IMAX Quarterly Balance Sheets Chart
Quarterly
|
Annual
IMAX Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 109,251,000 | 97,069,000 | 100,592,000 | 104,504,000 | 91,552,000 | 81,017,000 | 76,200,000 | 109,603,000 | 95,266,000 | 99,246,000 | 97,401,000 | 87,151,000 | 110,112,000 | 162,300,000 | 189,711,000 | 193,008,000 | 214,125,000 | 267,794,000 | 317,379,000 | 305,197,000 | 318,986,000 | 352,277,000 | 109,484,000 | 102,548,000 | 106,451,000 | 123,084,000 | 141,590,000 | 133,615,000 | 133,042,000 | 145,579,000 | 158,725,000 | 157,708,000 | 158,244,000 | 190,481,000 | 204,759,000 | 218,104,000 | 228,081,000 | 259,752,000 | 317,449,000 | 117,361,000 | 146,383,000 | 140,342,000 | 106,503,000 | 93,705,000 | 75,087,000 | 29,692,000 | 29,546,000 | 25,955,000 | 20,774,000 | 15,158,000 | 21,336,000 | 29,450,000 | 23,580,000 | 21,588,000 | 18,138,000 | 18,843,000 | 23,232,000 | 17,379,000 | 30,390,000 | 45,494,000 | 37,008,000 | 23,503,000 | 2,008,127,017,000 | 98,692,000 | 49,000,000 | 18,721,000 | 27,017,000 | 37,651,000 | 24,622,000 | 18,061,000 | 16,901 | 15,981,000 | 16,310,000 | 25,252,000 | 25,123,000 |
accounts receivable | 126,949,000 | 122,342,000 | 107,669,000 | 114,193,000 | 121,513,000 | 140,579,000 | 136,259,000 | 135,962,000 | 125,764,000 | 123,382,000 | 136,142,000 | 125,686,000 | 122,440,000 | 110,478,000 | 110,050,000 | 82,728,000 | 68,755,000 | 69,582,000 | 56,300,000 | 59,674,000 | 54,839,000 | 64,818,000 | 99,513,000 | 81,681,000 | 91,490,000 | 93,913,000 | 93,309,000 | 106,117,000 | 113,461,000 | 119,754,000 | 130,546,000 | 102,514,000 | 96,311,000 | 96,113,000 | 96,349,000 | 89,247,000 | 94,687,000 | 91,933,000 | 97,981,000 | 87,534,000 | 91,464,000 | 66,187,000 | 76,051,000 | 59,734,000 | 73,023,000 | 59,942,000 | 73,074,000 | 44,321,000 | 62,712,000 | 48,360,000 | 42,007,000 | 36,147,000 | 47,124,000 | 45,542,000 | 46,659,000 | 40,224,000 | 44,243,000 | 30,518,000 | 39,570,000 | 35,700,000 | 40,281,000 | 60,373,000 | 3,765,222,982,000 | 21,427,000 | 31,842,000 | 24,822,000 | 22,982,000 | 25,213,000 | 22,202,000 | 20,632,000 | 25,505 | 22,511,000 | 26,354,000 | 18,725,000 | 26,017,000 |
financing receivables | 121,122,000 | 120,015,000 | 119,885,000 | 123,459,000 | 123,496,000 | 125,614,000 | 127,154,000 | 125,322,000 | 125,450,000 | 131,187,000 | 129,384,000 | 122,618,000 | 127,173,000 | 131,510,000 | 141,049,000 | 135,202,000 | 133,221,000 | 130,836,000 | 131,810,000 | 126,740,000 | 123,865,000 | 121,112,000 | 128,038,000 | 121,340,000 | 121,649,000 | 125,915,000 | 127,432,000 | 126,318,000 | 125,756,000 | 129,774,000 | 129,494,000 | 123,510,000 | 119,279,000 | 120,490,000 | 122,125,000 | 118,897,000 | 118,884,000 | 119,649,000 | 117,231,000 | 113,984,000 | 108,492,000 | 105,228,000 | 105,700,000 | 103,616,000 | 104,869,000 | 103,752,000 | 107,110,000 | 99,591,000 | 100,088,000 | 96,204,000 | 94,193,000 | 91,533,000 | 88,191,000 | 87,516,000 | 86,714,000 | 81,324,000 | 79,558,000 | 75,944,000 | 73,601,000 | 65,476,000 | 63,235,000 | 63,503,000 | 6,258,556,138,000 | 58,711,000 | 57,810,000 | 57,452,000 | 56,138,000 | 57,183,000 | 57,572,000 | 58,050,000 | 59,092 | 62,214,000 | 62,792,000 | 65,884,000 | 65,878,000 |
variable consideration receivables, net of allowance for credit losses | 83,276,000 | 83,015,000 | 82,593,000 | 74,487,000 | 69,927,000 | 64,503,000 | 64,338,000 | 59,042,000 | 57,340,000 | 47,380,000 | 44,024,000 | 43,643,000 | 43,040,000 | 44,032,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 36,699,000 | 31,725,000 | 32,840,000 | 37,612,000 | 37,798,000 | 36,153,000 | 31,584,000 | 45,365,000 | 37,291,000 | 37,492,000 | 31,534,000 | 36,378,000 | 33,422,000 | 27,332,000 | 26,924,000 | 38,245,000 | 37,299,000 | 39,119,000 | 39,580,000 | 53,021,000 | 60,179,000 | 61,635,000 | 42,989,000 | 58,175,000 | 47,976,000 | 44,814,000 | 44,560,000 | 52,614,000 | 40,705,000 | 29,096,000 | 30,788,000 | 37,371,000 | 41,264,000 | 45,433,000 | 42,121,000 | 51,015,000 | 44,776,000 | 44,564,000 | 38,753,000 | 35,562,000 | 34,186,000 | 25,631,000 | 17,063,000 | 21,439,000 | 16,764,000 | 13,798,000 | 9,825,000 | 14,306,000 | 12,770,000 | 14,452,000 | 15,794,000 | 20,841,000 | 19,647,000 | 20,541,000 | 19,747,000 | 21,751,000 | 17,746,000 | 17,146,000 | 15,275,000 | 17,630,000 | 11,880,000 | 12,165,000 | 1,027,119,822,000 | 14,315,000 | 17,202,000 | 15,863,000 | 19,822,000 | 19,052,000 | 21,482,000 | 21,640,000 | 22,050 | 27,106,000 | 27,122,000 | 26,664,000 | 26,913,000 |
