Iridium Communications Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Iridium Communications Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 21,968,000 | 30,412,000 | 36,341,000 | 24,446,000 | 32,336,000 | 19,653,000 | 38,023,000 | -1,642,000 | -30,741,000 | 9,775,000 | -808,000 | 2,149,000 | 4,557,000 | 2,824,000 | -5,884,000 | -2,085,000 | 3,833,000 | -5,183,000 | -7,925,000 | -4,005,000 | -12,422,000 | -31,702,000 | -107,857,000 | -18,012,000 | -18,106,000 | -18,024,000 | -4,749,000 | 544,392 | ||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,593,000 | 4,148,000 | -8,116,000 | 4,379,000 | 3,512,000 | 6,785,000 | -11,075,000 | -2,348,000 | -12,468,000 | -5,937,000 | -903,000 | -2,650,000 | 1,204,000 | 1,160,000 | -793,000 | -1,599,000 | -10,071,000 | -8,851,000 | -10,084,000 | -5,917,000 | -533,000 | -17,150,000 | -35,354,000 | -802,000 | -7,868,000 | -9,873,000 | ||||||||||||||||||||||||||||
depreciation and amortization | 52,837,000 | 51,667,000 | 51,447,000 | 51,160,000 | 50,776,000 | 49,744,000 | 52,787,000 | 76,825,000 | 114,569,000 | 75,819,000 | 75,745,000 | 76,397,000 | 75,681,000 | 75,661,000 | 76,165,000 | 77,688,000 | 75,668,000 | 75,910,000 | 75,914,000 | 75,654,000 | 75,662,000 | 75,944,000 | 75,088,000 | 74,575,000 | 75,128,000 | 72,914,000 | ||||||||||||||||||||||||||||
stock-based compensation | 19,089,000 | 11,748,000 | 12,431,000 | 17,679,000 | 19,347,000 | 14,000,000 | 11,953,000 | 15,945,000 | 16,791,000 | 12,766,000 | 12,106,000 | 13,702,000 | 9,684,000 | 8,240,000 | 6,695,000 | 7,548,000 | 7,633,000 | 4,906,000 | 4,154,000 | 4,765,000 | 4,097,000 | 3,698,000 | 3,614,000 | 4,134,000 | 4,063,000 | 3,327,000 | ||||||||||||||||||||||||||||
amortization of deferred financing fees | 701,000 | 674,000 | 697,000 | 624,000 | 607,000 | 595,000 | 597,000 | 1,036,000 | 1,061,000 | 1,045,000 | 1,114,000 | 1,169,000 | 1,166,000 | 1,153,000 | 1,176,000 | 1,111,000 | 965,000 | 949,000 | 934,000 | 925,000 | 909,000 | 890,000 | 3,419,000 | 5,456,000 | 5,193,000 | 4,836,000 | ||||||||||||||||||||||||||||
(gain) loss on equity method investments | 413,000 | 467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
all other items | 121,000 | 310,000 | 27,000 | 366,000 | 179,000 | 143,000 | -3,973,000 | 1,734,000 | 1,698,000 | 1,273,000 | 1,684,000 | 256,000 | 22,000 | 172,000 | 365,000 | 33,000 | -39,000 | -519,000 | 576,000 | -45,000 | 657,000 | -64,000 | 558,000 | 228,000 | 130,000 | 36,000 | ||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 24,517,000 | -6,329,000 | -2,642,000 | -420,000 | -1,879,000 | -1,425,000 | 9,137,000 | -8,753,000 | 8,437,000 | -18,359,000 | 4,397,000 | -11,879,000 | 5,310,000 | -16,540,000 | 6,879,000 | -6,579,000 | -3,658,000 | 1,535,000 | -1,578,000 | 860,000 | 3,498,000 | 3,600,000 | 1,458,000 | 21,454,000 | -23,030,000 | 2,627,000 | ||||||||||||||||||||||||||||
inventory | 3,374,000 | 716,000 | 1,064,000 | 3,400,000 | 6,741,000 | -1,383,000 | -19,979,000 | -15,322,000 | -18,287,000 | 2,630,000 | -541,000 | -11,187,000 | 654,000 | 891,000 | -5,816,000 | 5,057,000 | 1,790,000 | 2,561,000 | 525,000 | 3,980,000 | 429,000 | 2,300,000 | -1,913,000 | -1,330,000 | -2,059,000 | -7,649,000 | ||||||||||||||||||||||||||||
prepaid expenses and other current assets | 2,207,000 | -115,000 | -3,100,000 | 2,182,000 | -1,094,000 | -973,000 | -3,022,000 | 3,875,000 | -3,217,000 | 1,211,000 | -2,367,000 | -858,000 | -999,000 | -3,000 | -1,387,000 | 347,000 | -22,000 | -634,000 | 2,105,000 | 909,000 | -1,207,000 | -688,000 | 3,087,000 | 2,280,000 | 1,785,000 | 821,000 | -1,369,000 | |||||||||||||||||||||||||||
other assets | 1,453,000 | 1,185,000 | -5,493,000 | 8,102,000 | 1,598,000 | 1,336,000 | 570,000 | 1,569,000 | -167,000 | 1,047,000 | 1,452,000 | 1,161,000 | -408,000 | 1,236,000 | 1,373,000 | 784,000 | 787,000 | 967,000 | 696,000 | 19,000 | -243,000 | 2,769,000 | 2,804,000 | -1,225,000 | 847,000 | 671,000 | ||||||||||||||||||||||||||||
