Insteel Industries Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Insteel Industries Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2021-01-02 | 2020-10-03 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2017-09-30 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-06-27 | 2015-03-28 | 2014-12-27 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | 2010-01-02 | 2009-10-03 | 2009-06-27 | 2009-03-28 | 2008-12-27 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-03-31 | 2006-12-30 | 2006-09-30 | 2006-07-01 | 2006-04-01 | 2005-12-31 | 2005-10-01 | 2005-07-02 | 2005-04-02 | 2005-01-01 | 2004-10-02 | 2004-06-26 | 2004-03-27 | 2003-12-27 | 2003-09-27 | 2003-06-28 | 2003-03-29 | 2002-12-28 | 2002-09-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 15,159,000 | 10,230,000 | 1,081,000 | 4,669,000 | 6,565,000 | 6,939,000 | 1,132,000 | 5,626,000 | 10,565,000 | 5,101,000 | 11,123,000 | 24,306,000 | 38,559,000 | 39,017,000 | 23,129,000 | 25,152,000 | 18,395,000 | 14,920,000 | 8,143,000 | 7,426,000 | 6,664,000 | 4,364,000 | 555,000 | -1,767,000 | 2,190,000 | 1,049,000 | 4,126,000 | 9,408,000 | 12,868,000 | -4,843,000 | 13,531,000 | 7,152,000 | 6,708,000 | 9,624,000 | 5,392,000 | 2,544,000 | 4,150,000 | 894,000 | 972,000 | 3,650,000 | -1,630,000 | 1,605,000 | 1,693,000 | -1,749,000 | -16,395,000 | -5,635,000 | 15,683,000 | 16,927,000 | 6,918,000 | 4,224,000 | 4,913,000 | 5,779,000 | 10,079,000 | 7,882,000 | 7,401,000 | 7,678,000 | 6,386,000 | 8,499,000 | 5,044,000 | 5,116,000 | 11,892,000 | 17,962,000 | 6,161,000 | 701,000 | ||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 4,694,000 | 4,603,000 | 4,429,000 | 4,001,000 | 3,837,000 | 3,866,000 | 3,709,000 | 3,469,000 | 3,262,000 | 3,223,000 | 3,350,000 | 3,509,000 | 3,632,000 | 3,640,000 | 3,705,000 | 3,693,000 | 3,628,000 | 3,590,000 | 3,610,000 | 3,629,000 | 3,635,000 | 3,513,000 | 3,478,000 | 3,469,000 | 3,462,000 | 3,380,000 | 3,242,000 | 3,240,000 | 3,169,000 | 3,120,000 | 2,909,000 | 2,878,000 | 2,742,000 | 3,230,000 | 2,907,000 | 2,928,000 | 2,869,000 | 2,460,000 | 2,429,000 | 2,406,000 | 2,511,000 | 2,509,000 | 2,499,000 | 2,054,000 | 1,779,000 | 1,772,000 | 1,743,000 | 1,715,000 | 1,982,000 | 1,826,000 | 1,808,000 | 1,761,000 | 1,934,000 | 1,864,000 | 1,781,000 | 1,692,000 | 1,447,000 | 1,167,000 | 1,157,000 | 705,000 | 1,372,000 | 1,344,000 | 1,348,000 | 1,276,000 | 1,319,000 | 1,279,000 | 2,429,000 | 2,213,000 | 1,722,000 | 1,755,000 | ||||||
amortization of capitalized financing costs | 12,000 | 13,000 | 13,000 | 12,000 | 12,000 | 13,000 | 13,000 | 12,000 | 13,000 | 16,000 | 16,000 | 16,000 | 16,000 | 17,000 | 16,000 | 16,000 | 17,000 | 16,000 | 16,000 | 17,000 | 17,000 | 16,000 | 16,000 | 17,000 | 16,000 | 16,000 | 16,000 | 17,000 | 16,000 | 17,000 | 16,000 | 16,000 | 16,000 | 17,000 | 21,000 | 25,000 | 26,000 | 25,000 | 25,000 | 20,000 | 20,000 | 21,000 | 20,000 | 20,000 | 21,000 | 93,000 | 124,000 | 125,000 | 134,000 | 125,000 | 124,000 | 125,000 | 124,000 | 125,000 | 125,000 | 124,000 | 125,000 | 124,000 | 121,000 | 78,000 | 133,000 | 197,000 | 198,000 | 197,000 | 197,000 | 197,000 | ||||||||||
stock-based compensation expense | 427,000 | 1,343,000 | 345,000 | 1,169,000 | 508,000 | 997,000 | 398,000 | 891,000 | 421,000 | 983,000 | 130,000 | 1,034,000 | 293,000 | 830,000 | 272,000 | 814,000 | 240,000 | 710,000 | 224,000 | 751,000 | 150,000 | 941,000 | 186,000 | 856,000 | 182,000 | 845,000 | 174,000 | 837,000 | 168,000 | 724,000 | 245,000 | 1,047,000 | 229,000 | 796,000 | 229,000 | 831,000 | 442,000 | 338,000 | 757,000 | 369,000 | 1,019,000 | 716,000 | 643,000 | 539,000 | 654,000 | 501,000 | 616,000 | 487,000 | 610,000 | 441,000 | 551,000 | 434,000 | 477,000 | 372,000 | 582,000 | 328,000 | 333,000 | 190,000 | 185,000 | 465,000 | -329,000 | |||||||||||||||