prepaid expenses | 13,171,000 | 14,040,000 | 13,121,000 | 13,310,000 | 11,786,000 | 12,711,000 | 12,345,000 | 13,042,000 | 12,349,000 | 14,296,000 | 12,343,000 | 13,145,000 | 14,418,000 | 13,628,000 | 11,802,000 | 11,863,000 | 11,892,000 | 12,762,000 | 10,420,000 | 10,812,000 | 12,008,000 | 11,558,000 | 10,237,000 | 11,477,000 | 11,447,000 | 10,757,000 | 10,294,000 | 10,442,000 | 9,401,000 | 10,165,000 | 7,549,000 | 10,217,000 | 9,455,000 | 8,047,000 | 6,626,000 | 11,603,000 | 8,754,000 | 8,844,000 | 6,498,000 | 7,106,000 | 6,799,000 | 7,026,000 | 4,946,000 | 5,382,000 | 4,444,000 | 4,641,000 | 3,602,000 | 4,576,000 | 4,572,000 | 4,781,000 | 3,833,000 | 4,081,000 | 6,407,000 | 3,188,000 | 3,126,000 | 4,381,000 | 3,934,000 | 3,533,000 | 2,832,000 | 3,153,000 | 5,333,000 | 2,938,000 | 26,091,998,000 | 2,368,000 | 2,951,000 | 3,071,000 | 1,998,000 | 2,917,000 | 2,950,000 | 3,722,000 | 2,187 | 3,116,000 | 3,052,000 | 2,552,000 | 3,432,000 |
film assets, net of accumulated amortization | 10,309,000 | 10,699,000 | 8,686,000 | 9,127,000 | 8,532,000 | 8,050,000 | 6,786,000 | 5,232,000 | 8,162,000 | 6,347,000 | 5,277,000 | 4,535,000 | 6,026,000 | 5,518,000 | 4,241,000 | 5,777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment, net of accumulated depreciation | 243,672,000 | 245,073,000 | 240,133,000 | 245,106,000 | 237,781,000 | 240,450,000 | 243,299,000 | 238,140,000 | 238,973,000 | 248,279,000 | 252,896,000 | 251,518,000 | 252,309,000 | 258,971,000 | 260,353,000 | 277,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 23,356,000 | 22,107,000 | 22,441,000 | 22,981,000 | 21,244,000 | 19,634,000 | 20,879,000 | 20,119,000 | 15,914,000 | 15,480,000 | 15,665,000 | 16,294,000 | 16,986,000 | 22,115,000 | 17,799,000 | 18,514,000 | 20,330,000 | 21,799,000 | 21,673,000 | 23,796,000 | 24,575,000 | 24,559,000 | 25,034,000 | 20,242,000 | 19,946,000 | 36,596,000 | 55,004,000 | 55,173,000 | 61,956,000 | 62,569,000 | 26,757,000 | 22,957,000 | 19,083,000 | 19,660,000 | 33,195,000 | 26,419,000 | 26,017,000 | 26,278,000 | 26,527,000 | 34,645,000 | 28,342,000 | 24,448,000 | 23,047,000 | 20,197,000 | 19,068,000 | 27,173,000 | 27,034,000 | 27,739,000 | 26,126,000 | 25,410,000 | 23,963,000 | 25,480,000 | 14,736,000 | 14,377,000 | 14,238,000 | 13,449,000 | 13,896,000 | 12,789,000 | 12,350,000 | 10,061,000 | 11,015,000 | 13,565,000 | 1,514,016,074,000 | 16,692,000 | 17,048,000 | 16,945,000 | 16,074,000 | 15,048,000 | 16,403,000 | 14,107,000 | 15,093 | 12,230,000 | 12,174,000 | 10,623,000 | 10,365,000 |
deferred income tax assets, net of valuation allowance | 13,630,000 | 14,394,000 | 14,499,000 | 15,687,000 | 16,099,000 | 7,712,000 | 7,988,000 | 11,961,000 | 11,450,000 | 11,218,000 | 9,900,000 | 14,369,000 | 13,958,000 | 13,935,000 | 13,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 52,815,000 | 61,718,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 3,902,739,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027 | 39,027,000 | 39,027,000 | 39,027,000 | 39,027,000 |
other intangible assets, net of accumulated amortization | 34,332,000 | 35,010,000 | 35,124,000 | 34,279,000 | 34,856,000 | 34,902,000 | 35,022,000 | 34,343,000 | 33,886,000 | 33,349,000 | 32,738,000 | 22,077,000 | 21,821,000 | 22,110,000 | 23,080,000 | 26,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 868,582,000 | 848,304,000 | 830,398,000 | 847,560,000 | 827,399,000 | 824,140,000 | 814,669,000 | 850,946,000 | 815,706,000 | 821,521,000 | 821,154,000 | 800,227,000 | 801,824,000 | 852,048,000 | 883,247,000 | 871,161,000 | 881,890,000 | 942,363,000 | 997,750,000 | 1,007,542,000 | 1,061,465,000 | 1,102,326,000 | 889,069,000 | 869,989,000 | 875,888,000 | 893,219,000 | 873,600,000 | 873,630,000 | 869,512,000 | 878,334,000 | 866,612,000 | 846,663,000 | 840,389,000 | 841,489,000 | 857,334,000 | 859,299,000 | 866,737,000 | 879,295,000 | 931,020,000 | 713,823,000 | 727,118,000 | 675,840,000 | 621,533,000 | 560,939,000 | 538,232,000 | 478,246,000 | 481,145,000 | 447,490,000 | 453,770,000 | 432,338,000 | 421,872,000 | 427,035,000 | 425,476,000 | 414,142,000 | 406,236,000 | 374,378,000 | 372,132,000 | 336,574,000 | 349,088,000 | 285,581,000 | 272,390,000 | 276,038,000 | 247,545,228,667,000 | 308,965,000 | 270,448,000 | 226,981,000 | 228,667,000 | 238,284,000 | 216,439,000 | 203,703,000 | 207,982 | 212,700,000 | 220,206,000 | 217,866,000 | 227,041,000 |
