 | 0 | 14,525,000 | ||||||||||||||||||||||||||||
maturities of available-for-sale investments | 36,000,000 | 28,000,000 | 33,000,000 | 47,215,000 | 24,000,000 | 151,300,000 | 47,500,000 | 8,000,000 | 31,845,000 | 56,800,000 | 17,700,000 | 17,350,000 | 22,850,000 | 37,700,000 | 18,888,000 | 34,601,000 | 45,000,000 | 28,004,000 | 30,025,000 | 40,882,000 | 24,500,000 | 3,300,000 | ||||||||||||
accretion of discounts on investments, net and other | 432,000 | 338,000 | 512,000 | 498,000 | 38,000 | |||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 4,000 | 4,000 | 2,000 | 5,000 | 26,000 | 92,000 | -7,000 | 61,000 | 64,000 | 63,000 | 69,000 | 64,000 | 64,000 | -33,000 | ||||||||||||||||||||
accretion of discounts on investments, net of premium amortization | -171,000 | -268,000 | ||||||||||||||||||||||||||||||||
benefit from bad debt and contractual allowance | 3,476,000 | 1,711,000 | ||||||||||||||||||||||||||||||||
cost of operating lease right-of-use assets | ||||||||||||||||||||||||||||||||||
issuance of common stock in connection with follow-on public offering | ||||||||||||||||||||||||||||||||||
repayments of long-term debt | ||||||||||||||||||||||||||||||||||
deferred offering costs included in accounts payable and accrued liabilities | ||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | 290,000 | 5,757,000 | 0 | 0 | 0 | 621,000 | -310,000 | |||||||||||||||||||||||||||
issuance of common stock in follow-on public offering, net of offering costs | ||||||||||||||||||||||||||||||||||
offering costs included in accounts payable and accrued liabilities | ||||||||||||||||||||||||||||||||||
payment of long term debt | -2,916,000 | -2,917,000 | ||||||||||||||||||||||||||||||||
loss on disposal of assets | 4,000 | |||||||||||||||||||||||||||||||||
repayment of interest paid in kind | ||||||||||||||||||||||||||||||||||
deferred rent | 52,000 | -8,000 | -5,000 | 66,000 | -8,000 | 29,000 | -1,000 | |||||||||||||||||||||||||||
proceeds from long-term debt, net of debt discount | ||||||||||||||||||||||||||||||||||
premiums paid on extinguishment of debt | ||||||||||||||||||||||||||||||||||
issuance of common stock in connection with follow-on public offering, net of offering costs | ||||||||||||||||||||||||||||||||||
offering costs in accounts payable and accrued liabilities | ||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 6,392,000 | 2,969,000 | 3,086,000 | 1,000,000 | 3,289,000 | 2,120,000 | 1,615,000 | 4,192,000 | 877,000 | |||||||||||||||||||||||||
non-cash interest expense | 398,000 | 393,000 | 384,000 | 375,000 | 382,000 | |||||||||||||||||||||||||||||
payments of deferred offering costs | ||||||||||||||||||||||||||||||||||
issuance of common stock in public offering | ||||||||||||||||||||||||||||||||||
repayment of debt | 0 | |||||||||||||||||||||||||||||||||
stock offering costs included in accounts payable and accrued liabilities | ||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash beginning of period | 0 | 20,023,000 | 0 | 0 | 8,671,000 | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash end of period | -12,081,000 | 28,235,000 | -1,896,000 | 2,768,000 | 16,473,000 | |||||||||||||||||||||||||||||
property, plant and equipment costs included in liabilities | ||||||||||||||||||||||||||||||||||
property, plant and equipment costs included in accounts payable and accrued liabilities | 38,000 | -132,000 | ||||||||||||||||||||||||||||||||
amortization (accretion) on investments | ||||||||||||||||||||||||||||||||||
change in fair value of preferred stock warrant liabilities | 1,127,000 | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options, net of repurchases | 35,000 | 50,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of warrants | ||||||||||||||||||||||||||||||||||
proceeds from long-term debt, net of debt discount and issuance costs | ||||||||||||||||||||||||||||||||||
proceeds of issuance of common stock upon initial public offering | ||||||||||||||||||||||||||||||||||
conversion of preferred stock to common stock | ||||||||||||||||||||||||||||||||||
conversion of preferred stock warrants to common stock warrants | ||||||||||||||||||||||||||||||||||
amortization of premiums (accretion of discounts) on investments | -283,000 | -179,000 | -171,000 | -91,000 | -70,000 | -46,000 | ||||||||||||||||||||||||||||
property, plant and equipment costs included in accounts payable | 80,000 | -22,000 | ||||||||||||||||||||||||||||||||
change in accrued interest | ||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||
payments of issuance costs for revolving line of credit | ||||||||||||||||||||||||||||||||||
issuance of warrants to purchase preferred stock | ||||||||||||||||||||||||||||||||||
series e convertible preferred stock issuance costs included in accrued liabilities | ||||||||||||||||||||||||||||||||||
property and equipment included in accounts payable | 271,000 | |||||||||||||||||||||||||||||||||
change in restricted cash | ||||||||||||||||||||||||||||||||||
net proceeds from employee stock transactions | ||||||||||||||||||||||||||||||||||
payments of deferred issuance costs | ||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to the exercise of options and employee stock purchase program, net of repurchases | ||||||||||||||||||||||||||||||||||
change in allowance for doubtful accounts and contractual allowance | 1,772,000 | |||||||||||||||||||||||||||||||||
series e preferred stock issuance costs included in accrued liabilities | ||||||||||||||||||||||||||||||||||
deferred offering costs included in accounts payables and accrued liabilities | ||||||||||||||||||||||||||||||||||
We provide you with 20 years of cash flow statements for iRhythm Technologies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of iRhythm Technologies stock. Explore the full financial landscape of iRhythm Technologies stock with our expertly curated income statements.
The information provided in this report about iRhythm Technologies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.