deferred income taxes | -548,000 | -770,000 | 777,000 | 557,000 | 869,000 | -579,000 | 3,348,000 | 1,229,000 | 488,000 | -101,000 | -1,378,000 | -297,000 | -492,000 | 1,100,000 | 16,000 | -82,000 | 430,000 | -402,000 | -64,000 | -816,000 | -213,000 | 419,000 | 186,000 | -395,000 | 57,000 | 5,000 | 2,131,000 | -486,000 | -51,000 | 1,906,000 | -274,000 | -344,000 | 1,215,000 | -213,000 | -282,000 | -107,000 | 935,000 | 526,000 | 155,000 | -116,000 | 683,000 | 1,802,000 | 1,693,000 | -3,969,000 | -682,000 | -222,000 | 128,000 | -345,000 | 916,000 | -258,000 | -115,000 | 454,000 | -218,000 | 49,000 | 529,000 | 124,000 | 185,000 | 1,000 | -981,000 | -219,000 | -68,000 | -359,000 | 3,514,000 | -1,034,000 | -473,000 | -3,000 | -18,000 | 3,261,000 | 3,790,000 | 432,000 | ||||||
asset impairment charges | 408,000 | 320,000 | 273,000 | 0 | 0 | 0 | 306,000 | 0 | 0 | 0 | -11,000 | -310,000 | 684,000 | 583,000 | 2,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale and disposition of property, plant and equipment | 52,000 | 31,000 | 3,000 | 14,000 | 83,000 | 32,000 | 111,000 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of life insurance policies over premiums paid | -503,000 | 29,000 | -383,000 | -675,000 | 323,000 | -122,000 | -369,000 | -363,000 | -115,000 | 2,000 | -367,000 | -804,000 | -364,000 | -339,000 | 17,000 | -142,000 | -125,000 | -153,000 | -544,000 | -172,000 | 194,000 | 50,000 | -147,000 | -136,000 | 167,000 | -447,000 | -290,000 | -59,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -3,472,000 | -30,350,000 | 8,866,000 | 2,926,000 | -5,685,000 | -12,195,000 | 20,070,000 | 2,939,000 | -489,000 | 2,915,000 | 12,857,000 | -471,000 | -485,000 | -7,128,000 | -5,645,000 | -8,568,000 | -1,226,000 | -8,899,000 | 4,593,000 | 1,084,000 | -20,000 | -15,647,000 | 8,777,000 | 6,561,000 | -169,000 | -14,050,000 | 14,960,000 | 4,348,000 | -5,377,000 | 9,749,000 | -848,000 | -8,210,000 | 6,414,000 | 1,433,000 | -4,190,000 | -3,337,000 | 10,360,000 | -4,190,000 | -395,000 | 5,842,000 | 1,720,000 | -6,273,000 | -15,062,000 | 2,614,000 | 3,480,000 | -5,245,000 | -5,435,000 | 3,513,000 | 3,352,000 | -1,282,000 | 2,206,000 | 24,022,000 | -3,924,000 | -12,246,000 | -7,451,000 | 8,558,000 | -6,536,000 | 7,934,000 | 3,512,000 | -4,362,000 | -4,140,000 | 6,072,000 | -3,395,000 | -1,359,000 | -5,834,000 | 12,253,000 | -2,215,000 | -3,338,000 | -14,776,000 | 6,751,000 | ||||||
inventories | -23,138,000 | 2,637,000 | 2,640,000 | 539,000 | 3,151,000 | 1,612,000 | 9,164,000 | 29,820,000 | 3,366,000 | 34,693,000 | 26,469,000 | -5,207,000 | -65,398,000 | -45,491,000 | -2,509,000 | -7,891,000 | -2,535,000 | -4,347,000 | 4,687,000 | 5,306,000 | -2,584,000 | -3,261,000 | 5,599,000 | 33,773,000 | 12,603,000 | -1,921,000 | -21,149,000 | -39,406,000 | 8,405,000 | -12,762,000 | -7,340,000 | 12,491,000 | -3,056,000 | 4,784,000 | 12,646,000 | 4,025,000 | -5,565,000 | -8,163,000 | 4,177,000 | 2,972,000 | -5,920,000 | -8,737,000 | -655,000 | 3,442,000 | -2,504,000 | -9,655,000 | 6,289,000 | -1,840,000 | -3,461,000 | 17,006,000 | 4,137,000 | -10,945,000 | 1,776,000 | -17,688,000 | -9,898,000 | 1,991,000 | 5,383,000 | -9,886,000 | -4,752,000 | 3,325,000 | -3,476,000 | -10,325,000 | 17,739,000 | 2,980,000 | 10,858,000 | -24,333,000 | -7,695,000 | -8,748,000 | 42,000 | 6,256,000 | ||||||
accounts payable and accrued expenses | 36,035,000 | 5,823,000 | 754,000 | 1,853,000 | 10,367,000 | 62,000 | -12,921,000 | -4,204,000 | 6,706,000 | 2,069,000 | -21,520,000 | -29,161,000 | 20,392,000 | 20,036,000 | -13,231,000 | -7,751,000 | 16,965,000 | 12,430,000 | -9,753,000 | -6,122,000 | 10,984,000 | 5,072,000 | 10,225,000 | -8,952,000 | -3,283,000 | -5,212,000 | -25,145,000 | 25,223,000 | 7,229,000 | -19,911,000 | 14,484,000 | -3,844,000 | -2,659,000 | 1,548,000 | 1,324,000 | 1,983,000 | -22,716,000 | -1,088,000 | 4,860,000 | -11,679,000 | -3,148,000 | 6,227,000 | 13,398,000 | -4,038,000 | -2,572,000 | 4,159,000 | 10,449,000 | -14,525,000 | 8,377,000 | 5,024,000 | -6,382,000 | -21,780,000 | -6,509,000 | 12,654,000 | 14,223,000 | -1,669,000 | -14,593,000 | -1,871,000 | 2,481,000 | -1,662,000 | 3,944,000 | 13,693,000 | -11,070,000 | 11,252,000 | 1,170,000 | -821,000 | -2,163,000 | 6,803,000 | -9,000 | -3,894,000 | ||||||