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 31,721,000 | 25,063,000 | 19,803,000 | 26,018,000 | 20,055,000 | 18,734,000 | 26,386,000 | 37,699,000 | 24,092,000 | 25,783,000 | 25,237,000 | 22,607,000 | 19,849,000 | 18,220,000 | 15,943,000 | 15,584,000 | 15,206,000 | 16,224,000 | 20,837,000 | 12,011,000 | 13,668,000 | 25,296,000 | 20,414,000 | 23,882,000 | 22,155,000 | 22,106,000 | 32,057,000 | 15,445,000 | 15,027,000 | 13,782,000 | 24,235,000 | 18,178,000 | 30,245,000 | 13,935,000 | 19,990,000 | 16,733,000 | 21,451,000 | 20,952,000 | 23,455,000 | 18,118,000 | 21,349,000 | 27,039,000 | 26,145,000 | 16,571,000 | 12,488,000 | 14,319,000 | 19,396,000 | 17,051,000 | 18,356,000 | 16,155,000 | 15,144,000 | 15,389,000 | 20,001,000 | 26,888,000 | 28,985,000 | 16,504,000 | 30,070,000 | 21,902,000 | 20,384,000 | 24,837,000 | 18,407,000 | 20,432,000 | 1,680,315,790,000 | 12,391,000 | 18,395,000 | 16,205,000 | 15,790,000 | 16,759,000 | 11,060,000 | 8,775,000 | 12,300 | 8,781,000 | 8,454,000 | 5,306,000 | 11,426,000 |
accrued and other liabilities | 85,322,000 | 92,716,000 | 100,916,000 | 111,283,000 | 106,336,000 | 101,038,000 | 111,013,000 | 123,863,000 | 116,658,000 | 113,729,000 | 117,286,000 | 119,138,000 | 105,776,000 | 96,551,000 | 111,896,000 | 98,272,000 | 91,557,000 | 104,499,000 | 99,354,000 | 103,970,000 | 108,917,000 | 111,850,000 | 112,779,000 | 104,443,000 | 114,150,000 | 99,360,000 | 97,724,000 | 104,983,000 | 107,799,000 | 94,023,000 | 100,140,000 | 89,781,000 | 87,737,000 | 75,424,000 | 93,208,000 | 90,485,000 | 83,539,000 | 76,234,000 | 95,748,000 | 72,519,000 | 66,614,000 | 59,412,000 | 75,425,000 | 55,841,000 | 56,192,000 | 57,745,000 | 65,232,000 | 67,181,000 | 66,372,000 | 61,335,000 | 68,695,000 | 63,405,000 | 51,540,000 | 48,961,000 | 54,803,000 | ||||||||||||||||||||
deferred revenue | 55,924,000 | 54,117,000 | 52,686,000 | 53,676,000 | 62,655,000 | 60,999,000 | 67,105,000 | 66,272,000 | 67,715,000 | 73,550,000 | 70,940,000 | 76,461,000 | 75,951,000 | 80,463,000 | 81,281,000 | 86,442,000 | 87,489,000 | 93,208,000 | 87,982,000 | 99,770,000 | 104,311,000 | 103,267,000 | 94,552,000 | 104,169,000 | 105,384,000 | 106,328,000 | 106,709,000 | 114,075,000 | 110,286,000 | 112,131,000 | 113,270,000 | 120,770,000 | 113,689,000 | 100,901,000 | 90,266,000 | 97,220,000 | 106,967,000 | 102,049,000 | 104,993,000 | 106,301,000 | 98,062,000 | 95,694,000 | 88,566,000 | 100,304,000 | 88,134,000 | 83,409,000 | 76,932,000 | 73,789,000 | 73,916,000 | 76,364,000 | 73,954,000 | 79,660,000 | 79,688,000 | 80,936,000 | 74,458,000 | 79,981,000 | 81,589,000 | 71,319,000 | 73,752,000 | 72,152,000 | 61,849,000 | 60,364,000 | 5,787,971,452,000 | 59,689,000 | 69,330,000 | 65,187,000 | 71,452,000 | 67,508,000 | 69,729,000 | 67,054,000 | 59,085 | 58,482,000 | 61,074,000 | 57,643,000 | 56,694,000 |
revolving credit facility borrowings, net of unamortized debt issuance costs | 47,547,000 | 49,472,000 | 36,356,000 | 46,239,000 | 53,132,000 | 68,034,000 | 22,924,000 | 23,903,000 | 28,002,000 | 31,025,000 | 36,111,000 | 2,660,000 | 1,080,000 | 2,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes and other borrowings, net of unamortized discounts and debt issuance costs | 230,474,000 | 230,126,000 | 229,901,000 | 230,038,000 | 229,738,000 | 229,435,000 | 229,131,000 | 228,449,000 | 228,039,000 | 227,549,000 | 226,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | 12,521,000 | 12,521,000 | 12,521,000 | 12,521,000 | 12,521,000 | 12,521,000 | 12,521,000 | 13,349,000 | 13,587,000 | 16,046,000 | 14,900,000 | 14,900,000 | 17,642,000 | 17,642,000 | 17,642,000 | 17,642,000 | 19,681,000 | 19,681,000 | 19,134,000 | 18,661,000 | 18,475,000 | 19,681,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 463,509,000 | 464,015,000 | 452,183,000 | 479,775,000 | 484,437,000 | 490,761,000 | 469,080,000 | 493,535,000 | 478,093,000 | 487,682,000 | 491,386,000 | 462,293,000 | 443,597,000 | 437,966,000 | 452,875,000 | 450,691,000 | 446,365,000 | 506,911,000 | 532,983,000 | 532,397,000 | 543,136,000 | 558,449,000 | 245,974,000 | 250,597,000 | 264,665,000 | 285,644,000 | 274,243,000 | 252,128,000 | 257,489,000 | 244,803,000 | 263,002,000 | 254,575,000 | 258,007,000 | 217,086,000 | 230,780,000 | 232,244,000 | 240,253,000 | 228,021,000 | 253,863,000 | 219,216,000 | 208,303,000 | 198,225,000 | 194,846,000 | 172,716,000 | 156,814,000 | 155,473,000 | 161,560,000 | 163,021,000 | 176,644,000 | 171,854,000 | 168,793,000 | 188,454,000 | 206,229,000 | 211,785,000 | 213,329,000 | 193,111,000 | 201,346,000 | 174,682,000 | 190,630,000 | 185,123,000 | 181,295,000 | 200,127,000 | 202,535,325,441,000 | 268,730,000 | 288,585,000 | 325,500,000 | 325,441,000 | 328,811,000 | 305,227,000 | 298,917,000 | 293,352 | 289,510,000 | 283,982,000 | 276,592,000 | 279,172,000 |
