Immunovant Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Immunovant Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||
net income | -120,613,000 | -106,449,000 | -111,122,000 | -109,119,000 | -87,150,000 | -75,319,000 | -51,418,000 | -58,662,000 | -73,937,000 | -59,432,000 | -63,227,000 | -47,928,000 | -40,373,000 | -47,171,000 | -41,385,000 | -37,703,000 | -30,471,000 | -28,158,000 | -31,776,000 | -20,789,000 | -26,708,000 | -20,551,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||
stock-based compensation | 18,510,000 | 11,687,000 | 11,652,000 | 12,693,000 | 13,455,000 | 9,679,000 | 10,220,000 | 10,529,000 | 10,688,000 | 7,546,000 | 8,906,000 | 8,157,000 | 7,687,000 | 11,863,000 | 10,159,000 | 8,361,000 | 3,861,000 | 5,488,000 | 5,992,000 | 3,361,000 | 3,981,000 | |
depreciation on property and equipment | 107,000 | 109,000 | 99,000 | 89,000 | 80,000 | 64,000 | 58,000 | 56,000 | 53,000 | 54,000 | 49,000 | 46,000 | 44,000 | 39,000 | 33,000 | 28,000 | 26,000 | 22,000 | 19,000 | 14,000 | 10,000 | |
non-cash lease expense | 24,000 | 22,000 | 23,000 | 22,000 | 66,000 | 252,000 | 295,000 | 293,000 | 290,000 | 287,000 | 284,000 | 281,000 | 279,000 | 275,000 | 280,000 | 277,000 | 274,000 | 219,000 | ||||
changes in operating assets and liabilities: | ||||||||||||||||||||||
accounts receivable | 129,000 | 85,000 | -197,000 | 417,000 | 2,927,000 | -4,140,000 | 266,000 | -561,000 | -142,000 | 2,000 | 2,945,000 | 9,764,000 | -947,000 | |||||||||
prepaid expenses and other current assets | 498,000 | -15,210,000 | -5,239,000 | -4,692,000 | -1,849,000 | -8,518,000 | 2,836,000 | -1,022,000 | 8,262,000 | -6,236,000 | -4,171,000 | -925,000 | -9,201,000 | 5,946,000 | -7,830,000 | 982,000 | 3,039,000 | |||||
other assets | -1,361,000 | -195,000 | 530,000 | |||||||||||||||||||
accounts payable | -9,401,000 | -2,304,000 | -260,000 | 9,369,000 | 3,879,000 | 3,392,000 | -3,704,000 | -18,915,000 | 25,011,000 | -12,629,000 | 6,472,000 | 6,518,000 | -17,485,000 | 14,871,000 | -427,000 | 1,135,000 | 675,000 | 337,000 | -3,823,000 | -2,074,000 | 6,811,000 | -1,637,000 |
accrued expenses and other current liabilities | -5,304,000 | |||||||||||||||||||||
net cash from operating activities | -117,411,000 | -110,637,000 | -100,391,000 | -88,647,000 | -76,199,000 | -59,699,000 | -47,098,000 | -60,060,000 | -47,370,000 | -55,793,000 | -46,395,000 | -20,186,000 | -65,819,000 | -32,956,000 | -31,895,000 | -20,047,000 | -21,214,000 | -22,496,000 | -22,815,000 | -24,218,000 | -13,798,000 | -23,050,000 |
capex | 0 | 0 | -180,000 | -196,000 | -182,000 | 0 | -131,000 | -34,000 | -45,000 | 0 | -98,000 | -31,000 | -42,000 | 0 | -74,000 | -44,000 | -18,000 | 0 | -29,000 | -39,000 | -28,000 | 0 |
free cash flows | -117,411,000 | -110,637,000 | -100,571,000 | -88,843,000 | -76,381,000 | -59,699,000 | -47,229,000 | -60,094,000 | -47,415,000 | -55,793,000 | -46,493,000 | -20,217,000 | -65,861,000 | -32,956,000 | -31,969,000 | -20,091,000 | -21,232,000 | -22,496,000 | -22,844,000 | -24,257,000 | -13,826,000 | -23,050,000 |
cash flows from investing activities | ||||||||||||||||||||||
purchase of property and equipment | -180,000 | -196,000 | -182,000 | -131,000 | -34,000 | -45,000 | -98,000 | -31,000 | -42,000 | -74,000 | -44,000 | -18,000 | -29,000 | -39,000 | -47,000 | |||||||
net cash from investing activities | -201,000 | -180,000 | -196,000 | -182,000 | -150,000 | -131,000 | -34,000 | -45,000 | -26,000 | -98,000 | -31,000 | -42,000 | -118,000 | -74,000 | -44,000 | -18,000 | -95,000 | -29,000 | -39,000 | -47,000 | -10,000 | |
cash flows from financing activities | ||||||||||||||||||||||
proceeds from stock options exercised | 2,918,000 | 931,000 | 2,464,000 | 730,000 | 686,000 | 1,545,000 | 3,111,000 | 148,000 | 890,000 | 233,000 | 403,000 | 0 | 21,000 | 0 | 725,000 | 119,000 | 63,000 | |||||
