Innovative Industrial Properties Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Innovative Industrial Properties Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||
net income | 26,024,000 | 31,077,000 | 40,025,000 | 40,215,000 | 41,993,000 | 39,428,000 | 41,633,000 | 41,594,000 | 41,269,000 | 41,092,000 | 41,506,000 | 37,616,000 | 40,214,000 | 35,050,000 | 28,630,000 | 30,094,000 | 29,339,000 | 25,927,000 | 21,333,000 | 19,215,000 | 13,310,000 | 11,872,000 | 6,520,000 | 3,412,000 | 3,641,000 | |||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||
depreciation and amortization | 18,500,000 | 18,391,000 | 18,240,000 | 17,944,000 | 17,473,000 | 17,150,000 | 17,098,000 | 16,678,000 | 16,704,000 | 16,714,000 | 16,302,000 | 15,900,000 | 15,233,000 | 13,868,000 | ||||||||||||||||
impairment loss on real estate | 0 | 3,527,000 | ||||||||||||||||||||||||||||
gain on sale of real estate | 0 | 0 | ||||||||||||||||||||||||||||
other non-cash adjustments | 16,000 | -11,000 | 24,000 | 25,000 | 26,000 | 28,000 | 28,000 | 30,000 | 27,000 | 26,000 | 27,000 | 31,000 | 57,000 | 70,000 | -2,000 | 50,000 | 25,000 | 22,000 | 23,000 | 42,000 | 23,000 | 74,000 | ||||||||
stock-based compensation | 2,672,000 | 2,078,000 | 4,315,000 | 4,316,000 | 4,371,000 | 4,315,000 | 4,934,000 | 4,934,000 | 4,884,000 | 4,829,000 | 4,312,000 | 4,379,000 | 4,437,000 | 4,379,000 | 2,192,000 | 2,191,000 | 2,132,000 | 2,101,000 | 842,000 | 841,000 | 822,000 | 825,000 | 654,000 | 655,000 | 623,000 | 563,000 | 386,000 | 386,000 | 363,000 | 330,000 |
amortization of discounts on investments | -2,000 | -260,000 | -56,000 | -188,000 | -304,000 | |||||||||||||||||||||||||
amortization of debt discount and issuance costs | 476,000 | 470,000 | 455,000 | 420,000 | 388,000 | 406,000 | 350,000 | 344,000 | 339,000 | 338,000 | 332,000 | 328,000 | 324,000 | 365,000 | 840,000 | 837,000 | 649,000 | 525,000 | ||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||
other assets | 2,813,000 | 906,000 | 2,926,000 | -7,177,000 | 2,617,000 | 1,760,000 | 3,257,000 | -6,454,000 | 2,189,000 | 1,360,000 | 3,049,000 | -9,123,000 | 1,756,000 | 812,000 | -89,000 | -3,818,000 | 140,000 | 80,000 | -64,000 | -367,000 | 96,000 | -93,000 | -665,000 | 123,000 | 12,000 | -89,000 | -136,000 | 937,000 | ||
accounts payable, accrued expenses and other liabilities | -296,000 | 1,577,000 | -4,269,000 | 7,107,000 | -4,710,000 | 7,874,000 | -1,153,000 | 5,591,000 | -2,522,000 | 2,008,000 | -2,622,000 | 6,629,000 | -2,562,000 | 1,272,000 | -1,206,000 | 2,030,000 | ||||||||||||||
rent received in advance and tenant security deposits | -1,756,000 | -3,773,000 | -3,908,000 | 2,279,000 | -1,346,000 | 793,000 | 238,000 | 638,000 | -181,000 | -53,000 | -2,772,000 | 1,589,000 | 3,098,000 | 3,996,000 | 1,583,000 | 9,376,000 | 180,000 | 7,513,000 | -170,000 | 8,080,000 | 1,007,000 | 4,605,000 | 4,432,000 | 3,963,000 | 2,575,000 | 647,000 | ||||
net cash from operating activities | 48,449,000 | 54,242,000 | 57,806,000 | 64,869,000 | 64,205,000 | 71,566,000 | 66,081,000 | 63,082,000 | 61,764,000 | 64,616,000 | 55,355,000 | 56,794,000 | 62,097,000 | 59,884,000 | 47,788,000 | 51,567,000 | 46,784,000 | 42,608,000 | 34,236,000 | 33,468,000 | 23,540,000 | 19,570,000 | 19,848,000 | 10,469,000 | 8,459,000 | 6,158,000 | 6,142,000 | 5,857,000 | 2,339,000 | 1,355,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||
