IDACORP, Inc(NYSE:IDA)
IDACORP, Inc. engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. The company operates 17 hydropower generating plants located in southern Idaho and eastern Oregon; three natural gas-fired plants in southern Idaho; and interests in two c...
Website: http://www.idacorpinc.com
Founded: 1998
Full Time Employees: 1,985
Sector: Utilities
Industry: Utilities-Regulated Electric
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
electric utility revenues | 402,762,000 | 404,436,000 | 523,549,000 | 449,672,000 | 431,952,000 | 397,359,000 | 527,487,000 | 449,819,000 | 448,299,000 | 411,194,000 | 509,635,000 | 412,727,000 | 429,338,000 | 422,350,000 | 517,101,000 | 357,668,000 | 343,921,000 | 334,431,000 | 446,353,000 | 359,058,000 | 315,568,000 | 315,016,000 | 424,170,000 | 317,666,000 | 290,488,000 | 292,366,000 | 385,028,000 | 315,774,000 | 349,771,000 | 311,067,000 | 407,355,000 | 338,699,000 | 309,461,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 650,000 | 807,000 | 868,000 | 1,208,000 | 505,000 | 772,000 | 1,040,000 | 1,220,000 | 637,000 | 759,000 | 1,271,000 | 1,111,000 | 321,000 | 608,000 | 911,000 | 1,055,000 | 367,000 | 581,000 | 591,000 | 1,016,000 | 486,000 | 678,000 | 1,091,000 | 1,100,000 | 520,000 | 482,000 | 1,292,000 | 1,121,000 | 548,000 | 825,000 | 1,446,000 | 1,253,000 | 646,000 | 1,106,000 | 1,669,000 | 1,238,000 | 580,000 | 681,000 | 571,000 | 1,025,000 | 390,000 | 507,000 | 648,000 | 1,007,000 | 621,000 | 856,000 | 1,490,000 | 1,128,000 | 399,000 | 661,000 | 803,000 | 1,092,000 | 560,000 | 863,000 | 1,262,000 | 1,154,000 | 657,000 | 952,000 | 1,585,000 | 1,059,000 | 432,000 | 623,000 | 889,000 | 963,000 | 503,000 | 762,000 | 1,381,000 | 545,000 | 1,609,000 | 1,281,000 | 644,000 | 1,017,000 | 947,000 | 1,246,000 | 783,000 | 187,247,000 | 1,733,000 | 1,787,000 | 6,367,000 | 5,817,000 | 4,910,000 | 5,763,000 | 5,314,000 | 6,572,000 | 5,641,000 | 4,972,000 | 4,500,000 | 4,578,000 | 7,174,000 | 3,701,000 | 4,913,000 | 1,350,000 | 3,000,000 |
total operating revenues | 403,412,000 | 405,243,000 | 524,417,000 | 450,880,000 | 432,457,000 | 398,131,000 | 528,527,000 | 451,039,000 | 448,936,000 | 411,953,000 | 510,906,000 | 413,838,000 | 429,659,000 | 422,958,000 | 518,012,000 | 358,723,000 | 344,288,000 | 335,012,000 | 446,944,000 | 360,074,000 | 316,054,000 | 315,694,000 | 425,261,000 | 318,766,000 | 291,008,000 | 292,848,000 | 386,320,000 | 316,895,000 | 350,319,000 | 311,892,000 | 408,801,000 | 339,952,000 | 310,107,000 | 305,612,000 | 408,324,000 | 333,006,000 | 302,544,000 | 293,583,000 | 372,045,000 | 315,436,000 | 280,956,000 | 285,400,000 | 369,165,000 | 336,328,000 | 279,395,000 | 289,821,000 | 382,201,000 | 317,783,000 | 292,719,000 | 296,230,000 | 381,107,000 | 303,948,000 | 264,928,000 | 250,800,000 | 334,019,000 | 254,701,000 | 241,140,000 | 230,649,000 | 309,630,000 | 234,983,000 | 251,494,000 | 231,956,000 | 309,357,000 | 241,753,000 | 252,963,000 | 253,083,000 | 324,509,000 | 228,574,000 | 299,716,000 | 230,226,000 | 213,440,000 | 197,446,000 | 261,463,000 | 213,772,000 | 206,711,000 | 178,966,000 | 230,532,000 | ||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
electric utility: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased power | 65,081,000 | 108,299,000 | 121,276,000 | 88,777,000 | 74,109,000 | 103,222,000 | 114,578,000 | 95,383,000 | 111,899,000 | 96,127,000 | 142,851,000 | 91,460,000 | 171,093,000 | 174,310,000 | 192,884,000 | 91,727,000 | 85,424,000 | 91,799,000 | 137,788,000 | 96,116,000 | 67,988,000 | 70,329,000 | 104,113,000 | 61,774,000 | 61,201,000 | 70,754,000 | 93,618,000 | 58,063,000 | 62,831,000 | 76,513,000 | 92,393,000 | 62,980,000 | 61,928,000 | 62,675,000 | 75,653,000 | 61,506,000 | 49,116,000 | 75,089,000 | 74,448,000 | 48,111,000 | 48,115,000 | 60,279,000 | 71,890,000 | 51,336,000 | 42,965,000 | 63,337,000 | 75,058,000 | 62,437,000 | 43,796,000 | 54,482,000 | 74,088,000 | 49,151,000 | 42,857,000 | 45,909,000 | 71,570,000 | 45,178,000 | 34,277,000 | 35,678,000 | 66,141,000 | 36,423,000 | 25,094,000 | 30,019,000 | 62,227,000 | 30,349,000 | 21,174,000 | 29,199,000 | 73,483,000 | 32,795,000 | 79,513,000 | 50,089,000 | 45,299,000 | 48,091,000 | 110,108,000 | 80,467,000 | 50,817,000 | 53,781,000 | 98,926,000 | ||||||||||||||||
fuel expense | 63,729,000 | 73,998,000 | 74,992,000 | 34,845,000 | 69,401,000 | 70,793,000 | 73,471,000 | 22,699,000 | 92,241,000 | 83,488,000 | 71,723,000 | 31,113,000 | 89,080,000 | 86,460,000 | 63,631,000 | 34,417,000 | 45,702,000 | 56,648,000 | 59,406,000 | 31,191,000 | 33,306,000 | 51,566,000 | 59,745,000 | 31,414,000 | 30,015,000 | 37,295,000 | 46,881,000 | 20,826,000 | 51,870,000 | 30,325,000 | 53,623,000 | 21,515,000 | 27,735,000 | 34,632,000 | 54,529,000 | 20,416,000 | 36,252,000 | 39,834,000 | 73,925,000 | 29,968,000 | 35,764,000 | 41,969,000 | 66,385,000 | 46,401,000 | 31,476,000 | 44,382,000 | 67,088,000 | 34,443,000 | 55,327,000 | 58,581,000 | 64,858,000 | 41,878,000 | 49,166,000 | 49,399,000 | 55,978,000 | 21,285,000 | 32,751,000 | 40,741,000 | 41,195,000 | 19,704,000 | 29,902,000 | 43,590,000 | 51,339,000 | 27,558,000 | 37,187,000 | 36,428,000 | 49,530,000 | 39,133,000 | 46,467,000 | 28,681,000 | 37,237,000 | 32,598,000 | 43,291,000 | 27,520,000 | 30,913,000 | 31,162,000 | 34,933,000 | ||||||||||||||||
power cost adjustment | -9,293,000 | -32,970,000 | -18,295,000 | 28,577,000 | 47,685,000 | -12,540,000 | 20,779,000 | 59,156,000 | 22,363,000 | 2,694,000 | 5,899,000 | 49,629,000 | -51,337,000 | -69,028,000 | -30,806,000 | -426,000 | -400,000 | -24,867,000 | -22,713,000 | -7,934,000 | 5,671,000 | -19,248,000 | -9,533,000 | -1,536,000 | -3,391,000 | -23,888,000 | -16,412,000 | 16,122,000 | 26,225,000 | 1,679,000 | -5,075,000 | 19,963,000 | 25,538,000 | 816,000 | 10,979,000 | 16,742,000 | 23,487,000 | -17,244,000 | -18,342,000 | 16,903,000 | 13,354,000 | -9,606,000 | -11,914,000 | 10,531,000 | 27,755,000 | -1,261,000 | -668,000 | 9,141,000 | 15,023,000 | -4,568,000 | -6,960,000 | -13,299,000 | -14,711,000 | -24,016,000 | -42,871,000 | -3,211,000 | 9,008,000 | 1,879,000 | -10,189,000 | 15,501,000 | 31,306,000 | -4,235,000 | -20,934,000 | 28,071,000 | 48,324,000 | 22,474,000 | 1,614,000 | 15,859,000 | -20,105,000 | -829,000 | -17,744,000 | -13,674,000 | -43,749,000 | -42,172,000 | -21,536,000 | -22,598,000 | -54,995,000 | ||||||||||||||||
other operations and maintenance | 126,126,000 | 115,166,000 | 120,398,000 | 121,966,000 | 113,007,000 | 128,051,000 | 116,168,000 | 110,903,000 | 105,829,000 | 114,867,000 | 95,824,000 | 97,123,000 | 92,041,000 | 106,053,000 | 100,679,000 | 100,556,000 | 92,086,000 | 99,429,000 | 87,720,000 | 88,490,000 | 85,657,000 | 96,337,000 | 82,782,000 | 83,144,000 | 89,808,000 | 92,706,000 | 87,151,000 | 87,007,000 | 88,906,000 | 94,381,000 | 91,563,000 | 92,314,000 | 86,198,000 | 90,280,000 | 84,197,000 | 87,485,000 | 87,762,000 | 92,080,000 | 87,090,000 | 87,120,000 | 85,603,000 | 86,817,000 | 83,972,000 | 87,843,000 | 83,515,000 | 102,359,000 | 84,236,000 | 87,452,000 | 80,521,000 | 101,458,000 | 84,471,000 | 83,154,000 | 79,785,000 | 94,546,000 | 89,968,000 | 86,005,000 | 78,514,000 | 97,945,000 | 84,562,000 | 85,472,000 | 70,661,000 | 74,766,000 | 71,939,000 | 75,125,000 | 72,094,000 | 80,719,000 | 68,970,000 | 68,769,000 | 74,778,000 | 75,617,000 | 68,927,000 | 70,640,000 | 69,154,000 | 78,888,000 | 69,942,000 | 48,477,250 | 62,395,000 | ||||||||||||||||
energy efficiency programs | 6,171,000 | 11,672,000 | 7,460,000 | 6,115,000 | 5,232,000 | 10,881,000 | 5,283,000 | 7,126,000 | 4,291,000 | 9,683,000 | 10,498,000 | 6,552,000 | 5,215,000 | 11,707,000 | 8,292,000 | 6,609,000 | 6,589,000 | 7,329,000 | 6,906,000 | 6,658,000 | 9,027,000 | 10,521,000 | 10,530,000 | 11,953,000 | 9,475,000 | 10,120,000 | 8,438,000 | 11,458,000 | 10,112,000 | 9,995,000 | 9,309,000 | 8,802,000 | 7,597,000 | 12,515,000 | 9,883,000 | 10,515,000 | 6,327,000 | 9,498,000 | 9,102,000 | 8,903,000 | 6,251,000 | 10,678,000 | 7,645,000 | 7,867,000 | 4,341,000 | 9,273,000 | 5,537,000 | 7,620,000 | 4,724,000 | 5,357,000 | 6,077,000 | 19,732,000 | 4,470,000 | 6,329,000 | 8,410,000 | 8,084,000 | 4,477,000 | 6,652,000 | 18,504,000 | 5,796,000 | 6,711,000 | 10,836,000 | 19,549,000 | 8,765,000 | 5,034,000 | 6,888,000 | 12,202,000 | 4,057,000 | |||||||||||||||||||||||||
depreciation and amortization | 65,519,000 | 65,665,000 | 64,493,000 | 61,128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other electric utility operating expenses | 4,130,000 | 7,355,000 | 8,112,000 | 8,263,000 | 7,682,000 | -3,684,000 | 7,453,000 | -2,981,000 | 8,008,000 | 15,381,000 | 6,297,000 | 7,846,000 | 9,028,000 | 10,781,000 | 8,780,000 | 8,865,000 | 8,901,000 | 7,380,000 | 8,959,000 | 9,007,000 | 9,327,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total electric utility operating expenses | 321,463,000 | 276,251,750 | 378,436,000 | 349,671,000 | 376,901,000 | 284,945,500 | 394,120,000 | 347,018,000 | 398,644,000 | 268,816,250 | 383,924,000 | 330,831,000 | 360,511,000 | 237,187,000 | 389,411,000 | 276,578,000 | 282,759,000 | 210,905,000 | 322,174,000 | 267,155,000 | 254,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 322,203,000 | 351,590,000 | 379,596,000 | 350,307,000 | 377,528,000 | 356,867,000 | 394,818,000 | 347,770,000 | 399,340,000 | 375,161,000 | 384,618,000 | 331,544,000 | 361,556,000 | 366,178,000 | 389,788,000 | 277,217,000 | 283,620,000 | 283,066,000 | 322,752,000 | 267,670,000 | 254,945,000 | 261,952,000 | 300,491,000 | 239,326,000 | 239,438,000 | 238,578,000 | 272,164,000 | 245,115,000 | 292,200,000 | 263,626,000 | 293,568,000 | 257,117,000 | 259,518,000 | 252,099,000 | 287,410,000 | 253,896,000 | 251,729,000 | 240,506,000 | 274,117,000 | 238,483,000 | 237,138,000 | 236,849,000 | 264,501,000 | 250,352,000 | 236,491,000 | 262,235,000 | 276,479,000 | 245,974,000 | 244,141,000 | 258,887,000 | 265,548,000 | 224,542,000 | 205,495,000 | 220,686,000 | 222,676,000 | 195,901,000 | 198,796,000 | 222,184,000 | 238,237,000 | 200,684,000 | 201,403,000 | 192,931,000 | 220,364,000 | 205,148,000 | 218,916,000 | 214,210,000 | 244,906,000 | 192,940,000 | 218,139,000 | 189,697,000 | 168,684,000 | 173,651,000 | 213,533,000 | 177,200,000 | 162,932,000 | 151,147,000 | 173,876,000 | ||||||||||||||||
