7Baggers
Quarterly
Annual
    Unit: USD2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2017-09-30 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-06-27 2015-03-28 2014-12-27 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03 2010-01-02 2009-10-03 2009-06-27 2009-03-28 2008-12-27 2008-09-27 2008-06-28 2008-03-29 2007-12-29 2007-03-31 2006-12-30 2006-09-30 2006-07-01 2006-04-01 2005-12-31 2005-10-01 2005-07-02 2005-04-02 2005-01-01 2004-10-02 2004-06-26 2004-03-27 2003-12-27 2003-09-27 2003-06-28 2003-03-29 2002-12-28 2002-09-28 
      
                                                                                 
      cash flows from operating activities:
                                                                                 
      net earnings
    14,550,000 15,159,000 10,230,000 1,081,000 4,669,000 6,565,000 6,939,000 1,132,000 5,626,000 10,565,000 5,101,000 11,123,000 24,306,000 38,559,000 39,017,000 23,129,000 25,152,000 18,395,000 14,920,000 8,143,000 7,426,000 6,664,000 4,364,000 555,000 -1,767,000 2,190,000 1,049,000 4,126,000 9,408,000 12,868,000 -4,843,000 13,531,000 7,152,000 6,708,000 9,624,000 5,392,000 2,544,000 4,150,000  894,000   972,000 3,650,000   -1,630,000 1,605,000   1,693,000 -1,749,000 -16,395,000 -5,635,000 15,683,000 16,927,000 6,918,000 4,224,000 4,913,000 5,779,000 10,079,000 7,882,000 7,401,000 7,678,000 6,386,000 8,499,000 5,044,000 5,116,000 11,892,000 17,962,000 6,161,000 701,000      
      adjustments to reconcile net earnings to net cash from operating activities:
                                                                                 
      depreciation and amortization
    4,664,000 4,694,000 4,603,000 4,429,000 4,001,000 3,837,000 3,866,000 3,709,000 3,469,000 3,262,000 3,223,000 3,350,000 3,509,000 3,632,000 3,640,000 3,705,000 3,693,000 3,628,000 3,590,000 3,610,000 3,629,000 3,635,000 3,513,000 3,478,000 3,469,000 3,462,000 3,380,000 3,242,000 3,240,000 3,169,000 3,120,000 2,909,000 2,878,000 2,742,000 3,230,000 2,907,000 2,928,000 2,869,000  2,460,000 2,429,000 2,406,000 2,511,000 2,509,000 2,499,000 2,054,000 1,779,000 1,772,000 1,743,000 1,715,000 1,982,000 1,826,000 1,808,000 1,761,000 1,934,000 1,864,000 1,781,000 1,692,000 1,447,000 1,167,000 1,157,000 705,000 1,372,000 1,344,000 1,348,000 1,276,000 1,319,000 1,279,000 2,429,000 2,213,000 1,722,000 1,755,000      
      amortization of capitalized financing costs
    12,000 12,000 13,000 13,000 12,000 12,000 13,000 13,000 12,000 13,000 16,000 16,000 16,000 16,000 17,000 16,000 16,000 17,000 16,000 16,000 17,000 17,000 16,000 16,000 17,000 16,000 16,000 16,000 17,000 16,000 17,000 16,000 16,000 16,000 17,000 21,000 25,000 26,000  25,000 25,000 20,000 20,000 21,000 20,000 20,000 21,000 93,000 124,000 125,000 134,000 125,000 124,000 125,000 124,000 125,000 125,000 124,000 125,000 124,000 121,000 78,000 133,000 197,000 198,000 197,000 197,000 197,000          
      stock-based compensation expense
    1,374,000 427,000 1,343,000 345,000 1,169,000 508,000 997,000 398,000 891,000 421,000 983,000 130,000 1,034,000 293,000 830,000 272,000 814,000 240,000 710,000 224,000 751,000 150,000 941,000 186,000 856,000 182,000 845,000 174,000 837,000 168,000 724,000 245,000 1,047,000 229,000 796,000 229,000 831,000 442,000  338,000 757,000 369,000 1,019,000 716,000 643,000 539,000 654,000 501,000 616,000 487,000 610,000 441,000 551,000 434,000 477,000 372,000 582,000 328,000   333,000 190,000 185,000 465,000  -329,000            
      deferred income taxes
    -207,000 -548,000 -770,000 777,000 557,000 869,000 -579,000 3,348,000 1,229,000 488,000 -101,000 -1,378,000 -297,000 -492,000 1,100,000 16,000 -82,000 430,000 -402,000 -64,000 -816,000 -213,000 419,000 186,000 -395,000 57,000 5,000 2,131,000 -486,000 -51,000 1,906,000 -274,000 -344,000 1,215,000 -213,000 -282,000 -107,000 935,000  526,000 155,000 -116,000 683,000 1,802,000 1,693,000 -3,969,000 -682,000 -222,000 128,000 -345,000 916,000 -258,000 -115,000 454,000 -218,000 49,000 529,000 124,000 185,000 1,000 -981,000 -219,000 -68,000 -359,000 3,514,000 -1,034,000 -473,000 -3,000 -18,000 3,261,000 3,790,000 432,000      
      asset impairment charges
    408,000 320,000 273,000                            306,000    -11,000 -310,000 684,000 583,000 2,868,000                                
      gain on sale and disposition of property, plant and equipment
         26,000              -83,000 -1,033,000   72,000 -2,000 -1,049,000 -709,000   49,000 223,000 31,000 -239,000 -897,000                                           
      increase in cash surrender value of life insurance policies over premiums paid
    -300,000    -503,000 29,000 -383,000 -675,000 323,000 -122,000 -369,000 -363,000    -115,000 2,000 -367,000 -804,000 -364,000    -339,000 17,000 -142,000   -125,000 -153,000 -544,000 -172,000   194,000 50,000 -147,000 -136,000  167,000 -447,000 -290,000  -59,000                                  
      net changes in assets and liabilities
                                                                                 