investments in real estate | 0 | -7,857,000 | ||||||||||||||||||||||||||||
proceeds from sale of real estate asset | 0 | 0 | ||||||||||||||||||||||||||||
funding of draws for improvements and construction | -7,506,000 | -9,041,000 | -17,442,000 | -8,654,000 | -20,483,000 | -16,505,000 | -20,586,000 | -18,045,000 | -45,431,000 | -66,026,000 | ||||||||||||||||||||
purchases of short-term investments | 0 | -5,258,000 | 0 | 0 | -25,084,000 | -20,026,000 | -20,100,000 | -20,000,000 | -20,000,000 | -51,772,000 | -110,083,000 | -59,677,000 | -69,910,000 | -59,984,000 | -229,946,000 | -209,932,000 | -409,291,000 | -279,826,000 | -133,947,000 | -254,803,000 | -6,649,000 | -132,070,000 | 1,555,000 | -118,500,000 | -119,837,000 | -3,981,000 | -12,407,000 | -48,763,000 | ||
maturities of short-term investments | 0 | 5,000,000 | 20,317,000 | 15,056,000 | 5,055,000 | 22,136,000 | 40,341,000 | 51,114,000 | 112,188,000 | 90,414,000 | 150,000,000 | 130,000,000 | 120,000,000 | 115,000,000 | 299,498,000 | 155,000,000 | 120,000,000 | 290,000,000 | 241,486,000 | 152,492,000 | 84,500,000 | 102,500,000 | 96,750,000 | 63,000,000 | 60,000,000 | 40,500,000 | 4,000,000 | 57,500,000 | ||
net cash from investing activities | -5,756,000 | -17,156,000 | -3,565,000 | 6,402,000 | -44,438,000 | -14,395,000 | -789,000 | 12,430,000 | 44,247,000 | -62,676,000 | 5,535,000 | 25,234,000 | -345,876,000 | -81,094,000 | -50,619,000 | -46,321,000 | -274,121,000 | -13,032,000 | -305,831,000 | -220,236,000 | -192,752,000 | -308,296,000 | -103,204,000 | -138,190,000 | -5,393,000 | -93,843,000 | -157,307,000 | 28,011,000 | -21,196,000 | -48,763,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||
issuance of common stock, net of offering costs | 0 | 0 | 0 | 11,757,000 | 0 | -28,000 | 330,885,000 | 21,103,000 | 262,853,000 | 306,308,000 | 116,967,000 | 317,845,000 | 100,605,000 | 185,761,000 | 0 | 0 | 79,314,000 | |||||||||||||
repurchase of common stock | -19,818,000 | -290,000 | ||||||||||||||||||||||||||||
issuance of preferred stock, net of offering costs | 4,025,000 | 9,186,000 | 0 | |||||||||||||||||||||||||||
principal payment on exchangeable senior notes | 0 | 0 | 0 | -4,436,000 | ||||||||||||||||||||||||||
principal payment on notes due 2026 | 0 | -8,697,000 | ||||||||||||||||||||||||||||
payment of deferred financing costs | -306,000 | -10,000 | -139,000 | -112,000 | ||||||||||||||||||||||||||
dividends paid to common stockholders | -54,463,000 | -54,253,000 | -54,254,000 | -54,253,000 | -51,957,000 | -51,489,000 | -50,742,000 | -50,742,000 | -50,725,000 | -50,502,000 | -50,503,000 | -49,101,000 | -45,830,000 | -38,509,000 | -35,983,000 | -33,584,000 | -31,660,000 | -29,727,000 | -25,988,000 | -19,770,000 | -17,068,000 | -12,638,000 | -8,866,000 | -5,885,000 | -4,412,000 | -3,421,000 | -2,375,000 | -1,696,000 | -1,696,000 | -875,000 |
dividends paid to preferred stockholders | -781,000 | -564,000 | -564,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -338,000 | -323,000 |
taxes paid related to net share settlement of equity awards | 0 | -703,000 | 0 | 0 | 0 | -750,000 | 0 | 0 | 0 | -568,000 | 0 | 0 | 0 | -2,441,000 | 0 | 0 | 0 | -3,384,000 | 0 | 0 | 0 | -2,166,000 | 0 | 0 | 0 | -939,000 | 0 | 0 | 0 | -390,000 |