commitments, contingencies and guarantees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests | 691,000 | 676,000 | 680,000 | 674,000 | 657,000 | 649,000 | 658,000 | 661,000 | 732,000 | 731,000 | 722,000 | 736,000 | 742,000 | 761,000 | 758,000 | 760,000 | 766,000 | 750,000 | 759,000 | 776,000 | 4,237,000 | 5,500,000 | 5,908,000 | 6,761,000 | 7,172,000 | 6,329,000 | 6,439,000 | 8,029,000 | 7,578,000 | 5,471,000 | 1,353,000 | 2,340,000 | 2,387,000 | 2,555,000 | 4,980,000 | 2,693,000 | 3,221,000 | 3,263,000 | 3,307,000 | 87,851,000 | 85,532,000 | 83,223,000 | 43,912,000 | 38,187,000 | 37,546,000 | ||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 53,782,520 issued and outstanding | 415,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other equity | 175,901,000 | 169,751,000 | 185,268,000 | 181,911,000 | 176,632,000 | 171,877,000 | 185,087,000 | 179,970,000 | 175,374,000 | 170,871,000 | 185,678,000 | 179,571,000 | 174,668,000 | 167,912,000 | 174,620,000 | 161,524,000 | 160,658,000 | 155,653,000 | 180,330,000 | 177,110,000 | 172,690,000 | 168,892,000 | 171,789,000 | 168,204,000 | 166,232,000 | 176,587,000 | 179,595,000 | 184,133,000 | 179,767,000 | 173,866,000 | 175,300,000 | 173,524,000 | 169,301,000 | 165,670,000 | 177,304,000 | 180,358,000 | 172,645,000 | 165,395,000 | 163,094,000 | 43,769,000 | 42,666,000 | 43,990,000 | 47,319,000 | 43,200,000 | 41,056,000 | 38,216,000 | 36,452,000 | 33,642,000 | 32,160,000 | 30,239,000 | 28,892,000 | 26,587,000 | 23,783,000 | 20,139,000 | 17,510,000 | 15,004,000 | 12,506,000 | 10,852,000 | 7,687,000 | 7,264,000 | 6,223,000 | 5,346,000 | 60,445,183,000 | 5,946,000 | 6,266,000 | 5,728,000 | 5,183,000 | 4,576,000 | 4,400,000 | 4,282,000 | 4,088 | 3,611,000 | 3,400,000 | 3,054,000 | 2,937,000 |
statutory surplus reserve | 4,219,000 | 4,106,000 | 4,051,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | 3,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -261,261,000 | -272,403,000 | -274,675,000 | -279,993,000 | -293,889,000 | -297,284,000 | -292,845,000 | -272,318,000 | -284,208,000 | -292,409,000 | -293,124,000 | -282,944,000 | -272,022,000 | -251,194,000 | -234,975,000 | -241,440,000 | -226,900,000 | -217,689,000 | -202,849,000 | -181,604,000 | -134,395,000 | -108,428,000 | -40,253,000 | -58,424,000 | -66,828,000 | -77,120,000 | -85,385,000 | -70,888,000 | -75,908,000 | -60,418,000 | -87,592,000 | -92,423,000 | -91,573,000 | -55,605,000 | -2,544,000 | -6,090,000 | -6,259,000 | -26,545,000 | -29,307,000 | -42,472,000 | |||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -13,589,000 | -15,992,000 | -16,598,000 | -11,015,000 | -13,974,000 | -13,320,000 | -12,081,000 | -14,637,000 | -14,622,000 | -7,876,000 | -1,984,000 | -4,180,000 | -5,759,000 | -3,190,000 | -4,122,000 | -2,926,000 | -2,562,000 | -3,588,000 | -4,185,000 | -2,762,000 | -138,000 | -626,000 | -1,846,000 | -3,061,000 | -4,447,000 | -5,200,000 | -4,562,000 | -4,471,000 | -3,732,000 | -7,443,000 | -6,264,000 | -4,414,000 | -4,959,000 | -3,147,000 | -1,034,000 | -488,000 | -1,656,000 | -1,129,000 | -2,037,000 | -2,647,000 | -2,594,000 | -2,391,000 | -1,103,000 | -1,491,000 | -1,939,000 | -2,332,000 | -2,589,000 | -1,615,000 | -927,000 | ||||||||||||||||||||||||||