      accounts receivable
    4,545,000 -3,472,000 -30,350,000 8,866,000 2,926,000 -5,685,000 -12,195,000 20,070,000 2,939,000 -489,000 2,915,000 12,857,000 -471,000 -485,000 -7,128,000 -5,645,000 -8,568,000 -1,226,000 -8,899,000 4,593,000 1,084,000 -20,000 -15,647,000 8,777,000 6,561,000 -169,000 -14,050,000 14,960,000 4,348,000 -5,377,000 9,749,000 -848,000 -8,210,000 6,414,000 1,433,000 -4,190,000 -3,337,000 10,360,000  -4,190,000 -395,000 5,842,000 1,720,000 -6,273,000 -15,062,000 2,614,000 3,480,000 -5,245,000 -5,435,000 3,513,000 3,352,000 -1,282,000 2,206,000 24,022,000 -3,924,000 -12,246,000 -7,451,000 8,558,000 -6,536,000 7,934,000 3,512,000 -4,362,000 -4,140,000 6,072,000 -3,395,000 -1,359,000 -5,834,000 12,253,000 -2,215,000 -3,338,000 -14,776,000 6,751,000      
      inventories
    -18,605,000 -23,138,000 2,637,000 2,640,000 539,000 3,151,000 1,612,000 9,164,000 29,820,000 3,366,000 34,693,000 26,469,000 -5,207,000 -65,398,000 -45,491,000 -2,509,000 -7,891,000 -2,535,000 -4,347,000 4,687,000 5,306,000 -2,584,000 -3,261,000 5,599,000 33,773,000 12,603,000 -1,921,000 -21,149,000 -39,406,000 8,405,000 -12,762,000 -7,340,000 12,491,000 -3,056,000 4,784,000 12,646,000 4,025,000 -5,565,000  -8,163,000 4,177,000 2,972,000 -5,920,000 -8,737,000 -655,000 3,442,000 -2,504,000 -9,655,000 6,289,000 -1,840,000 -3,461,000 17,006,000 4,137,000 -10,945,000 1,776,000 -17,688,000 -9,898,000 1,991,000 5,383,000 -9,886,000 -4,752,000 3,325,000 -3,476,000 -10,325,000 17,739,000 2,980,000 10,858,000 -24,333,000 -7,695,000 -8,748,000 42,000 6,256,000      
      accounts payable and accrued expenses
    -23,352,000 36,035,000 5,823,000 754,000 1,853,000 10,367,000 62,000 -12,921,000 -4,204,000 6,706,000 2,069,000 -21,520,000 -29,161,000 20,392,000 20,036,000 -13,231,000 -7,751,000 16,965,000 12,430,000 -9,753,000 -6,122,000 10,984,000 5,072,000 10,225,000 -8,952,000 -3,283,000 -5,212,000 -25,145,000 25,223,000 7,229,000 -19,911,000 14,484,000 -3,844,000 -2,659,000 1,548,000 1,324,000 1,983,000 -22,716,000  -1,088,000 4,860,000 -11,679,000 -3,148,000 6,227,000 13,398,000 -4,038,000 -2,572,000 4,159,000 10,449,000 -14,525,000 8,377,000 5,024,000 -6,382,000 -21,780,000 -6,509,000 12,654,000 14,223,000 -1,669,000 -14,593,000 -1,871,000 2,481,000 -1,662,000 3,944,000 13,693,000 -11,070,000 11,252,000 1,170,000 -821,000 -2,163,000 6,803,000 -9,000 -3,894,000      
      other changes
    271,000 -972,000 2,802,000 -198,000 957,000 -912,000 1,021,000 -2,404,000 -1,281,000 -458,000 -1,965,000 5,646,000 -3,288,000 -1,482,000 -4,715,000 7,979,000 -969,000 -749,000 -2,008,000 2,826,000 647,000 277,000 1,275,000 892,000 -1,104,000 -662,000 -424,000 -414,000 967,000 -981,000 -3,543,000 -448,000 787,000 1,274,000 -1,354,000 135,000 452,000 199,000  -830,000 690,000 368,000 819,000 -651,000 -133,000 -745,000 1,658,000 -91,000 13,969,000 289,000 685,000 -959,000 -9,622,000 -4,261,000 659,000 494,000 695,000 1,817,000 -1,332,000 742,000 -1,490,000 581,000 -910,000 1,699,000 -1,961,000 1,777,000 85,000 1,442,000 1,955,000 -498,000 -1,670,000 -1,385,000      
      total adjustments
    -31,557,000 13,346,000 -13,548,000 17,902,000 11,560,000 12,202,000 -5,562,000 20,702,000 33,248,000 13,190,000 41,464,000 21,883,000 -33,750,000 -43,511,000 -32,582,000 -9,498,000 -20,736,000 17,828,000 369,000 5,807,000 4,170,000 11,356,000 -7,331,000 29,020,000 34,314,000 12,062,000 -18,472,000 -26,894,000 -5,274,000 12,474,000 -20,508,000 8,375,000 4,205,000 5,683,000 9,825,000 12,761,000 5,141,000 -13,663,000  -10,744,000 12,051,000 -549,000 -3,784,000 -3,787,000 2,514,000 2,537,000 2,032,000 -8,412,000 27,607,000 -8,648,000 12,718,000 24,824,000 15,705,000 -10,215,000 -5,451,000 -14,389,000 -95,000 13,026,000 -14,936,000 -1,686,000 229,000 -1,469,000 -3,273,000 12,786,000 6,677,000 14,626,000 6,157,000 -8,044,000 -7,704,000 -292,000 -10,875,000 9,924,000      
      net cash from operating activities
    -17,007,000 28,505,000 -3,318,000 18,983,000 16,229,000 18,767,000 1,377,000 21,834,000 38,874,000 23,755,000 46,565,000 33,006,000 -9,444,000 -4,952,000 6,435,000 13,631,000 4,416,000 36,223,000 15,289,000 13,950,000 11,596,000 18,020,000 -2,967,000 29,575,000 32,547,000 14,252,000 -17,423,000 -22,768,000 4,134,000 25,342,000 -25,351,000 21,906,000 11,357,000 12,391,000 19,449,000 18,153,000 7,685,000 -9,513,000 11,410,000 -9,850,000 12,313,000 -729,000 -2,812,000 -137,000 5,133,000 -5,091,000 260,000 -6,821,000 29,240,000 -9,800,000 15,584,000 23,057,000 -688,000 -15,831,000 10,229,000 2,531,000 6,761,000 17,228,000 -10,241,000 4,129,000 9,459,000 10,784,000 4,128,000 20,464,000 13,063,000 23,125,000 11,201,000 -2,928,000 4,188,000 17,670,000 -4,714,000 10,625,000      
      cash flows from investing activities:
                                                                                 
