IDEX Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
IDEX Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 131,100,000 | 95,400,000 | 123,200,000 | 118,900,000 | 141,200,000 | 121,300,000 | 108,300,000 | 209,000,000 | 138,500,000 | 139,800,000 | 130,000,000 | 178,700,000 | 138,100,000 | 139,900,000 | 118,735,000 | 115,714,000 | 102,179,000 | 112,672,000 | 101,068,000 | 103,848,000 | 70,864,000 | 101,998,000 | 96,850,000 | 105,194,000 | 113,209,000 | 110,268,000 | 98,137,000 | 106,352,000 | 107,126,000 | 98,958,000 | 93,746,000 | 83,768,000 | 83,844,000 | 75,899,000 | 57,347,000 | 69,873,000 | 75,759,000 | 68,130,000 | 67,763,000 | 79,505,000 | 69,585,000 | 65,954,000 | 61,620,000 | 71,441,000 | 71,777,000 | 74,548,000 | 67,555,000 | 63,799,000 | 62,561,000 | 61,300,000 | -119,019,000 | 50,127,000 | 54,351,000 | 52,171,000 | 47,388,000 |
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 600,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments | 0 | 300,000 | 400,000 | 16,800,000 | -15,000 | 589,000 | 90,000 | 136,000 | 3,002,000 | 475,000 | |||||||||||||||||||||||||||||||||||||||||||||
depreciation | 19,000,000 | 18,400,000 | 18,600,000 | 17,400,000 | 16,300,000 | 16,200,000 | 15,300,000 | 14,700,000 | 14,400,000 | 12,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 32,000,000 | 31,500,000 | 32,100,000 | 26,500,000 | 23,900,000 | 24,600,000 | 24,300,000 | 23,800,000 | 23,200,000 | 23,600,000 | 19,800,000 | 17,000,000 | 16,900,000 | 15,300,000 | 15,719,000 | 16,168,000 | 13,523,000 | 10,990,000 | 10,721,000 | 11,091,000 | 10,488,000 | 9,544,000 | 9,586,000 | 9,794,000 | 8,954,000 | 8,999,000 | 8,990,000 | 8,838,000 | 9,796,000 | 10,871,000 | 10,521,000 | 11,488,000 | 12,104,000 | 11,789,000 | 13,074,000 | 12,818,000 | 12,256,000 | 10,890,000 | 11,086,000 | 11,203,000 | 10,207,000 | 9,930,000 | 10,235,000 | 11,020,000 | 11,069,000 | 10,863,000 | 11,045,000 | 11,213,000 | 11,178,000 | 10,891,000 | 10,751,000 | 10,433,000 | 10,349,000 | 9,952,000 | 10,058,000 |
share-based compensation expense | 5,200,000 | 13,600,000 | 4,900,000 | 4,000,000 | 4,400,000 | 12,500,000 | 2,900,000 | 1,900,000 | 4,200,000 | 12,800,000 | 5,200,000 | 2,900,000 | 6,900,000 | 6,600,000 | 1,825,000 | 5,330,000 | 5,493,000 | 7,752,000 | -1,780,000 | 7,490,000 | 6,935,000 | 6,730,000 | 7,049,000 | 6,207,000 | 6,853,000 | 7,560,000 | 4,940,000 | 6,562,000 | 5,600,000 | 7,652,000 | 6,262,000 | 5,745,000 | 6,239,000 | 6,159,000 | 5,001,000 | 3,722,000 | 5,161,000 | 6,442,000 | 5,313,000 | 2,933,000 | 4,920,000 | 6,882,000 | 4,272,000 | 4,482,000 | 5,651,000 | 6,312,000 | 3,529,000 | 3,975,000 | 3,877,000 | 5,612,000 | 1,940,000 | 2,986,000 | 3,515,000 | 4,661,000 | 2,321,000 |
deferred income taxes | 700,000 | 900,000 | -19,800,000 | 0 | 200,000 | 200,000 | -12,900,000 | -200,000 | -18,700,000 | 400,000 | -1,200,000 | 1,000,000 | 970,000 | 6,912,000 | -14,543,000 | 561,000 | 6,915,000 | -1,098,000 | 409,000 | 2,012,000 | -4,903,000 | 843,000 | 7,658,000 | 3,027,000 | -2,865,000 | 1,541,000 | -980,000 | -2,041,000 | -35,630,000 | -526,000 | 1,121,000 | 1,293,000 | -22,188,000 | 1,211,000 | 719,000 | 2,950,000 | -1,812,000 | 949,000 | -476,000 | 1,000,000 | -3,423,000 | -4,699,000 | 277,000 | -748,000 | -4,340,000 | 1,248,000 | 53,000 | -117,000 | -41,850,000 | 1,084,000 | 3,463,000 | 74,000 | -5,199,000 | ||
changes in | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net | 13,900,000 | -12,300,000 | -2,400,000 | -2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
