7Baggers

Invitation Homes Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
20170331 20170630 20170930 20171231 20180331 20180630 20180930 20181231 20190331 20190630 20190930 20191231 20200331 20200630 20200930 20201231 -7.4826.4160.394.19128.07161.96195.85229.74Milllion

Invitation Homes Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 
                  
  operating activities:                
  net income71,130,000 32,865,000 43,178,000 50,276,000 52,554,000 33,983,000 39,405,000 21,169,000 25,714,000 1,041,000 -14,188,000 -17,580,000 -46,454,000 -22,510,000 5,529,000 -42,391,000 
  adjustments to reconcile net income to net cash from operating activities:                
  depreciation and amortization142,090,000 138,147,000 137,266,000 135,027,000 133,764,000 133,315,000 133,031,000 133,609,000 130,220,000 139,371,000 146,450,000 144,500,000 107,020,000 67,466,000 67,515,000 67,577,000 
  share-based compensation expense4,797,000 6,086,000 2,106,000 4,101,000 4,311,000 4,625,000 3,615,000 5,607,000 5,917,000 6,068,000 8,016,000 9,498,000 16,739,000 12,004,000 8,216,000 44,244,000 
  amortization of deferred financing costs7,675,000 3,800,000 6,401,000 7,952,000 9,873,000 9,228,000 10,008,000 10,150,000 9,366,000 8,147,000 5,683,000 3,995,000 2,721,000 3,195,000 5,028,000 11,327,000 
  amortization of debt discounts1,381,000 1,380,000 1,349,000 1,348,000 1,317,000 1,317,000 2,345,000 2,364,000 2,308,000 2,308,000 2,254,000 2,254,000     
  provisions for impairment376,000 289,000 1,442,000 2,471,000 2,921,000 3,960,000 4,076,000 3,253,000 3,139,000 1,296,000 1,671,000 603,000 675,000 424,000 95,000 1,037,000 
  (gains) losses on investments in equity and other securities                
  gains on sale of property, net of tax                
  change in fair value of derivative instruments4,719,000 1,703,000 1,616,000 1,091,000 -97,000 -160,000 -181,000 2,351,000 3,241,000 2,946,000 3,606,000 2,246,000 1,853,000 190,000 50,000 3,752,000 
  losses from investments in unconsolidated joint ventures, net of operating distributions                
  other non-cash amounts included in net income1,474,000 2,163,000               
  changes in operating assets and liabilities:                
  other assets-15,712,000 -8,012,000 -3,501,000 -10,787,000 -6,672,000 5,605,000 -10,127,000 304,000 -2,388,000 -4,027,000 15,722,000 -23,390,000 4,006,000 -6,047,000 7,342,000 -15,906,000 
  accounts payable and accrued expenses-110,011,000 65,359,000 22,146,000 -4,534,000 -90,541,000 46,977,000 23,769,000 25,002,000 -109,998,000 53,667,000 18,768,000 10,920,000 -81,711,000 47,363,000 7,847,000 16,207,000 
  resident security deposits2,065,000 1,671,000 4,040,000 2,373,000 -1,236,000 -2,972,000 1,323,000 1,677,000 -2,310,000 -770,000 1,873,000 3,513,000 818,000 195,000 989,000 1,279,000 
  other liabilities997,000 -3,610,000 10,530,000 932,000 1,407,000 -2,306,000 -1,780,000 2,271,000 6,559,000 -4,075,000 -8,163,000 -2,668,000 -10,526,000 -71,000 -1,226,000 412,000 
  net cash from operating activities71,040,000 229,737,000 218,214,000 177,721,000 71,282,000 215,506,000 182,159,000 193,183,000 48,160,000 202,746,000 180,255,000 130,080,000 -7,478,000 100,041,000 96,365,000 70,861,000 
  investing activities:                
  deposits for acquisition of single-family residential properties                
  acquisition of single-family residential properties-284,282,000 -157,514,000 -42,430,000 -137,471,000 -180,933,000 -158,836,000 -190,848,000 -55,458,000 -67,906,000 -64,336,000 -71,663,000 -48,486,000 -74,345,000 -69,522,000   
  initial renovations to single-family residential properties-27,103,000 -10,043,000 -30,581,000 -31,042,000 -22,420,000 -16,268,000 -9,105,000 -9,644,000 -9,950,000 -10,033,000 -8,930,000 -16,820,000 -21,125,000 -8,474,000 -6,171,000 -6,855,000 
  other capital expenditures for single-family residential properties-44,582,000 -43,677,000 -43,805,000 -40,220,000 -45,821,000 -48,262,000 -40,669,000 -29,492,000 -36,888,000 -43,884,000 -29,683,000 -31,233,000 -24,446,000 -12,877,000 -10,333,000 -10,800,000 
  proceeds from sale of single-family residential properties76,441,000 109,758,000 105,410,000 123,318,000 362,359,000 156,701,000           
  repayment proceeds from retained debt securities63,973,000 1,346,000 1,248,000 5,539,000 9,926,000 4,347,000 27,246,000 8,441,000 74,367,000 90,455,000 59,099,000 114,000 48,376,000   
  investments in equity securities                
  proceeds from sale of investments in equity securities                
  investments in unconsolidated joint ventures                
  non-operating distributions from unconsolidated joint ventures                
  other investing activities-2,023,000 38,000 -110,000 -93,000 509,000 1,162,000 3,372,000 -209,000 2,914,000 161,000 946,000 -9,260,000     
  net cash from investing activities-230,781,000 -104,871,000 -8,762,000 -80,742,000 128,797,000 -65,762,000 -15,836,000 55,027,000 204,027,000 48,340,000 -87,376,000 -101,998,000 64,711,000 -85,928,000 -37,035,000 111,534,000 