      acquisition of businesses
    -33,000 -600,000 -71,456,000                                                                          
      capital expenditures
    -1,723,000 -1,597,000 -2,226,000 -2,667,000 -1,689,000 -3,235,000 -1,957,000 -12,268,000 -4,098,000 -11,204,000 -7,200,000 -8,200,000 -3,649,000 -3,634,000 -7,779,000 -838,000 -3,819,000 -4,913,000 -5,908,000 -2,860,000 -3,666,000 -1,080,000 -1,768,000 -600,000 -1,132,000 -1,273,000 -1,913,000 -6,194,000 -5,968,000 -3,165,000 -11,498,000 -4,743,000 -3,393,000 -941,000 -386,000 -2,180,000 -1,072,000 -3,515,000  -356,000 -2,997,000 -1,008,000 -1,645,000 -1,390,000 -4,396,000 -506,000 -244,000 -347,000 -575,000 -327,000 -693,000 -302,000 -483,000 -899,000 -1,059,000 -2,238,000 -1,259,000 -4,900,000 -4,777,000 -2,722,000 -7,282,000 -3,585,000 -5,734,000 -2,358,000 -1,656,000 -2,546,000 -1,568,000 -837,000 -1,188,000 -551,000 -1,053,000 -251,000 -355,000 -128,000 -197,000 -282,000 -91,000 
      free cash flows
    -18,730,000 26,908,000 -5,544,000 16,316,000 14,540,000 15,532,000 -580,000 9,566,000 34,776,000 12,551,000 39,365,000 24,806,000 -13,093,000 -8,586,000 -1,344,000 12,793,000 597,000 31,310,000 9,381,000 11,090,000 7,930,000 16,940,000 -4,735,000 28,975,000 31,415,000 12,979,000 -19,336,000 -28,962,000 -1,834,000 22,177,000 -36,849,000 17,163,000 7,964,000 11,450,000 19,063,000 15,973,000 6,613,000 -13,028,000  -10,206,000 9,316,000 -1,737,000 -4,457,000 -1,527,000 737,000 -5,597,000 16,000 -7,168,000 28,665,000 -10,127,000 14,891,000 22,755,000 -1,171,000 -16,730,000 9,170,000 293,000 5,502,000 12,328,000 -15,018,000 1,407,000 2,177,000 7,199,000 -1,606,000 18,106,000 11,407,000 20,579,000 9,633,000 -3,765,000 3,000,000 17,119,000 -5,767,000 10,374,000      
      increase in cash surrender value of life insurance policies
    -110,000 -415,000   -74,000 -74,000 -247,000 -122,000 -74,000 -75,000 -246,000 -81,000    -308,000 -107,000   -197,000 -257,000    -17,000 -42,000   -64,000 -46,000 -81,000 -60,000 -52,000 -212,000 -44,000 -88,000    -29,000 -427,000 313,000 -35,000           175,000 17,000 -122,000 -260,000 -584,000 -1,000  158,000 -96,000 -620,000  -106,000            
      proceeds from sale of assets held for sale
    4,954,000              60,000 19,000 311,000           180,000                                            
      proceeds from sale of property, plant, and equipment
                                                                                 