accounts payable | -1,563,000 | -4,843,000 | 7,952,000 | -8,874,000 | -13,702,000 | -4,184,000 | 11,906,000 | -11,616,000 | 1,299,000 | 1,170,000 | -8,341,000 | 14,200,000 | -3,032,000 | 1,903,000 | 2,884,000 | -897,000 | 80,000 | -4,233,000 | 6,854,000 | -1,111,000 | -653,000 | 2,320,000 | -7,298,000 | 1,594,000 | -2,459,000 | 3,863,000 | ||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 3,420,000 | -19,828,000 | 12,134,000 | 10,135,000 | -1,810,000 | -10,669,000 | -4,472,000 | 10,258,000 | 7,645,000 | -8,532,000 | 6,640,000 | 6,021,000 | 3,897,000 | -10,629,000 | 9,556,000 | 4,813,000 | 2,275,000 | -9,474,000 | 5,435,000 | 2,261,000 | 3,831,000 | -20,117,000 | 16,753,000 | -9,056,000 | -15,283,000 | 3,412,000 | ||||||||||||||||||||||||||||
deferred revenue | 1,627,000 | -8,831,000 | 3,148,000 | 5,209,000 | 1,652,000 | -3,164,000 | 161,000 | -30,000 | 900,000 | -3,992,000 | 1,000 | 1,293,000 | 2,933,000 | 644,000 | 781,000 | 1,000,000 | -3,156,000 | -6,156,000 | -5,116,000 | -3,285,000 | -6,684,000 | -6,607,000 | 3,334,000 | -197,000 | -1,560,000 | -8,012,000 | ||||||||||||||||||||||||||||
other long-term liabilities | -3,589,000 | -481,000 | -1,514,000 | -229,000 | 549,000 | -599,000 | -895,000 | -415,000 | -472,000 | -974,000 | -982,000 | -954,000 | -914,000 | -942,000 | -2,326,000 | -907,000 | -884,000 | -966,000 | -1,860,000 | -404,000 | -3,622,000 | 2,482,000 | -792,000 | -736,000 | -813,000 | -829,000 | ||||||||||||||||||||||||||||
net cash from operating activities | 129,615,000 | 61,081,000 | 104,789,000 | 118,626,000 | 81,114,000 | 71,426,000 | 87,807,000 | 71,116,000 | 87,048,000 | 68,942,000 | 90,271,000 | 88,893,000 | 99,795,000 | 65,770,000 | 89,737,000 | 87,170,000 | 75,201,000 | 50,766,000 | 70,630,000 | 74,605,000 | 63,719,000 | 40,813,000 | 55,692,000 | 78,363,000 | 15,968,000 | 48,120,000 | 38,171,000 | 84,450,000 | 82,811,000 | 58,277,000 | 56,403,000 | 83,352,000 | 56,002,000 | 63,864,000 | 60,640,000 | 55,724,000 | 61,816,000 | 47,019,000 | 54,541,000 | 70,224,000 | 41,183,000 | 51,531,000 | 61,537,000 | 62,138,000 | 51,538,000 | 47,841,000 | 51,900,000 | 32,182,000 | 46,862,000 | 71,308,000 | 27,387,000 | 5,881,000 | 39,742,000 | 338,175 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -20,710,000 | -24,546,000 | -24,268,000 | -18,616,000 | -12,442,000 | -14,564,000 | -16,202,000 | -11,998,000 | -22,382,000 | -22,905,000 | -26,511,000 | -13,738,000 | -17,450,000 | -13,568,000 | -14,131,000 | -8,787,000 | -9,812,000 | -9,417,000 | -9,422,000 | -10,612,000 | -9,168,000 | -9,487,000 | -15,063,000 | -10,175,000 | -57,938,000 | -34,643,000 | -96,661,000 | -79,698,000 | -132,070,000 | -82,961,000 | -109,395,000 | -122,540,000 | -119,228,000 | -48,944,000 | -74,989,000 | -80,980,000 | -75,822,000 | -77,591,000 | -124,153,000 | -50,053,000 | -296,136,000 | -36,856,000 | -119,060,000 | -69,473,000 | -114,648,000 | -56,223,000 | -103,191,000 | -86,049,000 | -45,440,000 | -2,770,000 | ||||
free cash flows | 108,905,000 | 36,535,000 | 80,521,000 | 100,010,000 | 68,672,000 | 56,862,000 | 71,605,000 | 59,118,000 | 64,666,000 | 46,037,000 | 63,760,000 | 75,155,000 | 82,345,000 | 52,202,000 | 75,606,000 | 78,383,000 | 65,389,000 | 41,349,000 | 61,208,000 | 63,993,000 | 54,551,000 | 31,326,000 | 40,629,000 | 68,188,000 | -41,970,000 | 13,477,000 | -58,490,000 | 4,752,000 | -49,259,000 | -24,684,000 | -52,992,000 | -39,188,000 | -63,226,000 | 14,920,000 | -19,265,000 | -19,164,000 | -28,803,000 | -7,367,000 | -82,970,000 | 1,478,000 | -234,599,000 | 25,282,000 | -67,522,000 | -21,632,000 | -62,748,000 | -24,041,000 | -56,329,000 | -14,741,000 | -18,053,000 | 3,111,000 | ||||