inventories – net | -10,700,000 | -34,900,000 | 39,200,000 | -1,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -14,800,000 | -7,000,000 | 4,500,000 | 7,600,000 | -1,300,000 | -10,900,000 | -6,800,000 | 18,900,000 | -7,500,000 | -11,100,000 | 4,300,000 | 13,000,000 | -5,100,000 | -12,700,000 | 2,959,000 | 5,916,000 | -3,225,000 | 3,350,000 | 17,379,000 | -9,234,000 | -4,154,000 | -14,267,000 | 16,825,000 | -6,804,000 | -5,263,000 | -7,119,000 | 17,527,000 | -10,163,000 | 917,000 | 16,881,000 | -4,918,000 | -6,667,000 | -15,016,000 | 6,570,000 | -3,730,000 | -1,043,000 | -10,636,000 | -6,597,000 | 14,000 | -2,112,000 | 3,961,000 | -4,591,000 | -2,631,000 | 782,000 | 2,933,000 | -6,285,000 | -819,000 | 2,638,000 | 8,256,000 | -3,513,000 | |||||
trade accounts payable | -10,300,000 | 9,600,000 | -6,400,000 | 15,000,000 | -8,600,000 | 8,900,000 | 4,900,000 | -12,300,000 | -25,500,000 | 7,600,000 | -8,000,000 | -10,600,000 | 8,100,000 | 28,100,000 | 1,938,000 | -1,607,000 | 2,527,000 | 20,042,000 | 14,198,000 | -4,654,000 | -20,988,000 | 14,146,000 | -11,922,000 | -14,469,000 | -212,000 | 17,488,000 | 3,200,000 | -9,852,000 | -2,783,000 | 8,215,000 | 8,875,000 | -2,788,000 | 1,281,000 | 5,188,000 | 16,769,000 | -13,329,000 | -9,818,000 | 6,451,000 | 1,174,000 | -8,160,000 | -2,699,000 | 6,857,000 | -4,654,000 | -11,103,000 | -2,101,000 | 15,392,000 | 2,251,000 | 1,729,000 | 5,177,000 | 6,303,000 | 1,421,000 | -1,584,000 | -5,430,000 | 4,217,000 | -7,290,000 |
deferred revenue | -2,400,000 | 8,800,000 | -13,600,000 | -4,600,000 | -6,500,000 | 6,800,000 | 7,100,000 | 1,400,000 | -6,000,000 | 10,200,000 | -300,000 | -26,000,000 | -5,100,000 | 6,400,000 | 4,983,000 | -685,000 | 4,413,000 | 11,089,000 | |||||||||||||||||||||||||||||||||||||
accrued expenses | -4,500,000 | -17,900,000 | -8,100,000 | 21,400,000 | -20,400,000 | -1,500,000 | -800,000 | 18,500,000 | -27,600,000 | -24,900,000 | 3,500,000 | 35,600,000 | -6,200,000 | -16,300,000 | 8,205,000 | 16,378,000 | 12,809,000 | -11,592,000 | -39,659,000 | 6,557,000 | 15,716,000 | 2,060,000 | -13,864,000 | 16,380,000 | -14,996,000 | -24,606,000 | 4,115,000 | 21,164,000 | 6,142,000 | -27,273,000 | 9,798,000 | 19,711,000 | 1,766,000 | -11,565,000 | -2,488,000 | 9,693,000 | -6,034,000 | -6,641,000 | -18,739,000 | 17,953,000 | -1,656,000 | -14,230,000 | 4,691,000 | 24,921,000 | -20,271,000 | 14,419,000 | 728,000 | 10,979,000 | -960,000 | 1,043,000 | -5,985,000 | 17,171,000 | -4,079,000 | 2,837,000 | -5,277,000 |
other – net | 1,900,000 | -400,000 | 300,000 | 2,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from operating activities | 161,700,000 | 105,700,000 | 172,600,000 | 205,300,000 | 133,600,000 | 156,600,000 | 201,000,000 | 226,600,000 | 141,200,000 | 147,900,000 | 167,300,000 | 198,100,000 | 112,300,000 | 79,700,000 | 163,071,000 | 156,633,000 | 136,272,000 | 109,324,000 | 161,374,000 | 153,686,000 | 169,453,000 | 84,760,000 | 151,160,000 | 157,064,000 | 131,175,000 | 88,663,000 | 153,592,000 | 133,327,000 | 120,697,000 | 71,729,000 | 136,173,000 | 124,000,000 | 87,601,000 | 84,979,000 | 115,593,000 | 125,481,000 | 88,478,000 | 70,365,000 | 98,540,000 | 113,353,000 | 99,024,000 | 49,404,000 | 101,378,000 | 100,403,000 | 91,995,000 | 74,185,000 | 101,612,000 | 118,396,000 | 109,319,000 | 72,195,000 | 85,682,000 | 101,020,000 | 80,736,000 | 58,742,000 | 41,632,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -14,800,000 | -14,300,000 | -15,500,000 | -13,700,000 | -15,900,000 | -20,000,000 | -21,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | 4,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash remitted | -400,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facilities | 0 | 170,400,000 | 0 | 0 | 0 | 150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payment of long-term borrowings | -25,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit facilities | -62,500,000 | -30,200,000 | -95,000,000 | 0 | 0 | -156,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid to shareholders | -53,500,000 | -52,400,000 | -52,300,000 | -52,300,000 | -52,200,000 | -48,500,000 | -48,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(payments) proceeds from share issuances, net of shares withheld for taxes | 300,000 | -500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -50,000,000 | -50,000,000 | -23,100,000 | -100,000 | -1,800,000 | -35,900,000 | -84,100,000 | -26,300,000 | 0 | 0 | -1,435,000 | -108,907,000 | 0 | 0 | -3,871,000 | -50,797,000 | |||||||||||||||||||||||||||||||||||||||
net cash flows used in financing activities | -215,900,000 | -133,300,000 | -77,200,000 | -41,000,000 | -58,000,000 | -194,700,000 | -46,800,000 | -45,200,000 | -71,300,000 | -40,424,000 | -21,794,000 | -7,802,000 | -34,914,000 | -74,043,000 | -31,647,000 | -86,981,000 | -62,613,000 | -59,952,000 | -109,427,000 | -106,087,000 | -20,062,000 | -46,983,000 | -66,344,000 | -97,541,000 | -39,821,000 | ||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 26,500,000 | 10,900,000 | -29,500,000 | 23,900,000 | -3,700,000 | -13,600,000 | 22,400,000 | -12,800,000 | -700,000 | 7,000,000 | 38,200,000 | -33,400,000 | -26,200,000 | -6,200,000 | -6,237,000 | -10,187,000 | 5,299,000 | -17,075,000 | 25,485,000 | 15,741,000 | 4,550,000 | -6,600,000 | 14,776,000 | -12,097,000 | -449,000 | 482,000 | -7,109,000 | 1,503,000 | -13,814,000 | 1,974,000 | 8,693,000 | 15,355,000 | 11,193,000 | 4,159,000 | -20,840,000 | -2,889,000 | -9,356,000 | 3,765,000 | -4,011,000 | -8,753,000 | 11,201,000 | -33,858,000 | -19,378,000 | -22,337,000 | 934,000 | -1,340,000 | 1,822,000 | 11,866,000 | 1,999,000 | -9,237,000 | 3,062,000 | 5,915,000 | -9,719,000 | 4,918,000 | -6,688,000 |
net increase in cash and cash equivalents and restricted cash | -42,200,000 | -26,700,000 | -12,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of year | 0 | 638,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | -42,200,000 | 612,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 21,100,000 | 15,600,000 | 21,900,000 | 2,500,000 | 20,600,000 | 2,400,000 | 20,300,000 | 5,400,000 | 21,000,000 | 4,100,000 | 18,200,000 | 400,000 | 18,100,000 | 400,000 | 18,161,000 | 682,000 | 16,674,000 | 483,000 | 18,737,000 | 326,000 | 15,813,000 | 276,000 | 17,851,000 | 550,000 | 17,959,000 | 323,000 | 17,780,000 | 324,000 | 17,868,000 | 355,000 | 17,412,000 | 354,000 | 18,292,000 | 760,000 | 18,806,000 | 1,242,000 | 16,054,000 | 965,000 | 15,433,000 | 773,000 | 16,505,000 | 791,000 | 16,040,000 | 171,000 | 16,269,000 | 85,000 | 16,001,000 | 874,000 | 16,012,000 | 545,000 | 10,029,000 | 1,952,000 | 18,121,000 | 2,537,000 | 11,503,000 |
income taxes – net | 63,600,000 | 19,800,000 | 35,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities | -10,000,000 | -14,700,000 | -20,000,000 | -193,800,000 | 86,600,000 | -147,400,000 | -29,200,000 | -692,800,000 | 35,700,000 | -135,700,000 | -124,400,000 | -73,931,000 | -14,917,000 | -489,718,000 | -119,534,000 | -16,972,000 | -133,720,000 | -14,426,000 | -98,128,000 | -12,020,000 | -12,441,000 | -16,401,000 | -39,201,000 | -3,789,000 | -267,606,000 | -8,466,000 | -230,115,000 | -13,041,000 | -186,000 | -187,139,000 | -10,125,000 | -12,946,000 | -9,991,000 | -38,535,000 | -10,788,000 | -7,956,000 | -7,405,000 | -10,471,000 | -42,330,000 | -7,772,000 | -44,515,000 | -44,424,000 | -8,555,000 | -5,873,000 | |||||||||||