other changes | -972,000 | 2,802,000 | -198,000 | 957,000 | -912,000 | 1,021,000 | -2,404,000 | -1,281,000 | -458,000 | -1,965,000 | 5,646,000 | -3,288,000 | -1,482,000 | -4,715,000 | 7,979,000 | -969,000 | -749,000 | -2,008,000 | 2,826,000 | 647,000 | 277,000 | 1,275,000 | 892,000 | -1,104,000 | -662,000 | -424,000 | -414,000 | 967,000 | -981,000 | -3,543,000 | -448,000 | 787,000 | 1,274,000 | -1,354,000 | 135,000 | 452,000 | 199,000 | -830,000 | 690,000 | 368,000 | 819,000 | -651,000 | -133,000 | -745,000 | 1,658,000 | -91,000 | 13,969,000 | 289,000 | 685,000 | -959,000 | -9,622,000 | -4,261,000 | 659,000 | 494,000 | 695,000 | 1,817,000 | -1,332,000 | 742,000 | -1,490,000 | 581,000 | -910,000 | 1,699,000 | -1,961,000 | 1,777,000 | 85,000 | 1,442,000 | 1,955,000 | -498,000 | -1,670,000 | -1,385,000 | ||||||
total adjustments | 13,346,000 | -13,548,000 | 17,902,000 | 11,560,000 | 12,202,000 | -5,562,000 | 20,702,000 | 33,248,000 | 13,190,000 | 41,464,000 | 21,883,000 | -33,750,000 | -43,511,000 | -32,582,000 | -9,498,000 | -20,736,000 | 17,828,000 | 369,000 | 5,807,000 | 4,170,000 | 11,356,000 | -7,331,000 | 29,020,000 | 34,314,000 | 12,062,000 | -18,472,000 | -26,894,000 | -5,274,000 | 12,474,000 | -20,508,000 | 8,375,000 | 4,205,000 | 5,683,000 | 9,825,000 | 12,761,000 | 5,141,000 | -13,663,000 | -10,744,000 | 12,051,000 | -549,000 | -3,784,000 | -3,787,000 | 2,514,000 | 2,537,000 | 2,032,000 | -8,412,000 | 27,607,000 | -8,648,000 | 12,718,000 | 24,824,000 | 15,705,000 | -10,215,000 | -5,451,000 | -14,389,000 | -95,000 | 13,026,000 | -14,936,000 | -1,686,000 | 229,000 | -1,469,000 | -3,273,000 | 12,786,000 | 6,677,000 | 14,626,000 | 6,157,000 | -8,044,000 | -7,704,000 | -292,000 | -10,875,000 | 9,924,000 | ||||||
net cash from operating activities | 28,505,000 | -3,318,000 | 18,983,000 | 16,229,000 | 18,767,000 | 1,377,000 | 21,834,000 | 38,874,000 | 23,755,000 | 46,565,000 | 33,006,000 | -9,444,000 | -4,952,000 | 6,435,000 | 13,631,000 | 4,416,000 | 36,223,000 | 15,289,000 | 13,950,000 | 11,596,000 | 18,020,000 | -2,967,000 | 29,575,000 | 32,547,000 | 14,252,000 | -17,423,000 | -22,768,000 | 4,134,000 | 25,342,000 | -25,351,000 | 21,906,000 | 11,357,000 | 12,391,000 | 19,449,000 | 18,153,000 | 7,685,000 | -9,513,000 | 11,410,000 | -9,850,000 | 12,313,000 | -729,000 | -2,812,000 | -137,000 | 5,133,000 | -5,091,000 | 260,000 | -6,821,000 | 29,240,000 | -9,800,000 | 15,584,000 | 23,057,000 | -688,000 | -15,831,000 | 10,229,000 | 2,531,000 | 6,761,000 | 17,228,000 | -10,241,000 | 4,129,000 | 9,459,000 | 10,784,000 | 4,128,000 | 20,464,000 | 13,063,000 | 23,125,000 | 11,201,000 | -2,928,000 | 4,188,000 | 17,670,000 | -4,714,000 | 10,625,000 | |||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | -600,000 | 0 | -71,456,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -1,597,000 | -2,226,000 | -2,667,000 | -1,689,000 | -3,235,000 | -1,957,000 | -12,268,000 | -4,098,000 | -11,204,000 | -7,200,000 | -8,200,000 | -3,649,000 | -3,634,000 | -7,779,000 | -838,000 | -3,819,000 | -4,913,000 | -5,908,000 | -2,860,000 | -3,666,000 | -1,080,000 | -1,768,000 | -600,000 | -1,132,000 | -1,273,000 | -1,913,000 | -6,194,000 | -5,968,000 | -3,165,000 | -11,498,000 | -4,743,000 | -3,393,000 | -941,000 | -386,000 | -2,180,000 | -1,072,000 | -3,515,000 | -356,000 | -2,997,000 | -1,008,000 | -1,645,000 | -1,390,000 | -4,396,000 | -506,000 | -244,000 | -347,000 | -575,000 | -327,000 | -693,000 | -302,000 | -483,000 | -899,000 | -1,059,000 | -2,238,000 | -1,259,000 | -4,900,000 | -4,777,000 | -2,722,000 | -7,282,000 | -3,585,000 | -5,734,000 | -2,358,000 | -1,656,000 | -2,546,000 | -1,568,000 | -837,000 | -1,188,000 | -551,000 | -1,053,000 | -251,000 | -355,000 | -128,000 | -197,000 | -282,000 | -91,000 | |