  financing activities:                
  payment of dividends and dividend equivalents-84,500,000 -84,195,000 -81,682,000 -81,774,000 -69,917,000 -70,465,000 -68,334,000 -67,965,000 -57,518,000 -57,563,000 -57,559,000 -57,432,000     
  distributions to non-controlling interests-534,000 -535,000 -534,000 -534,000 -464,000 -724,000 -711,000 -1,175,000 -995,000 -992,000 -996,000 -1,037,000     
  payment of taxes related to net share settlement of rsus-1,054,000 -12,000 -190,000 -3,171,000 -56,000 -1,385,000 -6,723,000 -835,000 -989,000 -823,000 -6,598,000     
  payments on mortgage loans-1,276,835,000 -26,114,000 -24,290,000 -107,387,000 -199,006,000 -89,032,000 -528,571,000 -180,812,000 -1,163,298,000 -217,708,000 -2,325,319,000 -873,269,000 -864,386,000 -3,610,000 -1,052,541,000 -1,030,471,000 
  payments on secured term loan              
  proceeds from unsecured notes                
  proceeds from term loan facility            1,500,000,000 
  payments on term loan facility                
  proceeds from revolving facility320,000,000 270,000,000 80,000,000 115,000,000 20,000,000 75,000,000 110,000,000       
  payments on revolving facility-270,000,000 -50,000,000 -270,000,000 -80,000,000 -115,000,000 -20,000,000 -75,000,000 -110,000,000 -115,000,000 -20,000,000     
  proceeds from issuance of common stock182,925,000 447,877,000 55,921,000             
  deferred financing costs paid      -13,189,000 -3,000 -30,719,000 -11,770,000 -12,511,000 -17,609,000 -24,456,000 
  other financing activities-15,990,000 -715,000 -714,000 -484,000 -8,386,000 -246,000 -136,000 -108,000 -305,000 -113,000 -897,000 -361,000     
  net cash from financing activities-237,399,000 -111,571,000 70,366,000 132,571,000 -240,247,000 -142,786,000 -198,286,000 -256,783,000 -275,836,000 -277,368,000 -73,705,000 -53,896,000 -11,796,000 -38,606,000 -92,846,000 -188,064,000 
  change in cash, cash equivalents, and restricted cash-397,140,000 13,295,000 279,818,000 229,550,000 -40,168,000 6,958,000 -31,963,000 -8,573,000 -23,649,000 -26,282,000 19,174,000 -25,814,000     
  cash, cash equivalents, and restricted cash, beginning of period286,245,000 359,991,000 416,562,000     
  cash, cash equivalents, and restricted cash, end of period-397,140,000 13,295,000 279,818,000 515,795,000 -40,168,000 6,958,000 -31,963,000 351,418,000 -23,649,000 -26,282,000 19,174,000 390,748,000     
  supplemental cash flow disclosures:                
  interest paid, net of amounts capitalized        76,966,000 84,092,000 87,118,000 87,797,000 62,252,000 53,493,000 56,916,000 53,645,000 
  interest capitalized as investments in single-family residential properties                
  cash paid for income taxes        500,000 196,000 702,000 671,000 538,000   
  cash paid for amounts included in the measurement of lease liabilities:                
  operating cash flows from operating leases                
  financing cash flows from finance leases                
  non-cash investing and financing activities:                
  accrued renovation improvements at period end        1,288,000 -313,000 467,000 5,747,000 3,178,000 1,669,000 248,000 3,620,000 
  accrued residential property capital improvements at period end        -2,501,000 811,000 3,030,000 5,849,000 2,856,000 672,000 1,477,000 2,277,000 
  deferred payment for acquisition of single-family residential properties                
  transfer of residential property, net to other assets, net for held for sale assets        70,105,000 277,012,000 34,715,000 59,173,000 24,750,000    
  change in other comprehensive income from cash flow hedges        -170,707,000 30,571,000 9,378,000 57,516,000 38,457,000 3,595,000 -8,700,000 13,272,000 
  rou assets obtained in exchange for operating lease liabilities                
  rou assets obtained in exchange for finance lease liabilities                
  dividends declared but not paid                
  net settlement of 2022 convertible notes in shares of common stock                
  (gains) losses on investments in equity securities                
  gain on sale of property, net of tax-13,121,000 -15,106,000 -11,167,000 -15,200,000 -31,780,000 -20,812,000 -26,172,000 -17,572,000 -28,727,000 -11,512,000 -3,941,000 -5,502,000 -5,657,000 -3,756,000 -10,162,000 -14,321,000 
  amortization of deferred leasing costs2,903,000 3,002,000 2,972,000 2,856,000 2,913,000 2,648,000 2,481,000 2,579,000 2,709,000 2,716,000 2,989,000 2,844,000 2,894,000 3,023,000 3,087,000 3,139,000 
  (income) income from investments in unconsolidated joint ventures, net of operating distributions                
  proceeds from secured term loan              
  net settlement of 2019 convertible notes in shares of common stock                
  unrealized gains on investments in equity securities                
  amounts deposited and held by others3,140,000 -4,779,000 1,506,000 -773,000 5,177,000 -4,606,000 207,000 -1,173,000 1,040,000 -1,239,000       