net cash from financing activities | -71,037,000 | -55,321,000 | -55,124,000 | -44,978,000 | -52,434,000 | -45,368,000 | -42,077,000 | -51,080,000 | -51,063,000 | -51,408,000 | -50,841,000 | -49,467,000 | -38,048,000 | -34,262,000 | 261,518,000 | -33,449,000 | 236,527,000 | 286,200,000 | 99,561,000 | 302,703,000 | 91,401,000 | 179,538,000 | -4,836,000 | 133,859,000 | ||||||
net increase in cash and cash equivalents | -28,344,000 | -18,235,000 | -40,879,000 | 46,174,000 | 30,318,000 | |||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 146,245,000 | 13,050,000 | 0 | 0 | 11,758,000 | ||||||||||||||||||||||||
cash and cash equivalents, end of period | -28,344,000 | 128,010,000 | 59,224,000 | 31,834,000 | -20,891,000 | 42,076,000 | ||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||
cash paid during the period for interest, net of interest capitalized | 7,977,000 | 81,000 | -127,000 | 7,862,000 | 71,000 | -84,000 | ||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||
accrual for current-period additions to real estate | -1,691,000 | 6,093,000 | 1,148,000 | 2,413,000 | -2,819,000 | 8,980,000 | -6,501,000 | -3,243,000 | 20,264,000 | |||||||||||||||||||||
accrual for common and preferred stock dividends declared | -583,000 | 55,244,000 | 0 | 226,000 | 2,296,000 | 52,295,000 | 748,000 | -1,000 | 17,000 | 51,063,000 | -1,000 | 1,402,000 | 3,271,000 | 46,168,000 | 2,526,000 | 2,399,000 | 1,924,000 | 31,998,000 | 3,740,000 | 6,217,000 | 2,700,000 | 17,408,000 | 3,771,000 | 2,981,000 | 1,473,000 | 4,750,000 | 2,034,000 | |||
gain on exchange of exchangeable senior notes | 0 | |||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
purchases of investments in real estate | -5,640,000 | 0 | 0 | 0 | 0 | -34,906,000 | 0 | -20,528,000 | -81,742,000 | -47,820,000 | -156,732,000 | -31,780,000 | -70,683,000 | -28,390,000 | -58,423,000 | -43,767,000 | -65,862,000 | -72,457,000 | -54,753,000 | -7,410,000 | -30,297,000 | -18,269,000 | ||||||||
funding of construction loan and other investments | -444,000 | -639,000 | -2,510,000 | -386,000 | -323,000 | 0 | -3,081,000 | -18,279,000 | -3,991,000 | |||||||||||||||||||||
deposits in escrow for acquisitions | -150,000 | 500,000 | 0 | -600,000 | 875,000 | -1,350,000 | 400,000 | -550,000 | 438,000 | -838,000 | -150,000 | 250,000 | ||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -883,000 | 26,293,000 | -32,667,000 | 11,803,000 | 23,215,000 | 24,432,000 | 10,049,000 | 32,561,000 | 34,181,000 | -3,873,000 | -35,068,000 | 99,432,000 | -69,651,000 | 13,977,000 | 8,045,000 | 51,817,000 | ||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | ||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | ||||||||||||||||||||||||||||||
cash paid during the year for interest, net of interest capitalized | ||||||||||||||||||||||||||||||
deposits applied for acquisitions | 0 | 0 | 0 | 250,000 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 200,000 | 0 | 0 | 100,000 | 550,000 | ||||||||||||||
reclassification from other assets to real estate held for investment | 0 | |||||||||||||||||||||||||||||
exchange of exchangeable senior notes for common stock | 36,000 | 0 | 0 | 1,964,000 | 0 | 17,000 | 2,795,000 | 23,870,000 | ||||||||||||||||||||||