free cash flows | 26,908,000 | -5,544,000 | 16,316,000 | 14,540,000 | 15,532,000 | -580,000 | 9,566,000 | 34,776,000 | 12,551,000 | 39,365,000 | 24,806,000 | -13,093,000 | -8,586,000 | -1,344,000 | 12,793,000 | 597,000 | 31,310,000 | 9,381,000 | 11,090,000 | 7,930,000 | 16,940,000 | -4,735,000 | 28,975,000 | 31,415,000 | 12,979,000 | -19,336,000 | -28,962,000 | -1,834,000 | 22,177,000 | -36,849,000 | 17,163,000 | 7,964,000 | 11,450,000 | 19,063,000 | 15,973,000 | 6,613,000 | -13,028,000 | -10,206,000 | 9,316,000 | -1,737,000 | -4,457,000 | -1,527,000 | 737,000 | -5,597,000 | 16,000 | -7,168,000 | 28,665,000 | -10,127,000 | 14,891,000 | 22,755,000 | -1,171,000 | -16,730,000 | 9,170,000 | 293,000 | 5,502,000 | 12,328,000 | -15,018,000 | 1,407,000 | 2,177,000 | 7,199,000 | -1,606,000 | 18,106,000 | 11,407,000 | 20,579,000 | 9,633,000 | -3,765,000 | 3,000,000 | 17,119,000 | -5,767,000 | 10,374,000 | ||||||
increase in cash surrender value of life insurance policies | -415,000 | -74,000 | -74,000 | -247,000 | -122,000 | -74,000 | -75,000 | -246,000 | -81,000 | -308,000 | -107,000 | -197,000 | -257,000 | -17,000 | -42,000 | -64,000 | -46,000 | -81,000 | -60,000 | -52,000 | -212,000 | -44,000 | -88,000 | -29,000 | 0 | -427,000 | 313,000 | -35,000 | 175,000 | 17,000 | -122,000 | -260,000 | -584,000 | -1,000 | 158,000 | -96,000 | -620,000 | -106,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets held for sale | 0 | 0 | 0 | 60,000 | 0 | 19,000 | 311,000 | 0 | 0 | 180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 62,000 | 1,000 | 0 | 3,000 | 4,000 | 0 | 9,920,000 | 6,000 | 0 | 2,000 | 9,000 | 0 | 0 | 60,000 | 28,000 | 15,000 | 0 | 89,000 | 0 | 81,000 | 15,000 | 354,000 | 0 | 0 | 0 | 13,000 | 23,000 | 10,000 | 1,000 | 44,000 | 0 | 7,000 | -1,425,000 | 181,000 | 1,270,000 | 1,000 | 171,000 | 0 | 6,000 | 7,000 | -1,000 | |||||||||||||||||||||||||||||||||||
proceeds from surrender of life insurance policies | 20,000 | 0 | 20,000 | 0 | 5,000 | 0 | 15,000 | 0 | 4,000 | 42,000 | 64,000 | 5,000 | 4,000 | 5,000 | 18,000 | 65,000 | 189,000 | 0 | 49,000 | 5,000 | 13,000 | 13,000 | 31,000 | -34,000 | 94,000 | 0 | 40,000 | 0 | 0 | 0 | 40,000 | 0 | 0 | 16,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -2,473,000 | -2,399,000 | -73,939,000 | -1,763,000 | -3,288,000 | -2,204,000 | -12,382,000 | -4,172,000 | -11,260,000 | -7,103,000 | 1,639,000 | -3,300,000 | -2,653,000 | 990,000 | -1,076,000 | -3,921,000 | -4,961,000 | -5,903,000 | -3,020,000 | -3,547,000 | 3,567,000 | -22,552,000 | -642,000 | -1,147,000 | -1,113,000 | -1,633,000 | -5,663,000 | -6,019,000 | -3,180,000 | -11,853,000 | -4,709,000 | -3,445,000 | -873,000 | 3,135,000 | -2,153,000 | -1,046,000 | -2,975,000 | -3,486,000 | -385,000 | -2,916,000 | -1,404,000 | 1,425,000 | -1,260,000 | -3,460,000 | -38,094,000 | 2,109,000 | -377,000 | -874,000 | -438,000 | -993,000 | -571,000 | -434,000 | -168,000 | -691,000 | -2,211,000 | -187,000 | -5,160,000 | -5,361,000 | -2,723,000 | -1,288,000 | -3,420,000 | -5,830,000 | -2,971,000 | 204,000 | -2,471,000 | -339,000 | -1,310,000 | -1,164,000 | -551,000 | -1,053,000 | -251,000 | |||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 88,000 | 66,000 | 69,000 | 68,000 | 96,000 | 67,000 | 67,000 | 68,000 | 113,000 | 75,000 | 67,000 | 46,000 | 87,000 | 88,000 | 45,000 | 67,000 | 96,000 | 89,000 | 45,000 | 99,000 | 88,000 | 68,000 | 67,000 | 94,000 | 26,613,000 | 17,536,000 | 90,000 | 82,000 | 121,000 | 131,000 | 101,000 | 107,000 | 65,000 | 106,000 | 398,000 | 12,717,000 | 47,757,000 | 27,785,000 | 10,374,000 | 41,520,000 | 40,199,000 | 6,699,000 | 5,799,000 | 109,000 | 107,000 | 81,000 | 98,000 | 52,000 | 124,000 | 2,322,000 | 19,500,000 | 974,000 | 74,000 | 105,000 | 74,000 | 698,000 | 11,799,000 | 74,000 | 380,000 | 7,121,000 | 45,893,000 | 81,825,000 | 82,168,000 | 75,520,000 | 66,876,000 | 104,998,000 | 105,404,000 | 24,547,000 | 4,900,000 | 600,000 | 1,000,000 | 2,800,000 | 5,000,000 | 1,600,000 | 500,000 | |