net cash from financing activities | 2,918,000 | 450,612,000 | 2,464,000 | 730,000 | 686,000 | 1,545,000 | 469,844,000 | 148,000 | 890,000 | 233,000 | 70,631,000 | 0 | 21,000 | 0 | 0 | 200,038,000 | 91,000 | 763,000 | 446,000 | 188,350,000 | 193,553,000 | 101,000 |
effect of exchange rate changes on cash and cash equivalents | -566,000 | -488,000 | -149,000 | 1,049,000 | 335,000 | 2,732,000 | -1,606,000 | -86,000 | -47,000 | -490,000 | 2,697,000 | |||||||||||
net change in cash and cash equivalents | -115,059,000 | 339,286,000 | -98,256,000 | -87,064,000 | -75,360,000 | -55,572,000 | 421,009,000 | -60,032,000 | -46,572,000 | -56,076,000 | 26,835,000 | |||||||||||
cash and cash equivalents – beginning of period | 713,971,000 | 0 | 0 | 0 | 635,365,000 | 0 | 0 | 0 | 376,532,000 | 0 | 0 | |||||||||||
cash and cash equivalents – end of period | 598,912,000 | 339,286,000 | -98,256,000 | -87,064,000 | 560,005,000 | -55,572,000 | 421,009,000 | -60,032,000 | 329,960,000 | -56,076,000 | 26,835,000 | |||||||||||
income tax receivable | -67,000 | -441,000 | -16,000 | 12,000 | -36,000 | |||||||||||||||||
accrued expenses | 1,647,000 | 4,146,000 | 10,668,000 | -7,538,000 | 15,459,000 | -5,343,000 | 8,527,000 | -17,294,000 | 14,290,000 | 2,635,000 | 4,185,000 | -5,542,000 | -6,716,000 | 8,290,000 | 6,727,000 | 1,171,000 | 1,878,000 | 7,756,000 | -4,569,000 | -597,000 | 2,675,000 | |
operating lease liabilities | -23,000 | -23,000 | -23,000 | -69,000 | -258,000 | -308,000 | -305,000 | -301,000 | -292,000 | -288,000 | -284,000 | -281,000 | -360,000 | -111,000 | -544,000 | -2,000 | -141,000 | |||||
due to roivant sciences ltd. | 56,000 | |||||||||||||||||||||
purchases of property and equipment | ||||||||||||||||||||||
proceeds from issuance of common stock upon underwritten offering and private placement | ||||||||||||||||||||||
payment of offering and private placement costs | 0 | |||||||||||||||||||||
non-cash operating activity | ||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | ||||||||||||||||||||||
supplemental disclosure of cash paid: | ||||||||||||||||||||||
income taxes | 901,000 | 0 | 0 | 74,000 | ||||||||||||||||||
proceeds from issuance of common stock upon underwritten public offering and private placement | ||||||||||||||||||||||
proceeds from issuance of common stock upon underwritten offering | 0 | |||||||||||||||||||||
payment of offering costs | 0 | |||||||||||||||||||||
proceeds from investment by roivant sciences ltd. | 0 | 0 | ||||||||||||||||||||
capital contributions | 0 | 0 | 38,000 | 91,000 | 763,000 | 116,000 | 53,000 | 164,000 | 291,000 | |||||||||||||
other non-cash items | ||||||||||||||||||||||
effect of exchange rate changes on cash | -772,000 | -112,000 | ||||||||||||||||||||
net change in cash | -66,612,000 | -33,186,000 | -31,949,000 | 179,947,000 | -21,141,000 | -21,828,000 | -22,398,000 | 164,093,000 | 179,708,000 | -22,959,000 | ||||||||||||
cash – beginning of period | 493,817,000 | 0 | 0 | 0 | 400,146,000 | 0 | 0 | 0 | 100,571,000 | 0 | ||||||||||||
cash – end of period | 427,205,000 | -33,186,000 | -31,949,000 | 179,947,000 | 379,005,000 | -21,828,000 | -22,398,000 | 164,093,000 | 280,279,000 | -22,959,000 | ||||||||||||
preferred stock as converted | 10,000,000 | 0 | 0 | 0 | 10,000,000 | 0 | 0 | 0 | 10,000,000 | |||||||||||||
options | 8,214,245,000 | 546,632,000 | -555,245,000 | 6,712,189,000 | -76,950,000 | 596,128,000 | 5,238,554,000 | |||||||||||||||
restricted stock units | 2,731,530,000 | -865,945,000 | 142,712,000 | 2,462,174,000 | 931,923,000 | 87,780,000 | 0 | 127,200,000 | ||||||||||||||
total | 10,955,775,000 | 449,210,000 | 689,344,000 | 1,906,929,000 | 7,654,112,000 | 3,111,963,000 | 10,830,000 | -10,303,872,000 | 16,275,754,000 | |||||||||||||
proceeds from issuance of common stock upon underwritten public offering | 0 | 0 | 188,753,000 | 131,030,000 | ||||||||||||||||||