total shareholders’ equity attributable to common shareholders | 320,412,000 | 299,503,000 | 299,466,000 | 289,438,000 | 267,194,000 | 273,141,000 | 515,812,000 | 512,161,000 | 536,753,000 | 527,464,000 | 548,621,000 | 527,746,000 | 520,335,000 | 514,721,000 | 560,677,000 | 562,012,000 | 567,803,000 | 568,949,000 | 596,057,000 | 623,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 404,382,000 | 383,613,000 | 377,535,000 | 367,111,000 | 342,305,000 | 344,931,000 | 601,246,000 | 592,918,000 | 613,473,000 | 604,445,000 | 628,060,000 | 602,257,000 | 589,748,000 | 579,995,000 | 621,848,000 | 621,574,000 | 624,362,000 | 623,263,000 | 648,011,000 | 673,850,000 | 406,756,000 | 433,283,000 | 394,392,000 | 382,775,000 | 350,036,000 | 343,872,000 | 322,773,000 | 319,585,000 | 284,469,000 | 277,126,000 | 260,484,000 | 253,079,000 | 238,581,000 | 219,247,000 | 202,357,000 | 192,907,000 | 181,267,000 | 170,786,000 | 161,892,000 | 158,458,000 | 100,458,000 | 91,095,000 | 75,911,000 | 45,010,000 | 40,235,000 | ||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 868,582,000 | 848,304,000 | 830,398,000 | 847,560,000 | 827,399,000 | 814,669,000 | 893,219,000 | 873,600,000 | 873,630,000 | 864,512,000 | 878,334,000 | 866,612,000 | 846,663,000 | 840,389,000 | 841,489,000 | 857,334,000 | 859,299,000 | 866,737,000 | 879,295,000 | 931,020,000 | 713,823,000 | 727,118,000 | 675,840,000 | 621,533,000 | 560,939,000 | 538,232,000 | 478,246,000 | 481,145,000 | 447,490,000 | 453,770,000 | 432,338,000 | 421,872,000 | 427,035,000 | 425,476,000 | 414,142,000 | 406,236,000 | 374,378,000 | 372,132,000 | 336,574,000 | 349,088,000 | 285,581,000 | 272,390,000 | 276,038,000 | 247,545,228,667,000 | 308,965,000 | 212,700,000 | 220,206,000 | 217,866,000 | |||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 53,742,048 issued and outstanding | 414,041,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 52,946,200 issued and outstanding | 401,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 52,682,641 issued and outstanding | 394,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 52,676,567 issued and outstanding | 394,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
52,622,200 issued and outstanding | 393,597,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity attributable to common shareholders | 258,802,000 | 287,044,000 | 270,714,000 | 264,018,000 | 263,355,000 | 273,339,000 | 290,930,000 | 339,240,000 | 356,083,000 | 336,906,000 | 350,669,000 | 352,487,000 | 385,489,000 | 398,834,000 | 439,369,000 | 458,869,000 | 547,694,000 | 527,456,000 | 518,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 332,730,000 | 356,750,000 | 336,881,000 | 333,108,000 | 329,046,000 | 337,198,000 | 357,485,000 | 413,321,000 | 429,614,000 | 419,710,000 | 434,759,000 | 434,702,000 | 464,008,000 | 474,369,000 | 514,092,000 | 538,377,000 | 637,187,000 | 612,631,000 | 604,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 824,140,000 | 850,946,000 | 815,706,000 | 821,521,000 | 821,154,000 | 800,227,000 | 801,824,000 | 852,048,000 | 883,247,000 | 871,161,000 | 881,890,000 | 942,363,000 | 997,750,000 | 1,007,542,000 | 1,061,465,000 | 1,102,326,000 | 889,069,000 | 869,989,000 | 875,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity securities | 1,046,000 | 1,050,000 | 1,035,000 | 1,095,000 | 1,092,000 | 1,092,000 | 1,087,000 | 1,089,000 | 1,089,000 | 1,086,000 | 13,633,000 | 14,803,000 | 13,192,000 | 11,131,000 | 15,685,000 | 13,659,000 | 14,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
53,260,276 issued and outstanding | 389,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
54,607,095 issued and outstanding | 390,097,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
54,620,083 issued and outstanding | 390,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
54,589,933 issued and outstanding | 389,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
54,148,614 issued and outstanding | 376,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -9,846,000 | -16,173,000 | -6,755,000 | 3,228,000 | 2,527,000 | -637,000 | 1,062,000 | -459,000 | 988,000 | -997,000 | 840,000 | 185,000 | 564,000 | 9,063,468,000 | 4,115,000 | 3,791,000 | 2,974,000 | 3,468,000 | 1,358,000 | 1,404,000 | 1,449,000 | 1,494 | 672,000 | 510,000 | 1,343,000 | 1,182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes and other borrowings | 226,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
55,973,443 issued and outstanding | 388,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes, net of unamortized discounts and debt issuance costs | 224,379,000 | 224,010,000 | 223,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
56,095,372 issued and outstanding | 391,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58,750,922 issued and outstanding | 415,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