      proceeds from surrender of life insurance policies
    41,000 20,000   20,000 5,000 15,000   4,000 42,000 64,000 5,000 4,000 5,000 18,000 65,000 189,000   49,000 5,000 13,000 13,000 31,000 -34,000 94,000 40,000 40,000  16,000                                 
      net cash from investing activities
    3,137,000 -2,473,000 -2,399,000 -73,939,000 -1,763,000 -3,288,000 -2,204,000 -12,382,000 -4,172,000 -11,260,000 -7,103,000 1,639,000 -3,300,000 -2,653,000 990,000 -1,076,000 -3,921,000 -4,961,000 -5,903,000 -3,020,000 -3,547,000 3,567,000 -22,552,000 -642,000 -1,147,000 -1,113,000 -1,633,000 -5,663,000 -6,019,000 -3,180,000 -11,853,000 -4,709,000 -3,445,000 -873,000 3,135,000 -2,153,000 -1,046,000 -2,975,000 -3,486,000 -385,000 -2,916,000 -1,404,000 1,425,000 -1,260,000 -3,460,000 -38,094,000 2,109,000 -377,000 -874,000 -438,000 -993,000 -571,000 -434,000 -168,000 -691,000 -2,211,000 -187,000 -5,160,000 -5,361,000 -2,723,000 -1,288,000 -3,420,000 -5,830,000 -2,971,000 204,000 -2,471,000 -339,000 -1,310,000 -1,164,000 -551,000 -1,053,000 -251,000      
      cash flows from financing activities:
                                                                                 
