Independent Bank Corp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Independent Bank Corp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2013-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 51,101,000 | 44,424,000 | 50,034,000 | 42,947,000 | 51,330,000 | 47,770,000 | 54,803,000 | 60,808,000 | 62,644,000 | 61,247,000 | 77,043,000 | 71,897,000 | 61,776,000 | 53,097,000 | 1,702,000 | 40,007,000 | 37,572,000 | 41,711,000 | 34,641,000 | 34,873,000 | 24,902,000 | 26,751,000 | 47,477,000 | 51,845,000 | 30,628,000 | 35,225,000 | 29,934,000 | 10,589,000 | 11,601,000 | 8,874,000 | 12,183,000 | 11,169,000 | 11,959,000 | 11,120,000 | 11,188,000 | 11,838,000 | 11,145,000 | 8,030,000 | 9,227,000 | 9,101,000 | 6,841,000 | 659,000 | 6,388,000 | 3,021,000 | 8,815,000 | 5,820,000 | 6,308,000 | 7,730,000 | 8,312,000 | 5,713,000 | 6,626,000 | 8,102,000 | 8,555,000 | 8,290,000 | 7,904,000 |
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 9,161,000 | 10,292,000 | 9,389,000 | 10,315,000 | 10,896,000 | 10,289,000 | 8,527,000 | 9,192,000 | 8,750,000 | 9,633,000 | 9,271,000 | 9,571,000 | 9,838,000 | 10,119,000 | 8,238,000 | 8,232,000 | 8,126,000 | 8,228,000 | 6,191,000 | 6,959,000 | 7,120,000 | 6,992,000 | 5,520,000 | 8,897,000 | 1,374,000 | 3,648,000 | 3,906,000 | 2,222,000 | 2,554,000 | 2,757,000 | 2,589,000 | 2,456,000 | 2,282,000 | 2,518,000 | 2,378,000 | 5,123,000 | 1,841,000 | 1,796,000 | 1,120,000 | -1,555,000 | 3,862,000 | 1,809,000 | 1,628,000 | 1,608,000 | 1,432,000 | 1,700,000 | 1,434,000 | 961,000 | 1,111,000 | 1,570,000 | 1,651,000 | 1,680,000 | 1,329,000 | 1,446,000 | 1,463,000 |
change in unamortized net loan costs and fees | -333,000 | -338,000 | -669,000 | -473,000 | -327,000 | -270,000 | -657,000 | -382,000 | -288,000 | -529,000 | |||||||||||||||||||||||||||||||||||||||||||||
accretion of acquired loans | -235,000 | -410,000 | -171,000 | -75,000 | -147,000 | -305,000 | -84,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 7,200,000 | 15,000,000 | 7,500,000 | 19,500,000 | 4,250,000 | 5,000,000 | 5,500,000 | -2,000,000 | 35,705,000 | -10,000,000 | -5,000,000 | -2,500,000 | 0 | 7,500,000 | |||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -574,000 | 1,021,000 | 1,270,000 | 1,248,000 | 2,584,000 | 2,725,000 | -326,000 | -305,000 | 644,000 | -232,000 | -140,000 | 643,000 | 2,819,000 | -198,000 | -98,000 | 567,000 | -20,308,000 | -243,000 | -63,000 | 3,108,000 | 10,423,000 | -228,000 | -140,000 | 539,000 | -4,673,000 | 2,552,000 | 1,554,000 | 3,517,000 | 10,000 | 1,129,000 | 1,288,000 | ||||||||||||||||||||||||
net gain on equity securities | -71,000 | -98,000 | -685,000 | 107,000 | -609,000 | 242,000 | 742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income on bank premises and equipment | 18,000 | 74,000 | 0 | 56,000 | 12,000 | 189,000 | 36,000 | 79,000 | -209,000 | 20,000 | 406,000 | -28,000 | 56,000 | 4,000 | -5,000 | -52,000 | 420,000 | ||||||||||||||||||||||||||||||||||||||
stock based compensation | 2,948,000 | 1,896,000 | 1,570,000 | 1,514,000 | 2,139,000 | 1,300,000 | 1,656,000 | 1,128,000 | 1,921,000 | 1,672,000 | 981,000 | 1,017,000 | 1,632,000 | 834,000 | 842,000 | 707,000 | 1,610,000 | 1,150,000 | 826,000 | 868,000 | 1,579,000 | 850,000 | 990,000 | 981,000 | 1,517,000 | 915,000 | 1,064,000 | 627,000 | 698,000 | 853,000 | 566,000 | 565,000 | 636,000 | 716,000 | 460,000 | 463,000 | 467,000 | 276,000 | 242,000 | 249,000 | 198,000 | 85,000 | |||||||||||||
increase in cash surrender value of life insurance policies | -2,038,000 | -2,065,000 | -2,152,000 | -2,006,000 | -2,000,000 | -1,928,000 | -2,091,000 | -1,983,000 | -1,949,000 | -1,854,000 | -2,136,000 | -1,883,000 | -1,871,000 | -1,795,000 | -1,923,000 | -1,596,000 | -1,589,000 | -1,323,000 | -1,460,000 | -1,314,000 | -1,312,000 | -1,276,000 | -1,441,000 | -1,304,000 | -1,296,000 | -972,000 | -1,131,000 | -904,000 | -2,064,000 | -738,000 | -713,000 | ||||||||||||||||||||||||
gain on life insurance benefits | -194,000 | 0 | 0 | -263,000 | -180,000 | -1,924,000 | -691,000 | -477,000 | 0 | 0 | 0 | -258,000 | -352,000 | 0 | -335,000 | -357,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
operating lease payments | -3,437,000 | -3,991,000 | -3,804,000 | -3,395,000 | -3,372,000 | -3,447,000 | -3,482,000 | -3,473,000 | -3,476,000 | -3,432,000 | -3,429,000 | -3,430,000 | -3,407,000 | -9,030,000 | -8,463,000 | -2,905,000 | -3,011,000 | -3,077,000 | -3,037,000 | -3,012,000 | -2,961,000 | -2,926,000 | -2,871,000 | -2,828,000 | -2,805,000 | -2,165,000 | |||||||||||||||||||||||||||||
change in fair value on loans held for sale | -266,000 | -57,000 | 187,000 | 16,000 | -113,000 | -70,000 | -128,000 | 28,000 | -14,000 | 17,000 | -168,000 | 194,000 | -122,000 | 548,000 | 145,000 | 75,000 | -305,000 | 1,764,000 | -44,000 | -413,000 | -1,753,000 | 914,000 | 370,000 | -272,000 | -919,000 | -1,000 | 198,000 | -676,000 | -381,000 | 269,000 | 73,000 | -282,000 | -8,000 | -639,000 | |||||||||||||||||||||
net change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading assets | 15,000 | -571,000 | 165,000 | -26,000 | 375,000 | 228,000 | -511,000 | 1,000 | -8,000 | -581,000 | -350,000 | 99,000 | 319,000 | -236,000 | -216,000 | -65,000 | -170,000 | -431,000 | -226,000 | -71,000 | -294,000 | -68,000 | -216,000 | -24,000 | -102,000 | -333,000 | 77,000 | 0 | 0 | -265,000 | -256,000 | 555,000 | -18,000 | -924,000 | -179,000 | -255,000 | 236,000 | -1,228,000 | 16,919,000 | -164,000 | -20,346,000 | 121,000 | |||||||||||||
loans held for sale | -8,002,000 | -1,196,000 | 8,801,000 | 1,575,000 | -6,397,000 | -4,902,000 | -2,242,000 | 2,551,000 | -5,433,000 | 1,656,000 | 2,465,000 | -2,936,000 | 3,908,000 | 17,987,000 | 8,729,000 | -8,067,000 | 16,376,000 | 14,708,000 | -3,347,000 | -8,905,000 | 114,000 | -11,363,000 | 22,260,000 | 67,892,000 | -31,066,000 | 846,000 | 3,802,000 | 1,511,000 | -19,407,000 | 917,000 | -2,615,000 | 1,583,000 | -9,619,000 | -3,604,000 | 19,913,000 | -6,596,000 | -4,956,000 | -8,795,000 | 5,896,000 | 694,000 | 10,706,000 | -2,680,000 | -13,835,000 | ||||||||||||
other assets | 43,412,000 | -10,384,000 | -47,440,000 | 36,551,000 | -3,584,000 | -1,025,000 | 25,821,000 | -18,220,000 | -1,423,000 | 17,326,000 | 33,011,000 | -6,128,000 | -8,425,000 | 46,805,000 | 76,865,000 | -62,693,000 | 8,492,000 | 70,901,000 | 54,567,000 | -9,259,000 | -39,431,000 | -151,830,000 | 17,774,000 | -30,576,000 | -28,769,000 | 1,721,000 | 12,682,000 | 7,844,000 | -7,102,000 | -8,869,000 | 3,835,000 | -2,704,000 | -23,350,000 | -19,806,000 | 13,378,000 | 8,546,000 | -3,841,000 | -25,531,000 | 5,218,000 | -38,046,000 | 4,603,000 | 45,834,000 | -250,000 | ||||||||||||