variable consideration receivable, net of allowance for credit losses | 44,218,000 | 40,526,000 | 39,394,000 | 39,397,000 | 38,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58,653,642 issued and outstanding | 409,979,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, nil shares at cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
variable consideration receivables | 42,540,000 | 41,596,000 | 41,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
film assets | 5,347,000 | 5,387,000 | 5,793,000 | 7,468,000 | 13,147,000 | 15,645,000 | 17,921,000 | 18,675,000 | 17,266,000 | 16,552,000 | 16,367,000 | 16,220,000 | 15,193,000 | 7,714,000 | 5,026,000 | 19,048,000 | 37,835,000 | 13,413,000 | 16,522,000 | 15,165,000 | 16,859,000 | 14,703,000 | 14,571,000 | 15,460,000 | 14,842,000 | 14,921,000 | 15,163,000 | 7,787,000 | 6,994,000 | 6,714,000 | 7,076,000 | 6,305,000 | 6,005,000 | 4,427,000 | 3,737,000 | 3,488,000 | 6,001,000 | 3,018,000 | 2,388,000 | 1,986,000 | 2,752,000 | 2,105,000 | 2,449,000 | 2,700,000 | 3,384,000 | 2,833,000 | 32,183,923,000 | 2,892,000 | 4,502,000 | 3,629,000 | 3,923,000 | 3,178,000 | 4,064,000 | 2,177,000 | 2,042 | 1,832,000 | 4,178,000 | 1,160,000 | 1,235,000 | ||||||||||||||||
property, plant and equipment | 260,852,000 | 265,517,000 | 269,820,000 | 282,854,000 | 287,220,000 | 294,361,000 | 306,849,000 | 305,097,000 | 308,326,000 | 302,214,000 | 280,658,000 | 276,090,000 | 276,129,000 | 278,978,000 | 276,781,000 | 269,815,000 | 257,452,000 | 248,228,000 | 245,415,000 | 233,984,000 | 234,480,000 | 220,211,000 | 218,267,000 | 212,967,000 | 207,099,000 | 201,926,000 | 183,424,000 | 161,579,000 | 150,819,000 | 141,875,000 | 132,847,000 | 126,930,000 | 121,859,000 | 120,764,000 | 113,610,000 | 109,115,000 | 107,459,000 | 104,075,000 | 101,253,000 | 95,516,000 | 89,097,000 | 78,313,000 | 74,035,000 | 64,102,000 | 59,015,000 | 56,020,000 | 5,482,039,405,000 | 52,724,000 | 48,876,000 | 45,237,000 | 39,405,000 | 36,705,000 | 25,751,000 | 23,949,000 | 23,708 | 24,000,000 | 24,507,000 | 23,280,000 | 24,389,000 | ||||||||||||||||
deferred income tax assets | 18,652,000 | 18,720,000 | 18,303,000 | 17,983,000 | 17,737,000 | 46,826,000 | 37,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 24,094,000 | 24,932,000 | 25,347,000 | 27,019,000 | 28,204,000 | 29,542,000 | 30,347,000 | 31,246,000 | 32,176,000 | 33,187,000 | 34,095,000 | 30,688,000 | 30,456,000 | 30,533,000 | 31,211,000 | 31,127,000 | 30,936,000 | 31,106,000 | 30,416,000 | 29,605,000 | 29,279,000 | 29,137,000 | 28,950,000 | 28,719,000 | 28,811,000 | 27,305,000 | 27,551,000 | 27,556,000 | 26,979,000 | 27,230,000 | 27,745,000 | 27,688,000 | 27,787,000 | 28,101,000 | 27,911,000 | 27,709,000 | 27,111,000 | 25,985,000 | 24,913,000 | 5,960,000 | 2,492,000 | 2,403,000 | 2,437,000 | 2,238,000 | 2,212,000 | 2,111,000 | 21,422,281,000 | 2,117,000 | 2,190,000 | 2,214,000 | 2,281,000 | 2,310,000 | 2,366,000 | 2,338,000 | 2,377 | 2,491,000 | 2,526,000 | 2,558,000 | 2,547,000 | ||||||||||||||||
revolving credit facility borrowings | 9,486,000 | 9,544,000 | 50,813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes | 223,265,000 | 222,888,000 | 222,486,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
59,082,275 issued and 59,081,999 outstanding | 413,531,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 276 shares at cost | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
59,396,411 issued and 59,395,909 outstanding | 415,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 502 shares at cost | -8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
59,358,679 issued and 59,357,956 outstanding | 414,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 723 shares at cost | -11,000 | -11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank indebtedness, net of unamortized debt issuance costs | 305,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58,921,731 issued and 58,921,008 outstanding | 407,031,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank indebtedness | 297,985,000 | 297,765,000 | 298,355,000 | 18,229,000 | 18,103,000 | 22,976,000 | 57,850,000 | 37,753,000 | 17,625,000 | 24,377,000 | 24,867,000 | 25,357,000 | 25,846,000 | 26,336,000 | 26,826,000 | 27,316,000 | 27,806,000 | 28,296,000 | 28,786,000 | 29,667,000 | 22,278,000 | 22,278,000 | 16,080,000 | 4,710,000 | 5,000,000 | 18,000,000 | 18,000,000 | 11,000,000 | 30,000,000 | 55,000,000 | 55,000,000 | 55,083,000 | 39,583,000 | 34,583,000 | 17,500,000 | 17,500,000 | 21,875,000 | 24,792,000 | 40,000,000 | 5,000,020,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||