operating lease liability for obtaining right of use asset | 0 | 0 | 0 | 1,017,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 141,699,000 | 0 | 0 | 88,572,000 | 0 | 0 | 86,419,000 | 0 | 126,006,000 | 0 | 0 | 0 | 117,316,000 | 0 | 0 | |||||||||||||
cash, cash equivalents and restricted cash, end of period | 26,293,000 | -32,667,000 | 153,502,000 | 24,432,000 | 54,948,000 | 39,104,000 | 32,561,000 | 938,000 | 45,024,000 | 34,181,000 | 122,133,000 | -35,068,000 | 99,432,000 | -69,651,000 | 131,293,000 | 8,045,000 | 51,817,000 | |||||||||||||
gross proceeds from issuance of notes due 2026 | ||||||||||||||||||||||||||||||
payment of inducement and transaction costs relating to inducement of the exchangeable senior notes | ||||||||||||||||||||||||||||||
accrual for current-year additions to real estate | ||||||||||||||||||||||||||||||
(gain) loss on exchange of exchangeable senior notes | 0 | -22,000 | ||||||||||||||||||||||||||||
amortization of discounts on short-term investments | -945,000 | -1,676,000 | -1,178,000 | -555,000 | -467,000 | -46,000 | -57,000 | -84,000 | -83,000 | -116,000 | -292,000 | -589,000 | -901,000 | -1,009,000 | -868,000 | -1,027,000 | -2,557,000 | 714,000 | -623,000 | -83,000 | -156,000 | -93,000 | ||||||||
net decrease in cash, cash equivalents and restricted cash | -49,468,000 | -41,395,000 | ||||||||||||||||||||||||||||
cash paid during the period for interest | 121,000 | 8,250,000 | 121,000 | 8,250,000 | 626,000 | 2,695,000 | 1,000 | 2,695,000 | 2,695,000 | 1,000 | 2,695,000 | -1,000 | ||||||||||||||||||
accrual for stock issuance costs | 126,000 | -41,000 | -40,000 | -2,000 | -10,000 | |||||||||||||||||||||||||
loss on exchange of exchangeable senior notes | 0 | 0 | 7,000 | 118,000 | ||||||||||||||||||||||||||
funding of draws for tenant improvements and construction | -57,409,000 | -25,061,000 | ||||||||||||||||||||||||||||
payment of deferred financing costs from issuance of notes due 2026 | ||||||||||||||||||||||||||||||
accrual for draws for tenant improvements and construction funding | -5,819,000 | 3,985,000 | ||||||||||||||||||||||||||||
accrual for deferred financing costs | ||||||||||||||||||||||||||||||
reimbursements of tenant improvements and construction funding | -129,395,000 | -120,359,000 | -102,130,000 | -87,892,000 | -64,160,000 | -79,403,000 | -49,535,000 | -77,881,000 | -82,698,000 | -40,910,000 | -23,889,000 | -13,046,000 | -6,832,000 | -11,173,000 | -7,239,000 | |||||||||||||||
net cash used by financing activities | -20,185,000 | |||||||||||||||||||||||||||||
accrual for reimbursements of improvements and construction funding | 43,802,000 | |||||||||||||||||||||||||||||
loss on induced exchange of exchangeable senior notes | ||||||||||||||||||||||||||||||
net proceeds from issuance of exchangeable senior notes | 0 | 0 | -12,000 | 138,557,000 | ||||||||||||||||||||||||||
cash paid during the year for interest | ||||||||||||||||||||||||||||||
depreciation | 10,891,000 | 9,841,000 | 8,839,000 | 8,726,000 | 7,646,000 | 6,746,000 | 4,907,000 | 3,545,000 | 2,221,000 | 1,615,000 | 1,218,000 | 914,000 | 703,000 | 536,000 | 476,000 | |||||||||||||||
gross proceeds from issuance of unsecured senior notes | 0 | |||||||||||||||||||||||||||||
payment of deferred financing costs from issuance of unsecured senior notes | -340,000 | |||||||||||||||||||||||||||||