gain on sale of businesses – net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss on note receivable from collaborative partner | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | 0 | -201,500,000 | 0 | -713,000,000 | 2,300,000 | -120,200,000 | -114,700,000 | -1,794,000 | 0 | -469,370,000 | -106,236,000 | -4,974,000 | 2,680,000 | 0 | -120,839,000 | 0 | 0 | 0 | -288,445,000 | 0 | -221,556,000 | -1,850,000 | -19,830,000 | -1,000 | 553,000 | 0 | 0 | -2,201,000 | -34,648,000 | 91,000 | -34,820,000 | 2,435,000 | |||||||||||||||||||||||
proceeds from sale of businesses, net of cash remitted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | -3,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term borrowings | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -500,000 | 26,000 | -15,000 | -8,000 | -575,000 | 0 | -154,000 | -41,000 | -375,000 | -3,018,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from share issuances, net of shares withheld for taxes | 6,200,000 | 2,600,000 | 200,000 | 7,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities | -140,800,000 | -77,500,000 | -39,412,000 | -40,693,000 | -50,636,000 | -86,701,000 | -99,391,000 | -95,174,000 | 22,923,000 | -67,613,000 | 186,412,000 | -43,303,000 | 1,553,000 | -22,611,000 | -23,027,000 | -19,273,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 534,300,000 | 0 | 0 | 0 | 430,200,000 | 0 | 0 | 0 | 855,400,000 | 49,000 | 0 | 0 | 1,025,851,000 | 0 | 0 | 0 | 632,581,000 | 0 | 0 | 0 | 466,407,000 | 0 | 0 | 0 | 375,950,000 | 0 | 0 | 0 | 235,964,000 | 0 | 0 | 0 | 328,018,000 | 0 | 0 | 0 | 509,137,000 | 0 | 0 | 0 | 439,629,000 | 0 | 0 | 0 | 318,864,000 | 0 | 0 | 0 | 230,259,000 | 0 | ||
cash and cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes - net | 18,400,000 | 17,595,000 | 34,948,000 | 26,223,000 | 27,920,000 | 44,821,000 | 5,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -4,400,000 | -5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 84,400,000 | 82,000,000 | -28,400,000 | 105,700,000 | -53,700,000 | 80,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 84,400,000 | 616,300,000 | 105,700,000 | -53,700,000 | 510,700,000 | 122,900,000 | -175,400,000 | 733,200,000 | 92,117,000 | -243,762,000 | 958,142,000 | 131,410,000 | 177,129,000 | 569,219,000 | -27,204,000 | 87,059,000 | 456,130,000 | 33,016,000 | 45,778,000 | 412,973,000 | 72,659,000 | 84,930,000 | 2,266,000 | 216,095,000 | -3,433,000 | -122,091,000 | 3,043,000 | 358,445,000 | 21,536,000 | -5,013,000 | -183,001,000 | 494,496,000 | 22,071,000 | 1,731,000 | 26,952,000 | 458,383,000 | 39,824,000 | 25,316,000 | 33,444,000 | 341,045,000 | 58,361,000 | 39,393,000 | -24,433,000 | 245,543,000 | 9,798,000 | ||||||||||
receivables - net | -12,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories - net | -9,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | 200,000 | -1,000,000 | 2,700,000 | 2,500,000 | 1,100,000 | -600,000 | 1,700,000 | 700,000 | 700,000 | 2,329,000 | 852,000 | 2,746,000 | -3,627,000 | -6,787,000 | 1,610,000 | 4,042,000 | -1,897,000 | 958,000 | 2,474,000 | -1,921,000 | 1,413,000 | -8,172,000 | -8,922,000 | -1,164,000 | -2,357,000 | 1,556,000 | |||||||||||||||||||||||||||||