operating income | 81,209,000 | 53,653,000 | 144,821,000 | 100,573,000 | 54,929,000 | 41,264,000 | 133,709,000 | 103,269,000 | 49,596,000 | 36,792,000 | 126,288,000 | 82,294,000 | 68,103,000 | 56,780,000 | 128,224,000 | 81,506,000 | 60,668,000 | 51,946,000 | 124,192,000 | 92,404,000 | 61,109,000 | 53,742,000 | 124,770,000 | 79,440,000 | 51,570,000 | 54,270,000 | 114,156,000 | 71,780,000 | 58,119,000 | 48,266,000 | 115,233,000 | 82,835,000 | 50,589,000 | 53,513,000 | 120,914,000 | 79,110,000 | 50,815,000 | 53,077,000 | 97,928,000 | 76,953,000 | 43,818,000 | 48,551,000 | 104,664,000 | 85,976,000 | 42,904,000 | 27,586,000 | 105,722,000 | 71,809,000 | 48,578,000 | 37,343,000 | 115,559,000 | 79,406,000 | 59,433,000 | 30,114,000 | 111,343,000 | 58,800,000 | 42,344,000 | 8,465,000 | 71,393,000 | 34,299,000 | 50,091,000 | 39,025,000 | 88,993,000 | 36,605,000 | 34,047,000 | ||||||||||||||||||||||||||||
yoy | 47.84% | 30.02% | 8.31% | -2.61% | 10.75% | 12.15% | 5.88% | 25.49% | -27.18% | -35.20% | -1.51% | 0.97% | 12.26% | 9.31% | 3.25% | -11.79% | -0.72% | -3.34% | -0.46% | 16.32% | 18.50% | -0.97% | 9.30% | 10.67% | -11.27% | 12.44% | -0.93% | -13.35% | 14.88% | -9.81% | -4.70% | 4.71% | -0.44% | 0.82% | 23.47% | 2.80% | 15.97% | 9.32% | -6.44% | -10.49% | 2.13% | 76.00% | -1.00% | 19.73% | -11.68% | -26.13% | -8.51% | -9.57% | -18.26% | 24.01% | 3.79% | 35.04% | 40.36% | 255.75% | 55.96% | 71.43% | -15.47% | -78.31% | -19.78% | -6.30% | 47.12% | ||||||||||||||||||||||||||||||||
qoq | 51.36% | -62.95% | 44.00% | 83.10% | 33.12% | -69.14% | 29.48% | 108.22% | 34.80% | -70.87% | 53.46% | 20.84% | 19.94% | -55.72% | 57.32% | 34.35% | 16.79% | -58.17% | 34.40% | 51.21% | 13.71% | -56.93% | 57.06% | 54.04% | -4.98% | -52.46% | 59.04% | 23.51% | 20.41% | -58.11% | 39.11% | 63.74% | -5.46% | -55.74% | 52.84% | 55.68% | -4.26% | -45.80% | 27.26% | 75.62% | -9.75% | -53.61% | 21.74% | 100.39% | 55.53% | -73.91% | 47.23% | 47.82% | 30.09% | -67.68% | 45.53% | 33.61% | 97.36% | -72.95% | 89.36% | 38.86% | 400.22% | -88.14% | 108.15% | -31.53% | 28.36% | -56.15% | 143.12% | 7.51% | |||||||||||||||||||||||||||||
nonoperating expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction | -19,604,000 | -17,312,000 | -15,569,000 | -15,166,000 | -14,441,000 | -13,628,000 | -15,179,000 | -13,279,000 | -11,152,000 | -11,096,000 | -11,044,000 | -11,173,000 | -9,908,000 | -9,413,000 | -9,461,000 | -9,287,000 | -9,123,000 | -8,060,000 | -7,913,000 | -7,795,000 | -7,769,000 | -51,342,000 | 7,369,000 | 7,149,000 | 7,272,000 | 7,255,000 | 6,803,000 | 6,699,000 | 6,356,000 | 6,288,000 | 6,047,000 | 5,985,000 | 6,033,000 | 4,229,000 | 5,712,000 | 5,611,000 | 5,232,000 | 5,878,000 | 5,931,000 | 5,238,000 | 4,985,000 | 5,566,000 | 5,654,000 | 5,378,000 | 5,187,000 | 4,749,000 | 4,645,000 | 4,459,000 | 4,079,000 | 3,982,000 | 3,734,000 | 3,528,000 | 3,615,000 | ||||||||||||||||||||||||||||||||||||||||
earnings of unconsolidated equity-method investments | -746,000 | -714,000 | -2,185,000 | -1,306,000 | -717,000 | -659,000 | -1,978,000 | -1,277,000 | -625,000 | -3,039,000 | -4,195,000 | -2,739,000 | -2,454,000 | -2,817,000 | -4,098,000 | -2,288,000 | -2,308,000 | -2,739,000 | -4,066,000 | -2,313,000 | -2,317,000 | -20,476,000 | 3,960,000 | 2,687,000 | 2,316,000 | 2,825,000 | 4,166,000 | 2,997,000 | 2,381,000 | 4,105,000 | 5,232,000 | 592,000 | -779,000 | 12,324,000 | 1,367,000 | 2,492,000 | 5,527,000 | 3,270,000 | -160,000 | 3,464,000 | 6,414,000 | 1,510,000 | 983,000 | 11,368,000 | 2,758,000 | 107,000 | 1,419,000 | -914,250 | 2,085,000 | 361,000 | 3,442,000 | 146,000 | 872,000 | 663,000 | |||||||||||||||||||||||||||||||||||||||
interest on long-term debt and finance leases | 47,773,000 | 46,196,000 | 46,244,000 | 44,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest | 7,352,000 | 7,777,000 | 7,847,000 | 7,368,000 | 6,481,000 | 6,559,000 | 6,353,000 | 6,075,000 | 5,467,000 | 5,318,000 | 5,572,000 | 4,609,000 | 4,755,000 | 4,166,000 | 4,188,000 | 3,860,000 | 3,815,000 | 3,752,000 | 3,664,000 | 3,611,000 | 3,519,000 | 3,741,000 | 3,642,000 | 3,557,000 | 3,812,000 | 3,835,000 | 3,748,000 | 3,685,000 | 3,453,000 | 3,381,000 | 3,189,000 | 2,162,000 | 2,958,000 | 2,944,000 | 2,827,000 | 2,756,000 | 2,714,000 | 2,686,000 | 2,605,000 | 2,567,000 | 2,415,000 | 2,438,000 | 2,256,000 | 2,199,000 | 2,029,000 | 1,989,000 | 1,908,000 | 1,946,000 | 1,859,000 | 1,907,000 | 1,812,000 | 1,732,000 | 1,752,000 | 836,000 | 1,310,000 | 1,313,000 | 596,000 | -501,000 | 763,000 | 1,514,000 | 1,604,000 | 1,090,000 | 1,362,000 | 609,000 | 815,000 | 455,000 | 738,000 | 602,000 | 1,585,000 | 453,000 | 414,000 | 407,000 | 966,000 | 1,045,000 | -155,000 | 4,000,000 | |||||||||||||||||
allowance for borrowed funds used during construction | -10,972,000 | -10,136,000 | -9,207,000 | -9,217,000 | -7,651,000 | -7,267,000 | -7,639,000 | -6,920,000 | -5,959,000 | -5,721,000 | -4,903,000 | -5,161,000 | -4,228,000 | -3,515,000 | -3,534,000 | -3,481,000 | -3,385,000 | -2,984,000 | -2,985,000 | -3,019,000 | -3,005,000 | -2,993,000 | -2,969,000 | -2,886,000 | -2,730,000 | -2,714,000 | -2,666,000 | -2,733,000 | -2,590,000 | -2,567,000 | -2,506,000 | -2,606,000 | -2,473,000 | -1,588,000 | -2,385,000 | -2,408,000 | -2,312,000 | -2,968,000 | -2,589,000 | -2,393,000 | -2,244,000 | -2,494,000 | -2,593,000 | -2,592,000 | -2,365,000 | -2,177,000 | -2,178,000 | -2,145,000 | -1,964,000 | -1,952,000 | -1,904,000 | -1,876,000 | -1,931,000 | ||||||||||||||||||||||||||||||||||||||||
other income | -11,063,000 | -13,640,000 | -14,604,000 | -14,872,000 | -14,106,000 | -15,065,000 | -13,478,000 | -12,545,000 | -14,165,000 | -6,222,500 | -7,924,000 | -8,816,000 | -8,149,000 | -1,551,500 | -3,042,000 | -1,551,000 | -1,610,000 | -394,000 | -873,000 | -460,000 | -241,000 | 673,000 | 716,000 | 1,043,000 | 932,000 | 1,503,000 | 1,825,000 | 1,060,000 | 2,114,000 | 49,750 | 350,000 | 309,000 | -459,000 | 2,061,000 | 2,256,000 | 2,371,000 | 2,397,000 | 2,800,000 | 2,681,000 | 2,189,000 | 2,204,000 | 2,105,000 | 1,222,000 | 1,871,000 | 1,961,000 | 1,595,000 | 1,193,000 | 1,252,000 | 2,288,000 | 13,031,000 | 1,567,000 | 1,588,000 | 826,000 | -11,882,000 | 2,928,000 | 6,571,000 | 6,593,000 | 5,620,000 | 6,010,000 | 5,041,000 | 4,538,000 | 12,114,000 | 1,462,000 | 749,000 | 840,000 | 3,040,000 | 1,879,000 | 6,921,000 | 1,144,000 | 1,140,000 | 1,048,000 | 6,657,000 | 4,616,000 | 582,000 | 2,588,000 | -3,603,000 | 4,431,000 | 5,080,000 | 4,689,000 | 24,050,000 | 3,763,000 | 3,355,000 | 4,273,000 | -6,171,000 | 8,102,000 | 17,491,000 | 6,357,000 | 18,280,000 | 2,131,000 | 1,402,000 | 2,600,000 | -12,991,000 | |
total nonoperating expense | 12,740,000 | 12,171,000 | 12,526,000 | 11,128,000 | 7,734,000 | 7,088,000 | 3,511,000 | 5,362,000 | 6,874,000 | 7,138,000 | 6,867,000 | 5,299,000 | 4,984,000 | 6,545,000 | 6,146,000 | 8,627,000 | 8,458,000 | 15,722,000 | 8,863,000 | 11,060,000 | 11,223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 68,469,000 | 41,482,000 | 132,295,000 | 89,445,000 | 47,195,000 | 34,176,000 | 130,198,000 | 97,907,000 | 42,722,000 | 29,654,000 | 119,421,000 | 76,995,000 | 63,119,000 | 50,235,000 | 122,078,000 | 72,879,000 | 52,210,000 | 36,224,000 | 115,329,000 | 81,344,000 | 49,886,000 | 43,083,000 | 114,647,000 | 67,592,000 | 41,346,000 | 45,074,000 | 105,379,000 | 60,428,000 | 46,953,000 | 29,749,000 | 106,459,000 | 69,698,000 | 39,005,000 | 42,251,000 | 113,372,000 | 67,036,000 | 39,189,000 | 40,961,000 | 98,552,000 | 65,107,000 | 29,897,000 | 38,157,000 | 96,790,000 | 75,832,000 | 29,455,000 | 17,443,000 | 98,103,000 | 59,088,000 | 35,892,000 | 45,626,000 | 102,823,000 | 61,580,000 | 44,491,000 | 19,716,000 | 96,174,000 | 46,007,000 | 33,151,000 | 988,000 | 62,042,000 | 17,325,000 | 34,376,000 | 24,720,000 | 77,240,000 | 22,608,000 | 17,162,000 | 20,074,000 | 68,437,000 | 25,482,000 | 67,548,000 | 24,456,000 | 27,300,000 | 11,135,000 | 33,486,000 | 21,902,000 | 29,478,000 | 29,751,000 | 43,184,000 | 30,393,000 | 31,840,000 | 11,270,000 | 31,162,000 | 9,949,000 | 24,200,000 | 9,076,000 | 5,181,000 | 9,613,000 | 24,344,000 | -4,870,000 | 34,280,000 | -879,000 | -3,072,000 | -15,475,000 | |
income tax expense | 411,000 | -2,255,000 | 7,686,000 | -6,681,000 | -3,823,000 | 16,358,000 | 8,063,000 | -5,546,000 | -1,704,000 | 13,774,000 | 8,131,000 | 7,095,000 | 8,076,000 | 15,450,000 | 8,291,000 | 6,026,000 | 3,380,000 | 17,376,000 | 11,070,000 | 5,086,000 | 5,534,000 | 12,345,000 | 6,933,000 | 3,888,000 | -1,999,000 | 15,161,000 | 7,028,000 | 4,316,000 | 3,520,000 | 3,868,000 | 7,105,000 | 2,894,000 | 3,240,000 | 22,296,000 | 16,940,000 | 6,183,000 | 7,807,000 | 15,535,000 | 8,721,000 | 4,367,000 | 6,484,000 | 23,523,000 | 9,642,000 | 6,111,000 | -17,196,000 | 10,869,000 | 14,391,000 | 8,707,000 | 14,532,250 | 31,088,000 | 15,930,000 | 11,111,000 | 8,333,000 | -11,034,250 | -45,372,000 | 4,888,000 | 1,305,000 | -3,338,000 | 13,730,000 | 6,796,000 | 15,809,000 | 6,941,000 | 5,584,000 | 840,000 | 4,555,000 | 3,437,000 | 4,898,000 | 17,942,000 | 10,692,000 | 7,720,000 | 6,364,000 | 1,134,000 | 4,685,000 | -8,624,000 | -12,495,000 | ||||||||||||||||||
net income | 68,058,000 | 43,737,000 | 124,609,000 | 96,126,000 | 59,661,000 | 37,999,000 | 113,840,000 | 89,844,000 | 48,268,000 | 31,358,000 | 105,647,000 | 68,864,000 | 56,024,000 | 42,159,000 | 106,628,000 | 64,588,000 | 46,184,000 | 32,844,000 | 97,953,000 | 70,274,000 | 44,800,000 | 37,549,000 | 102,302,000 | 60,659,000 | 37,458,000 | 47,073,000 | 90,218,000 | 53,400,000 | 42,637,000 | 26,229,000 | 102,591,000 | 62,593,000 | 36,111,000 | 39,011,000 | 91,076,000 | 50,096,000 | 33,006,000 | 33,154,000 | 83,017,000 | 56,386,000 | 25,530,000 | 31,673,000 | 73,267,000 | 66,190,000 | 23,344,000 | 34,639,000 | 87,234,000 | 44,697,000 | 27,185,000 | 31,529,000 | 71,735,000 | 45,650,000 | 33,380,000 | 16,415,000 | 92,264,000 | 35,438,000 | 24,818,000 | 8,984,000 | 107,414,000 | 20,977,000 | 29,488,000 | 20,241,000 | 67,125,000 | 39,237,000 | 15,857,000 | 23,412,000 | 54,707,000 | 18,686,000 | 51,739,000 | 17,515,000 | 21,716,000 | 10,295,000 | 28,931,000 | 18,465,000 | 24,647,000 | 4,608,000 | 43,989,000 | 19,856,000 | 25,476,000 | 7,526,000 | 23,617,000 | 9,451,000 | 23,066,000 | 14,266,000 | 26,067,000 | 12,992,000 | 19,659,000 | 3,754,000 | 46,775,000 | -879,000 | -3,072,000 | -3,328,000 | 37,000,000 |
yoy | 14.07% | 15.10% | 9.46% | 6.99% | 23.60% | 21.18% | 7.76% | 30.47% | -13.84% | -25.62% | -0.92% | 6.62% | 21.31% | 28.36% | 8.86% | -8.09% | 3.09% | -12.53% | -4.25% | 15.85% | 19.60% | -20.23% | 13.39% | 13.59% | -12.15% | 79.47% | -12.06% | -14.69% | 18.07% | -32.77% | 12.64% | 24.95% | 9.41% | 17.67% | 9.71% | -11.16% | 29.28% | 4.68% | 13.31% | -14.81% | 9.36% | -8.56% | -16.01% | 48.09% | -14.13% | 9.86% | 21.61% | -2.09% | -18.56% | 92.07% | -22.25% | 28.82% | 34.50% | 82.71% | -14.10% | 68.94% | -15.84% | -55.61% | 60.02% | -46.54% | 85.96% | -13.54% | 22.70% | 109.98% | -69.35% | 33.67% | 151.92% | 81.51% | 78.84% | -5.14% | -11.89% | 123.42% | -34.23% | -7.01% | -3.25% | -38.77% | 86.26% | 110.09% | 10.45% | -47.25% | -9.40% | -27.26% | 17.33% | 280.02% | -44.27% | -1578.04% | -739.94% | -212.80% | 26.42% | ||||