principal payments on long-term debt | -88,000 | -66,000 | -69,000 | -68,000 | -96,000 | -67,000 | -67,000 | -68,000 | -113,000 | -75,000 | -67,000 | -46,000 | -87,000 | -88,000 | -45,000 | -67,000 | -96,000 | -89,000 | -45,000 | -99,000 | -88,000 | -68,000 | -67,000 | -94,000 | -31,978,000 | -12,171,000 | -90,000 | -82,000 | -121,000 | -131,000 | -101,000 | -107,000 | -65,000 | -106,000 | -10,398,000 | -12,717,000 | -37,757,000 | -17,170,000 | -18,757,000 | -38,868,000 | -39,543,000 | -6,699,000 | -5,799,000 | -109,000 | -107,000 | -81,000 | -98,000 | -52,000 | -124,000 | -2,722,000 | -19,100,000 | -974,000 | -74,000 | -105,000 | -74,000 | -698,000 | -7,499,000 | -74,000 | -380,000 | -10,921,000 | -42,093,000 | -93,685,000 | -94,567,000 | -96,528,000 | -77,509,000 | -102,026,000 | -108,236,000 | -33,350,000 | -2,500,000 | -8,730,000 | -3,527,000 | -2,900,000 | -3,770,000 | -3,550,000 | -11,275,000 | |
cash dividends paid | -582,000 | -582,000 | -20,014,000 | -583,000 | -584,000 | -584,000 | -49,191,000 | -584,000 | -583,000 | -584,000 | -39,501,000 | -584,000 | -585,000 | -583,000 | -39,410,000 | -582,000 | -581,000 | -580,000 | -29,551,000 | -578,000 | -579,000 | -578,000 | -578,000 | -577,000 | -572,000 | -5,722,000 | -567,000 | -19,163,000 | -559,000 | -554,000 | -553,000 | -553,000 | -551,000 | -531,000 | -530,000 | -529,000 | -1,057,000 | -528,000 | -528,000 | -527,000 | -527,000 | -526,000 | -1,051,000 | -526,000 | -525,000 | -9,279,000 | -525,000 | -524,000 | -544,000 | -548,000 | -544,000 | -543,000 | -544,000 | -546,000 | -566,000 | -566,000 | ||||||||||||||||||||
payment of employee tax withholdings related to net share transactions | -47,000 | -90,000 | -101,000 | -141,000 | -20,000 | -236,000 | -9,000 | -197,000 | -94,000 | -137,000 | -55,000 | -504,000 | -51,000 | -97,000 | -13,000 | -154,000 | 0 | -64,000 | 0 | -168,000 | -7,000 | -668,000 | -64,000 | 479,000 | -674,000 | -297,000 | -332,000 | -224,000 | -6,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash received from exercise of stock options | 0 | 0 | 185,000 | 243,000 | 48,000 | 97,000 | 0 | 94,000 | 0 | 1,604,000 | 0 | 46,000 | 648,000 | 257,000 | 49,000 | 128,000 | 1,839,000 | -4,205,000 | 1,060,000 | 1,760,000 | 1,492,000 | 0 | 24,000 | 0 | 1,000 | 1,000 | 0 | 8,000 | 0 | 56,000 | 67,000 | 17,000 | 0 | 0 | 53,000 | 13,000 | 0 | 82,000 | 179,000 | 14,000 | 23,000 | 57,000 | ||||||||||||||||||||||||||||||||||
repurchases of common stock | -224,000 | -1,125,000 | -617,000 | 0 | -994,000 | -303,000 | -539,000 | 0 | -403,000 | -1,009,000 | -916,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -791,000 | -1,810,000 | -20,631,000 | -673,000 | -1,679,000 | -843,000 | -49,507,000 | -772,000 | -911,000 | -1,944,000 | -40,323,000 | -1,985,000 | 925,000 | -720,000 | -39,419,000 | -438,000 | -375,000 | -628,000 | -29,436,000 | -732,000 | -579,000 | -668,000 | -6,180,000 | 4,043,000 | -7,000 | 594,000 | -394,000 | -10,144,000 | 239,000 | -17,129,000 | 843,000 | -759,000 | -10,739,000 | -478,000 | 9,449,000 | -7,924,000 | 10,012,000 | -9,174,000 | 2,133,000 | -612,000 | -487,000 | -567,000 | 37,000 | -604,000 | -895,000 | -437,000 | -530,000 | -1,058,000 | -925,000 | -114,000 | -9,250,000 | -517,000 | -500,000 | -6,641,000 | -3,052,000 | 3,986,000 | -470,000 | -156,000 | -4,689,000 | -4,772,000 | -12,391,000 | -12,993,000 | -20,922,000 | -10,582,000 | 3,006,000 | -2,306,000 | -15,981,000 | 4,375,000 | -8,830,000 | |||||||
net decrease in cash and cash equivalents | 25,241,000 | -7,527,000 | -75,587,000 | -40,055,000 | -5,678,000 | 6,705,000 | -26,864,000 | -43,148,000 | -10,768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 111,538,000 | 0 | 0 | 0 | 125,670,000 | 0 | 0 | 0 | 48,316,000 | 0 | 0 | 0 | 89,884,000 | 0 | 0 | 0 | 68,688,000 | 0 | 0 | 0 | 38,181,000 | 0 | 0 | 0 | 43,941,000 | 0 | 0 | 25,615,000 | 0 | 0 | 33,258,000 | 0 | 0 | 0 | 3,050,000 | 0 | 0 | 10,000 | 0 | 0 | 0 | 45,935,000 | 0 | 0 | 0 | 35,102,000 | 0 | 0 | 0 | 26,493,000 | 0 | 0 | 0 | 8,703,000 | 0 | 10,689,000 | -1,000 | 0 | 0 | 1,372,000 | 0 | 0 | 0 | 2,318,000 | 0 | 0 | 0 | 310,000 | 0 | 0 | 0 | 310,000 | -3,221,000 | |