other liabilities | 9,470,000 | -40,255,000 | 34,110,000 | -36,695,000 | 11,116,000 | -2,988,000 | -34,140,000 | 28,176,000 | 26,194,000 | -40,844,000 | -3,445,000 | 63,718,000 | 33,533,000 | -38,582,000 | -86,770,000 | 79,556,000 | 1,912,000 | -53,201,000 | -13,024,000 | 2,317,000 | -5,614,000 | 92,461,000 | -21,385,000 | 65,234,000 | -19,338,000 | -5,228,000 | -8,966,000 | -1,752,000 | 4,909,000 | 9,200,000 | -8,369,000 | 3,796,000 | 12,864,000 | 6,308,000 | -8,097,000 | -11,953,000 | 16,266,000 | 9,249,000 | 332,000 | -9,817,000 | 2,868,000 | -6,307,000 | -1,765,000 | ||||||||||||
total adjustments | 55,618,000 | -31,082,000 | -7,144,000 | 27,290,000 | 14,319,000 | 3,375,000 | -1,298,000 | 20,451,000 | 28,120,000 | -9,781,000 | 38,298,000 | 61,524,000 | 35,134,000 | 22,431,000 | 31,723,000 | -965,000 | 12,717,000 | 25,753,000 | 19,172,000 | -10,688,000 | -27,861,000 | -37,154,000 | 31,809,000 | 100,251,000 | -79,656,000 | -1,057,000 | 8,109,000 | 15,717,000 | -12,209,000 | 12,079,000 | -3,019,000 | 8,671,000 | -15,331,000 | -11,709,000 | 28,464,000 | -4,254,000 | 12,018,000 | -17,072,000 | 15,721,000 | -25,372,000 | 22,048,000 | 25,955,000 | -8,105,000 | -2,544,000 | 7,624,000 | -4,064,000 | 8,281,000 | 2,011,000 | 3,022,000 | -1,872,000 | 26,000 | 220,000 | 2,124,000 | ||
net cash from operating activities | 106,719,000 | 13,342,000 | 42,890,000 | 70,237,000 | 65,649,000 | 51,145,000 | 53,505,000 | 81,259,000 | 90,764,000 | 51,466,000 | 115,341,000 | 133,421,000 | 96,910,000 | 75,528,000 | 33,425,000 | 39,042,000 | 50,289,000 | 67,464,000 | 53,813,000 | 24,185,000 | -2,959,000 | -10,403,000 | 79,286,000 | 152,096,000 | -49,028,000 | 34,168,000 | 38,043,000 | 26,306,000 | -608,000 | 20,953,000 | 9,164,000 | 19,840,000 | -3,372,000 | -589,000 | 39,652,000 | 7,584,000 | 23,163,000 | -9,042,000 | 24,948,000 | -16,271,000 | 28,889,000 | 26,614,000 | -1,717,000 | ||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities | -169,000 | -179,000 | -560,000 | -157,000 | -176,000 | -165,000 | -302,000 | -156,000 | -148,000 | -136,000 | -1,053,000 | -148,000 | -139,000 | -184,000 | -649,000 | -107,000 | -1,291,000 | -124,000 | -472,000 | -119,000 | -104,000 | -108,000 | -355,000 | -123,000 | -128,000 | -105,000 | -6,010,000 | ||||||||||||||||||||||||||||
proceeds from maturities and principal repayments of securities available for sale | 62,251,000 | 60,035,000 | 62,443,000 | 57,858,000 | 57,444,000 | 57,399,000 | 64,626,000 | 8,741,000 | 17,652,000 | 15,694,000 | 39,133,000 | 20,948,000 | 44,915,000 | 34,927,000 | 20,539,000 | 23,906,000 | 25,444,000 | 26,092,000 | 33,995,000 | 24,636,000 | 18,982,000 | 31,280,000 | 15,334,000 | 11,176,000 | 13,276,000 | 11,318,000 | 40,454,000 | 11,995,000 | 28,090,000 | 23,355,000 | 23,079,000 | 27,896,000 | 22,398,000 | 23,086,000 | 34,932,000 | 57,466,000 | 43,907,000 | 34,977,000 | 37,258,000 | 32,599,000 | 41,136,000 | 46,053,000 | 38,670,000 | ||||||||||||
purchases of securities available for sale | -50,779,000 | -70,806,000 | -81,603,000 | 0 | 0 | -25,043,000 | -98,246,000 | -178,788,000 | -667,176,000 | -214,917,000 | -223,986,000 | -25,452,000 | -28,609,000 | 0 | -30,095,000 | -52,447,000 | -7,172,000 | -15,146,000 | |||||||||||||||||||||||||||||||||||||
proceeds from maturities and principal repayments of securities held to maturity | 28,447,000 | 26,415,000 | 58,556,000 | 28,370,000 | 26,612,000 | 24,861,000 | 26,190,000 | 30,698,000 | 56,123,000 | 27,877,000 | 33,715,000 | 36,172,000 | 45,753,000 | 51,072,000 | 63,802,000 | 62,046,000 | 68,761,000 | 68,497,000 | 84,864,000 | 71,569,000 | 57,089,000 | 48,183,000 | 39,678,000 | 34,899,000 | 33,411,000 | 19,003,000 | 19,705,000 | 9,452,000 | 15,676,000 | 12,216,000 | 13,728,000 | 16,648,000 | 12,312,000 | 7,000,000 | 8,130,000 | 8,069,000 | 4,830,000 | 7,316,000 | 2,355,000 | 1,828,000 | 2,387,000 | 1,465,000 | 1,980,000 | 570,000 | 536,000 | 5,511,000 | 5,926,000 | 1,282,000 | 1,708,000 | 13,965,000 | 14,409,000 | 21,145,000 | 1,716,000 | 3,816,000 | 411,000 |
net redemptions of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in low income housing projects | -5,046,000 | -15,333,000 | -6,852,000 | -8,874,000 | -6,519,000 | -10,987,000 | -3,094,000 | -3,323,000 | -13,669,000 | -18,336,000 | -1,163,000 | -7,328,000 | -6,405,000 | -3,260,000 | -9,680,000 | -2,924,000 | -6,632,000 | -2,272,000 | -1,578,000 | -8,074,000 | -5,934,000 | -6,503,000 | -2,866,000 | -391,000 | -292,000 | -836,000 | |||||||||||||||||||||||||||||
purchases of life insurance policies | -8,000 | -47,000 | 0 | -15,000 | -8,000 | -91,000 | -48,000 | -15,000 | -8,000 | -91,000 | -48,000 | -14,000 | -8,000 | -93,000 | -48,000 | -14,000 | -9,000 | -40,093,000 | -48,000 | -15,000 | -8,000 | -93,000 | -48,000 | -15,000 | -7,000 | -93,000 | -48,000 | ||||||||||||||||||||||||||||
proceeds from life insurance policies | 363,000 | 0 | 1,597,000 | 3,923,000 | 887,000 | 2,055,000 | 0 | 0 | 0 | 576,000 | 788,000 | 0 | 1,303,000 | 1,326,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
net increase in loans | -49,910,000 | -23,735,000 | -147,969,000 | 34,116,000 | -70,285,000 | -52,381,000 | -55,831,000 | -89,151,000 | -214,772,000 | -18,981,000 | -228,237,000 | -23,214,000 | 315,751,000 | 153,150,000 | 14,100,000 | -44,254,000 | -440,089,000 | -41,283,000 | 39,484,000 | 41,507,000 | 17,203,000 | -70,378,000 | -85,409,000 | -39,289,000 | -78,356,000 | -123,605,000 | -78,900,000 | -75,122,000 | -1,149,000 | -101,783,000 | -78,228,000 | -154,274,000 | 15,549,000 | -28,309,000 | -20,340,000 | -9,320,000 | -37,136,000 | -17,035,000 | -6,414,000 | -74,302,000 | -15,965,000 | -59,010,000 | -6,385,000 | 26,586,000 | -2,357,000 | ||||||||||
purchases of bank premises and equipment | -4,218,000 | -2,032,000 | -6,383,000 | -5,855,000 | -3,733,000 | -4,464,000 | -6,303,000 | -2,895,000 | -2,427,000 | -4,219,000 | -4,053,000 | -1,866,000 | -7,818,000 | -8,335,000 | -9,086,000 | -9,144,000 | -4,446,000 | -2,524,000 | -4,303,000 | -3,097,000 | -3,437,000 | -1,749,000 | -4,830,000 | -4,796,000 | -3,244,000 | -3,713,000 | -2,983,000 | ||||||||||||||||||||||||||||