qoq | 55.61% | -64.90% | 29.63% | 61.12% | 57.01% | -66.62% | 26.71% | 86.14% | 53.93% | -70.32% | 53.41% | 22.92% | 32.89% | -60.46% | 65.09% | 39.85% | 40.62% | -66.47% | 39.39% | 56.86% | 19.31% | -63.30% | 68.65% | 61.94% | -20.43% | -47.82% | 68.95% | 25.24% | 62.56% | -74.43% | 63.90% | 73.33% | -7.43% | -57.17% | 81.80% | 51.78% | -0.45% | -60.06% | 47.23% | 120.86% | -19.40% | -56.77% | 10.69% | 183.54% | -32.61% | -60.29% | 95.17% | 64.42% | -13.78% | -56.05% | 57.14% | 36.76% | 103.35% | -82.21% | 160.35% | 42.79% | 176.25% | -91.64% | 412.06% | -28.86% | 45.68% | -69.85% | 71.08% | 147.44% | -32.27% | -57.20% | 192.77% | -63.88% | 195.40% | -19.35% | 110.94% | -64.42% | 56.68% | -25.08% | 434.87% | -89.52% | 121.54% | -22.06% | 238.51% | -68.13% | 149.89% | -59.03% | 61.69% | -45.27% | 100.64% | -33.91% | 423.68% | -91.97% | -5421.39% | -71.39% | -7.69% | -108.99% | |
income attributable to noncontrolling interests | -77,000 | -132,750 | -172,000 | -345,000 | -14,000 | -163,500 | -235,000 | -324,000 | -149,750 | -383,000 | -290,000 | -118,250 | -248,000 | -301,000 | -69,000 | -56,000 | -251,000 | -127,250 | -271,000 | -270,000 | -134,250 | -342,000 | -244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to idacorp, inc. | 67,981,000 | 43,607,000 | 124,437,000 | 95,781,000 | 59,647,000 | 37,876,000 | 113,605,000 | 89,520,000 | 48,173,000 | 31,259,000 | 105,264,000 | 68,574,000 | 56,098,000 | 42,054,000 | 106,380,000 | 64,287,000 | 46,260,000 | 32,798,000 | 97,897,000 | 70,023,000 | 44,831,000 | 37,507,000 | 102,031,000 | 60,389,000 | 37,490,000 | 47,136,000 | 89,876,000 | 53,156,000 | 42,686,000 | 26,140,000 | 102,231,000 | 62,288,000 | 36,142,000 | 38,852,000 | 90,634,000 | 49,831,000 | 33,102,000 | 33,213,000 | 83,100,000 | 56,246,000 | 25,729,000 | 31,832,000 | 73,336,000 | 66,080,000 | 23,430,000 | 34,648,000 | 86,889,000 | 44,540,000 | 27,404,000 | 31,621,000 | 71,750,000 | 45,513,000 | 33,533,000 | 16,462,000 | 92,069,000 | 35,301,000 | 24,930,000 | 8,985,000 | 107,067,000 | 20,901,000 | 29,740,000 | 20,391,000 | 67,135,000 | 39,209,000 | 16,063,000 | 23,513,000 | 54,478,000 | 18,884,000 | |||||||||||||||||||||||||
weighted-average common shares outstanding - basic | 55,023,000 | 54,235,000 | 54,172,000 | 54,159,000 | 54,110,000 | 52,543,000 | 53,386,000 | 52,170,000 | 50,764,000 | 50,717,000 | 50,726,000 | 50,725,000 | 50,688,000 | 50,658,000 | 50,668,000 | 50,668,000 | 50,632,000 | 50,599,000 | 50,609,000 | 50,609,000 | 50,567,000 | 50,538,000 | 50,541,000 | 50,551,000 | 50,517,000 | 50,502,000 | 50,499,000 | 50,499,000 | 50,509,000 | 50,432,000 | 50,434,000 | 50,435,000 | 50,425,000 | 50,361,000 | 50,362,000 | 50,363,000 | 50,356,000 | 50,298,000 | 50,296,000 | 50,302,000 | 50,299,000 | 50,220,000 | 50,219,000 | 50,222,000 | 50,220,000 | 50,131,000 | 50,129,000 | 50,133,000 | 50,131,000 | 50,052,000 | 50,056,000 | 50,056,000 | 50,039,000 | 49,930,000 | 49,966,000 | 49,927,000 | 49,860,000 | 49,457,000 | 49,520,000 | 49,420,000 | 49,290,000 | 48,193,000 | 48,086,000 | 47,773,000 | 47,124,000 | 47,068,000 | 46,831,000 | 44,998,000 | 44,924,000 | 44,847,000 | 44,151,000 | 44,417,000 | 43,751,000 | 43,687,000 | 42,678,000 | 42,557,000 | |||||||||||||||||
weighted-average common shares outstanding - diluted | 56,289,000 | 54,806,000 | 55,055,000 | 54,380,000 | 54,126,000 | 52,615,000 | 53,485,000 | 52,236,000 | 50,792,000 | 50,806,000 | 50,805,000 | 50,758,000 | 50,723,000 | 50,699,000 | 50,722,000 | 50,687,000 | 50,660,000 | 50,645,000 | 50,681,000 | 50,622,000 | 50,580,000 | 50,572,000 | 50,576,000 | 50,567,000 | 50,527,000 | 50,537,000 | 50,558,000 | 50,507,000 | 50,518,000 | 50,510,000 | 50,565,000 | 50,481,000 | 50,463,000 | 50,424,000 | 50,421,000 | 50,407,000 | 50,397,000 | 50,373,000 | 50,393,000 | 50,355,000 | 50,337,000 | 50,292,000 | 50,324,000 | 50,258,000 | 50,260,000 | 50,199,000 | 50,220,000 | 50,156,000 | 50,175,000 | 50,126,000 | 50,153,000 | 50,108,000 | 50,064,000 | 50,010,000 | 50,080,000 | 49,984,000 | 49,905,000 | 49,558,000 | 49,622,000 | 49,516,000 | 49,356,000 | 48,340,000 | 48,252,000 | 47,885,000 | 47,182,000 | 47,141,000 | 46,876,000 | 45,194,000 | 45,096,000 | 45,004,000 | 44,291,000 | 44,543,000 | 43,884,000 | 43,820,000 | 42,863 | 42,702 | |||||||||||||||||
earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to idacorp, inc. - basic | 1.24 | 0.79 | 2.3 | 1.77 | 1.1 | 0.68 | 2.13 | 1.72 | 0.95 | 0.62 | 2.08 | 1.35 | 1.11 | 0.83 | 2.1 | 1.27 | 0.91 | 0.64 | 1.93 | 1.38 | 0.89 | 0.74 | 2.02 | 1.19 | 0.74 | 0.93 | 1.78 | 1.05 | 0.85 | 0.52 | 2.03 | 1.24 | 0.72 | 0.77 | 1.8 | 0.99 | 0.66 | 0.66 | 1.65 | 1.12 | 0.51 | 0.64 | 1.46 | 1.32 | 0.47 | 0.69 | 1.73 | 0.89 | 0.55 | 0.63 | 1.43 | 0.91 | 0.67 | 0.33 | 1.84 | 0.71 | 0.5 | 0.18 | 2.16 | 0.42 | 0.6 | 0.41 | 1.4 | ||||||||||||||||||||||||||||||
earnings attributable to idacorp, inc. - diluted | 1.21 | 0.77 | 2.26 | 1.76 | 1.1 | 0.68 | 2.12 | 1.71 | 0.95 | 0.61 | 2.07 | 1.35 | 1.11 | 0.83 | 2.1 | 1.27 | 0.91 | 0.65 | 1.93 | 1.38 | 0.89 | 0.74 | 2.02 | 1.19 | 0.74 | 0.93 | 1.78 | 1.05 | 0.84 | 0.52 | 2.02 | 1.23 | 0.72 | 0.77 | 1.8 | 0.99 | 0.66 | 0.66 | 1.65 | 1.12 | 0.51 | 0.63 | 1.46 | 1.31 | 0.47 | 0.69 | 1.73 | 0.89 | 0.55 | 0.63 | 1.43 | 0.91 | 0.67 | 0.32 | 1.84 | 0.71 | 0.5 | 0.17 | 2.16 | 0.42 | 0.6 | 0.4 | 1.39 | ||||||||||||||||||||||||||||||
depreciation | 59,785,000 | 58,277,000 | 56,388,000 | 54,732,000 | 54,013,000 | 52,010,000 | 50,832,000 | 47,108,000 | 45,391,000 | 44,839,000 | 45,951,000 | 34,830,000 | 44,457,000 | 44,504,000 | 44,108,000 | 43,627,000 | 43,315,000 | 42,965,000 | 43,243,000 | 42,914,000 | 42,526,000 | 43,204,000 | 42,601,000 | 41,172,000 | 42,234,000 | 42,106,000 | 41,668,000 | 41,348,000 | 40,068,000 | 39,829,000 | 40,259,000 | 45,240,000 | 36,763,000 | 36,214,000 | 36,036,000 | 35,794,000 | 35,617,000 | 35,114,000 | 34,639,000 | 34,314,000 | 34,043,000 | 33,683,000 | 33,476,000 | 32,952,000 | 32,875,000 | 33,055,000 | 32,538,000 | 32,232,000 | 31,910,000 | 31,913,000 | 31,607,000 | 29,879,000 | 30,542,000 | 30,517,000 | 30,115,000 | 29,693,000 | 29,464,000 | 29,475,000 | 29,137,000 | 28,726,000 | 28,583,000 | 28,995,000 | 28,837,000 | 25,963,000 | 25,717,000 | 26,617,000 | 25,750,000 | 26,202,000 | 25,967,000 | 25,613,000 | 25,290,000 | 25,353,000 | 25,289,000 | ||||||||||||||||||||
interest on long-term debt | 38,168,000 | 37,148,000 | 35,432,000 | 33,308,000 | 33,308,000 | 33,308,000 | 29,361,000 | 28,579,000 | 24,968,000 | 22,723,000 | 22,093,000 | 21,374,000 | 21,069,000 | 21,036,000 | 21,036,000 | 21,036,000 | 21,036,000 | 21,038,000 | 21,495,000 | 22,056,000 | 19,662,000 | 19,658,000 | 20,489,000 | 21,156,000 | 21,154,000 | 21,156,000 | 21,153,000 | 21,412,000 | 20,688,000 | 20,301,000 | 20,300,000 | 20,300,000 | 20,298,000 | 20,297,000 | 20,296,000 | 20,466,000 | 20,897,000 | 20,613,000 | 20,614,000 | 21,056,000 | 20,773,000 | 20,139,000 | 20,141,000 | 20,141,000 | 20,141,000 | 20,143,000 | 20,887,000 | 20,793,000 | 19,669,000 | 19,670,000 | 19,670,000 | 20,083,000 | 19,499,000 | 19,499,000 | 19,499,000 | 19,504,000 | 20,847,000 | 21,487,000 | 20,135,000 | 19,427,000 | 19,441,000 | 19,609,000 | 18,840,000 | 16,639,000 | 17,226,000 | 15,744,000 | 16,876,000 | 16,655,000 | 15,862,000 | 13,896,000 | 13,548,000 | 11,219,000 | 14,241,000 | 14,200,000 | 14,084,000 | 14,247,000 | 14,317,000 | 14,292,000 | 14,075,000 | 14,309,000 | 14,061,000 | 13,215,000 | 13,353,000 | 14,457,000 | 14,571,000 | 14,449,000 | 15,193,000 | 16,147,000 | 12,000,000 | ||||
income tax benefit | -12,466,000 | 5,703,000 | 3,910,000 | 10,569,000 | -1,302,500 | 10,115,000 | 3,744,000 | 7,545,000 | 498,000 | -5,190,000 | -20,886,000 | -3,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for loss attributable to noncontrolling interests | -95,000 | 31,000 | 96,000 | 35,250 | 83,000 | 86,000 | 219,000 | 7,750 | 15,000 | -137,000 | 153,000 | 112,000 | -42,500 | -347,000 | 252,000 | 206,000 | 198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss attributable to noncontrolling interests | 74,000 | 76,000 | 31,000 | 32,000 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes other than income taxes | 6,486,750 | 8,536,000 | 8,727,000 | 8,683,000 | 6,980,000 | 8,827,000 | 9,377,000 | 8,859,000 | 7,486,000 | 8,911,000 | 9,118,000 | 9,277,000 | 7,955,000 | 8,614,000 | 8,843,000 | 8,678,000 | 7,595,000 | 8,287,000 | 8,203,000 | 8,738,000 | 7,809,000 | 8,286,000 | 8,193,000 | 8,520,000 | 7,063,000 | 8,340,000 | 8,241,000 | 8,105,000 | 7,318,000 | 7,017,000 | 8,054,000 | 8,172,000 | 7,528,000 | 7,012,000 | 7,849,000 | 8,100,000 | 7,199,000 | 7,302,000 | 7,182,000 | 7,211,000 | 6,916,000 | 5,645,000 | 5,805,000 | 5,680,000 | 5,320,000 | 5,600,000 | 5,062,000 | 4,827,000 | 4,800,000 | 4,803,000 | 3,367,000 | 4,714,000 | 4,636,000 | 4,918,000 | 2,704,000 | 4,057,000 | |||||||||||||||||||||||||||||||||||||
total electric utility expenses | 262,437,000 | 299,416,000 | 238,390,000 | 238,317,000 | 237,171,000 | 271,104,000 | 244,025,000 | 291,037,000 | 262,485,000 | 292,392,000 | 256,040,000 | 258,341,000 | 248,702,000 | 284,114,000 | 250,747,000 | 248,385,000 | 243,066,000 | 270,546,000 | 235,002,000 | 233,442,000 | 233,060,000 | 260,903,000 | 246,485,000 | 232,615,000 | 258,836,000 | 273,067,000 | 242,286,000 | 240,371,000 | 255,683,000 | 262,089,000 | 220,902,000 | 201,649,000 | 211,608,000 | 221,674,000 | 195,069,000 | 197,669,000 | 220,611,000 | 237,630,000 | 199,771,000 | 200,349,000 | 191,367,000 | 218,902,000 | 204,399,000 | 218,076,000 | 211,170,000 | 243,027,000 | 192,316,000 | 216,995,000 | 188,557,000 | 167,636,000 | 171,741,000 | 211,920,000 | 176,618,000 | 160,344,000 | |||||||||||||||||||||||||||||||||||||||
interest expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest expense | 16,410,000 | 22,168,000 | 22,727,000 | 20,744,000 | 20,779,000 | 21,571,000 | 22,108,000 | 22,017,000 | 21,970,000 | 21,836,000 | 20,968,000 | 21,173,000 | 21,657,000 | 20,742,000 | 20,648,000 | 20,700,000 | 20,015,000 | 20,312,000 | 20,640,000 | 21,068,000 | 20,557,000 | 20,277,000 | 20,663,000 | 20,437,000 | 19,951,000 | 19,871,000 | 19,942,000 | 20,036,000 | 20,098,000 | 20,795,000 | 20,649,000 | 19,490,000 | 19,826,000 | 19,401,000 | 17,436,000 | 17,205,000 | 17,552,000 | 17,446,000 | 17,568,000 | 18,959,000 | 19,992,000 | 18,745,000 | 17,389,000 | 18,988,000 | 18,567,000 | 18,601,000 | 17,475,000 | 18,536,000 | 17,057,000 | 17,472,000 | 16,154,000 | 16,625,000 | 15,410,000 | 15,152,000 | 11,319,500 | 14,790,000 | |||||||||||||||||||||||||||||||||||||