gain on sale of businesses - net | 20,231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense associated with forward starting swaps | 25,000 | 0 | 2,416,000 | 859,000 | 868,000 | 869,000 | 2,739,000 | 1,545,000 | 1,590,000 | 1,566,000 | 1,583,000 | 1,588,000 | 1,606,000 | 1,610,000 | 1,627,000 | 1,632,000 | 1,651,000 | 1,681,000 | 1,646,000 | 1,677,000 | 1,707,000 | 1,701,000 | 1,719,000 | 1,724,000 | 1,743,000 | 1,748,000 | 1,767,000 | 1,772,000 | 1,791,000 | 1,795,000 | 1,817,000 | 1,820,000 | 1,843,000 | 1,847,000 | 1,868,000 | 1,872,000 | 1,894,000 | 1,898,000 | 1,920,000 | 1,925,000 | |||||||||||||||
termination of the u.s. pension plan, net of curtailment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of make-whole redemption premium | -41,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other | -1,043,000 | 0 | -154,000 | 52,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 17,400,000 | -5,100,000 | -700,000 | -9,200,000 | 6,200,000 | -19,700,000 | -49,000,000 | 9,849,000 | -12,992,000 | 32,000 | -46,289,000 | -12,418,000 | -962,000 | 58,443,000 | -24,190,000 | 24,409,000 | 12,106,000 | 7,225,000 | -21,402,000 | 10,638,000 | 5,987,000 | -9,228,000 | -30,816,000 | 12,604,000 | 2,703,000 | -11,052,000 | -20,058,000 | 2,480,000 | 20,447,000 | -3,358,000 | -19,267,000 | 10,249,000 | 13,857,000 | 2,765,000 | -18,039,000 | 10,284,000 | -5,176,000 | 17,692,000 | -33,910,000 | 3,241,000 | 16,110,000 | 1,687,000 | -14,843,000 | 20,946,000 | -809,000 | 8,060,000 | -15,450,000 | 2,233,000 | |||||||
inventories | 26,500,000 | 21,300,000 | -23,300,000 | 27,200,000 | -15,100,000 | -34,300,000 | -50,200,000 | -18,028,000 | -7,136,000 | -13,397,000 | -7,539,000 | 18,603,000 | 27,449,000 | 14,188,000 | -23,717,000 | 13,665,000 | 4,020,000 | -2,459,000 | -18,548,000 | 4,872,000 | 108,000 | -6,895,000 | -21,116,000 | 5,629,000 | -73,000 | -2,035,000 | -2,761,000 | 10,497,000 | 10,864,000 | 11,656,000 | -270,000 | 11,031,000 | 3,999,000 | 742,000 | -11,215,000 | 10,067,000 | -2,304,000 | -2,979,000 | -12,605,000 | 6,444,000 | -2,736,000 | 8,495,000 | -3,115,000 | 14,612,000 | 8,400,000 | 999,000 | -212,000 | 12,419,000 | |||||||
proceeds from issuance of 5.13% senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 3.20% senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under term facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from stock option exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 44,200,000 | 82,200,000 | 20,700,000 | 42,600,000 | 71,500,000 | 15,400,000 | 21,178,000 | 54,359,000 | 18,322,000 | 44,487,000 | 11,289,000 | 10,492,000 | 28,624,000 | 41,791,000 | 13,911,000 | 9,516,000 | 42,396,000 | 33,879,000 | 25,927,000 | 10,411,000 | 30,670,000 | 29,824,000 | 43,966,000 | 17,835,000 | 25,496,000 | 22,716,000 | 18,443,000 | 7,002,000 | 25,550,000 | 30,532,000 | 22,229,000 | 9,292,000 | 19,338,000 | ||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of assets | 0 | -200,000 | -500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance expenses | 400,000 | 400,000 | 500,000 | 400,000 | 400,000 | 400,000 | 346,000 | 393,000 | 595,000 | 366,000 | 365,000 | 375,000 | 633,000 | 343,000 | 342,000 | 344,000 | 334,000 | 335,000 | 334,000 | 334,000 | 332,000 | 332,000 | 434,000 | 433,000 | 431,000 | 430,000 | 429,000 | 428,000 | 426,000 | 424,000 | 425,000 | 576,000 | 472,000 | 268,000 | 369,000 | 316,000 | |||||||||||||||||||