acquisition of satelles, inc., net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -20,710,000 | -24,546,000 | -24,268,000 | -18,616,000 | -123,155,000 | -14,564,000 | -16,202,000 | -11,998,000 | -22,382,000 | -32,905,000 | -26,511,000 | -13,738,000 | -67,450,000 | -13,568,000 | -12,638,000 | -4,807,000 | -9,520,000 | -9,417,000 | -17,203,000 | -10,612,000 | -9,168,000 | -9,487,000 | -15,063,000 | -10,175,000 | -57,938,000 | -44,643,000 | -96,661,000 | 120,807,000 | -311,813,000 | -91,245,000 | -100,880,000 | -121,529,000 | -107,655,000 | -42,616,000 | -51,415,000 | -32,308,000 | 2,357,000 | -21,589,000 | -132,279,000 | -59,463,000 | -341,328,000 | -89,120,000 | -118,993,000 | -69,473,000 | -114,648,000 | -56,223,000 | -103,191,000 | -86,049,000 | -45,440,000 | -7,406,000 | -29,195,000 | -400,503,571 | ||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under the term loan | 96,939,000 | 124,844,000 | 0 | 0 | 0 | 0 | 0 | 202,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments on the term loan | -28,459,000 | -4,565,000 | -4,565,000 | -4,565,000 | -101,001,000 | -4,063,000 | 0 | -64,065,000 | -4,125,000 | -4,125,000 | -104,125,000 | -4,125,000 | -4,125,000 | -4,125,000 | -4,125,000 | -182,831,000 | -4,704,000 | -4,125,000 | -4,125,000 | -4,125,000 | ||||||||||||||||||||||||||||||||||
borrowings under the revolving credit facility | 30,000,000 | 20,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -65,595,000 | -70,478,000 | -123,122,000 | -129,802,000 | -97,561,000 | -57,240,000 | -51,880,000 | -75,374,000 | -66,642,000 | -53,123,000 | -7,666,000 | -80,229,000 | -34,998,000 | -134,166,000 | -38,336,000 | -2,638,000 | -63,133,000 | -59,335,000 | ||||||||||||||||||||||||||||||||||||
payment of deferred financing fees | 0 | -168,000 | -123,000 | -54,000 | 2,000 | 1,000 | 0 | 0 | 0 | -2,562,000 | -175,000 | -624,000 | -995,000 | -19,445,000 | -440,000 | -1,879,000 | -65,000 | -1,468,000 | -1,450,000 | -3,685,000 | -4,473,000 | -3,248,000 | -4,935,000 | -1,649,000 | -12,537,000 | -483,000 | -5,807,000 | -3,850,000 | -5,729,000 | -18,064,000 | -63,541,000 | -1,389,000 | ||||||||||||||||||||||
proceeds from exercise of stock options | 69,000 | 773,000 | 569,000 | 266,000 | 528,000 | 2,078,000 | 208,000 | 72,000 | 934,000 | 2,744,000 | 1,299,000 | 1,903,000 | 147,000 | 523,000 | 250,000 | 2,378,000 | 421,000 | 4,394,000 | 4,929,000 | 5,175,000 | 1,439,000 | 1,172,000 | 3,528,000 | 1,155,000 | 6,662,000 | 2,126,000 | 6,585,000 | 2,864,000 | 2,227,000 | 769,000 | 1,108,000 | 1,555,000 | 1,230,000 | 342,000 | 159,000 | 310,000 | 63,000 | 17,000 | 80,000 | 0 | 1,734,000 | 340,000 | 889,000 | 446,000 | 7,000 | 34,000 | ||||||||
tax payment upon settlement of stock awards | -2,433,000 | -11,126,000 | -706,000 | -438,000 | -3,986,000 | -727,000 | -888,000 | -7,029,000 | -574,000 | -466,000 | -3,558,000 | -528,000 | -650,000 | -542,000 | -4,198,000 | -510,000 | -447,000 | -372,000 | -3,184,000 | -359,000 | -395,000 | -356,000 | -3,486,000 | -326,000 | -143,000 | -107,000 | -1,405,000 | -60,000 | -52,000 | -55,000 | -1,698,000 | -20,000 | -20,000 | -566,000 | -33,000 | -116,000 | -680,000 | 137,000 | -183,000 | |||||||||||||||
payment of common stock dividends | -15,127,000 | -15,667,000 | -15,636,000 | -16,335,000 | -16,713,000 | -16,055,000 | -15,975,000 | -16,112,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -81,545,000 | -81,063,000 | -144,326,000 | -3,310,000 | -68,369,000 | 45,524,000 | -68,681,000 | -93,430,000 | -86,980,000 | -77,961,000 | -111,187,000 | -83,025,000 | -39,442,000 | -141,326,000 | -42,738,000 | -8,509,000 | -67,958,000 | -63,264,000 | 294,000 | 603,000 | -3,058,000 | -186,025,000 | -184,599,000 | -71,240,000 | -56,081,000 | -1,360,000 | -48,144,000 | 2,097,000 | -25,006,000 | 264,556,000 | -10,471,000 | 32,829,000 | 970,000 | -6,462,000 | 97,491,000 | 2,705,000 | 49,887,000 | 52,068,000 | 66,378,000 | 43,767,000 | 72,345,000 | 14,576,000 | 186,474,000 | -2,225,000 | 8,051,000 | 71,625,000 | 0 | 400,709,114 | ||||||