earnings of equity-method investments | 3,054,500 | 6,665,000 | 1,537,000 | 4,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for income attributable to noncontrolling interests | -158,250 | -360,000 | -305,000 | -55,000 | -195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share of common stock | 0.443 | 0.59 | 0.59 | 0.59 | 0.413 | 0.55 | 0.55 | 0.55 | 0.383 | 0.51 | 0.51 | 0.51 | 0.353 | 0.47 | 0.47 | 0.47 | 0.323 | 0.43 | 0.43 | 0.43 | 0.285 | 0.38 | 0.38 | 0.38 | 0.38 | 0.33 | 0.33 | 0.33 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general business | 267,174,000 | 373,569,000 | 295,001,000 | 270,232,000 | 260,507,000 | 341,825,000 | 290,281,000 | 253,380,000 | 253,095,000 | 340,796,000 | 308,660,000 | 248,486,000 | 247,464,000 | 347,838,000 | 282,147,000 | 244,832,000 | 255,649,000 | 349,428,000 | 264,432,000 | 232,219,000 | 213,740,000 | 306,066,000 | 220,529,000 | 197,429,000 | 184,664,000 | 252,313,000 | 194,296,000 | 203,272,000 | 196,078,000 | 266,270,000 | 204,277,000 | 203,745,000 | 219,947,000 | 277,676,000 | 187,927,000 | 246,639,000 | 188,748,000 | 167,313,000 | 156,966,000 | 211,873,000 | 162,212,000 | 137,251,000 | 135,572,000 | 179,411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
off-system sales | 7,773,000 | 6,710,000 | 8,100,000 | 10,800,000 | 8,673,000 | 6,143,000 | 1,238,000 | 9,151,000 | 7,552,000 | 6,487,000 | 3,829,000 | 13,019,000 | 20,775,000 | 15,449,000 | 11,731,000 | 29,210,000 | 22,876,000 | 11,169,000 | 4,527,000 | 15,900,000 | 17,581,000 | 4,826,000 | 11,418,000 | 27,708,000 | 26,954,000 | 24,083,000 | 20,720,000 | 29,845,000 | 13,888,000 | 12,070,000 | 17,769,000 | 34,406,000 | 15,485,000 | 23,691,000 | 28,530,000 | 34,637,000 | 25,641,000 | 33,363,000 | 25,089,000 | 34,843,000 | 37,177,000 | 57,838,000 | 41,186,000 | 39,692,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other revenues | 29,559,000 | 26,376,000 | 28,667,000 | 20,932,000 | 23,722,000 | 23,506,000 | 22,892,000 | 18,035,000 | 24,246,000 | 21,234,000 | 22,832,000 | 17,269,000 | 20,726,000 | 17,424,000 | 22,777,000 | 18,278,000 | 17,044,000 | 19,707,000 | 33,897,000 | 16,249,000 | 18,616,000 | 21,865,000 | 21,600,000 | 15,346,000 | 18,079,000 | 31,649,000 | 18,908,000 | 17,945,000 | 21,367,000 | 30,128,000 | 18,744,000 | 14,309,000 | 16,889,000 | 21,761,000 | 11,572,000 | 16,831,000 | 14,556,000 | 12,120,000 | 14,374,000 | 13,800,000 | 13,137,000 | 10,839,000 | 6,794,000 | 9,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total electric utility revenues | 304,506,000 | 406,655,000 | 331,768,000 | 301,964,000 | 292,902,000 | 371,474,000 | 314,411,000 | 280,566,000 | 284,893,000 | 368,517,000 | 335,321,000 | 278,774,000 | 288,965,000 | 380,711,000 | 316,655,000 | 292,320,000 | 295,569,000 | 380,304,000 | 302,856,000 | 264,368,000 | 249,937,000 | 332,757,000 | 253,547,000 | 240,483,000 | 229,697,000 | 308,045,000 | 233,924,000 | 251,062,000 | 231,333,000 | 308,468,000 | 240,790,000 | 252,460,000 | 252,321,000 | 323,128,000 | 228,029,000 | 298,107,000 | 228,945,000 | 212,796,000 | 196,429,000 | 260,516,000 | 212,526,000 | 205,928,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for (income) loss attributable to noncontrolling interests | -159,000 | -442,000 | -265,000 | -110,000 | 9,000 | -345,000 | -157,000 | -137,000 | -76,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (losses) of unconsolidated equity-method investments | 1,445,000 | 198,750 | 1,304,000 | 2,642,000 | -951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for (income) loss atttributable to noncontrolling interests | -140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses of unconsolidated equity-method investments | -42,000 | -2,293,000 | -1,928,000 | -1,294,000 | -3,278,000 | -4,036,000 | -1,567,000 | -380,000 | -1,551,000 | -1,326,000 | -2,208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for loss atttributable to noncontrolling interests | 199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for loss (income) attributable to noncontrolling interests | 159,000 | 69,000 | 47,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest, net of afudc | -1,302,250 | -269,000 | -2,647,000 | -2,294,000 | -1,947,000 | -2,053,000 | -1,936,000 | -1,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(losses) earnings of unconsolidated equity-method investments | -4,447,000 | -2,378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -3,652,000 | -16,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest expense, net of afudc | -1,495,000 | -1,390,000 | -2,038,000 | -453,000 | -1,042,000 | -239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (losses) of unconsolidated equity- | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
method investments | 380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for (income) loss attributable to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | -28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding- | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 47,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 48,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to idacorp, inc.-basic | 0.82 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to idacorp, inc.-diluted | 0.82 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share of common stock | 0.39 | 0.48 | 0.65 | 0.42 | 0.56 | 0.525 | 1.03 | 0.47 | 0.6 | 0.18 | 0.56 | 0.22 | 0.55 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to idacorp, inc. | 0.34 | 0.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid per share of common stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.225 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
third-party transmission expense | 1,156,000 | 2,791,000 | 906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of emission allowances | -9,000 | -228,000 | -158,000 | -346,000 | -1,872,000 | -882,000 | -2,064,500 | -22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
electric utility | 41,151,000 | 80,101,000 | 35,713,000 | 81,112,000 | 40,388,000 | 45,160,000 | 24,688,000 | 48,596,000 | 35,908,000 | 45,584,000 | 38,563,750 | 58,216,000 | 46,810,000 | 49,229,000 | 31,650,000 | 49,355,000 | 29,783,000 | 40,867,000 | 29,282,000 | 20,605,000 | 18,722,000 | 40,429,000 | 24,005,000 | 37,883,000 | 27,251,000 | 32,555,000 | 33,661,000 | 22,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating income | 38,873,000 | 79,603,000 | 35,634,000 | 81,577,000 | 40,529,000 | 44,756,000 | 23,795,000 | 47,930,000 | 36,572,000 | 43,779,000 | 37,171,000 | 56,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 3,887,000 | 4,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) of unconsolidated equity-method | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 162,000 | 2,866,000 | -51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to idacorp inc.-basic | 0.538 | 1.16 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to idacorp inc.-diluted | 0.538 | 1.16 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | 624,000 | 1,910,000 | 1,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) of unconsolidated equity-method investments | 402,000 | -675,750 | -444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
demand-side management | 5,956,000 | 3,928,000 | 3,364,000 | 4,517,000 | 4,307,000 | 2,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share-basic | 1.15 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share-diluted | 1.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 21,716,000 | 10,295,000 | 28,931,000 | 18,465,000 | 24,580,000 | 20,530,000 | 32,492,000 | 22,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 16,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share from continuing operations | 0.48 | 0.65 | 0.42 | 0.56 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) from discontinued operations, net of tax | 67,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (losses) per share from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total electric utility revenue | 184,230,250 | 228,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total electric utility operations | 145,666,500 | 170,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | 1,686,250 | 2,669,000 | 2,655,000 | 1,421,000 | 1,013,750 | 1,759,000 | 1,193,000 | 1,103,000 | 3,813,250 | 4,075,000 | 7,632,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest expense | 688,250 | 549,000 | 1,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income | 1,800,250 | 11,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) from discontinued operations | 0.043 | 0.27 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from discontinued operations | -2,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (losses) of unconsolidated equity-method | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 42,473,000 | 42,279,000 | 42,287,000 | 42,230,000 | 42,210,000 | 38,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and preferred dividends: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends of idaho power company | 3,116,000 | 853,000 | 854,000 | 849,000 | 847,000 | 866,000 | 868,000 | 587,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding | 9,548,250 | 38,191,000 | 38,189,000 | 38,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share of common | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock | 0.385 | 0.68 | 0.34 | 0.51 | 0.1 | 1.22 | -0.02 | -0.08 | -0.09 | 0.98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and other: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding | 7,000 | 38,200,000 | 38,196,000 | 38,141,000 | -37,627,271,000 | 37,771,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -9,750,000 | -39,000,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2018-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-03-31 | 2011-09-30 | 2010-12-31 | 2009-03-31 | 2007-09-30 | 2005-12-31 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 337,765,000 | 215,718,000 | 333,209,000 | 474,488,000 | 634,495,000 | 368,865,000 | 427,950,000 | 169,559,000 | 157,583,000 | 327,429,000 | 445,489,000 | 134,779,000 | 357,823,000 | 177,577,000 | 226,229,000 | 237,886,000 | 218,550,000 | 215,243,000 | 299,672,000 | 259,965,000 | 240,007,000 | 275,116,000 | 267,492,000 | 186,870,000 | 136,155,000 | 24,460,000 | 26,527,000 | 8,857,000 | 31,314,000 | 228,677,000 | 89,113,000 | 16,652,000 | 1,234,000 | 79,637,000 | 75,159,000 | 26,194,000 | 20,125,000 | 41,534,000 | 42,736,000 | 70,000,000 | 47,000,000 |