purchases of property, plant and equipment | -21,600,000 | -26,600,000 | -20,000,000 | -16,300,000 | -15,600,000 | -16,100,000 | -27,213,000 | -14,894,000 | -15,984,000 | -14,609,000 | -12,107,000 | -18,353,000 | -8,323,000 | -12,762,000 | -14,139,000 | -11,031,000 | -12,867,000 | -12,875,000 | -16,233,000 | -18,888,000 | -10,959,000 | -10,009,000 | |||||||||||||||||||||||||||||||||
proceeds from disposal of fixed assets | 400,000 | 900,000 | 1,900,000 | 400,000 | 100,000 | 6,500,000 | 8,000 | 31,000 | 211,000 | 57,000 | 116,000 | 2,073,000 | 41,000 | 5,000 | 177,000 | 151,000 | 629,000 | 152,000 | |||||||||||||||||||||||||||||||||||||
dividends paid | -48,400,000 | -45,500,000 | -45,200,000 | -45,300,000 | -45,500,000 | -41,400,000 | -40,811,000 | -41,047,000 | -41,093,000 | -38,149,000 | -37,590,000 | -37,750,000 | -37,762,000 | -38,736,000 | -37,981,000 | -37,944,000 | -37,837,000 | -33,446,000 | -32,565,000 | -32,997,000 | -32,971,000 | -28,945,000 | -28,303,000 | -28,297,000 | -28,245,000 | -26,327,000 | -25,283,000 | -25,937,000 | -26,768,000 | -24,662,000 | -24,499,000 | -24,763,000 | -24,759,000 | -22,151,000 | -22,201,000 | -22,332,000 | -22,565,000 | -18,628,000 | -18,948,000 | -18,536,000 | -18,846,000 | -16,575,000 | -16,535,000 | -16,660,000 | -16,731,000 | -14,161,000 | -14,155,000 | ||||||||
proceeds from stock option exercises | 3,300,000 | 4,700,000 | 10,300,000 | 3,800,000 | 3,800,000 | 1,400,000 | 7,203,000 | 1,810,000 | 7,456,000 | 3,231,000 | 15,858,000 | 15,618,000 | 11,022,000 | 2,089,000 | 3,214,000 | 14,834,000 | 11,891,000 | 8,870,000 | 846,000 | 13,177,000 | 7,026,000 | 6,590,000 | 3,955,000 | 5,996,000 | 6,910,000 | 6,074,000 | 7,086,000 | 6,220,000 | 8,676,000 | 8,258,000 | 4,050,000 | 1,708,000 | 4,274,000 | 9,185,000 | 3,374,000 | 4,956,000 | 2,677,000 | 6,154,000 | 5,468,000 | 6,855,000 | 12,225,000 | 10,758,000 | 10,756,000 | 7,039,000 | 3,610,000 | 24,366,000 | 1,731,000 | ||||||||
shares surrendered for tax withholding | -200,000 | -4,400,000 | -100,000 | -200,000 | 0 | -4,900,000 | -420,000 | -146,000 | -74,000 | -5,460,000 | -10,000 | -50,000 | -29,000 | -12,119,000 | -13,000 | -1,074,000 | -30,000 | -11,479,000 | -295,000 | -510,000 | 0 | -10,750,000 | -69,000 | -113,000 | -4,717,000 | ||||||||||||||||||||||||||||||
note receivable from collaborative partner | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions received from joint venture partner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 12,300,000 | 12,500,000 | 12,200,000 | 14,319,000 | 10,801,000 | 10,926,000 | 10,554,000 | 10,800,000 | 10,260,000 | 10,138,000 | 10,453,000 | 9,944,000 | 9,729,000 | 10,210,000 | 9,660,000 | 9,324,000 | 9,768,000 | 9,774,000 | 10,183,000 | 9,889,000 | 9,792,000 | 9,730,000 | 8,903,000 | 9,494,000 | 9,374,000 | 9,919,000 | 9,067,000 | 9,060,000 | 9,174,000 | 8,880,000 | 8,580,000 | 8,390,000 | 8,589,000 | 8,347,000 | 8,394,000 | 8,594,000 | 8,566,000 | 8,899,000 | 8,948,000 | 9,623,000 | 9,112,000 | 8,854,000 | 9,238,000 | 9,211,000 | |||||||||||
termination of the u.s. pension plan | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | 122,900,000 | -175,400,000 | -122,200,000 | -67,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 100,000 | -2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