  purchases of investments in debt securities        -48,018,000 -117,887,000 -45,832,000 -43,254,000   
  proceeds from mortgage loans        960,304,000 2,357,608,000 916,571,000 865,027,000   
  capital leases        -239,000 239,000 2,209,000     
  other noncash amounts included in net income   -185,000 -7,452,000 98,000 366,000 419,000 2,410,000 5,570,000 -485,000 -1,153,000 -1,033,000 -985,000 -585,000 -337,000 
  cash and restricted cash acquired in the mergers                
  proceeds from ipo, net of underwriting discounts               
  ipo costs paid               
  merger costs paid                
  payments on credit facilities            -2,321,585,000 
  noncash investing and financing activities:                
  reclassification of ipo costs from other assets to additional paid-in capital               
  proceeds from atm equity program                
  proceeds from sale of residential properties       142,562,000 288,947,000 78,932,000 71,715,000 51,105,000 53,267,000 23,474,000 55,587,000 73,652,000 
  corporate capital expenditures        -479,000 -1,716,000 -1,803,000 -29,000 -1,277,000 -1,315,000 -1,224,000 -270,000 
  contributions                
  proceeds from credit facilities                
  payments on warehouse loans                
  noncash investing and financing activities                
  redemption of series a preferred stock             -1,153,000 
  change in amounts deposited and held by others           -1,557,000     
  amortization of discount on mortgage loans            1,188,000 88,000 59,000 55,000 
  restricted cash related to security deposits            -1,011,000 -538,000 2,581,000 -5,213,000 
  restricted cash related to derivative collateral                
  cash acquired in the mergers                
  change in restricted cash                
  payment of dividends, dividend equivalents, and distributions                
  notes receivable repaid by (issued to) class b unitholders                
  redemption of and dividends paid with respect to series a preferred stock                
  proceeds from warehouse loans                
  purchase of interest rate caps                
  change in cash and cash equivalents            45,437,000 -24,493,000 -33,516,000 -5,669,000 
  cash and cash equivalents, beginning of period            198,119,000 
  cash and cash equivalents, end of period            45,437,000 -24,493,000 -33,516,000 192,450,000 
  accrued acquisition costs at period end                
  reclassification of deferred financing costs upon loan funding                
  paid in kind interest on warehouse loan                
  change in operating assets and liabilities:                
  changes in amounts deposited and held by others             -2,235,000 -395,000 484,000 
  changes in restricted cash             -14,979,000 3,324,000 83,136,000 
  cash paid for employee taxes for settlement of rsus                
  dividends paid                
  proceeds from initial offering, net of underwriting discounts              1,692,058,000 
  offering costs paid              -300,000 -2,457,000 
  transfer of residential property, net to other asset, net for held for sale assets              8,416,000 32,862,000 
  reclassification of offering costs from other assets to additional paid-in capital                
  acquisition of residential properties               -27,813,000 
  reclassification of offering costs from other assets to additional paid in capital               2,969,000 
  noncash incentive compensation expense                
  accretion of discount on investments in debt securities                
  benefit from (recovery of) uncollectible resident receivables                
  (gain) loss on sale of property                
  paid in kind interest on warehouse loans                
  paid in kind interest on class b notes receivable                
  straight-line rent                
  issuance of series a preferred stock                
  notes receivable (issued to) repaid by class b unitholders                
  distributions and dividends                
  series a preferred stock dividends                
  repayments on credit facilities                
  repayments on mortgage loans                
  repayments on warehouse loans                
  accrued renovation improvements                
  accrued residential property capital improvements                
  accrued acquisition costs                
  residential properties classified as held for sale in other assets                
  reduction of class a subscription receivable in lieu of distribution                

We provide you with 20 years of cash flow statements for Invitation Homes stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Invitation Homes stock. Explore the full financial landscape of Invitation Homes stock with our expertly curated income statements.

The information provided in this report about Invitation Homes stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.