proceeds from the sale of bank premises and equipment | 60,000 | 0 | 10,000 | 22,000 | 9,000 | 52,000 | 0 | 52,000 | 2,116,000 | 91,000 | 74,000 | 0 | 4,000 | 5,812,000 | 260,000 | 14,000 | 9,000 | 3,779,000 | 4,000 | 0 | 13,000 | 2,093,000 | 10,000 | 37,000 | 19,000 | 11,000 | 0 | 0 | 1,000 | 36,000 | |||||||||||||||||||||||||
net cash from investing activities | -14,680,000 | -19,913,000 | -127,548,000 | 62,501,000 | 16,122,000 | 15,915,000 | 19,272,000 | -56,287,000 | -146,077,000 | -28,558,000 | -215,993,000 | -290,285,000 | -210,565,000 | -283,631,000 | 578,723,000 | -530,742,000 | 63,376,000 | -174,493,000 | -37,849,000 | 18,109,000 | -376,333,000 | -92,138,000 | 34,102,000 | 72,289,000 | -19,498,000 | -66,733,000 | -127,433,000 | -63,036,000 | -59,244,000 | -88,609,000 | -122,875,000 | -72,456,000 | 20,997,000 | -56,240,000 | -82,129,000 | -118,715,000 | -19,142,000 | -43,602,000 | 17,675,000 | 150,380,000 | 45,308,000 | ||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in time deposits | 10,671,000 | -37,852,000 | -16,093,000 | 71,962,000 | 258,418,000 | 251,465,000 | 168,671,000 | 216,461,000 | 340,845,000 | 259,590,000 | -33,551,000 | -177,342,000 | -125,396,000 | 26,481,000 | -10,832,000 | 12,464,000 | -20,073,000 | -33,049,000 | -82,118,000 | -35,459,000 | 58,814,000 | 52,490,000 | -1,130,000 | 26,133,000 | -23,872,000 | 21,913,000 | 42,840,000 | -2,810,000 | |||||||||||||||||||||||||||
net increase in other deposits | 207,036,000 | 407,873,000 | -477,109,000 | -168,570,000 | -35,837,000 | -21,112,000 | 287,361,000 | 304,926,000 | 444,173,000 | 682,938,000 | 249,874,000 | 168,063,000 | 1,478,114,000 | 394,438,000 | -103,923,000 | -6,881,000 | -73,867,000 | 24,034,000 | 52,181,000 | 27,859,000 | 48,830,000 | 100,602,000 | 30,506,000 | 83,752,000 | -4,150,000 | 244,804,000 | 152,688,000 | 114,391,000 | -10,918,000 | 51,913,000 | 110,120,000 | -17,765,000 | 11,380,000 | 18,346,000 | -6,567,000 | -66,394,000 | -18,664,000 | 14,858,000 | -83,021,000 | ||||||||||||||||
net repayments of federal home loan bank borrowings | -100,000,000 | -138,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from subordinated debentures, net of issuance costs | -648,000 | 296,491,000 | 0 | 0 | -30,000 | 49,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayments of subordinated debentures | 0 | 0 | 0 | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
restricted stock awards issued, net of awards surrendered | -34,000 | -1,351,000 | -2,000 | -20,000 | -1,000 | -792,000 | 1,000 | -27,000 | -6,000 | -1,110,000 | 1,000 | 0 | -22,000 | -1,063,000 | -3,000 | -23,000 | -1,220,000 | -1,000 | -3,000 | -51,000 | -1,132,000 | -28,000 | -4,000 | -12,000 | -1,419,000 | -27,000 | |||||||||||||||||||||||||||||
proceeds from shares issued under direct stock purchase plan | 466,000 | 589,000 | 1,297,000 | 649,000 | 657,000 | 651,000 | 685,000 | 664,000 | 671,000 | 642,000 | 594,000 | 606,000 | 588,000 | 571,000 | 482,000 | 541,000 | 492,000 | 512,000 | 528,000 | 532,000 | 560,000 | 539,000 | 3,378,000 | 547,000 | 487,000 | 920,000 | 313,000 | ||||||||||||||||||||||||||||
payments for shares repurchased under share repurchase program | 0 | 0 | 0 | -30,986,000 | -68,959,000 | 0 | 0 | -119,951,000 | -34,648,000 | -103,396,000 | -1,902,000 | 0 | -21,865,000 | -73,226,000 | |||||||||||||||||||||||||||||||||||||||||
common dividends paid | -25,140,000 | -24,225,000 | -24,214,000 | -24,208,000 | -24,198,000 | -23,580,000 | -24,278,000 | -24,274,000 | -24,351,000 | -25,103,000 | -23,274,000 | -23,570,000 | -24,162,000 | -22,728,000 | -15,859,000 | -15,852,000 | -15,164,000 | -15,159,000 | -15,154,000 | -15,401,000 | -15,126,000 | -15,122,000 | -15,101,000 | -12,380,000 | -10,671,000 | -10,466,000 | -5,052,000 | -4,541,000 | -4,538,000 | -4,085,000 | -4,078,000 | -4,063,000 | -3,819,000 | ||||||||||||||||||||||
net cash from financing activities | 92,351,000 | 503,525,000 | -119,904,000 | -22,167,000 | 10,794,000 | -70,074,000 | -68,575,000 | -113,108,000 | -138,967,000 | 126,703,000 | -482,711,000 | -383,107,000 | -250,437,000 | -192,222,000 | 243,101,000 | 373,426,000 | 579,732,000 | 12,635,000 | 120,023,000 | 1,013,635,000 | 422,944,000 | -181,686,000 | -199,127,000 | -29,734,000 | 74,384,000 | 88,998,000 | -54,128,000 | 49,866,000 | 120,243,000 | 11,999,000 | 55,280,000 | 29,919,000 | 54,527,000 | -315,213,000 | 126,585,000 | 80,812,000 | 48,779,000 | -105,538,000 | 7,381,000 | -83,567,000 | -99,005,000 | ||||||||||||||
net increase in cash and cash equivalents | 184,390,000 | 496,954,000 | 110,571,000 | 92,565,000 | -3,014,000 | 149,611,000 | -583,363,000 | -539,971,000 | -364,092,000 | -400,325,000 | -248,599,000 | 487,091,000 | 472,703,000 | 28,599,000 | 162,317,000 | 634,343,000 | 320,403,000 | -68,298,000 | 25,258,000 | -98,260,000 | 41,819,000 | -392,000 | -90,858,000 | 2,664,000 | 47,544,000 | -115,843,000 | -61,064,000 | 119,134,000 | 97,150,000 | 56,391,000 | -16,550,000 | -138,219,000 | 170,176,000 | -42,743,000 | 3,031,000 | 9,221,000 | 13,182,000 | 25,388,000 | 22,521,000 | 19,371,000 | -58,940,000 | ||||||||||||||
cash and cash equivalents at beginning of year | 0 | 219,890,000 | 0 | 0 | 0 | 224,330,000 | 0 | 0 | 352,933,000 | 0 | 0 | 0 | 2,240,684,000 | 0 | 0 | 1,296,636,000 | 0 | 0 | 0 | 150,974,000 | 0 | 0 | 0 | 250,455,000 | 0 | 0 | 0 | 0 | 237,504,000 | 0 | 0 | 0 | 161,282,000 | 0 | 0 | 0 | 121,905,000 | ||||||||||||||||||
cash and cash equivalents at end of period | 184,390,000 | 716,844,000 | 110,571,000 | 92,565,000 | 221,316,000 | -88,136,000 | -194,280,000 | 502,544,000 | -583,363,000 | -539,971,000 | -364,092,000 | 1,840,359,000 | -248,599,000 | 487,091,000 | 1,769,339,000 | 28,599,000 | 162,317,000 | 634,343,000 | 471,377,000 | -68,298,000 | 25,258,000 | -98,260,000 | 292,274,000 | -392,000 | -9,986,000 | 52,587,000 | 135,792,000 | 47,544,000 | 120,595,000 | 66,701,000 | -61,064,000 | 119,134,000 | 219,055,000 | -16,550,000 | -138,219,000 | 220,283,000 | |||||||||||||||||||
supplemental schedule of noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans to other real estate owned & foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in capital commitments relating to low income housing project investments | 0 | 10,223,000 | -3,000 | 20,977,000 | 8,308,000 | 35,000 | 15,119,000 | 564,000 | 13,235,000 | -64,000 | 5,190,000 | -718,000 | -105,000 | 10,218,000 | 24,014,000 | 4,450,000 | 90,000 | 13,543,000 | 14,394,000 | 20,803,000 | 15,722,000 | 2,768,000 | |||||||||||||||||||||||||||||||||