significant non-cash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt acquired with acquisition of business | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 3.00% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2.625% senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 4.50% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 4.20% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 92,117,000 | 148,093,000 | 131,410,000 | 177,129,000 | -63,362,000 | 116,596,000 | -27,204,000 | 87,059,000 | -10,277,000 | -25,360,000 | 33,016,000 | 45,778,000 | 37,023,000 | 72,659,000 | 84,930,000 | 2,266,000 | -19,869,000 | -3,433,000 | -122,091,000 | 3,043,000 | 30,427,000 | 21,536,000 | -5,013,000 | -183,001,000 | -14,641,000 | 22,071,000 | 1,731,000 | 26,952,000 | 18,754,000 | 39,824,000 | 25,316,000 | 33,444,000 | 22,181,000 | 58,361,000 | 15,284,000 | 9,798,000 | |||||||||||||||||||
proceeds from issuance of 3.0% senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 4.5% senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 4.2% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of fixed assets - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intellectual property | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under other long-term borrowings | -44,000 | -134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of foreign exchange contracts | 0 | 0 | -25,000 | 6,618,000 | 9,330,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration for acquisition | 0 | 0 | 0 | 293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures for construction of new leased facility | 0 | -355,000 | 6,170,000 | 5,801,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows (used in) investing activities | -10,193,000 | -9,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of fixed assets - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash sold | 6,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 3.20% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 3.37% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | -123,272,000 | -31,155,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving facilities | 0 | 20,000,000 | 13,000,000 | 180,133,000 | 5,000,000 | 275,391,000 | 33,279,000 | 295,342,000 | 55,000,000 | 50,995,000 | 34,005,000 | 20,014,000 | 10,027,000 | 1,000 | 22,987,000 | 5,438,000 | 24,976,000 | 37,993,000 | 22,001,000 | 9,509,000 | 90,000,000 | ||||||||||||||||||||||||||||||||||
other — net | -1,749,000 | 755,000 | -2,892,000 | 1,513,000 | 268,000 | 1,465,000 | -710,000 | -904,000 | 1,904,000 | -1,892,000 | -1,519,000 | 125,000 | 728,000 | 136,000 | -172,000 | 5,560,000 | 2,569,000 | -1,196,000 | -8,922,000 | 14,537,000 | |||||||||||||||||||||||||||||||||||
net cash flows (used in) financing activities | -26,487,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes — net | 10,942,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | -915,000 | -267,000 | -863,000 | -3,220,000 | -915,000 | -378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fixed asset disposals | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 2.58% senior euro notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unvested shares surrendered for tax withholding | -325,000 | -89,000 | -167,000 | -5,647,000 | -42,000 | -15,000 | -95,000 | -3,107,000 | -49,000 | -2,067,000 | -222,000 | -2,614,000 | -121,000 | -9,000 | -37,000 | -1,735,000 | -14,000 | -61,000 | -147,000 | -2,118,000 | -170,000 | ||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 330,000 | 330,000 | 329,000 | 392,000 | 380,000 | 378,000 | 373,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