receivables: | |||||||||||||||||||||||||||||||||||||||||
customer | 99,400,000 | 97,724,000 | 139,079,000 | 128,074,000 | 131,397,000 | 114,824,000 | 152,452,000 | 132,426,000 | 116,033,000 | 107,256,000 | 135,021,000 | 112,730,000 | 101,081,000 | 114,173,000 | 136,705,000 | 90,604,000 | 82,122,000 | 78,819,000 | 113,647,000 | 84,542,000 | 73,360,000 | 72,826,000 | 77,178,000 | 111,214,000 | 69,130,000 | 78,806,000 | 66,111,000 | 68,246,000 | 75,540,000 | 62,114,000 | 70,919,000 | 71,047,000 | |||||||||
other | 27,647,000 | 37,764,000 | 49,016,000 | 27,349,000 | 37,838,000 | 29,627,000 | 21,563,000 | 32,063,000 | 33,022,000 | 44,661,000 | 36,151,000 | 56,419,000 | 72,010,000 | 51,179,000 | 14,349,000 | 13,012,000 | 17,752,000 | 14,994,000 | 15,580,000 | 16,659,000 | 20,708,000 | 12,661,000 | 7,476,000 | 12,394,000 | 14,541,000 | 24,330,000 | 23,608,000 | 14,102,000 | 10,693,000 | 10,157,000 | 15,099,000 | 9,279,000 | 335,000 | 58,412,000 | 57,949,000 | 54,534,000 | 54,276,000 | 51,324,000 | 51,050,000 | 49,000,000 | 52,000,000 |
income taxes receivable | 8,669,000 | 13,932,000 | 11,077,000 | 24,574,000 | 13,734,000 | 4,754,000 | 14,770,000 | 2,164,000 | 4,356,000 | 232,000 | 1,848,000 | 1,753,000 | 786,000 | 12,130,000 | |||||||||||||||||||||||||||
accrued unbilled receivables | 78,573,000 | 79,931,000 | 90,582,000 | ||||||||||||||||||||||||||||||||||||||
materials and supplies | 203,341,000 | 201,896,000 | 207,103,000 | 211,654,000 | 209,049,000 | 201,064,000 | 179,693,000 | 165,180,000 | 156,317,000 | 140,515,000 | 131,616,000 | 121,215,000 | 110,037,000 | 92,461,000 | 82,699,000 | 78,715,000 | 80,203,000 | 77,552,000 | 71,801,000 | 70,248,000 | 68,294,000 | 64,941,000 | 54,987,000 | 52,857,000 | 52,347,000 | 52,625,000 | 51,037,000 | 48,428,000 | 46,558,000 | 45,601,000 | 52,778,000 | 43,598,000 | 27,487,000 | 21,351,000 | 21,595,000 | 22,126,000 | 23,216,000 | 22,812,000 | 25,000,000 | 25,000,000 | |
fuel stock | 24,989,000 | 24,455,000 | 29,858,000 | 37,870,000 | 36,987,000 | 43,656,000 | 39,873,000 | 34,842,000 | 23,957,000 | 19,952,000 | 20,950,000 | 16,498,000 | 10,718,000 | 14,762,000 | 9,236,000 | 16,023,000 | 20,156,000 | 18,045,000 | 31,379,000 | 37,600,000 | 29,261,000 | 31,646,000 | 47,979,000 | 35,412,000 | 36,131,000 | 32,565,000 | 42,388,000 | 56,531,000 | 49,742,000 | 27,547,000 | 13,941,000 | 19,013,000 | 4,975,000 | 6,228,000 | 4,387,000 | 9,619,000 | 8,791,000 | 6,943,000 | 11,000,000 | 9,000,000 | |
prepayments | 24,982,000 | 30,579,000 | 30,651,000 | 20,835,000 | 24,334,000 | 29,461,000 | 28,831,000 | 24,397,000 | 20,686,000 | 22,840,000 | 23,078,000 | 23,832,000 | 19,022,000 | 24,517,000 | 20,073,000 | 23,301,000 | 20,955,000 | 24,676,000 | 21,643,000 | 20,451,000 | 16,580,000 | 20,184,000 | 16,492,000 | 14,041,000 | 13,792,000 | 11,199,000 | 12,823,000 | 11,323,000 | 11,245,000 | 11,063,000 | 9,878,000 | 10,385,000 | 27,276,000 | 27,779,000 | 29,552,000 | 31,582,000 | 31,355,000 | 34,329,000 | 35,000,000 | 35,000,000 | |
current regulatory assets | 125,333,000 | 136,665,000 | 80,803,000 | 61,105,000 | 59,429,000 | 89,315,000 | 89,823,000 | 135,058,000 | 179,727,000 | 226,235,000 | 163,818,000 | 174,848,000 | 248,693,000 | 80,049,000 | 77,506,000 | 98,550,000 | 91,196,000 | 71,223,000 | 52,072,000 | 61,896,000 | 63,027,000 | 63,407,000 | 48,707,000 | 63,445,000 | 80,441,000 | 84,263,000 | 30,078,000 | 35,958,000 | 26,438,000 | ||||||||||||
assets held for sale | 124,482,000 | ||||||||||||||||||||||||||||||||||||||||
total current assets | 1,046,541,000 | 833,404,000 | 960,405,000 | 1,079,490,000 | 1,216,103,000 | 988,455,000 | 1,033,358,000 | 814,439,000 | 780,281,000 | 1,004,054,000 | 1,038,152,000 | 733,634,000 | 990,933,000 | 693,653,000 | 659,668,000 | 693,344,000 | 611,898,000 | 595,873,000 | 678,185,000 | 672,979,000 | 593,892,000 | 642,401,000 | 597,640,000 | 566,850,000 | 520,570,000 | 384,252,000 | 367,253,000 | 323,285,000 | 309,255,000 | 460,635,000 | 319,455,000 | 291,617,000 | |||||||||
investments | 151,706,000 | 155,002,000 | 154,896,000 | 158,055,000 | 156,414,000 | 161,340,000 | 161,612,000 | 165,946,000 | 156,301,000 | 163,971,000 | 157,513,000 | 126,839,000 | 120,999,000 | 121,352,000 | 110,601,000 | 114,048,000 | 117,797,000 | 123,824,000 | 122,884,000 | 129,000,000 | 122,862,000 | 126,948,000 | 101,178,000 | 174,749,000 | 178,305,000 | 181,255,000 | 189,020,000 | 195,978,000 | 192,343,000 | 202,944,000 | 185,532,000 | 201,532,000 | 196,079,000 | 204,474,000 | 203,755,000 | 208,437,000 | 205,664,000 | 206,348,000 | 204,000,000 | 212,000,000 | |
property, plant, and equipment: | |||||||||||||||||||||||||||||||||||||||||
utility plant in service | 8,173,576,000 | 8,249,106,000 | 8,333,801,000 | 8,228,930,000 | 8,016,433,000 | 7,957,763,000 | 7,669,083,000 | 7,476,066,000 | 7,351,549,000 | 7,291,532,000 | 7,148,293,000 | 6,984,783,000 | 6,876,028,000 | 6,828,467,000 | 6,734,794,000 | 6,680,494,000 | 6,566,656,000 | 6,509,316,000 | 6,442,483,000 | 6,392,964,000 | 6,321,220,000 | 6,283,790,000 | 6,103,856,000 | 5,035,762,000 | 5,001,736,000 | 4,940,837,000 | 4,915,772,000 | 4,476,618,000 | 4,451,427,000 | 4,332,054,000 | 4,077,121,000 | 3,712,899,000 | 3,229,618,000 | 3,220,228,000 | 3,164,212,000 | 3,134,019,000 | 3,107,678,000 | 3,086,965,000 | 3,044,000,000 | 3,020,000,000 | |
accumulated provision for depreciation | -2,582,363,000 | -2,599,465,000 | -2,837,096,000 | -2,787,684,000 | -2,755,015,000 | -2,714,706,000 | -2,673,078,000 | -2,644,334,000 | -2,613,507,000 | -2,557,744,000 | -2,575,485,000 | -2,544,166,000 | -2,509,399,000 | -2,465,279,000 | -2,430,604,000 | -2,395,644,000 | -2,327,248,000 | -2,298,951,000 | -2,269,836,000 | -2,236,478,000 | -2,224,063,000 | -2,193,831,000 | -2,210,781,000 | -1,759,785,000 | -1,737,827,000 | -1,723,796,000 | -1,703,159,000 | -1,696,788,000 | -1,669,123,000 | -1,614,013,000 | -1,520,896,000 | -1,466,697,000 | -1,258,409,000 | -1,239,604,000 | -1,363,765,000 | -1,339,762,000 | -1,320,190,000 | -1,294,961,000 | -1,279,000,000 | -1,261,000,000 | |
utility plant in service - net | 5,591,213,000 | 5,649,641,000 | 5,496,705,000 | 5,441,246,000 | 5,261,418,000 | 5,243,057,000 | 4,996,005,000 | 4,831,732,000 | 4,738,042,000 | 4,733,788,000 | 4,572,808,000 | 4,440,617,000 | 4,366,629,000 | 4,363,188,000 | 4,304,190,000 | 4,284,850,000 | 4,239,408,000 | 4,210,365,000 | 4,172,647,000 | 4,156,486,000 | 4,097,157,000 | 4,089,959,000 | 3,893,075,000 | 3,275,977,000 | 3,263,909,000 | 3,217,041,000 | 3,212,613,000 | 2,779,830,000 | 2,782,304,000 | 2,718,041,000 | 2,556,225,000 | 2,246,202,000 | |||||||||
construction work in progress | 1,944,909,000 | 1,740,809,000 | 1,619,882,000 | 1,447,017,000 | 1,385,042,000 | 1,244,559,000 | 1,302,148,000 | 1,261,405,000 | 1,082,560,000 | 985,502,000 | 955,276,000 | 990,181,000 | 896,794,000 | 785,706,000 | 752,173,000 | 708,529,000 | 725,904,000 | 670,585,000 | 626,913,000 | 600,800,000 | 617,265,000 | 597,152,000 | 480,259,000 | 321,128,000 | 298,594,000 | 312,638,000 | 298,470,000 | 614,851,000 | 547,777,000 | 416,950,000 | 186,662,000 | 277,006,000 | 114,678,000 | 96,091,000 | 110,552,000 | 101,945,000 | 101,282,000 | 96,209,000 | 109,000,000 | 112,000,000 | |
finance lease right-of-use assets | 216,779,000 | 219,612,000 | 222,445,000 | 225,278,000 | |||||||||||||||||||||||||||||||||||||
utility plant held for future use | 20,637,000 | 19,781,000 | 19,281,000 | 17,188,000 | 13,187,000 | 13,211,000 | 9,878,000 | 9,883,000 | 9,425,000 | 9,511,000 | 9,491,000 | 8,860,000 | 8,778,000 | 7,130,000 | 4,090,000 | 4,089,000 | 4,410,000 | 4,511,000 | 4,095,000 | 4,035,000 | 4,109,000 | 4,109,000 | 4,751,000 | 7,093,000 | 7,101,000 | 7,101,000 | 7,101,000 | 7,107,000 | 6,974,000 | 7,076,000 | 6,653,000 | 3,137,000 | 2,438,000 | 2,438,000 | 2,705,000 | 2,730,000 | 2,732,000 | 2,335,000 | 2,000,000 | 2,000,000 | |
other property, net of accumulated depreciation | 19,118,000 | 18,103,000 | 16,678,000 | 16,518,000 | 16,565,000 | 16,491,000 | 13,478,000 | 13,599,000 | 16,306,000 | 16,429,000 | 16,357,000 | 16,466,000 | 16,824,000 | 16,946,000 | 17,054,000 | 16,983,000 | 16,381,000 | 16,361,000 | 16,765,000 | 16,576,000 | 16,688,000 | 18,290,000 | 17,650,000 | 17,342,000 | 17,628,000 | 17,739,000 | 17,847,000 | 18,817,000 | 18,991,000 | 19,315,000 | 19,270,000 | 28,217,000 | 39,893,000 | 9,166,000 | 10,667,000 | 11,763,000 | 13,471,000 | 15,950,000 | 23,000,000 | 21,000,000 | |
property, plant, and equipment - net | 7,792,656,000 | 7,647,946,000 | 6,517,318,000 | 5,745,230,000 | |||||||||||||||||||||||||||||||||||||
other assets: | |||||||||||||||||||||||||||||||||||||||||
company-owned life insurance | 109,124,000 | 105,306,000 | 101,696,000 | 98,358,000 | 95,072,000 | 92,062,000 | 89,210,000 | 86,518,000 | 84,083,000 | 82,038,000 | 79,861,000 | 77,999,000 | 75,949,000 | 73,944,000 | 72,005,000 | 70,180,000 | 68,503,000 | 67,343,000 | 65,885,000 | 64,533,000 | 63,507,000 | 62,382,000 | 59,852,000 | 22,055,000 | 22,263,000 | 22,774,000 | 22,646,000 | 23,678,000 | 24,084,000 | 26,672,000 | 30,036,000 | 31,719,000 | 35,829,000 | 35,624,000 | 35,748,000 | 35,460,000 | 35,605,000 | 35,299,000 | 35,000,000 | 39,000,000 | |
regulatory assets | 1,431,495,000 | 1,427,793,000 | 1,429,218,000 | 1,388,320,000 | 1,383,622,000 | 1,418,057,000 | 1,435,335,000 | 1,429,624,000 | 1,427,398,000 | 1,426,815,000 | 1,398,652,000 | 1,381,398,000 | 1,336,194,000 | 1,421,912,000 | 1,547,639,000 | 1,496,817,000 | 1,438,850,000 | 1,462,431,000 | 1,505,038,000 | 1,495,961,000 | 1,503,256,000 | 1,495,488,000 | 1,165,467,000 | 1,139,353,000 | 1,113,051,000 | 1,103,110,000 | 1,132,960,000 | 963,055,000 | 880,412,000 | 756,575,000 | 692,270,000 | 145,000 | 5,124,000 | 6,269,000 | 7,017,000 | 15,413,000 | 15,067,000 | 17,147,000 | 15,000,000 | 15,000,000 | |
total other assets | 1,596,877,000 | 1,589,085,000 | 1,585,693,000 | 1,551,089,000 | 1,543,297,000 | 1,572,250,000 | 1,588,639,000 | 1,580,129,000 | 1,564,496,000 | 1,562,663,000 | 1,543,937,000 | 1,522,471,000 | 1,477,935,000 | 1,555,283,000 | 1,676,169,000 | 1,630,253,000 | 1,568,759,000 | 1,588,996,000 | 1,632,565,000 | 1,621,582,000 | 1,626,328,000 | 1,616,385,000 | 1,288,201,000 | 1,227,979,000 | 1,202,577,000 | 1,195,818,000 | 1,227,212,000 | 1,050,753,000 | 969,291,000 | 851,094,000 | 795,881,000 | 564,937,000 | |||||||||