      proceeds from long-term debt
    68,000 88,000 66,000 69,000 68,000 96,000 67,000 67,000 68,000 113,000 75,000 67,000 46,000 87,000 88,000 45,000 67,000 96,000 89,000 45,000 99,000 88,000 68,000 67,000 94,000 26,613,000 17,536,000 90,000 82,000 121,000 131,000 101,000 107,000 65,000 106,000 398,000 12,717,000 47,757,000  27,785,000 10,374,000 41,520,000 40,199,000 6,699,000 5,799,000 109,000 107,000 81,000 98,000 52,000 124,000 2,322,000 19,500,000 974,000 74,000 105,000 74,000 698,000 11,799,000 74,000 380,000 7,121,000 45,893,000 81,825,000 82,168,000 75,520,000 66,876,000 104,998,000 105,404,000 24,547,000 4,900,000 600,000 1,000,000 2,800,000 5,000,000 1,600,000 500,000 
      principal payments on long-term debt
    -68,000 -88,000 -66,000 -69,000 -68,000 -96,000 -67,000 -67,000 -68,000 -113,000 -75,000 -67,000 -46,000 -87,000 -88,000 -45,000 -67,000 -96,000 -89,000 -45,000 -99,000 -88,000 -68,000 -67,000 -94,000 -31,978,000 -12,171,000 -90,000 -82,000 -121,000 -131,000 -101,000 -107,000 -65,000 -106,000 -10,398,000 -12,717,000 -37,757,000  -17,170,000 -18,757,000 -38,868,000 -39,543,000 -6,699,000 -5,799,000 -109,000 -107,000 -81,000 -98,000 -52,000 -124,000 -2,722,000 -19,100,000 -974,000 -74,000 -105,000 -74,000 -698,000 -7,499,000 -74,000 -380,000 -10,921,000 -42,093,000 -93,685,000 -94,567,000 -96,528,000 -77,509,000 -102,026,000 -108,236,000 -33,350,000 -2,500,000 -8,730,000 -3,527,000 -2,900,000 -3,770,000 -3,550,000 -11,275,000 
      cash dividends paid
    -583,000 -582,000 -582,000 -20,014,000 -583,000 -584,000 -584,000 -49,191,000 -584,000 -583,000 -584,000 -39,501,000 -584,000 -585,000 -583,000 -39,410,000 -582,000 -581,000 -580,000 -29,551,000 -578,000 -579,000   -578,000 -578,000   -577,000 -572,000 -5,722,000 -567,000 -19,163,000 -559,000 -554,000 -553,000 -553,000 -551,000  -531,000 -530,000 -529,000 -1,057,000 -528,000   -528,000 -527,000 -527,000 -526,000 -1,051,000 -526,000 -525,000 -9,279,000 -525,000 -524,000 -544,000 -548,000 -544,000 -543,000 -544,000 -546,000 -566,000 -566,000              
      cash received from exercise of stock options
       185,000 243,000 48,000 97,000 94,000 1,604,000 46,000 648,000 257,000 49,000 128,000         1,839,000  -4,205,000 1,060,000 1,760,000 1,492,000 24,000    1,000 1,000 8,000   56,000 67,000 17,000 53,000 13,000 82,000     179,000 14,000   23,000 57,000            
      financing costs
            -13,000               -26,000       -11,000           -14,000              -13,000   -23,000 -55,000         
      payment of employee tax withholdings related to net share transactions
    -275,000 -47,000   -90,000 -101,000 -141,000 -20,000 -236,000 -9,000   -197,000 -94,000 -137,000 -55,000 -504,000 -51,000 -97,000 -13,000 -154,000   -64,000 -168,000 -7,000 -668,000 -64,000 479,000 -674,000 -297,000 -332,000 -224,000 -6,000                                          
      repurchases of common stock
    -307,000 -224,000 -1,125,000 -617,000 -994,000 -303,000 -539,000 -403,000 -1,009,000 -916,000                                                                
      net cash from financing activities
    -1,165,000 -791,000 -1,810,000 -20,631,000 -673,000 -1,679,000 -843,000 -49,507,000 -772,000 -911,000 -1,944,000 -40,323,000 -1,985,000 925,000 -720,000 -39,419,000 -438,000 -375,000 -628,000 -29,436,000 -732,000 -579,000   -668,000 -6,180,000 4,043,000 -7,000 594,000 -394,000 -10,144,000 239,000 -17,129,000 843,000 -759,000 -10,739,000 -478,000 9,449,000 -7,924,000 10,012,000 -9,174,000 2,133,000 -612,000 -487,000 -567,000 37,000 -604,000 -895,000 -437,000 -530,000 -1,058,000 -925,000 -114,000 -9,250,000 -517,000 -500,000 -6,641,000 -3,052,000 3,986,000 -470,000 -156,000 -4,689,000 -4,772,000 -12,391,000 -12,993,000 -20,922,000 -10,582,000 3,006,000 -2,306,000 -15,981,000 4,375,000 -8,830,000      
      net increase in cash and cash equivalents
        13,793,000 13,800,000   33,930,000 11,584,000   -14,729,000    57,000 30,887,000 8,758,000 -18,506,000 7,317,000 21,008,000 -26,751,000 28,933,000 30,732,000   -28,438,000 -1,291,000  -47,348,000 17,436,000 -9,217,000 12,361,000 21,825,000 5,261,000 6,161,000 -3,039,000     -1,999,000 -1,884,000   1,765,000 -8,093,000   13,533,000 21,561,000 -1,236,000 -25,249,000 9,021,000 -180,000 -67,000 9,016,000  936,000 8,015,000   5,102,000 274,000 -268,000 280,000 -1,232,000 718,000 1,138,000 -1,392,000 1,544,000      
      cash and cash equivalents at beginning of period
    111,538,000 125,670,000 48,316,000 89,884,000 68,688,000 38,181,000 43,941,000 25,615,000 33,258,000 3,050,000  10,000 45,935,000 35,102,000 26,493,000 8,703,000 10,689,000 -1,000 1,372,000 2,318,000 310,000 310,000 -3,221,000 
      cash and cash equivalents at end of period
    -15,035,000 25,241,000 -7,527,000 35,951,000 13,793,000 13,800,000 -1,670,000 85,615,000 33,930,000 11,584,000 37,518,000 42,638,000 -14,729,000 -6,680,000 6,705,000 63,020,000 57,000 30,887,000 8,758,000 50,182,000 7,317,000 21,008,000 -26,751,000 67,114,000 30,732,000 6,959,000 -15,013,000 15,503,000 -1,291,000 21,768,000 -21,733,000 17,436,000 -9,217,000 45,619,000 21,825,000 5,261,000 6,161,000 11,000  -223,000 223,000 10,000 -1,999,000 -1,884,000 1,106,000 2,787,000 1,765,000 -8,093,000 27,929,000 24,334,000 13,533,000 21,561,000 -1,236,000 1,244,000 9,021,000 -180,000 -67,000 17,719,000 -11,616,000 11,625,000 8,014,000   6,474,000 274,000 -268,000 280,000 1,086,000 718,000 1,138,000 -1,392,000 1,854,000 -631,000 608,000 -186,000 519,000 -1,644,000 
      supplemental disclosures of cash flow information:
                                                                                 