recognition of operating lease at commencement and/or at extension | 5,590,000 | 793,000 | 3,019,000 | 1,167,000 | 1,434,000 | 1,804,000 | 1,301,000 | 2,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net redemptions (purchases) of federal home loan bank stock | 5,769,000 | 2,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on equity securities | -908,000 | 363,000 | -267,000 | -368,000 | 627,000 | 169,000 | -548,000 | -316,000 | -635,000 | -308,000 | -1,386,000 | 1,801,000 | -4,000 | -211,000 | -444,000 | -907,000 | |||||||||||||||||||||||||||||||||||||||
net gain on bank premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale leaseback transaction | 0 | 0 | -48,000 | -145,000 | -145,000 | -144,000 | -144,000 | -145,000 | -145,000 | -144,000 | -144,000 | -145,000 | -145,000 | -144,000 | -144,000 | -145,000 | -145,000 | -144,000 | -144,000 | -145,000 | -145,000 | -259,000 | -258,000 | -259,000 | -258,000 | -259,000 | -258,000 | -259,000 | -258,000 | -259,000 | -258,000 | -259,000 | -258,000 | -259,000 | -258,000 | -259,000 | -258,000 | -258,000 | -259,000 | ||||||||||||||||
cash flows used in investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities | 1,000 | 0 | 0 | 0 | 0 | 5,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities held to maturity | -40,118,000 | -325,344,000 | -171,671,000 | -266,972,000 | -265,830,000 | -65,932,000 | -125,328,000 | -149,453,000 | -149,701,000 | 0 | -10,193,000 | -84,824,000 | -3,030,000 | -14,596,000 | -11,839,000 | -30,502,000 | -77,282,000 | ||||||||||||||||||||||||||||||||||||||
net redemption (purchases) of federal home loan bank stock | 413,000 | 4,840,000 | 0 | 8,184,000 | -8,850,000 | 552,000 | 11,109,000 | -781,000 | 8,016,000 | -866,000 | |||||||||||||||||||||||||||||||||||||||||||||
investments in low-income housing projects | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other deposits | -118,972,000 | -73,832,000 | -405,072,000 | -364,986,000 | -866,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments of) advances from federal home loan bank borrowings | 38,000,000 | -30,000,000 | -332,000,000 | -143,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt, net of issuance costs | 0 | 0 | 0 | -14,063,000 | -4,688,000 | -4,687,000 | -4,688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options | 0 | 0 | 0 | 80,000 | -57,000 | 83,000 | 0 | 0 | 116,000 | 165,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -88,136,000 | -101,712,000 | -77,315,000 | 33,344,000 | -33,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease termination payments | 0 | 0 | -389,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of federal home loan bank stock | -2,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (purchases) redemption of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash acquired in business combinations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net advances from (repayments of) short-term federal home loan bank borrowings | 218,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term federal home loan bank borrowings | -576,088,000 | -10,000,000 | 0 | -10,000,000 | -15,000,000 | 0 | -5,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net (purchases) redemptions of federal home loan bank stock | -4,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (release of) credit losses | 5,000,000 | 7,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net advances from short-term federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchase of federal home loan bank stock | -35,085,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term federal home loan bank borrowings | 879,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) of acquired loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on bank premises and equipment | 14,000 | 25,000 | -1,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
lease impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on termination of derivatives | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net redemption of federal home loan bank stock | 0 | 1,031,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on early termination of hedging relationship | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in time deposits | 17,077,000 | -131,925,000 | -87,608,000 | -131,925,000 | -70,525,000 | -31,757,000 | -50,726,000 | -82,569,000 | -5,250,000 | -11,306,000 | -29,535,000 | -3,773,000 | -18,400,000 | -58,565,000 | -38,784,000 | -54,129,000 | -27,810,000 | ||||||||||||||||||||||||||||||||||||||
net repayments of short-term federal home loan bank borrowings | -122,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for shares repurchased under direct stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on deposits and borrowings | 14,762,000 | 14,065,000 | 15,173,000 | 15,340,000 | 15,368,000 | 15,183,000 | 16,626,000 | 15,267,000 | 19,053,000 | 15,203,000 | 15,561,000 | 14,140,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes | 4,318,000 | 6,098,000 | 5,321,000 | 1,080,000 | 436,000 | 858,000 | 5,777,000 | 932,000 | 2,782,000 | 4,922,000 | 6,660,000 | 717,000 | |||||||||||||||||||||||||||||||||||||||||||
recognition of operating lease at commencement and/or extension | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the company's acquisitions, assets were acquired and liabilities were assumed as follows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisition | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired, net of cash acquired | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||
change in unamortized net loan costs and premiums | -735,000 | -1,996,000 | -3,666,000 | -4,008,000 | -8,240,000 | -10,318,000 | -4,006,000 | -5,342,000 | -3,329,000 | -735,000 | -2,824,000 | ||||||||||||||||||||||||||||||||||||||||||||
accretion of fair value mark of acquired loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments for exercise of stock options | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for new lease obligations | 5,313,000 | 7,262,000 | 1,549,000 | 15,000 | 2,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