cash and cash equivalents at end of period | 25,241,000 | -7,527,000 | 35,951,000 | 13,793,000 | 13,800,000 | -1,670,000 | 85,615,000 | 33,930,000 | 11,584,000 | 37,518,000 | 42,638,000 | -14,729,000 | -6,680,000 | 6,705,000 | 63,020,000 | 57,000 | 30,887,000 | 8,758,000 | 50,182,000 | 7,317,000 | 21,008,000 | -26,751,000 | 67,114,000 | 30,732,000 | 6,959,000 | -15,013,000 | 15,503,000 | -1,291,000 | 21,768,000 | -21,733,000 | 17,436,000 | -9,217,000 | 45,619,000 | 21,825,000 | 5,261,000 | 6,161,000 | 11,000 | -223,000 | 223,000 | 10,000 | -1,999,000 | -1,884,000 | 1,106,000 | 2,787,000 | 1,765,000 | -8,093,000 | 27,929,000 | 24,334,000 | 13,533,000 | 21,561,000 | -1,236,000 | 1,244,000 | 9,021,000 | -180,000 | -67,000 | 17,719,000 | -11,616,000 | 11,625,000 | 8,014,000 | 6,474,000 | 274,000 | -268,000 | 280,000 | 1,086,000 | 718,000 | 1,138,000 | -1,392,000 | 1,854,000 | -631,000 | 608,000 | -186,000 | 519,000 | -1,644,000 | |||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 4,876,000 | 237,000 | 40,000 | 65,000 | 2,543,000 | 716,000 | 8,000 | 2,368,000 | 1,334,000 | 3,945,000 | 187,000 | 11,485,000 | 11,945,000 | 17,970,000 | 83,000 | 5,925,000 | 5,062,000 | 5,717,000 | 95,000 | 1,577,000 | 67,000 | 261,000 | 14,000 | -16,000 | 372,000 | 1,351,000 | 36,000 | 4,224,000 | 2,493,000 | -2,866,000 | 3,633,000 | 6,339,000 | 2,194,000 | 3,607,000 | 795,000 | 3,358,000 | 45,000 | 98,000 | 40,000 | 33,000 | -1,143,000 | -106,000 | 51,000 | 709,000 | 3,000 | 184,000 | 12,000 | 109,000 | 427,000 | 10,906,000 | 4,686,000 | 4,320,000 | 2,427,000 | 130,000 | 6,945,000 | 2,115,000 | 4,096,000 | 3,865,000 | 9,339,000 | 189,000 | 4,595,000 | 1,654,000 | 5,345,000 | 407,000 | 12,189,000 | 1,005,000 | ||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment in accounts payable | -183,000 | 266,000 | 1,352,000 | -175,000 | 800,000 | -22,000 | 1,846,000 | 458,000 | -1,280,000 | 603,000 | 1,520,000 | -340,000 | 914,000 | -125,000 | 497,000 | -445,000 | -411,000 | 857,000 | 500,000 | 57,000 | 438,000 | -36,000 | 310,000 | -141,000 | 21,000 | -593,000 | 1,090,000 | 468,000 | -734,000 | 5,000 | 91,000 | -110,000 | 479,000 | 388,000 | -45,000 | 21,000 | 206,000 | 301,000 | -245,000 | 342,000 | 377,000 | -434,000 | 368,000 | 73,000 | -182,000 | 99,000 | 6,000 | 92,000 | 97,000 | -131,000 | -30,000 | 200,000 | -94,000 | -378,000 | 263,000 | 387,000 | 567,000 | 922,000 | ||||||||||||||||||
restricted stock units and stock options surrendered for withholding taxes payable | 47,000 | 90,000 | 101,000 | 141,000 | 20,000 | 236,000 | 9,000 | 197,000 | 94,000 | 137,000 | 55,000 | 504,000 | 51,000 | 97,000 | 13,000 | 154,000 | 0 | 64,000 | 0 | 168,000 | 7,000 | 668,000 | 64,000 | -479,000 | 674,000 | 297,000 | 332,000 | 224,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accrued liability related to holdback for business acquired | 0 | 657,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in cash surrender value of life insurance policies | 184,000 | 349,000 | 977,000 | 710,000 | -42,000 | 518,000 | -30,000 | -299,000 | -111,000 | -269,000 | -364,000 | 718,000 | -474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale and disposition of property, plant and equipment and assets held for sale | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from life insurance proceeds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from life insurance claims | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing costs | 0 | -13,000 | -26,000 | 0 | 0 | -11,000 | 0 | 0 | -14,000 | 0 | -13,000 | 0 | 0 | 0 | -23,000 | -55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 13,793,000 | 13,800,000 | 33,930,000 | 11,584,000 | -14,729,000 | 57,000 | 30,887,000 | 8,758,000 | -18,506,000 | 7,317,000 | 21,008,000 | -26,751,000 | 28,933,000 | 30,732,000 | -28,438,000 | -1,291,000 | -47,348,000 | 17,436,000 | -9,217,000 | 12,361,000 | 21,825,000 | 5,261,000 | 6,161,000 | -3,039,000 | -1,999,000 | -1,884,000 | 1,765,000 | -8,093,000 | 13,533,000 | 21,561,000 | -1,236,000 | -25,249,000 | 9,021,000 | -180,000 | -67,000 | 9,016,000 | 936,000 | 8,015,000 | 5,102,000 | 274,000 | -268,000 | 280,000 | -1,232,000 | 718,000 | 1,138,000 | -1,392,000 | 1,544,000 | |||||||||||||||||||||||||||||