58,878,749 issued and 58,861,171 outstanding | 405,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 17,578 shares at cost | -271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58,878,749 issued and 58,857,436 outstanding | 405,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 21,313 shares at cost | -329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58,878,749 issued and 58,786,792 outstanding | 405,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 91,957 shares at cost | -1,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
variable consideration receivable from contracts | 40,040,000 | 37,080,000 | 36,347,000 | 36,657,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 23,905,000 | 29,742,000 | 29,638,000 | 30,503,000 | 31,264,000 | 27,326,000 | 24,386,000 | 25,145,000 | 30,708,000 | 33,369,000 | 31,503,000 | 29,491,000 | 20,779,000 | 26,233,000 | 25,893,000 | 25,197,000 | 25,766,000 | 21,458,000 | 21,673,000 | 23,799,000 | 23,058,000 | 20,917,000 | 21,158,000 | 24,402,000 | 24,259,000 | 31,052,000 | 32,050,000 | 35,654,000 | 36,461,000 | 40,164,000 | 46,193,000 | 49,285,000 | 50,033,000 | 51,917,000 | 56,155,000 | 57,417,000 | 57,122,000 | ||||||||||||||||||||||||||||||||||||||
capital stock | 423,386,000 | 422,455,000 | 445,797,000 | 439,213,000 | 448,310,000 | 317,144,000 | 308,953,000 | 294,179,000 | 292,977,000 | 286,792,000 | 285,409,000 | 280,048,141,584,000 | 218,895,000 | 142,430,000 | 141,584,000 | 141,505,000 | 141,267,000 | 122,721,000 | 122,455 | 122,172,000 | 122,032,000 | 122,024,000 | 122,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 187,020 shares at cost | -4,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsequent event | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
61,362,281 issued and 61,290,617 outstanding | 423,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 71,664 shares at cost | -1,572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
61,432,275 issued and 61,331,289 outstanding | 423,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 77,607 shares at cost | -1,575,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 61,481,716 issued and 61,290,683 outstanding | 423,114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 191,033 shares at cost | -4,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 44,579 shares at cost | -916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 62,760,262 issued and 62,585,192 outstanding | 431,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 175,070 shares at cost | -3,597,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 62,747,512 issued and 62,521,916 outstanding | 431,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 225,596 shares at cost | -4,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
64,287,977 issued and 63,996,413 outstanding | 441,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 291,564 shares at cost | -5,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 206,651 shares at cost | -5,133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 64,892,201 issued and 64,754,961 outstanding | 445,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 137,240 shares at cost | -4,386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
64,892,201 issued and 64,722,846 outstanding | 445,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 169,355 shares at cost | -5,412,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 66,596,784 issued and 66,573,078 outstanding | 455,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 23,706 shares at cost | -779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, 64,565 shares at cost | -1,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated (deficit) earnings | -47,366,000 | -43,816,000 | -34,923,000 | -5,854,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 66,813,963 — issued and 66,813,787 — outstanding | 435,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock held in trust, 176 shares at cost | -6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 67,112,751 — issued and 67,112,358 — outstanding | 435,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock held in trust, 393 shares at cost | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 68,276,139 | 440,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated earnings | 19,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