      cash paid during the period for:
                                                                                 
      income taxes
    5,622,000 4,876,000 237,000 40,000 65,000 2,543,000 716,000 8,000 2,368,000 1,334,000 3,945,000 187,000 11,485,000 11,945,000 17,970,000 83,000 5,925,000 5,062,000 5,717,000 95,000 1,577,000 67,000 261,000 14,000 -16,000 372,000 1,351,000 36,000 4,224,000 2,493,000 -2,866,000 3,633,000 6,339,000 2,194,000 3,607,000 795,000 3,358,000 45,000  98,000 40,000 33,000 -1,143,000 -106,000 51,000 709,000 3,000 184,000   12,000 109,000 427,000 10,906,000 4,686,000 4,320,000 2,427,000 130,000 6,945,000 2,115,000 4,096,000 3,865,000 9,339,000 189,000 4,595,000 1,654,000 5,345,000 407,000 12,189,000 1,005,000        
      non-cash investing and financing activities:
                                                                                 
      purchases of property, plant and equipment in accounts payable
    114,000 -183,000 266,000 1,352,000 -175,000 800,000 -22,000 1,846,000 458,000 -1,280,000 603,000 1,520,000 -340,000 914,000 -125,000 497,000 -445,000 -411,000 857,000 500,000 57,000 438,000 -36,000 310,000 -141,000 21,000 -593,000 1,090,000 468,000 -734,000 5,000 91,000 -110,000 479,000 388,000 -45,000 21,000 206,000  301,000 -245,000 342,000 377,000 -434,000 368,000 73,000 -182,000 99,000 6,000 92,000 97,000 -131,000 -30,000 200,000 -94,000 -378,000 263,000 387,000 567,000 922,000                  
      restricted stock units and stock options surrendered for withholding taxes payable
    275,000 47,000   90,000 101,000 141,000 20,000 236,000 9,000   197,000 94,000 137,000 55,000 504,000 51,000 97,000 13,000 154,000   64,000 168,000 7,000 668,000 64,000 -479,000 674,000 297,000 332,000 224,000 6,000                                          
      loss on sale and disposition of property, plant and equipment
     52,000 31,000 3,000            14,000   83,000 32,000         111,000 49,000                                                
      proceeds from sale of property, plant and equipment
     62,000    1,000 3,000  4,000 9,920,000    6,000        2,000 9,000      60,000 28,000 15,000 89,000  81,000 15,000 354,000        13,000 23,000 10,000     1,000 44,000 7,000 -1,425,000 181,000 1,270,000 1,000     171,000 6,000 7,000 -1,000 
      net decrease in cash and cash equivalents
     25,241,000 -7,527,000 -75,587,000    -40,055,000    -5,678,000   6,705,000 -26,864,000                              -43,148,000    -10,768,000                            
      accrued liability related to holdback for business acquired
      657,000                                                                         
      decrease (increase) in cash surrender value of life insurance policies
       184,000         349,000 977,000         710,000 -42,000    518,000                    -30,000 -299,000 -111,000  -269,000 -364,000 718,000              -474,000          
      gain on sale and disposition of property, plant and equipment and assets held for sale
             3,000                                                                    
      gain from life insurance proceeds
                                                                          