accrual for reimbursements of tenant improvements and construction funding | 1,004,000 | -5,404,000 | 66,074,000 | 5,917,000 | 7,802,000 | -18,404,000 | 41,185,000 | 12,268,000 | 3,877,000 | 5,622,000 | 3,201,000 | -1,908,000 | 2,257,000 | |||||||||||||||||
exchange of exchangeable senior notes | 0 | |||||||||||||||||||||||||||||
draws on construction loan | ||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -2,283,000 | 3,319,000 | -1,913,000 | 1,930,000 | -2,112,000 | 2,351,000 | -2,475,000 | 2,295,000 | -744,000 | 789,000 | 355,000 | 273,000 | -531,000 | |||||||||||||||||
amortization of debt discounts and issuance costs | 519,000 | 513,000 | 507,000 | 501,000 | 497,000 | 489,000 | 484,000 | 208,000 | ||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing cash flow information: | ||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||
net income / | 2,666,000 | 1,832,000 | 1,542,000 | 945,000 | ||||||||||||||||||||||||||
adjustments to reconcile net income / (loss) to net cash from operating activities | ||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||
payment of class a common stock offering costs | ||||||||||||||||||||||||||||||
issuance of series a preferred stock, net of offering costs | ||||||||||||||||||||||||||||||
acquisitions of real estate | ||||||||||||||||||||||||||||||
deposits to escrow for acquisitions | -1,601,000 | |||||||||||||||||||||||||||||
adjustments to reconcile net income/ (loss) to net cash from operating activities | ||||||||||||||||||||||||||||||
proceeds from sale of common stock, net of offering costs | ||||||||||||||||||||||||||||||
net increase / (decrease) in cash and cash equivalents | -39,969,000 | 31,834,000 | ||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||
invoices accrued for offering costs | ||||||||||||||||||||||||||||||
rents received in advance and tenant security deposits | 1,727,000 | 542,000 | 441,000 | |||||||||||||||||||||||||||
net cash from / (used in) financing activities | -2,034,000 | -2,034,000 | 77,726,000 | |||||||||||||||||||||||||||
accrual for common stock dividend declared | 679,000 | |||||||||||||||||||||||||||||
accrual for preferred stock dividend declared | 0 | |||||||||||||||||||||||||||||
prepaid insurance and other assets | -213,000 | |||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||
forfeited class b common shares | ||||||||||||||||||||||||||||||
rents received in advance and tenant security deposit | ||||||||||||||||||||||||||||||
capital expenditures | ||||||||||||||||||||||||||||||
issuance of class b common stock | ||||||||||||||||||||||||||||||
redemption of class b common stock | ||||||||||||||||||||||||||||||
issuance of class a common stock, net of offering costs | ||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | ||||||||||||||||||||||||||||||
invoices accrued for capitalized costs |
We provide you with 20 years of cash flow statements for Innovative Industrial Properties stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Innovative Industrial Properties stock. Explore the full financial landscape of Innovative Industrial Properties stock with our expertly curated income statements.
The information provided in this report about Innovative Industrial Properties stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.