release of benefit from credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 10,605,000 | 27,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on other real estate owned and foreclosed assets | 12,000 | 111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used) in investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | 0 | 0 | 3,337,000 | 0 | 0 | 0 | -923,000 | 21,000 | -10,000 | 105,382,000 | 63,163,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash acquired (paid) in business combinations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other real estate owned and foreclosed assets | 79,000 | 2,612,000 | 2,650,000 | 309,000 | 1,492,000 | 3,059,000 | 514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayments of) short-term federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit, net of issuance costs | 0 | 0 | -13,000 | 49,993,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of line of credit, net of issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | -51,288,000 | -11,882,000 | 3,383,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net advances of short-term federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in business combinations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in customer repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) long-term debt, net of issuance costs | -4,687,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of junior subordinated debentures, net of issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of subordinated debentures, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of customer repurchase agreements to deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial recognition of operating leases upon adoption of accounting standards update 2016-02 | 0 | 0 | 0 | 32,777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of operating lease at commencement | 2,223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net advances (repayments) of short-term federal home loan bank borrowings | 257,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the company's acquisitions, assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments for) exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 25,000,000 | 4,000,000 | 0 | 1,000,000 | 1,000,000 | 1,200,000 | 3,150,000 | 3,606,000 | 8,500,000 | 1,600,000 | 3,800,000 | 2,000,000 | 3,482,000 | 2,200,000 | 3,574,000 | 3,501,000 | 6,930,000 | 4,650,000 | 4,424,000 | 4,443,000 | 4,468,000 | 4,000,000 | 5,576,000 | 2,067,000 | 1,903,000 | 1,342,000 | 1,355,000 | 300,000 | 584,000 | 891,000 | 705,000 | 530,000 | 350,000 | 750,000 | |||||||||||||||||||||
proceeds from long-term debt, net of issuance costs | 0 | 0 | -47,000 | 74,914,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
tax expense related to write-down of investments in low income housing projects | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans to other real estate owned and foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial recognition of operating lease at commencement | 2,769,000 | 1,898,000 | 2,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from short-term federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in customer repurchase agreements | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of junior subordinated debentures | -3,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit related to equity award activity | 23,000 | 33,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments relating to other real estate owned and foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from deferred compensation distribution | 3,000 | 0 | 86,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
value of common stock issued for acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in business combinations, net of cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, net of cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of other real estate owned and foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of securities available for sale | -11,685,000 | 66,000 | -71,765,000 | 488,000 | -28,000 | 3,000 | -42,645,000 | -50,296,000 | -111,546,000 | -92,211,000 | -43,472,000 | -19,872,000 | -59,758,000 | -29,677,000 | -8,502,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||
purchase of securities held to maturity | -14,312,000 | 0 | -9,975,000 | 0 | -1,015,000 | -44,931,000 | -82,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
redemption of federal home loan bank stock | 0 | 0 | 0 | 2,290,000 | 0 | 0 | 5,450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
investment in low income housing projects | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of life insurance policies | -95,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bank premises and equipment | -3,172,000 | -1,062,000 | -1,127,000 | -2,762,000 | -2,384,000 | -2,719,000 | -1,219,000 | -1,995,000 | -1,880,000 | -1,506,000 | -1,528,000 | -2,108,000 | |||||||||||||||||||||||||||||||||||||||||||
net capital improvements to other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital commitment relating to low income housing project investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on write-down of investments in securities available for sale | 0 | 136,000 | 40,000 | 65,000 | 7,000 | 84,000 | 178,000 | 2,164,000 | 5,141,000 | 4,646,000 | 720,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain resulting from early termination of a hedging relationship | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on other real estate owned and foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from business combinations, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds resulting from early termination of a hedging relationship | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital improvements to other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other short term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in treasury tax and loan notes | 1,003,000 | -2,886,000 | -738,000 | 2,119,000 | -5,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted shares surrendered | 0 | -115,000 | -229,000 | 0 | 0 | -145,000 | -216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from deferred compensation obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans to foreclosed assets | 293,000 | 3,633,000 | 1,503,000 | 594,000 | 1,458,000 | 1,172,000 | 3,061,000 | 2,514,000 | 4,592,000 | 2,819,000 | 1,775,000 | -1,629,000 | 4,220,000 | 74,000 | |||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition detailed in note 2 to the consolidated financial statements, assets were acquired and liabilities were assumed as follows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of investments | 0 | 0 | 0 | 609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of fixed assets | -9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned and foreclosed assets | 506,000 | 195,000 | 95,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain realized from early termination of hedging relationship | 0 | 0 | -22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity based compensation | 138,000 | 147,000 | 144,000 | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank owned life insurance policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds resulting from early termination of hedging relationship | 0 | 0 | 22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in wholesale and customer repurchase agreements | 13,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short term federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long term federal home loan bank advances | -281,000 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 494,000 | 20,000 | 439,000 | 414,000 | 12,000 | 634,000 | 3,067,000 | 350,000 | 33,000 | 313,000 | 47,000 | 47,000 | 184,000 | 63,000 | 13,000 | 67,000 | 121,000 | 65,000 | 442,000 | 415,000 | 185,000 | 45,000 | 384,000 | 242,000 | 83,000 | 186,000 | 833,000 | ||||||||||||||||||||||||||||
tax benefit related to equity award activity | 8,000 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of securities from trading to available for sale | 0 | 0 | 8,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -9,000 | -10,000 | -9,000 | -11,000 | -7,000 | 2,570,000 | -2,243,000 | -1,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of investments | 0 | 0 | 23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)loss on sale of fixed assets | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank owned life insurance | 0 | 0 | 0 | -1,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (purchase of) life insurance policies | -282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from business combinations | 0 | 0 | 0 | -457,000 | -269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in time deposits | -9,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short term federal home loan bank advances | -2,000 | -25,000,000 | -35,000,000 | 3,499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in long term federal home loan bank advances | -23,000,000 | 856,000 | 0 | -45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in treasury tax & loan notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option exercises | 94,000 | -10,000 | 69,000 | -2,000 | 22,000 | 231,000 | 0 | 43,000 | 27,000 | 1,000 | 5,000 | 4,000 | -13,000 | 121,000 | |||||||||||||||||||||||||||||||||||||||||
shares issued under direct stock purchase plan | 362,000 | 306,000 | 285,000 | 278,000 | 259,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short term federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in other deposits | 74,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in wholesale and customer repurchase agreements | -18,450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in short term federal home loan bank advances | -35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in treasury tax & loan notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of fixed assets | 51,000 | 297,000 | 0 | 0 | 1,000 | 279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and assets sold under repurchase agreements | 9,701,000 | -1,264,000 | 4,463,000 | 9,303,000 | 18,481,000 | 30,000 | 46,910,000 | -7,994,000 | 1,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in treasury tax & loan notes | -2,203,000 | -432,000 | 263,000 | 721,000 | 1,330,000 | -504,000 | 843,000 | 7,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and stock warrants | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (expense) from equity award activity and deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -2,934,000 | -2,931,000 | -2,931,000 | -2,339,000 | -2,336,000 | -2,360,000 | -2,447,000 | -2,352,000 | -2,350,000 | -2,365,000 | -2,455,000 | -2,312,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred dividends | 0 | 0 | -727,000 | -391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
common dividends | -3,818,000 | -3,816,000 | -3,810,000 | -3,793,000 | -2,934,000 | -3,792,000 | -3,795,000 | -2,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition detailed in note 2 to the consolidated financial statements, assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on write-dow n of investments in securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate ow ned and foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of bank ow ned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bank ow ned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other real estate ow ned and foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in federal funds purchased and assets sold under repurchase agreements | 33,165,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss(gain) on sale of other real estate owned and foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of bank owned life insurance | -845,000 | -706,000 | -901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance | -7,000 | -94,000 | -118,000 | -8,000 | -93,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | -11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of other real estate owned | -56,000 | 0 | -43,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on write-down of other real estate owned | 530,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain resulting from early termination of hedging relationship | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in other deposits | -24,457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in federal funds purchased and assets sold under repurchase agreements | 16,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in short term federal home loan bank advances | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in treasury tax & loan notes | -206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation obligation | 74,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | -52,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | -94,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of investments | 1,000 | -1,000 | 25,000 | -1,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned | -147,000 | 516,000 | 2,000 | 44,000 | 28,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of bank-owned life insurance | -722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of bank owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other real estate owned | 2,356,000 | 724,000 | 3,274,000 | 836,000 | 4,419,000 | 205,000 | 425,000 | 75,000 | 512,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale leaseback transaction | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