effect of exchange rate changes on cash and cash equivalents, and restricted cash | 1,050,000 | 1,901,000 | -653,000 | -74,000 | -231,000 | -1,267,000 | -822,000 | -254,000 | -565,000 | 2,279,000 | 226,000 | -258,000 | 850,000 | -428,000 | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents, and restricted cash | -35,579,000 | -23,136,000 | -42,178,000 | -4,818,000 | -88,898,000 | -1,427,000 | -22,343,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 93,526,000 | 0 | 0 | 71,870,000 | 0 | 0 | 168,770,000 | 0 | 0 | 320,913,000 | 0 | 0 | 237,178,000 | 0 | 0 | 223,561,000 | 0 | 0 | 465,287,000 | 0 | 0 | 388,257,000 | |||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 28,410,000 | 50,899,000 | 96,047,000 | -110,484,000 | 174,025,000 | -35,579,000 | -23,136,000 | 126,592,000 | -8,435,000 | -4,818,000 | 232,015,000 | 73,596,000 | -1,427,000 | 214,835,000 | 63,587,000 | 51,826,000 | 67,289,000 | -3,221,000 | -98,710,000 | 468,685,000 | 206,464,000 | -254,001,000 | 619,903,000 | |||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | 23,075,000 | 22,081,000 | 28,647,000 | 23,831,000 | 20,876,000 | 34,486,000 | 19,254,000 | 18,774,000 | 17,649,000 | 14,029,000 | 13,558,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 1,593,000 | 2,401,000 | 678,000 | 1,538,000 | 1,350,000 | 958,000 | 991,000 | 903,000 | 394,000 | 456,000 | 482,000 | 271,000 | 248,000 | 253,000 | 352,000 | 222,000 | 1,090,000 | 267,000 | 235,000 | 500,000 | 714,000 | 426,000 | -411,000 | 7,605,000 | 618,000 | 3,646,000 | 3,000 | -1,000 | ||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment received but not paid | -1,278,000 | 7,342,000 | 1,560,000 | 3,082,000 | 3,277,000 | 942,000 | -2,294,000 | 6,403,000 | -465,000 | 2,229,000 | 2,518,000 | |||||||||||||||||||||||||||||||||||||||||||
dividends accrued on common stock | 241,000 | 2,742,000 | 156,000 | 463,000 | 1,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
capitalized stock-based compensation | 1,386,000 | 1,375,000 | 1,357,000 | 1,153,000 | 1,026,000 | 1,711,000 | 1,868,000 | 1,680,000 | 1,871,000 | 756,000 | 699,000 | 73,000 | 898,000 | 233,000 | 666,000 | 652,000 | 909,000 | 622,000 | 645,000 | 659,000 | 213,000 | 210,000 | 321,000 | 302,000 | 270,000 | |||||||||||||||||||||||||||||
loss on equity method investments | 648,000 | 1,567,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, and restricted cash | -42,627,000 | 102,155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 30,209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investment in related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax payments upon settlement of stock awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 755,000 | -1,009,000 | 333,000 | -1,573,000 | 777,000 | -169,000 | -659,000 | 1,281,000 | -445,000 | -890,000 | 7,000 | 58,000 | 5,000 | 210,000 | -319,000 | 248,000 | 24,000 | 11,000 | 384,000 | 93,000 | -594,000 | -153,000 | -115,000 | |||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in satelles, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under the term loan, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on the revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in related party | 0 | 0 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of marketable securities | 0 | 234,740,000 | 4,543,000 | 8,723,000 | 10,537,000 | 6,002,000 | 11,573,000 | 6,328,000 | 12,902,000 | 24,025,000 | 54,612,000 | 91,653,000 | 47,930,000 | 98,737,000 | 86,201,000 | 27,240,000 | 45,020,000 | 12,870,000 | ||||||||||||||||||||||||||||||||||||
dividends declared but not paid | 312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of common stock dividend | -16,428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized amortization of deferred financing costs | 66,000 | 42,000 | 34,000 | 29,000 | 3,069,000 | 4,434,000 | 6,549,000 | 8,392,000 | 4,105,000 | 6,495,000 | 10,413,000 | 4,942,000 | 4,214,000 | 4,620,000 | 3,229,000 | 6,101,000 | 4,422,000 | 1,801,000 | ||||||||||||||||||||||||||||||||||||
investment in aireon | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | -34,235,000 | -184,286,000 | -17,007,000 | -2,022,000 | -451,000 | -5,940,000 | -13,474,000 | -42,735,000 | -94,327,000 | -36,650,000 | -90,212,000 | -65,134,000 | |||||||||||||||||||||||||||||||||||||||||