      net changes in assets and liabilities:
                                                                                 
      proceeds from life insurance claims
                                                                           
      (gain) loss on sale and disposition of property, plant and equipment and assets held for sale
                                                                                 
      (gain) loss on sale and disposition of property, plant and equipment
               -3,324,000                                                                  
      acquisition of business
                        3,144,000           69,000 411,000     280,000 -37,588,000                                
      payable related to holdback for business acquired
                                                                                 
      (gain) loss on sale of property, plant and equipment and assets held for sale
                 13,000                                                                
      proceeds from property insurance
                            144,000                                                    
      interest
                                     24,000 26,000 77,000 16,000  69,000 66,000 552,000 -83,000 373,000 30,000 36,000 21,000 23,000 22,000 24,000 23,000 22,000 64,000 24,000 9,000 25,000 16,000 45,000 10,000 18,000 15,000 62,000 13,000 112,000 1,363,000 589,000 820,000 759,000 1,607,000 1,954,000 1,970,000 2,181,000      
      proceeds from life insurance death benefit
                                                                                 
      receivable related to post-closing purchase price adjustment for business acquired
                                                                                 
      declaration of cash dividends to be paid
                           578,000    576,000      18,600,000          1,000 527,000      1,000 525,000 8,755,000 -19,000 543,000 -1,000 548,000 -2,000 -23,000 568,000 -1,000             
      pension plan settlement loss, net of cash contributed
                                                                                 
      excess tax benefits from stock-based compensation
                                  707,000 -420,000 -571,000 -253,000 -19,000 -3,000    11,000 -126,000 -5,000     8,000 -11,000  -1,000   -4,000 -12,000                      
      acquisition of intangible asset
                                                                               
      proceeds from fire loss insurance
                                      100,000                                          
      post-closing purchase price adjustment for business acquired
                                         65,000                                      
      adjustments to reconcile net earnings to net cash from operating activities
                                                                                 
      other
                                           -61,000 -227,000 4,000 -138,000 33,000 -134,000 37,000  -29,000 31,000 -32,000  1,000 -29,000 4,000 -70,000 -4,000 41,000 153,000 36,000 4,000 -284,000 336,000 35,000 -51,000 29,000 -44,000 57,000 581,000 -1,641,000 1,975,000 -700,000 700,000 294,000 -1,815,000 1,121,000  
      gain on sale of property, plant and equipment
                                        -1,602,000 -77,000    -1,608,000                                   
      gain on early extinguishment of debt
                                           -425,000                                    
      restricted stock surrendered for withholding taxes payable
                                           61,000   57,000   27,000 45,000 7,000 15,000                        
      cash and cash equivalents
                                                                                 
      working capital
                                                                                 
      total debt
                                                                                 
      percentage of total capital
                                                                                 
      shareholders' equity
                                                                                 
      total capital
                                                                                 
      note payable issued as consideration for business acquired
                                              13,500,000                                
      net income
                                             -180,000    -7,628,000    -1,136,000                        683,000 -1,156,000 -763,000  
      adjustments to reconcile net income to net cash from operating activities:
                                                                                 
      loss (earnings) from discontinued operations
                                                                -626,000                 
      earnings from continuing operations
                                              972,000 3,650,000   -1,687,000 1,624,000   2,778,000 -1,737,000 -16,382,000 -5,599,000 15,646,000 16,948,000 6,892,000 4,231,000 4,944,000 5,931,000 9,453,000                 
      adjustments to reconcile earnings from continuing operations to net cash from operating activities of continuing operations:
                                                                                 