total | 10,587,780,000 | 10,225,437,000 | 10,075,985,000 | 9,935,881,000 | 9,592,026,000 | 9,239,363,000 | 9,105,118,000 | 8,677,133,000 | 8,347,411,000 | 8,475,918,000 | 8,293,534,000 | 7,839,068,000 | 7,878,892,000 | 7,543,258,000 | 7,523,945,000 | 7,452,096,000 | 7,284,557,000 | 7,210,515,000 | 7,254,054,000 | 7,201,458,000 | 7,078,301,000 | 7,095,244,000 | 6,382,754,000 | 5,591,118,000 | 5,488,684,000 | 5,315,844,000 | 5,319,516,000 | 4,990,621,000 | 4,826,935,000 | 4,676,055,000 | 4,069,678,000 | 3,612,648,000 | 1,123,232,000 | ||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 116,300,000 | 116,300,000 | 116,300,000 | 19,885,000 | 69,685,000 | 49,800,000 | 49,800,000 | 49,800,000 | 125,000,000 | 79,360,000 | 75,000,000 | 71,064,000 | 71,064,000 | 1,064,000 | 71,064,000 | 1,064,000 | 1,667,000 | 122,572,000 | 81,502,000 | 92,368,000 | |||||||||||||||||||||
accounts payable | 281,359,000 | 344,870,000 | 317,375,000 | 275,934,000 | 267,364,000 | 307,133,000 | 241,186,000 | 205,587,000 | 199,709,000 | 308,504,000 | 227,348,000 | 223,653,000 | 201,838,000 | 292,719,000 | 184,831,000 | 152,569,000 | 121,037,000 | 145,980,000 | 126,620,000 | 122,834,000 | 81,602,000 | 120,576,000 | 110,824,000 | 88,835,000 | 77,011,000 | 65,309,000 | 90,165,000 | 71,275,000 | 90,088,000 | 103,100,000 | 53,010,000 | 65,805,000 | 3,162,000 | ||||||||
taxes accrued | 23,670,000 | 7,532,000 | 45,617,000 | 30,557,000 | 18,846,000 | 6,981,000 | 38,281,000 | 19,319,000 | 13,002,000 | 6,854,000 | 36,005,000 | 30,640,000 | 17,799,000 | 8,565,000 | 25,587,000 | 30,712,000 | 20,590,000 | 14,229,000 | 58,644,000 | 43,073,000 | 34,501,000 | 19,508,000 | 12,009,000 | ||||||||||||||||||
interest accrued | 35,212,000 | 49,547,000 | 36,586,000 | 52,020,000 | 37,285,000 | 42,681,000 | 32,935,000 | 37,056,000 | 32,069,000 | 38,292,000 | 21,733,000 | 32,026,000 | 21,540,000 | 24,060,000 | 19,458,000 | 23,924,000 | 19,328,000 | 23,959,000 | 19,299,000 | 23,944,000 | 19,459,000 | 24,030,000 | 23,622,000 | 26,409,000 | 23,534,000 | 24,157,000 | 22,311,000 | 23,434,000 | 23,388,000 | 23,937,000 | 24,054,000 | 28,165,000 | |||||||||
accrued compensation | 54,500,000 | 77,245,000 | 74,782,000 | 63,220,000 | 52,467,000 | 70,548,000 | 60,555,000 | 49,775,000 | 44,378,000 | 64,645,000 | 54,028,000 | 47,948,000 | 42,340,000 | 59,265,000 | 52,026,000 | 49,236,000 | 42,154,000 | 55,666,000 | 46,508,000 | 43,302,000 | 36,972,000 | 52,245,000 | 55,121,000 | 35,883,000 | 30,984,000 | 26,741,000 | 42,343,000 | ||||||||||||||
current regulatory liabilities | 75,173,000 | 21,089,000 | 40,974,000 | 59,405,000 | 50,630,000 | 7,523,000 | 8,642,000 | 8,293,000 | 7,236,000 | 7,952,000 | 8,620,000 | 6,405,000 | 6,055,000 | 63,957,000 | 25,283,000 | 20,101,000 | 29,699,000 | 11,239,000 | 21,820,000 | 26,899,000 | 27,697,000 | 11,104,000 | 25,883,000 | 8,474,000 | 5,838,000 | 19,406,000 | 30,277,000 | 49,487,000 | 16,067,000 | ||||||||||||
advances from customers | 195,598,000 | 201,743,000 | 185,620,000 | 187,445,000 | 183,131,000 | 165,229,000 | 101,766,000 | 100,907,000 | 105,611,000 | 104,297,000 | 103,860,000 | 91,262,000 | 87,479,000 | 72,222,000 | 68,766,000 | 67,400,000 | 65,013,000 | 43,472,000 | 40,199,000 | 41,544,000 | 34,604,000 | 29,341,000 | 20,037,000 | ||||||||||||||||||
liabilities held for sale | 8,777,000 | ||||||||||||||||||||||||||||||||||||||||
total current liabilities | 864,781,000 | 897,835,000 | 885,195,000 | 742,443,000 | 673,479,000 | 700,801,000 | 606,184,000 | 525,632,000 | 505,376,000 | 634,076,000 | 488,930,000 | 468,338,000 | 532,570,000 | 548,565,000 | 475,422,000 | 448,980,000 | 327,578,000 | 325,624,000 | 342,780,000 | 331,141,000 | 261,872,000 | 287,571,000 | 258,592,000 | 335,264,000 | 313,619,000 | 255,408,000 | 351,303,000 | 283,944,000 | 254,461,000 | 449,059,000 | 360,792,000 | 384,514,000 | |||||||||
other liabilities: | |||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 800,434,000 | 802,885,000 | 780,060,000 | 778,904,000 | 786,042,000 | 822,231,000 | 863,783,000 | 866,822,000 | 874,723,000 | 882,724,000 | 878,945,000 | 861,478,000 | 867,649,000 | 873,916,000 | 828,160,000 | 828,758,000 | 837,394,000 | 842,375,000 | 772,650,000 | 789,215,000 | 794,525,000 | 800,251,000 | 699,878,000 | 35,056,000 | 28,157,000 | 31,885,000 | 56,532,000 | 37,359,000 | 3,850,000 | 10,715,000 | 14,792,000 | 31,549,000 | 27,997,000 | ||||||||
regulatory liabilities | 1,002,502,000 | 1,031,062,000 | 1,009,989,000 | 990,779,000 | 987,340,000 | 976,803,000 | 888,699,000 | 882,318,000 | 869,404,000 | 874,601,000 | 815,075,000 | 803,547,000 | 799,925,000 | 796,644,000 | 797,904,000 | 794,753,000 | 791,166,000 | 781,695,000 | 783,150,000 | 768,416,000 | 755,542,000 | 757,730,000 | 738,994,000 | 369,729,000 | 360,299,000 | 363,424,000 | 355,362,000 | 332,153,000 | 332,675,000 | 298,094,000 | 282,440,000 | 276,086,000 | |||||||||
pension and other postretirement benefits | 142,646,000 | 137,406,000 | 161,247,000 | 176,755,000 | 170,947,000 | 165,992,000 | 230,579,000 | 243,430,000 | 238,681,000 | 233,965,000 | 204,604,000 | 238,777,000 | 244,043,000 | 238,037,000 | 497,287,000 | 521,963,000 | 527,147,000 | 521,462,000 | 615,432,000 | 638,455,000 | 641,113,000 | 634,070,000 | 431,475,000 | 416,272,000 | 427,946,000 | 430,625,000 | 423,409,000 | 335,456,000 | |||||||||||||
finance lease liabilities | 215,184,000 | 216,695,000 | 218,182,000 | 219,914,000 | |||||||||||||||||||||||||||||||||||||
total other liabilities | 2,396,450,000 | 2,417,878,000 | 2,371,423,000 | 2,339,701,000 | 2,118,184,000 | 2,146,830,000 | 2,167,413,000 | 2,171,465,000 | 2,143,662,000 | 2,151,309,000 | 2,049,590,000 | 2,027,023,000 | 2,032,914,000 | 1,985,933,000 | 2,191,552,000 | 2,213,588,000 | 2,222,115,000 | 2,209,017,000 | 2,233,329,000 | 2,256,683,000 | 2,240,097,000 | 2,240,803,000 | 1,913,563,000 | 1,776,880,000 | 1,752,117,000 | 1,745,408,000 | 1,738,615,000 | 1,545,613,000 | 1,424,118,000 | 1,202,725,000 | 1,116,709,000 | 958,748,000 | |||||||||
long-term debt | 3,677,816,000 | 3,331,038,000 | 3,330,752,000 | 3,446,970,000 | 3,447,008,000 | 3,053,777,000 | 3,053,948,000 | 2,776,129,000 | 2,775,959,000 | 2,775,790,000 | 2,826,150,000 | 2,482,352,000 | 2,483,051,000 | 2,194,145,000 | 2,071,402,000 | 2,075,698,000 | 2,050,634,000 | 2,000,640,000 | 2,000,584,000 | 2,000,527,000 | 2,000,471,000 | 2,000,414,000 | 1,834,788,000 | 1,615,197,000 | 1,615,128,000 | 1,535,627,000 | 1,466,632,000 | 1,486,568,000 | 1,487,468,000 | 1,488,287,000 | 1,279,504,000 | 1,061,276,000 | |||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||
idacorp, inc. shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||
common stock | 1,352,535,000 | 1,301,907,000 | 1,205,219,000 | 1,201,374,000 | 1,197,493,000 | 1,194,998,000 | 1,127,743,000 | 1,123,745,000 | 890,042,000 | 888,615,000 | 886,243,000 | 884,309,000 | 882,104,000 | 882,189,000 | 879,760,000 | 877,362,000 | 875,067,000 | 874,896,000 | 872,612,000 | 871,111,000 | 868,944,000 | 869,235,000 | 863,593,000 | 838,575,000 | 836,560,000 | 835,418,000 | 834,922,000 | 831,296,000 | 820,271,000 | ||||||||||||
retained earnings | 2,304,032,000 | 2,284,911,000 | 2,289,174,000 | 2,211,514,000 | 2,162,499,000 | 2,149,548,000 | 2,158,333,000 | 2,089,185,000 | 2,042,003,000 | 2,036,138,000 | 2,047,129,000 | 1,982,083,000 | 1,953,727,000 | 1,937,972,000 | 1,936,067,000 | 1,867,811,000 | 1,841,644,000 | 1,833,580,000 | 1,838,847,000 | 1,776,986,000 | 1,742,994,000 | 1,734,103,000 | 1,531,543,000 | 1,034,472,000 | 981,822,000 | 955,409,000 | 940,968,000 | 849,327,000 | 846,873,000 | 733,879,000 | 586,408,000 | 540,824,000 | |||||||||
accumulated other comprehensive loss | -14,723,000 | -14,944,000 | -13,310,000 | -13,481,000 | -13,652,000 | -13,592,000 | -16,331,000 | -16,616,000 | -16,900,000 | -17,184,000 | -12,483,000 | -12,629,000 | -12,776,000 | -12,922,000 | -37,529,000 | -38,366,000 | -39,203,000 | -40,040,000 | -40,850,000 | -41,686,000 | -42,522,000 | -43,358,000 | -22,844,000 | -13,439,000 | -14,746,000 | -15,470,000 | -17,116,000 | -9,995,000 | -10,268,000 | -9,568,000 | -9,458,000 | -5,617,000 | |||||||||
total idacorp, inc. shareholders’ equity | 3,641,844,000 | 3,571,874,000 | 3,481,083,000 | 3,399,407,000 | 3,346,340,000 | 3,330,954,000 | 3,269,745,000 | 3,196,314,000 | 2,915,145,000 | 2,907,569,000 | 2,920,889,000 | 2,853,763,000 | 2,823,055,000 | 2,807,239,000 | 2,778,298,000 | 2,706,807,000 | 2,677,508,000 | 2,668,436,000 | 2,670,609,000 | 2,606,411,000 | 2,569,416,000 | 2,559,980,000 | 2,370,360,000 | 1,859,595,000 | 1,803,623,000 | 1,775,341,000 | 1,758,753,000 | 1,670,568,000 | 1,656,847,000 | 1,308,686,000 | |||||||||||
noncontrolling interests | 6,889,000 | 6,812,000 | 7,532,000 | 7,360,000 | 7,015,000 | 7,001,000 | 7,828,000 | 7,593,000 | 7,269,000 | 7,174,000 | 7,975,000 | 7,592,000 | 7,302,000 | 7,376,000 | 7,271,000 | 7,023,000 | 6,722,000 | 6,798,000 | 6,752,000 | 6,696,000 | 6,445,000 | 6,476,000 | 5,451,000 | 4,182,000 | 4,197,000 | 4,060,000 | 4,213,000 | 3,928,000 | 4,041,000 | ||||||||||||
total equity | 3,648,733,000 | 3,578,686,000 | 3,488,615,000 | 3,406,767,000 | 3,353,355,000 | 3,337,955,000 | 3,277,573,000 | 3,203,907,000 | 2,922,414,000 | 2,914,743,000 | 2,928,864,000 | 2,861,355,000 | 2,830,357,000 | 2,814,615,000 | 2,785,569,000 | 2,713,830,000 | 2,684,230,000 | 2,675,234,000 | 2,677,361,000 | 2,613,107,000 | 2,575,861,000 | 2,566,456,000 | 2,375,811,000 | 1,863,777,000 | 1,807,820,000 | 1,779,401,000 | 1,762,966,000 | 1,674,496,000 | 1,660,888,000 | 1,535,984,000 | |||||||||||
the accompanying notes are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||
property, plant and equipment: | |||||||||||||||||||||||||||||||||||||||||
property, plant and equipment - net | 7,374,991,000 | 7,147,247,000 | 6,676,212,000 | 6,321,509,000 | 6,116,619,000 | 5,846,333,000 | 5,553,932,000 | 5,456,124,000 | 5,289,025,000 | 5,172,970,000 | 5,077,507,000 | 5,014,451,000 | 4,986,103,000 | 4,901,822,000 | 4,820,420,000 | 4,777,897,000 | 4,735,219,000 | 4,709,510,000 | 4,395,735,000 | 3,621,540,000 | 3,587,232,000 | 3,554,519,000 | 3,536,031,000 | 3,420,605,000 | 3,356,046,000 | 3,161,382,000 | 2,768,810,000 | 2,554,562,000 | |||||||||||||
accrued unbilled revenues | 114,601,000 | 73,489,000 | 97,711,000 | 93,131,000 | 120,783,000 | 81,852,000 | 90,521,000 | 81,533,000 | 93,000,000 | 70,690,000 | 84,862,000 | 75,002,000 | 94,757,000 | 59,625,000 | 74,843,000 | 61,763,000 | 108,913,000 | 54,895,000 | 72,461,000 | 69,318,000 | 52,445,000 | 86,877,000 | 39,731,000 | 51,448,000 | 37,078,000 | 49,368,000 | 47,964,000 | 35,751,000 | 32,766,000 | 23,951,000 | 30,869,000 | 28,456,000 | 35,404,000 | 28,890,000 | 35,714,000 | 29,000,000 | 42,000,000 | ||||