repayments on senior unsecured promissory notes, including extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest payable | 73,000 | -23,000 | 0 | -46,000 | 0 | -1,000 | 0 | -7,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities | 3,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on the credit facility, including extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on the notes, including extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of series b preferred stock dividends | 0 | 0 | 0 | 0 | 0 | -8,427,000 | 0 | 0 | 0 | -2,109,000 | -2,109,000 | -2,109,000 | -2,109,000 | -2,109,000 | -2,109,000 | -2,109,000 | ||||||||||||||||||||||||||||||||||||||
purchase of other investments | 0 | 0 | 0 | 0 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on the senior unsecured notes, including extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on the senior unsecured notes, including extinguishment costs | 0 | 0 | 0 | -383,451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt and thales alenia space bills of exchange | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under the senior unsecured notes | 0 | 0 | 0 | 360,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of the thales alenia space bills of exchange | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of series a preferred stock dividends | 0 | 0 | 0 | -7,000,000 | 0 | 0 | 0 | -1,750,000 | -1,750,000 | -1,750,000 | -1,750,000 | -1,750,000 | -1,750,000 | -1,750,000 | ||||||||||||||||||||||||||||||||||||||||
payments on the credit facility, including extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 63,587,000 | -175,000 | -15,990,000 | -24,910,000 | -1,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -156,272,000 | 3,398,000 | 231,646,000 | -54,943,000 | -5,138,000 | -51,002,000 | 15,034,000 | -2,839,000 | 7,025,000 | 79,779,000 | 101,537,000 | 91,808,000 | -18,904,000 | 6,529,000 | -95,872,000 | -29,207,000 | 11,533,000 | 15,296,000 | 10,547,000 | |||||||||||||||||||||||||||||||||||
gain from contract liability write-off | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under the credit facility | 0 | 0 | 0 | 22,207,000 | 103,448,000 | 18,619,000 | 57,492,000 | 71,939,000 | 77,784,000 | 50,889,000 | 79,380,000 | 22,368,000 | 201,862,000 | 5,114,000 | ||||||||||||||||||||||||||||||||||||||||
borrowings under the term loan b | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on the credit facility | -72,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of the thales alenia space bills of exchange | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from obsolete inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash foreign currency losses (gains) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued satellite and network operation expense, net of current portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on the credit facility, including extinguishments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of the thales bills of exchange | 0 | 0 | -59,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | -184,000 | 36,742,000 | 787,000 | 0 | 0 | 9,967,000 | 0 | 0 | 5,844 | |||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment received but not yet paid for | -10,052,000 | 51,614,000 | 1,561,000 | 1,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest capitalized but not yet paid | 11,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cost basis investment for settlement of accounts receivable | 1,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment received but not paid for yet | 42,254,000 | -72,584,000 | 149,963,000 | 2,759,000 | 25,630,000 | 2,238,000 | 3,150,000 | -4,048,000 | 6,015,000 | 23,489,000 | 1,314,000 | -352,000 | -38,919,000 | 21,573,000 | 19,811,000 | |||||||||||||||||||||||||||||||||||||||