      inventory write-downs
                                                  400,000 1,933,000 88,000 2,898,000                          
      excess tax deficiencies (benefits) from stock-based compensation
                                                         -45,000                        
      net cash from operating activities — continuing operations
                                              -2,812,000 -137,000 5,133,000 -5,091,000 345,000 -6,788,000 29,251,000 -9,771,000 15,496,000 23,087,000 -677,000 -15,814,000 10,195,000   17,257,000 -9,992,000 4,245,000 9,682,000                 
      net cash from operating activities — discontinued operations
                                                  -85,000 -33,000 -11,000 -29,000 88,000 -30,000 -11,000 -17,000 34,000   -29,000 -249,000 -116,000 -223,000                 
      net cash from investing activities — continuing operations
                                              1,425,000 -1,260,000 -3,460,000 -38,094,000 -249,000 -377,000 -874,000 -438,000 -993,000 -571,000 -434,000 -168,000 -691,000   -5,160,000 -5,361,000 -2,723,000 -7,288,000                 
      net cash from investing activities — discontinued operations
                                                                6,000,000                 
      excess tax benefits (deficiencies) from stock-based compensation
                                                         45,000                        
      net cash from financing activities — continuing operations
                                              -612,000 -487,000 -567,000 37,000 -604,000 -895,000 -437,000 -530,000 -1,058,000 -925,000 -114,000 -9,250,000 -517,000   -3,052,000 3,986,000 -470,000 -156,000                 
      income from discontinued operations
                                                   19,000 10,000 13,000    36,000    7,000 31,000 152,000                  
      loss on sale of property, plant and equipment
                                                  26,000 2,000 11,000 4,000 20,000 234,000 -1,000 10,000 46,000       21,000 21,000            
      proceeds from sale of property, plant and equiment
                                                                                 
      income from continuing operations
                                                 -7,628,000    -1,123,000                            
      adjustments to reconcile income from continuing operations to net cash from operating activities of continuing operations:
                                                                                 
      increase in cash surrender value of life insurance over premiums paid
                                                 -248,000 -320,000 274,000           20,000 -79,000 -31,000                 
      non-cash financing activity:
                                                                                 
      issuance of restricted stock
                                                          452,000   733,000 30,000 266,000 476,000 50,000             
      earnings from discontinued operations
                                                                                 
      net cash from operating activities - continuing operations
                                                                                 
      net cash from operating activities - discontinued operations
                                                                                 
      net cash from investing activities - continuing operations
                                                                                 
      net cash from financing activities - continuing operations
                                                                                 
      excess tax deficiency (benefit) from stock-based compensation
                                                             15,000                    
      repurchase of common stock
                                                             -2,530,000                  
      amortization of unrealized loss on financial instruments
                                                                    294,000 765,000          
      excess tax benefits from exercise of stock options
                                                              -22,000 -37,000 -205,000 60,000                
      premium payments on life insurance policies
                                                                                 
      net cash from financing activities — discontinued operations
                                                                                 
      cashless exercise of stock options
                                                                    7,000 331,000          
      stock based compensation expense
                                                               219,000                  
      termination of interest rate swaps
                                                                                
      gain on disposal of discontinued operation
                                                                    -155,000            
      proceeds from sale of discontinued operation
                                                                                 
      compensation expense associated with stock option plans
                                                                       1,169,000          
      gain on disposal of assets held for sale
                                                                                 
      proceeds from sale of other assets
                                                                                 
      proceeds from notes receivable
                                                                             14,000 5,000 42,000  
      cash paid (received) during the period for:
                                                                                 
      issuance of restricted stock options
                                                                                 
      loss on sale of assets
                                                                       8,000 3,000 15,000 26,000 9,000      
      adjustments to reconcile net earnings
                                                                                 
      cumulative effect of accounting change
                                                                                 
      restructuring charges
                                                                                 
      proceeds from sale of businesses
                                                                                 
      gain on sale of assets
                                                                                 
      proceeds from (issuance of) notes receivable
                                                                                115,000 
      net decrease in cash and cash equivalens
                                                                                 
      proceeds from sale of business
                                                                                 
      net increase in cash
                                                                             608,000 -186,000 209,000  
      acquisitions of businesses
                                                                                 
      payment of acquisition-related costs
                                                                                 
      payment of debt issuance costs
                                                                                 
      proceeds from exercise of stock options
                                                                                 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.