gain on sale and disposition of property, plant and equipment | 26,000 | 0 | -83,000 | -1,033,000 | 72,000 | -2,000 | -1,049,000 | -709,000 | 49,000 | 223,000 | 31,000 | -239,000 | -897,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale and disposition of property, plant and equipment and assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale and disposition of property, plant and equipment | -3,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | 0 | 3,144,000 | 0 | 0 | 0 | 0 | 69,000 | 411,000 | 0 | 0 | 280,000 | -37,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable related to holdback for business acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property, plant and equipment and assets held for sale | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance | 0 | 144,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 0 | 24,000 | 26,000 | 77,000 | 16,000 | 69,000 | 66,000 | 552,000 | -83,000 | 373,000 | 30,000 | 36,000 | 21,000 | 23,000 | 22,000 | 24,000 | 23,000 | 22,000 | 64,000 | 24,000 | 9,000 | 25,000 | 16,000 | 45,000 | 10,000 | 18,000 | 15,000 | 62,000 | 13,000 | 112,000 | 1,363,000 | 589,000 | 820,000 | 759,000 | 1,607,000 | 1,954,000 | 1,970,000 | 2,181,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from life insurance death benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable related to post-closing purchase price adjustment for business acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of cash dividends to be paid | 578,000 | 576,000 | 18,600,000 | 1,000 | 0 | 527,000 | 0 | 1,000 | 525,000 | 8,755,000 | 0 | -19,000 | 543,000 | -1,000 | 548,000 | -2,000 | 0 | -23,000 | 568,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension plan settlement loss, net of cash contributed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 707,000 | -420,000 | -571,000 | -253,000 | -19,000 | -3,000 | 11,000 | -126,000 | -5,000 | 0 | 0 | 8,000 | -11,000 | -1,000 | -4,000 | -12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangible asset | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fire loss insurance | 0 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-closing purchase price adjustment for business acquired | 65,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -61,000 | -227,000 | 4,000 | -138,000 | 33,000 | -134,000 | 37,000 | -29,000 | 31,000 | -32,000 | 0 | 1,000 | -29,000 | 4,000 | -70,000 | -4,000 | 41,000 | 153,000 | 36,000 | 4,000 | -284,000 | 336,000 | 35,000 | -51,000 | 29,000 | -44,000 | 57,000 | 581,000 | -1,641,000 | 1,975,000 | -700,000 | 700,000 | 294,000 | -1,815,000 | 1,121,000 | |||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | -1,602,000 | -77,000 | 0 | -1,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 0 | 0 | -425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted stock surrendered for withholding taxes payable | 61,000 | 57,000 | 0 | 27,000 | 0 | 45,000 | 7,000 | 15,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
working capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
percentage of total capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable issued as consideration for business acquired | 0 | 0 | 0 | 13,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -180,000 | -7,628,000 | -1,136,000 | 683,000 | -1,156,000 | -763,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (earnings) from discontinued operations | -626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | 972,000 | 3,650,000 | -1,687,000 | 1,624,000 | 2,778,000 | -1,737,000 | -16,382,000 | -5,599,000 | 15,646,000 | 16,948,000 | 6,892,000 | 4,231,000 | 4,944,000 | 5,931,000 | 9,453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile earnings from continuing operations to net cash from operating activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory write-downs | 400,000 | 0 | 0 | 1,933,000 | 88,000 | 2,898,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficiencies (benefits) from stock-based compensation | -45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — continuing operations | -2,812,000 | -137,000 | 5,133,000 | -5,091,000 | 345,000 | -6,788,000 | 29,251,000 | -9,771,000 | 15,496,000 | 23,087,000 | -677,000 | -15,814,000 | 10,195,000 | 17,257,000 | -9,992,000 | 4,245,000 | 9,682,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — discontinued operations | -85,000 | -33,000 | -11,000 | -29,000 | 88,000 | -30,000 | -11,000 | -17,000 | 34,000 | -29,000 | -249,000 | -116,000 | -223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities — continuing operations | 1,425,000 | -1,260,000 | -3,460,000 | -38,094,000 | -249,000 | -377,000 | -874,000 | -438,000 | -993,000 | -571,000 | -434,000 | -168,000 | -691,000 | -5,160,000 | -5,361,000 | -2,723,000 | -7,288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities — discontinued operations | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits (deficiencies) from stock-based compensation | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities — continuing operations | -612,000 | -487,000 | -567,000 | 37,000 | -604,000 | -895,000 | -437,000 | -530,000 | -1,058,000 | -925,000 | -114,000 | -9,250,000 | -517,000 | -3,052,000 | 3,986,000 | -470,000 | -156,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 19,000 | 10,000 | 13,000 | 36,000 | 7,000 | 31,000 | 152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant and equipment | 26,000 | 2,000 | 0 | 11,000 | 0 | 4,000 | 0 | 20,000 | 234,000 | -1,000 | 10,000 | 46,000 | 21,000 | 21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equiment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -7,628,000 | -1,123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of life insurance over premiums paid | -248,000 | -320,000 | 274,000 | 20,000 | -79,000 | -31,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock | 452,000 | 0 | 733,000 | 30,000 | 266,000 | 0 | 476,000 | 50,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities - continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficiency (benefit) from stock-based compensation | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -2,530,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of unrealized loss on financial instruments | 0 | 0 | 294,000 | 765,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options | -22,000 | -37,000 | -205,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium payments on life insurance policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities — discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cashless exercise of stock options | 0 | 0 | 7,000 | 331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
termination of interest rate swaps | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operation | 0 | -155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense associated with stock option plans | 1,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes receivable | 14,000 | 5,000 | 42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | 8,000 | 3,000 | 15,000 | 26,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (issuance of) notes receivable | 115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalens | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 608,000 | -186,000 | 209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of acquisition-related costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options |
We provide you with 20 years of cash flow statements for Insteel Industries stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Insteel Industries stock. Explore the full financial landscape of Insteel Industries stock with our expertly curated income statements.
The information provided in this report about Insteel Industries stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.