and assets sold under repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans, net of charge-offs, to foreclosed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used in)/provided by business combinations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in federal funds purchased and assets sold under repurchase agreements | 1,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in treasury tax & loan notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted shares issued | 0 | -91,000 | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition in 2009, assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale of other real estate owned | -49,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided/(used in) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal funds purchased and assets sold under repurchase agreements | -6,016,000 | -851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) redemption of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of issuance of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for the purchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from / (used in) investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of held to maturity securities | -15,228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used in) business combinations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in bank premises and equipment | -754,000 | -868,000 | -1,444,000 | -1,350,000 | -2,542,000 | -2,065,000 | -1,916,000 | -1,016,000 | -726,000 | -2,167,000 | -1,195,000 | -965,000 | -1,373,000 | -656,000 | |||||||||||||||||||||||||||||||||||||||||
net cash provided by/ (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows provided by/(used in) financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/ (used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 50,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with business combinations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | 0 | 0 | 0 | 0 | 662,647,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
business combinations, net of cash acquired | 98,510,000 | -426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(redemption) of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(redemption) of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with business combinations assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal home loan bank advances | -21,154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 73,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock warrants | 4,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition which closed march 1, 2008 assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans originated for resale | -40,210,000 | -48,249,000 | -214,546,000 | 75,866,000 | -51,963,000 | -44,334,000 | -44,547,000 | -34,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgage loan sales | 37,470,000 | 52,009,000 | 221,164,000 | -80,064,000 | 53,553,000 | 54,150,000 | 59,314,000 | 43,046,000 | 51,350,000 | 42,541,000 | 45,112,000 | 31,334,000 | |||||||||||||||||||||||||||||||||||||||||||
net gain on sale of mortgages | -100,000 | -101,000 | -212,000 | -251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage servicing asset, net of gain | 390,000 | 66,000 | 7,000 | 112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | 689,000 | -2,031,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | -6,698,000 | -1,744,000 | 619,000 | 98,000 | -1,781,000 | 2,931,000 | -6,449,000 | 2,377,000 | -1,288,000 | 242,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash provided from operating activities | -9,332,000 | 14,222,000 | 3,276,000 | 13,932,000 | 3,666,000 | 16,593,000 | 7,724,000 | 9,648,000 | 6,230,000 | 8,581,000 | 8,510,000 | 10,028,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, principal repayments and sales of securities available for sale | 17,224,000 | 17,003,000 | 25,080,000 | 141,441,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash from merger and acquisition, net of cash acquired | 1,000 | -16,000 | -40,000 | -13,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale leaseback transaction | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) provided from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of subordinated debentures | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of junior subordinated debentures | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of junior subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization/write-off of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchase of common stock | 0 | -2,802,000 | -16,245,000 | -5,779,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the year | 67,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivatives, net of tax | -1,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of securities available for sale, net of tax | 1,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