interest capitalized but not paid | 37,608,000 | 21,885,000 | -21,110,000 | 35,382,000 | 19,796,000 | -17,069,000 | 30,383,000 | -15,408,000 | 16,743,000 | -13,647,000 | 24,544,000 | 12,784,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash foreign currency losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 64,000 | 45,000 | 164,000 | 533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash refunds (deposits) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 371,167,000 | 0 | 0 | 0 | 185,665,000 | 0 | 0 | 0 | 211,249,000 | 0 | 0 | 0 | 0 | 0 | 119,932,000 | 0 | 0 | 0 | 147,178,000 | 0 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -5,138,000 | -51,002,000 | 386,201,000 | -2,839,000 | 7,025,000 | 79,779,000 | 287,202,000 | -105,017,000 | 91,808,000 | -18,904,000 | 217,778,000 | -95,872,000 | -29,207,000 | 11,533,000 | 21,066,000 | -175,000 | 103,942,000 | 15,296,000 | -16,107,000 | -24,910,000 | 145,653,000 | 10,547,000 | ||||||||||||||||||||||||||||||||
capitalized paid-in-kind interest | 0 | 0 | 22,791,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends accrued on series a preferred stock | 0 | 0 | 292,000 | 0 | 0 | 292,000 | 0 | 0 | 0 | 292,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
dividends accrued on series b preferred stock | 0 | 1,000 | 351,000 | 0 | 1,000 | 351,000 | -1,000 | 0 | 1,000 | 351,000 | -750,000 | |||||||||||||||||||||||||||||||||||||||||||
restricted cash deposits | -140,000 | -21,986,000 | -10,895,000 | -104,000 | -10,990,000 | -27,000 | -23,000 | -2,477,000 | -17,000 | -2,510,000 | ||||||||||||||||||||||||||||||||||||||||||||
non-cash items included in net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
releases from restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series b preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity method affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refunded) | 1,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash items included in net income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of warrant exchange transaction costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
release from restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of preferred stock dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series b preferred stock, net of 4.2 million of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of 2.9 million of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facility | 84,806,000 | 60,043,000 | 90,546,000 | 39,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash - credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | -1,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in market value of warrants | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in investment in trust account | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | -20,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred acquisition consideration | 0 | 0 | 0 | -4,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of stock option warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares of common stock for no-votes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of underwriting fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of costs associated with offering | 0 | -135,042 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under iridium holdings credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash restricted for debt service reserve | -13,495,000 | -28,000 | -13,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvement incentives | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized interest accrued | 3,555,000 | -445,000 | 2,277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation capitalized | 8,000 | 164,000 | 118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