69,193,840 — issued and 69,136,609 — outstanding | 373,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock held in trust, 57,231 shares at cost | -2,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. 70,182,090 — issued and 70,152,426 — outstanding | 378,247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock held in trust, 29,664 shares at cost | -1,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 17,998,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 69,586,041 | 361,451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock (note 14) common shares — no par value. authorized — unlimited number. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 68,988,050 | 344,862,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 68,520,049 | 334,415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock common shares — no par value. authorized — unlimited number. issued and outstanding — 68,423,128 | 332,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 67,957,167 | 328,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 67,841,233 | 327,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit | -43,051,000 | -70,880,000 | -72,489,000 | -84,305,000 | -87,166,000 | -97,008,000 | -111,998,000 | -123,078,000 | -125,666,000 | -131,995,000 | -140,387,000 | -142,212,000 | -141,209,000 | -195,368,000 | -202,105,000 | -215,408,000 | -246,027,000 | -247,089,000 | -249,651,000 | -247,009,000 | -237,966,000 | -235,859,000 | -223,666,000 | -213,407 | -203,265,000 | -189,718,000 | -185,147,000 | -178,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||
capital stock (note 15) common shares — no par value. authorized — unlimited number. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 67,518,740 | 323,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 67,062,106 | 320,102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 66,482,425 | 313,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 65,977,319 | 310,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock (note 13) common shares — no par value. authorized — unlimited number. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 65,668,646 | 307,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock (note 14) common shares—no par value. authorized—unlimited number. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding—65,052,740 | 303,395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 57,043,000 | 55,104,000 | 63,961,000 | 78,994,000 | 66,259,000 | 76,247,000 | 79,331,000 | 7,785,358,199,000 | 72,213,000 | 65,198,000 | 64,108,000 | 58,199,000 | 64,544,000 | 64,438,000 | 63,088,000 | 61,967 | 62,247,000 | 54,454,000 | 53,643,000 | 51,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 64,674,058 | 300,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 64,567,556 | 300,282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 63,811,797 | 287,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes due december 2010 | 104,437,000 | 115,662,000 | 160,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding — 62,269,486 | 276,201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ deficiency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ deficiency | -18,137,000 | -98,519,000 | -96,774,000 | -90,527,000 | -88,788,000 | -95,214,000 | -85,370 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ deficiency | 270,448,000 | 226,981,000 | 228,667,000 | 238,284,000 | 216,439,000 | 203,703,000 | 207,982 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes due 2010 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 2,192,000 | 2,164,000 | 2,141,000 | 2,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ deficit | -76,810,000 | -63,776,000 | -58,726,000 | -52,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ deficit | 227,041,000 |
We provide you with 20 years of balance sheets for IMAX stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of IMAX. Explore the full financial landscape of IMAX stock with our expertly curated balance sheets.
The information provided in this report about IMAX stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.