proceeds from issuance of common stock upon warrant redemption | 0 | 0 | 0 | 65,752,000 | ||||||||||||||||||
payment of deferred offering costs | 0 | -261,000 | -373,000 | -602,000 | ||||||||||||||||||
repayment of note payable to roivant sciences ltd. | -202,000 | -2,854,000 | ||||||||||||||||||||
stock options | ||||||||||||||||||||||
operating lease and other noncurrent liabilities | -275,000 | |||||||||||||||||||||
foreign currency translation adjustments | 571,000 | -765,000 | 689,000 | -232,000 | 26,000 | |||||||||||||||||
restricted stock | 900,000,000 | |||||||||||||||||||||
earnout shares | 10,000,000,000 | |||||||||||||||||||||
loss on disposal of property and equipment | 0 | |||||||||||||||||||||
gain on extinguishment of convertible notes | ||||||||||||||||||||||
write-off of deferred offering costs | 0 | |||||||||||||||||||||
prepaid expenses | -1,339,000 | -1,119,000 | -41,000 | -353,000 | -5,415,000 | |||||||||||||||||
value-added tax receivable | 0 | 0 | 0 | 3,009,000 | -13,000 | |||||||||||||||||
proceeds from notes payable to roivant sciences ltd. | 0 | |||||||||||||||||||||
repayment of convertible promissory note payable to roivant sciences ltd. | 0 | |||||||||||||||||||||
proceeds from convertible promissory notes | ||||||||||||||||||||||
repayment of convertible promissory notes | ||||||||||||||||||||||
settlement of common stock subscribed | 0 | |||||||||||||||||||||
recapitalization transaction | 0 | |||||||||||||||||||||
operating lease right-of-use assets obtained and exchanged for operating lease liabilities | 32,000 | 259,000 | -291,000 | 4,215,000 | ||||||||||||||||||
non-cash investing activity | ||||||||||||||||||||||
payable for purchase of property and equipment | ||||||||||||||||||||||
non-cash financing activity | ||||||||||||||||||||||
conversion of convertible promissory notes to common stock | 0 | |||||||||||||||||||||
deferred offering costs in accrued expenses | -328,000 | |||||||||||||||||||||
cancellation of interest on convertible promissory notes recorded in equity | ||||||||||||||||||||||
total non-cash financing activity | ||||||||||||||||||||||
warrants | ||||||||||||||||||||||
gain on extinguishment of convertible notes payable | ||||||||||||||||||||||
income tax payable | ||||||||||||||||||||||
proceeds from convertible promissory notes payable | ||||||||||||||||||||||
repayment of convertible promissory notes payable | ||||||||||||||||||||||
noncash lease expense | 279,000 | 152,000 | ||||||||||||||||||||
other | ||||||||||||||||||||||
proceeds from note payable to roivant sciences ltd. | ||||||||||||||||||||||
purchase of property and equipment in accounts payable | 19,000 | |||||||||||||||||||||
non-cash investing and financing activities | ||||||||||||||||||||||
net parent investment | ||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||
non-cash investing activities | ||||||||||||||||||||||
non-cash financing activities | ||||||||||||||||||||||
reclassification of net parent investment to accumulated deficit | ||||||||||||||||||||||
common stock issuance costs in accrued expenses | ||||||||||||||||||||||
cancelation of interest on convertible promissory notes recorded in equity | ||||||||||||||||||||||
• | ||||||||||||||||||||||
stock-based compensation expense | ||||||||||||||||||||||
depreciation expense | ||||||||||||||||||||||
unrealized currency translation adjustment | ||||||||||||||||||||||
purchase of property and equipment in accounts payable and amounts due to roivant sciences ltd. |
We provide you with 20 years of cash flow statements for Immunovant stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Immunovant stock. Explore the full financial landscape of Immunovant stock with our expertly curated income statements.
The information provided in this report about Immunovant stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.