INDI Stock Charts

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30

revenue:
product revenue	51,073,000	49,720,000	50,420,000	53,826,000	51,285,000	49,009,000	48,578,000	63,153,000	53,363,000	45,455,000	33,653,000	26,494,000	24,425,000	20,452,000	18,086,000	16,326,000	11,099,000	8,888,000
contract revenue	2,603,000	1,914,000	3,657,000	4,183,000	2,680,000	3,346,000	3,775,000	6,980,000	7,113,000	6,653,000	6,799,000	6,533,000	5,591,000	5,303,000	3,913,000	2,635,000	1,058,000	292,000
total revenue	53,676,000	51,634,000	54,077,000	58,009,000	53,965,000	52,355,000	52,353,000	70,133,000	60,476,000	52,108,000	40,452,000	33,027,000	30,016,000	25,755,000	21,999,000	18,961,000	12,157,000	9,180,000
yoy	-0.54%	-1.38%	3.29%	-17.29%	-10.77%	0.47%	29.42%	112.35%	101.48%	102.32%	83.88%	74.18%	146.90%	180.56%
qoq	3.95%	-4.52%	-6.78%	7.49%	3.08%	0.00%	-25.35%	15.97%	16.06%	28.81%	22.48%	10.03%	16.54%	17.07%	16.02%	55.97%	32.43%
operating expenses:
cost of goods sold	32,173,000	30,693,000	31,528,000	33,313,000	32,730,000	30,241,000	30,089,000	42,236,000	35,187,000	32,127,000	24,056,000	16,151,000	14,970,000	15,178,000	14,192,000	11,606,000	6,930,000	5,319,000
research and development	37,987,000	38,472,000	42,115,000	38,254,000	45,968,000	41,301,000	49,589,000	34,281,000	41,594,000	42,069,000	36,563,000	33,002,000	30,229,000	28,467,000	29,499,000	20,911,000	15,043,000	13,486,000
selling, general, and administrative	20,816,000	18,355,000	19,367,000	20,328,000	20,848,000	17,447,000	22,322,000	15,187,000	19,841,000	18,637,000	16,814,000	12,834,000	10,676,000	12,085,000	12,642,000	13,369,000	11,442,000	8,878,000
restructuring costs	1,042,000	7,107,000		10,000	4,322,000
total operating expenses	92,018,000	94,627,000	93,010,000	91,905,000	103,868,000	88,989,000	102,000,000	91,704,000	96,622,000	92,833,000	77,433,000	61,987,000	55,875,000	55,730,000	56,333,000	45,886,000	33,415,000	27,683,000
income from operations	-38,342,000	-42,993,000	-38,933,000	-33,896,000	-49,903,000	-36,634,000	-49,647,000	-21,571,000	-36,146,000	-40,725,000	-36,981,000	-28,960,000	-25,859,000	-29,975,000	-34,334,000	-26,925,000	-21,258,000	-18,503,000
yoy	-23.17%	17.36%	-21.58%	57.14%	38.06%	-10.05%	34.25%	-25.51%	39.78%	35.86%	7.71%	7.56%	21.64%	62.00%
qoq	-10.82%	10.43%	14.86%	-32.08%	36.22%	-26.21%	130.16%	-40.32%	-11.24%	10.12%	27.70%	11.99%	-13.73%	-12.70%	27.52%	26.66%	14.89%
operating margin %	-71.43%	-83.26%	-72.00%	-58.43%	-92.47%	-69.97%	-94.83%	-30.76%	-59.77%	-78.15%	-91.42%	-87.69%	-86.15%	-116.39%	-156.07%	-142.00%	-174.86%	-201.56%
other income, net:
interest income	1,655,000	2,226,000	2,267,000	1,209,000	994,000	1,076,000	1,309,000	1,654,000	1,858,000	1,870,000	2,419,000	1,747,000	612,000	175,000	33,000	13,000	16,000	13,000
interest expense	-4,348,000	-4,527,000	-4,516,000	-2,838,000	-2,180,000	-2,134,000	-2,106,000	-2,116,000	-2,242,000	-2,144,000	-2,148,000	-1,201,000	-166,000	-267,000	-58,000	-64,000	-25,000	-530,000
gain from change in fair value of contingent considerations and acquisition-related holdbacks	6,000	90,000	4,803,000	7,041,750	-4,523,000	17,331,000	15,359,000	1,052,000	3,535,000	2,303,000	-1,630,000
gain from extinguishment of debt		2,623,000																304,000
other income	-28,000	1,528,000	-736,000	-302,000	702,000	-553,000	-247,000	-912,000	-692,000	429,000		-110,000	24,000	9,000	-30,000	956,000	-1,013,000	106,000
total other income	-2,715,000	1,940,000	1,818,000	-1,057,000	-5,007,000	15,720,000	14,315,000	5,125,000	18,119,000	27,504,000	-48,691,000	12,832,000	-18,710,000	23,802,000	47,381,000	-7,231,000	-86,939,000	31,548,000