short-term investments | 25,000,000 | 25,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||
treasury stock | -1,932,000 | -13,000 | -13,000 | -16,000 | -21,000 | -60,000 | -29,000 | -40,000 | -20,000 | ||||||||||||||||||||||||||||||||
american falls and milner water rights | 16,064,000 | 16,324,000 | 16,585,000 | 17,909,000 | 18,691,000 | 20,275,000 | 22,120,000 | 25,008,000 | 29,762,000 | 31,585,000 | 31,585,000 | 31,585,000 | 31,585,000 | 31,585,000 | 31,585,000 | 32,000,000 | 31,000,000 | ||||||||||||||||||||||||
long-term receivables | 4,437,000 | 4,437,000 | 4,437,000 | 4,437,000 | 5,621,000 | 5,041,000 | 3,965,000 | 3,844,000 | 3,583,000 | 3,214,000 | 3,106,000 | 73,941,000 | 74,000,000 | 74,000,000 | |||||||||||||||||||||||||||
notes payable | 53,000,000 | 61,900,000 | 83,750,000 | 69,700,000 | 63,000,000 | 51,500,000 | 66,900,000 | 150,700,000 | 144,813,000 | 60,100,000 | |||||||||||||||||||||||||||||||
income taxes accrued | 13,802,000 | 9,802,000 | 154,000 | 1,005,000 | 2,837,000 | 8,785,000 | |||||||||||||||||||||||||||||||||||
uncertain tax positions | 74,436,000 | 4,509,000 | |||||||||||||||||||||||||||||||||||||||
idacorp, inc. shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||
49,419,452 and 47,925,882 shares issued, respectively) | 807,842,000 | ||||||||||||||||||||||||||||||||||||||||
total idacorp, inc. shareholders' equity | 1,532,113,000 | ||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 3,871,000 | 3,987,000 | |||||||||||||||||||||||||||||||||||||||
allowance for uncollectible accounts | -1,482,000 | -7,469,000 | |||||||||||||||||||||||||||||||||||||||
taxes receivable | 9,710,000 | 12,063,000 | 6,897,000 | ||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||
47,161,034 and 46,929,203 shares issued, respectively) | 731,756,000 | ||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 1,312,673,000 | ||||||||||||||||||||||||||||||||||||||||
employee notes | 2,287,000 | 4,595,000 | 4,775,000 | ||||||||||||||||||||||||||||||||||||||
energy marketing assets | 1,829,000 | ||||||||||||||||||||||||||||||||||||||||
refundable income tax deposit | 44,903,000 | ||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | |||||||||||||||||||||||||||||||||||||||||
energy marketing liabilities | 1,973,000 | ||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||
44,995,710 and 43,905,458 shares issued, respectively) | 672,905,000 | ||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 1,208,110,000 | ||||||||||||||||||||||||||||||||||||||||
receivables | 1,304,000 | ||||||||||||||||||||||||||||||||||||||||
investment in subsidiaries | 1,049,276,000 | ||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||
intercompany notes receivable | 35,306,000 | ||||||||||||||||||||||||||||||||||||||||
intercompany notes payable | 33,265,000 | ||||||||||||||||||||||||||||||||||||||||
shareholders' equity | 1,025,251,000 | ||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities | |||||||||||||||||||||||||||||||||||||||||
preferred stock of idaho power company | |||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | |||||||||||||||||||||||||||||||||||||||||
unearned compensation | |||||||||||||||||||||||||||||||||||||||||
long-term receivable | 43,457,000 | 44,363,000 | 52,500,000 | ||||||||||||||||||||||||||||||||||||||
derivative liabilities | |||||||||||||||||||||||||||||||||||||||||
derivative liabilities - long-term |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-03-31 | 2009-12-31 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 68,058,000 | 43,737,000 | 124,609,000 | 96,126,000 | 59,661,000 | 37,999,000 | 113,840,000 | 89,844,000 | 48,268,000 | 31,358,000 | 105,647,000 | 68,864,000 | 56,024,000 | 42,159,000 | 106,628,000 | 64,589,000 | 46,184,000 | 32,844,000 | 97,954,000 | 70,274,000 | 44,800,000 | 37,549,000 | 102,302,000 | 60,659,000 | 37,458,000 | 47,073,000 | 90,218,000 | 53,400,000 | 42,637,000 | 26,229,000 | 102,590,000 | 62,593,000 | 36,111,000 | 39,011,000 | 91,076,000 | 50,095,000 | 33,006,000 | 33,154,000 | 83,018,000 | 56,386,000 | 25,530,000 | 31,673,000 | 73,268,000 | 66,190,000 | 23,344,000 | 34,639,000 | 87,233,000 | 44,697,000 | 27,185,000 | 31,529,000 | 71,735,000 | 45,650,000 | 33,380,000 | 16,415,000 | 92,264,000 | 35,437,000 | 24,818,000 | 8,984,000 | 107,413,000 | 20,977,000 | 29,488,000 | 20,241,000 | 15,857,000 | 23,412,000 | 18,686,000 | 51,738,000 | 17,515,000 | 21,716,000 | 28,931,000 | 18,466,000 | 24,647,000 | 18,082,000 | 43,989,000 | 19,856,000 | 25,476,000 | 7,526,000 | 23,618,000 | 9,451,000 | 23,066,000 | 26,066,000 | 12,992,000 | 19,659,000 | 3,754,000 | 46,776,000 | -880,000 | -3,072,000 | -3,328,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 67,993,000 | 68,142,000 | 66,704,000 | 62,738,000 | 60,818,000 | 59,484,000 | 57,570,000 | 55,863,000 | 55,174,000 | 53,263,000 | 51,968,000 | 48,268,000 | 46,409,000 | 46,220,000 | 45,984,000 | 35,857,000 | 45,494,000 | 45,460,000 | 45,095,000 | 44,603,000 | 44,286,000 | 43,915,000 | 44,262,000 | 44,098,000 | 43,666,000 | 44,407,000 | 43,738,000 | 42,293,000 | 43,362,000 | 43,154,000 | 42,660,000 | 42,278,000 | 41,028,000 | 40,882,000 | 41,139,000 | 46,184,000 | 37,728,000 | 37,133,000 | 36,978,000 | 37,038,000 | 36,145,000 | 36,277,000 | 35,793,000 | 35,454,000 | 35,057,000 | 34,722,000 | 34,509,000 | 33,969,000 | 33,888,000 | 34,242,000 | 33,509,000 | 32,830,000 | 33,195,000 | 32,707,000 | 32,975,000 | 31,054,000 | 31,875,000 | 32,013,000 | 31,256,000 | 29,798,000 | 31,592,000 | 30,592,000 | 30,435,000 | 32,115,000 | 31,169,000 | 29,937,000 | 32,478,000 | 30,777,000 | 30,889,000 | 30,110,000 | 30,287,000 | 31,713,000 | |||||||||||||||
deferred income taxes and investment tax credits | -6,720,000 | 18,230,000 | -4,470,000 | -22,271,000 | -22,980,000 | 17,107,000 | -2,346,000 | -13,577,000 | -18,776,000 | 39,313,000 | 15,509,000 | -7,355,000 | -7,854,000 | 16,339,000 | 103,000 | -14,436,000 | -2,517,000 | 27,307,000 | 2,763,000 | -2,779,000 | -3,390,000 | 28,138,000 | -842,000 | -742,000 | -1,379,000 | 29,788,000 | -1,222,000 | -1,886,000 | -4,291,000 | 30,789,000 | -9,789,000 | -4,801,000 | -4,907,000 | 33,440,000 | -7,023,000 | 2,434,000 | 4,394,000 | 5,655,000 | 17,704,000 | 5,948,000 | 6,425,000 | 13,380,000 | 25,577,000 | -1,572,000 | 1,260,000 | -6,192,000 | 20,422,000 | 14,861,000 | -9,928,000 | 23,489,000 | 27,010,000 | 4,591,000 | 10,478,000 | 6,469,000 | 7,960,000 | 6,856,000 | 5,008,000 | 1,427,000 | -32,346,000 | -23,260,000 | 1,266,000 | 4,647,000 | -23,118,000 | 4,238,000 | 14,675,000 | -702,000 | 4,160,000 | 12,617,000 | 10,464,000 | 11,180,000 | 7,580,000 | -865,000 | |||||||||||||||
changes in regulatory assets and liabilities | -6,460,000 | -60,931,000 | -7,843,000 | 30,693,000 | 69,310,000 | -9,523,000 | 40,216,000 | 51,403,000 | 32,930,000 | -6,333,000 | 9,840,000 | 48,141,000 | -56,396,000 | -78,332,000 | -10,019,000 | 785,000 | 7,873,000 | -35,474,000 | -7,542,000 | 6,478,000 | 2,833,000 | -24,630,000 | 215,000 | -2,159,000 | -9,672,000 | -26,859,000 | -9,094,000 | 12,103,000 | 19,540,000 | -2,781,000 | 5,482,000 | 15,691,000 | 30,000,000 | -4,837,000 | 24,232,000 | 4,687,000 | 33,049,000 | -19,152,000 | -10,624,000 | 19,051,000 | 5,075,000 | -12,077,000 | -5,599,000 | 3,310,000 | 28,065,000 | -4,460,000 | 7,082,000 | 8,034,000 | 21,479,000 | -4,816,000 | 3,962,000 | -11,046,000 | -13,681,000 | -28,850,000 | -38,423,000 | -1,781,000 | 15,586,000 | 13,001,000 | 2,976,000 | 16,218,000 | 35,850,000 | -3,828,000 | 52,036,000 | 20,115,000 | 16,405,000 | -25,257,000 | -4,358,000 | -20,466,000 | -45,556,000 | -46,255,000 | -19,002,000 | -23,244,000 | |||||||||||||||
pension and postretirement benefit plan expense | 11,287,000 | 11,303,000 | 11,303,000 | 11,321,000 | 11,287,000 | 11,441,000 | 11,572,000 | 11,437,000 | 11,350,000 | 6,765,000 | 6,764,000 | 6,741,000 | 6,885,000 | 7,542,000 | 7,260,000 | 7,218,000 | 7,266,000 | 12,003,000 | 7,280,000 | 7,167,000 | 7,367,000 | 7,239,000 | 7,253,000 | 7,218,000 | 7,260,000 | 6,947,000 | 6,963,000 | 6,929,000 | 6,965,000 | 11,223,000 | 6,995,000 | 7,004,000 | 7,034,000 | 7,224,000 | 7,174,000 | 7,173,000 | 7,340,000 | 7,406,000 | 7,391,000 | 7,359,000 | 7,425,000 | 7,539,000 | 7,537,000 | 7,513,000 | 7,618,000 | 23,700,000 | 6,990,000 | 6,939,000 | 6,998,000 | 23,881,000 | 7,354,000 | 6,999,000 | 7,673,000 | 16,541,000 | 13,485,000 | 7,531,000 | 7,673,000 | 27,944,000 | 7,382,000 | 5,344,000 | 4,553,000 | 4,254,000 | |||||||||||||||||||||||||
contributions to pension and postretirement benefit plans | -1,225,000 | -2,350,000 | -22,399,000 | -1,369,000 | -1,495,000 | -1,496,000 | -21,351,000 | -1,440,000 | -1,176,000 | -949,000 | -40,570,000 | -12,510,000 | -1,308,000 | -1,049,000 | -31,021,000 | -11,125,000 | -997,000 | -1,189,000 | -31,074,000 | -11,039,000 | -918,000 | -1,023,000 | -30,919,000 | -949,000 | -12,270,000 | -2,524,000 | -31,368,000 | -2,223,000 | -12,410,000 | -663,000 | -20,720,000 | -12,664,000 | -11,852,000 | -1,431,000 | -41,238,000 | -1,815,000 | -2,105,000 | -1,450,000 | -30,436,000 | -11,761,000 | -1,654,000 | -1,183,000 | -29,265,000 | -10,763,000 | -1,632,000 | -1,187,000 | -23,696,000 | -7,488,000 | -1,349,000 | -820,000 | -20,182,000 | -11,069,000 | -1,322,000 | -229,000 | -10,650,000 | -1,613,000 | -35,203,000 | -1,894,000 | -18,684,000 | -917,000 | -593,000 | -1,332,000 | |||||||||||||||||||||||||
earnings of equity-method investments | -746,000 | -714,000 | -2,184,000 | -1,307,000 | -717,000 | -659,000 | -1,978,000 | -1,277,000 | -625,000 | -3,039,000 | -4,195,000 | -2,738,000 | -2,454,000 | -2,817,000 | -4,098,000 | -2,288,000 | -2,308,000 | -2,739,000 | -4,066,000 | -2,313,000 | -2,317,000 | -2,550,000 | -3,960,000 | -2,687,000 | -2,316,000 | -2,825,000 | -4,166,000 | -2,998,000 | -2,381,000 | -6,666,000 | -1,537,000 | -4,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity-method investments | 900,000 | 4,975,000 | 3,300,000 | -2,250,000 | 3,200,000 | 3,900,000 | 6,250,000 | 1,700,000 | 400,000 | 3,623,000 | 3,698,000 | 1,785,000 | 2,480,000 | 3,683,000 | 3,928,000 | 1,550,000 | 2,550,000 | 7,177,000 | 2,000,000 | 2,800,000 | 7,200,000 | 4,100,000 | 7,700,000 | 10,450,000 | 3,300,000 | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction | -19,604,000 | -17,312,000 | -15,569,000 | -15,167,000 | -14,441,000 | -13,628,000 | -15,179,000 | -13,279,000 | -11,152,000 | -11,096,000 | -11,044,000 | -11,173,000 | -9,908,000 | -9,413,000 | -9,462,000 | -9,287,000 | -9,123,000 | -8,060,000 | -7,913,000 | -7,795,000 | -7,769,000 | -7,760,000 | -7,370,000 | -7,149,000 | -7,272,000 | -7,255,000 | -6,803,000 | -6,698,000 | -6,356,000 | -6,288,000 | -6,047,000 | -5,985,000 | -6,033,000 | -4,229,000 | -5,712,000 | -5,611,000 | -5,232,000 | -5,878,000 | -5,930,000 | -5,238,000 | -4,985,000 | -5,566,000 | -5,654,000 | -5,378,000 | -5,187,000 | -4,749,000 | -4,644,000 | -4,459,000 | -4,079,000 | -3,982,000 | -3,733,000 | -3,528,000 | -3,615,000 | -3,444,000 | -3,540,000 | -7,833,000 | -7,616,000 | -7,220,000 | -6,570,000 | ||||||||||||||||||||||||||||