additions of property, plant and equipment | -8,515,000 | -9,377,000 | -10,162,000 | -11,590,000 | -8,402,000 | -8,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 3.20% senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 3.37% senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving facilities | -15,395,000 | -86,073,000 | -80,224,000 | -135,969,000 | -245,209,000 | -20,994,000 | -55,348,000 | -240,509,000 | -77,000 | -10,599,000 | -22,564,000 | -13,617,000 | -35,185,000 | -31,519,000 | -305,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of common stock | -12,851,000 | -2,794,000 | -7,005,000 | -1,301,000 | -9,107,000 | -46,864,000 | -33,050,000 | -64,180,000 | -51,460,000 | -62,132,000 | -73,851,000 | -62,982,000 | -45,523,000 | -37,537,000 | -30,231,000 | -52,793,000 | -51,364,000 | -33,115,000 | -14,389,000 | -39,132,000 | -25,859,000 | -10,183,000 | |||||||||||||||||||||||||||||||||
gain on sale of fixed assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash purchases of property, plant and equipment | -10,077,000 | -10,521,000 | -12,490,000 | -10,809,000 | -7,318,000 | -8,197,000 | -7,625,000 | -9,420,000 | -10,173,000 | -8,515,000 | -7,191,000 | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share based compensation | -755,000 | -2,925,000 | -2,126,000 | -2,332,000 | -2,439,000 | -839,000 | -338,000 | -2,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving facilities for acquisitions | 0 | 0 | 34,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 755,000 | 2,925,000 | 2,126,000 | 2,332,000 | 2,439,000 | 839,000 | 338,000 | 2,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||
forward starting interest rate contract settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving facilities and credit facilities for acquisitions | 0 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 4.2% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving facilities, credit facilities and term loan | -28,430,000 | -28,097,000 | -54,289,000 | -48,009,000 | -443,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2.58% senior euro notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 4.5% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facilities for acquisitions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facilities and term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of unvested shares | 399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under credit facilities and term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
forward starting interest rate contract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fixed assets disposals | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 6.875% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from operating activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of discontinued businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures included in accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from (to) discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
less-cash at end of period-discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period-continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of discontinued businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions for discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in financing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
less-cash, end of period-discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from discontinued operations |
We provide you with 20 years of cash flow statements for IDEX stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of IDEX stock. Explore the full financial landscape of IDEX stock with our expertly curated income statements.
The information provided in this report about IDEX stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.