items not yet recognized as a component of net periodic post retirement cost, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of prior service cost | 42,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans to other real estate owned | 1,109,000 | -154,000 | 615,000 | 338,000 | 436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquistion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition detailed in note 11 to the unaudited consolidated interim financial statements, assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 3,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) redemption sale of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used in) investing activities | 126,485,000 | 15,067,000 | 19,217,000 | 55,092,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal home loan bank borrowings | -21,157,000 | 25,844,000 | -130,684,000 | 51,411,000 | 0 | -73,913,000 | -30,000 | -52,029,000 | -25,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the period | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivatives, net of tax and realized gain | -457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of securities available for sale, net of tax and realized gain/ | -994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of prior service cost, net of tax | 42,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | 0 | 0 | 177,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition detailed in note 9 to the unaudited consolidated interim financial statements, assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | -400,000 | 11,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) sale of federal home loan bank stock | 0 | -642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from investing activities | -42,834,000 | 104,788,000 | -101,289,000 | 109,187,000 | 55,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at march 31, | 80,598,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of aacounting change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition detailed in note 10 to the consolidated financial statements, assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage servicing asset, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale (purchase) of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) provided from financing activities | -107,327,000 | -1,127,000 | -8,356,000 | -124,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans originated for resale | -50,041,000 | -57,659,000 | -43,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgages | -206,000 | -184,000 | -175,000 | -292,000 | -471,000 | -424,000 | -221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain recorded from mortgage servicing rights, net of amortization | 81,000 | 135,000 | 95,000 | 91,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 99,000 | 121,000 | 66,000 | 38,000 | 40,000 | 61,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and principal repayments and sales of securities available for sale | 13,844,000 | 15,891,000 | 14,379,000 | 16,673,000 | 17,155,000 | 51,954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition of cea llc | 0 | 0 | -2,097,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in time certificates of deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in treasury tax and loan notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization/ write-off of issuance costs | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases and retirements of common stock | -5,404,000 | -11,945,000 | -13,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of period | 75,518,000 | -75,518,000 | 138,291,000 | 0 | 0 | 129,951,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents as of september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the nine months for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivatives, net of tax and realized gains | -1,492,000 | 1,257,000 | -539,000 | -2,308,000 | 830,000 | 838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of securities available for sale, net of tax and realized gains | 2,699,000 | -2,296,000 | 743,000 | 4,864,000 | -1,593,000 | -2,646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of certain costs included in net periodic post retirement costs, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other real estate owned | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in federal funds sold and short term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of oreo | 0 | 233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/ increase in time certificates of deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/ (decrease) in other deposits | -17,028,000 | 20,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease/ (increase) in federal funds purchased and assets sold under repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents as of june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the six months for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments or reduction of amortization amounts recognized as a component of net periodic post retirement cost , net of tax | 28,000 | 27,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/ (decrease) in federal funds purchased and assets sold under repurchase agreements | 489,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents as of march 31, | 104,382,000 | 71,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the three months for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on branch sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss recorded from mortgage servicing rights, net of amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net liabilities sold in branch sale transaction | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock option exercises | 102,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on shares subject to mandatory redemption | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of shares from treasury stock for the exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
in conjunction with the purchase acquisition detailed in note 12 to the consolidated financial statements, assets were acquired and liabilities were assumed as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on sale of investments | 0 | 0 | 1,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sale/(purchase) of federal home loan bank stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty on borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense from restricted stock grant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of derivatives, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fair value of securities available for sale, net of tax |
We provide you with 20 years of cash flow statements for Independent Bank Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Independent Bank Corp stock. Explore the full financial landscape of Independent Bank Corp stock with our expertly curated income statements.
The information provided in this report about Independent Bank Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.