net income before income taxes	-41,057,000	-41,053,000	-37,115,000	-34,953,000	-54,910,000	-20,914,000	-35,332,000	-16,446,000	-18,027,000	-13,221,000	-85,672,000	-16,128,000	-44,569,000	-6,173,000	13,047,000	-34,156,000	-108,197,000	13,045,000
income tax benefit	363,000	-565,000	-56,000	584,000	315,000	-86,000	1,109,000	1,820,000	-650,000	-342,000	3,706,000	370,000	-863,000	869,000	659,000
net income	-40,694,000	-41,618,000	-37,171,000	-34,369,000	-54,595,000	-21,000,000	-34,223,000	-14,626,000	-18,677,000	-13,563,000	-81,966,000	-15,758,000	-45,432,000	-5,304,000	13,706,000	-33,795,000	-108,161,000	12,988,000
yoy	-25.46%	98.18%	8.61%	134.99%	192.31%	54.83%	-58.25%	-7.18%	-58.89%	155.71%	-698.03%	-53.37%	-58.00%	-140.84%
qoq	-2.22%	11.96%	8.15%	-37.05%	159.98%	-38.64%	133.99%	-21.69%	37.71%	-83.45%	420.15%	-65.32%	756.56%	-138.70%	-140.56%	-68.75%	-932.78%
net income margin %	-75.81%	-80.60%	-68.74%	-59.25%	-101.17%	-40.11%	-65.37%	-20.85%	-30.88%	-26.03%	-202.63%	-47.71%	-151.36%	-20.59%	62.30%	-178.23%	-889.70%	141.48%
less: net income attributable to noncontrolling interest	-2,405,000	-2,580,000	-2,625,000	-1,787,000	-4,913,000	-1,840,000	-3,044,000	29,000	-1,580,000	-436,000	-9,220,000	-3,366,000	-7,825,000	-1,070,000	2,873,000	-8,436,000	-28,512,000	6,839,000
net income attributable to indie semiconductor, inc.	-38,289,000	-39,038,000	-34,546,000	-32,582,000	-49,682,000	-19,160,000	-31,179,000	-14,655,000	-17,097,000	-13,127,000	-72,746,000	-12,392,000	-37,607,000	-4,234,000	10,833,000	-25,359,000	-79,649,000	6,149,000
net income attributable to common shares — basic	-38,289,000	-39,038,000	-34,546,000	-25,005,250	-49,682,000	-19,160,000	-31,179,000	-25,742,500	-17,097,000	-13,127,000	-72,746,000	-7,752,000	-37,607,000	-4,234,000	10,833,000
net income attributable to common shares — diluted	-38,289,000	-39,038,000	-34,546,000	-25,005,250	-49,682,000	-19,160,000	-31,179,000	-25,742,500	-17,097,000	-13,127,000	-72,746,000	-7,752,000	-37,607,000	-4,234,000	10,833,000
net income per share	-0.19	-0.2	-0.18	-0.18	-0.28	-0.11	-0.19	-0.08	-0.12	-0.09	-0.55	-0.1	-0.31	-0.04	0.1	-0.19	-0.83	0.13
weighted-average common shares outstanding — basic	199,326,145	195,370,583	191,463,848		179,491,349	170,164,241	164,602,608		146,962,717	141,973,731	131,490,221		120,507,152	116,983,265	111,189,340
weighted-average common shares outstanding — diluted	199,326,145	195,370,583	191,463,848		179,491,349	170,164,241	164,602,608		146,962,717	141,973,731	131,490,221		120,507,152	116,983,265	147,396,772
gain from change in fair value of warrants								13,692,000	15,660,000	25,046,000	-47,332,000	6,474,000	-19,059,000	20,301,000	47,353,000	3,025,000	-40,401,000	11,316,000
income from change in fair value of warrants
gain from change in fair value of safes																		2,500,000
income from change in fair value of earn-out liabilities
gain from change in fair value of contingent considerations												5,922,000	-121,000	3,584,000
gain from change in fair value of earn-out liabilities															83,000	-11,161,000	-45,516,000	17,839,000
income tax (benefit) expense																8,500	-36,000
net income attributable to common shares —basic																-25,359,000	-79,649,000	6,149,000
net income attributable to common shares —diluted																-25,359,000	-79,649,000	3,649,000
weighted-average common shares outstanding—basic				175,029,650				145,188,867				118,660,785				70,012,112	96,368,379	47,058,489
weighted-average common shares outstanding—diluted				175,029,650				145,188,867				118,660,785				70,012,112	96,368,379	63,647,057
income tax expense																		57,000

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.