financing fees accrued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued financing fees | 14,181,000 | 237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and employee benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued satellite and network operations expense, net of current portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) proceeds from issuance of private placement warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of underwriting fee | -6,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on note payable to related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued for the acquisition of iridium holdings | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual of additional consideration for acquisition of iridium holdings | -20,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(reversal) accrual of deferred underwriter commissions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of subordinated convertible note to equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase from issuance of private placement warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment under credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of deferred underwriter commissions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants subject to proposed business combination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued deferred offering costs | 724,883 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares for no-votes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payment) proceeds from note payable to related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of founder units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under credit facility | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment received but not paid for at year-end | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions of earnings from trust account | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of acquired liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income receivable | -709,445 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to related party | 21,506 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 556,357 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds invested in trust account | -400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash transfers from (to) trust account | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) issuance of private placement warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred underwriting fee | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of note payable to related party | -255,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued deferred acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -116,667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from trust account | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offering | 400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of private placement warrants | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note payable to related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 543,718 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid | 395 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued deferred underwriter commissions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 38,726 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income in trust account | -503,571 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | 3,306 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of costs associated with acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued deferred underwriting fees | 11,288,137 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of period | 184,378 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of period | 728,096 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
• |
We provide you with 20 years of cash flow statements for Iridium Communications stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Iridium Communications stock. Explore the full financial landscape of Iridium Communications stock with our expertly curated income statements.
The information provided in this report about Iridium Communications stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.