other non-cash adjustments to net income | 2,135,000 | 2,013,000 | 1,296,000 | 1,459,000 | 3,779,000 | 5,814,000 | 1,733,000 | 226,000 | 2,670,000 | 2,299,000 | 2,565,000 | 1,058,000 | 2,492,000 | 5,828,000 | 3,111,000 | 1,870,000 | 4,083,000 | 1,503,000 | 1,190,000 | 3,238,000 | 1,954,000 | 2,499,000 | 3,490,000 | 2,540,000 | 1,862,000 | 1,010,000 | 2,913,000 | 2,286,000 | 1,681,000 | 2,498,000 | 2,687,000 | 3,234,000 | 1,479,000 | 820,000 | 2,921,000 | 1,232,000 | 1,780,000 | 173,000 | 1,923,000 | 1,344,000 | 1,013,000 | 925,000 | -494,000 | 668,000 | 3,247,000 | 399,000 | 771,000 | 989,000 | 1,110,000 | 779,000 | 419,000 | 3,873,000 | -756,000 | 1,975,000 | 827,000 | 756,000 | 1,811,000 | 1,196,000 | 724,000 | 957,000 | -3,148,000 | 3,842,000 | 243,000 | 1,022,000 | 721,000 | 27,000 | 1,115,000 | 2,049,000 | 2,515,000 | -1,101,000 | |||||||||||||||||
change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and unbilled receivables | 22,302,000 | 40,458,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayments | 5,033,000 | -10,000 | -12,084,000 | 4,361,000 | 4,067,000 | -1,000,000 | -5,307,000 | -4,420,000 | 1,796,000 | -551,000 | 93,000 | -7,125,000 | 4,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials, supplies, and fuel stock | -1,979,000 | 10,611,000 | 12,562,000 | -3,489,000 | -1,314,000 | -25,156,000 | -19,543,000 | -19,755,000 | -19,807,000 | -7,900,000 | -14,853,000 | -16,959,000 | -13,531,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and wages payable | -62,735,000 | 17,451,000 | 13,777,000 | 18,497,000 | -65,893,000 | 49,983,000 | 10,622,000 | 18,535,000 | -62,201,000 | 35,173,000 | 22,052,000 | -26,001,000 | -112,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes accrued/receivable | 24,807,000 | -46,754,000 | 15,060,000 | 11,711,000 | 25,797,000 | -45,232,000 | 18,962,000 | 17,394,000 | 19,645,000 | -53,725,000 | 5,365,000 | 12,841,000 | 22,968,000 | -30,756,000 | -5,125,000 | 14,876,000 | 16,377,000 | -59,184,000 | 15,571,000 | 8,572,000 | 17,156,000 | -35,565,000 | 24,336,000 | 7,247,000 | 12,932,000 | -44,858,000 | 22,070,000 | 6,773,000 | 16,757,000 | -40,144,000 | 21,919,000 | 7,724,000 | 15,226,000 | -50,326,000 | 36,614,000 | 9,809,000 | 8,264,000 | -7,828,000 | 5,870,000 | -2,605,000 | 5,225,000 | -19,027,000 | 1,977,000 | 5,687,000 | 12,181,000 | -27,697,000 | -1,495,000 | -10,250,000 | 25,811,000 | -19,874,000 | 10,975,000 | 5,806,000 | 7,840,000 | -12,061,000 | 2,668,000 | -1,563,000 | 10,352,000 | -16,359,000 | -7,071,000 | 15,878,000 | 22,665,000 | 20,583,000 | |||||||||||||||||||||||||
other assets and liabilities | -27,232,000 | 48,924,000 | -19,072,000 | 20,375,000 | -12,662,000 | 16,625,000 | -15,695,000 | 19,120,000 | 12,088,000 | 25,655,000 | -12,987,000 | 13,315,000 | -15,271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 75,814,000 | 137,773,000 | 162,837,000 | 176,941,000 | 124,287,000 | 136,435,000 | 201,935,000 | 146,362,000 | 109,685,000 | 104,996,000 | 155,252,000 | 97,178,000 | -90,399,000 | 82,310,000 | 113,020,000 | 62,956,000 | 92,999,000 | 59,857,000 | 136,212,000 | 83,533,000 | 83,662,000 | 104,101,000 | 155,417,000 | 94,817,000 | 33,796,000 | 79,610,000 | 120,942,000 | 109,074,000 | 56,999,000 | 125,683,000 | 169,519,000 | 104,686,000 | 91,738,000 | 89,196,000 | 157,180,000 | 77,948,000 | 113,696,000 | 72,289,000 | 137,528,000 | 71,713,000 | 66,176,000 | 62,374,000 | 119,845,000 | 65,530,000 | 105,445,000 | 48,516,000 | 152,520,000 | 66,369,000 | 96,938,000 | 57,903,000 | 133,437,000 | 60,230,000 | 53,979,000 | 67,787,000 | 98,445,000 | 45,387,000 | 37,650,000 | 75,333,000 | 78,016,000 | 63,675,000 | 93,219,000 | 82,871,000 | 100,450,000 | 61,899,000 | 44,353,000 | 61,906,000 | 32,582,000 | 20,917,000 | 5,737,000 | 20,442,000 | 21,021,000 | -70,000 | |||||||||||||||
capital expenditures | -172,488,000 | -343,180,000 | -247,813,000 | -338,815,000 | -27,179,000 | -161,435,000 | -175,013,000 | -356,704,000 | -148,020,000 | -125,602,000 | -163,685,000 | -103,933,000 | -32,517,000 | -108,368,000 | -115,866,000 | -73,633,000 | -50,398,000 | -89,570,000 | -59,458,000 | -47,898,000 | -49,383,000 | -87,230,000 | -55,660,000 | -72,321,000 | -50,723,000 | -64,233,000 | -72,497,000 | -65,520,000 | -37,640,000 | -73,065,000 | -62,312,000 | -66,052,000 | -46,896,000 | -68,430,000 | -58,907,000 | -71,443,000 | -53,488,000 | -83,964,000 | -80,923,000 | -60,794,000 | -36,666,000 | -46,897,000 | -92,200,000 | -68,147,000 | -62,937,000 | -64,103,000 | -74,622,000 | -67,585,000 | -39,346,000 | -67,994,000 | -46,359,000 | -62,381,000 | -34,330,000 | -47,723,000 | -67,022,000 | -70,993,000 | -27,141,000 | -67,158,000 | -90,914,000 | -76,123,000 | -77,239,000 | -76,417,000 | -51,147,000 | -97,261,000 | -44,617,000 | -50,535,000 | -78,900,000 | -36,513,000 | -84,392,000 | -72,578,000 | -49,601,000 | -56,863,000 | |||||||||||||||
free cash flows | -96,674,000 | -205,407,000 | -84,976,000 | -161,874,000 | 97,108,000 | -25,000,000 | 26,922,000 | -210,342,000 | -38,335,000 | -20,606,000 | -8,433,000 | -6,755,000 | -122,916,000 | -26,058,000 | -2,846,000 | -10,677,000 | 42,601,000 | -29,713,000 | 76,754,000 | 35,635,000 | 34,279,000 | 16,871,000 | 99,757,000 | 22,496,000 | -16,927,000 | 15,377,000 | 48,445,000 | 43,554,000 | 19,359,000 | 52,618,000 | 107,207,000 | 38,634,000 | 44,842,000 | 20,766,000 | 98,273,000 | 6,505,000 | 60,208,000 | -11,675,000 | 56,605,000 | 10,919,000 | 29,510,000 | 15,477,000 | 27,645,000 | -2,617,000 | 42,508,000 | -15,587,000 | 77,898,000 | -1,216,000 | 57,592,000 | -10,091,000 | 87,078,000 | -2,151,000 | 19,649,000 | 20,064,000 | 31,423,000 | -25,606,000 | 10,509,000 | 8,175,000 | -12,898,000 | -12,448,000 | 15,980,000 | 6,454,000 | 49,303,000 | -35,362,000 | -264,000 | 11,371,000 | -46,318,000 | -15,596,000 | -78,655,000 | -52,136,000 | -28,580,000 | -56,933,000 | |||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant, and equipment | -371,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received from transmission project joint funding partners | 47,364,000 | 59,914,000 | 29,944,000 | 44,623,000 | 17,399,000 | 24,958,000 | 18,838,000 | 19,537,000 | 20,375,000 | 11,581,000 | 5,967,000 | 5,830,000 | 3,123,000 | 6,799,000 | 5,448,000 | 4,232,000 | 1,299,000 | 2,347,000 | 1,276,000 | 1,157,000 | 1,096,000 | 746,000 | 723,000 | 1,335,000 | 393,000 | 733,000 | 693,000 | 321,000 | 695,000 | 541,000 | 723,000 | 553,000 | 19,770,000 | 140,000 | 147,000 | 5,086,000 | 701,000 | 733,000 | 1,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of renewable energy certificates | 32,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -4,370,000 | 13,781,000 | 3,714,000 | -1,969,000 | 880,000 | 5,765,000 | 1,232,000 | 2,633,000 | 4,940,000 | 1,102,000 | -3,387,000 | -415,000 | 4,853,000 | -1,107,000 | -785,000 | 4,718,000 | 2,049,000 | -7,401,000 | 8,091,000 | 550,000 | 797,000 | 2,546,000 | -79,000 | 1,115,000 | 3,826,000 | 1,515,000 | -19,000 | 176,000 | -85,000 | 3,184,000 | 793,000 | 581,000 | -86,000 | 2,298,000 | -29,000 | 284,000 | -72,000 | 1,153,000 | 27,000 | -1,056,000 | 1,020,000 | -82,000 | 326,000 | -451,000 | 1,008,000 | 627,000 | 5,281,000 | -2,782,000 | 1,836,000 | 107,000 | 995,000 | 534,000 | 1,837,000 | 477,000 | 999,000 | -102,000 | -1,034,000 | 861,000 | 746,000 | 663,000 | 1,026,000 | 1,092,000 | 2,265,000 | 588,000 | 2,385,000 | -177,000 | -2,140,000 | -38,000 | |||||||||||||||||||
net cash from investing activities | -296,395,000 | -298,143,000 | -257,065,000 | -290,651,000 | -183,045,000 | -161,247,000 | -197,997,000 | -323,754,000 | -234,663,000 | -178,066,000 | -148,082,000 | -154,643,000 | -109,156,000 | -133,884,000 | -86,456,000 | -105,640,000 | -98,287,000 | -106,034,000 | -60,595,000 | -27,675,000 | -79,349,000 | -105,166,000 | -91,255,000 | -77,163,000 | -73,674,000 | -87,909,000 | -66,921,000 | -68,930,000 | -56,732,000 | -87,698,000 | -61,571,000 | -64,215,000 | -44,693,000 | -84,476,000 | -59,584,000 | -65,187,000 | -74,053,000 | -99,901,000 | -83,080,000 | -61,242,000 | -53,221,000 | -58,794,000 | -82,266,000 | -74,055,000 | -76,591,000 | -79,798,000 | -65,174,000 | -72,161,000 | -55,287,000 | -76,604,000 | -55,423,000 | -55,875,000 | -48,691,000 | -58,532,000 | -62,645,000 | -73,663,000 | -48,981,000 | -72,010,000 | -77,486,000 | -82,858,000 | -100,004,000 | -97,767,000 | -70,778,000 | -94,909,000 | -40,621,000 | -49,706,000 | -50,714,000 | -65,101,000 | -66,056,000 | -71,972,000 | -40,810,000 | -106,857,000 | |||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 350,000,000 | 0 | 0 | 0 | 400,000,000 | 0 | 0 | 350,000,000 | 0 | 522,000,000 | 48,000,000 | 0 | 100,000,000 | 50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 220,000,000 | 0 | 0 | 0 | 120,000,000 | 0 | 0 | 0 | 250,000,000 | 0 | 0 | 0 | 0 | 0 | 130,000,000 | 100,000,000 | 0 | 0 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
discount on issuance of long-term debt | -854,000 | 0 | 0 | 0 | -3,072,000 | 0 | 0 | -3,234,000 | 0 | -3,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of long-term debt | 0 | 0 | 0 | -19,885,000 | 0 | 0 | -125,000,000 | -100,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,064,000 | 0 | 0 | -100,000,000 | -1,064,000 | 0 | 0 | -120,000,000 | -1,064,000 | 0 | 0 | 0 | -1,064,000 | -70,000,000 | 0 | 0 | -1,064,000 | 0 | 0 | -100,000,000 | -1,064,000 | 0 | 0 | 0 | -121,064,000 | 0 | -1,064,000 | -80,000,000 | -8,735,000 | -1,313,000 | -4,538,000 | -1,779,000 | -2,328,000 | -4,954,000 | -2,696,000 | -121,649,000 | -3,092,000 | -5,847,000 | -2,054,000 | -6,901,000 | -66,669,000 | -6,665,000 | -2,832,000 | |||||||||||||||||||||||||||||
payments on finance lease liabilities | -1,415,000 | -1,394,000 | -1,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock | -49,201,000 | -48,482,000 | -46,539,000 | -46,529,000 | -46,932,000 | -47,413,000 | -44,266,000 | -42,144,000 | -42,742,000 | -42,967,000 | -40,040,000 | -40,036,000 | -40,502,000 | -39,979,000 | -37,969,000 | -37,968,000 | -38,371,000 | -37,929,000 | -35,905,000 | -35,906,000 | -36,379,000 | -35,814,000 | -33,839,000 | -33,848,000 | -34,312,000 | -33,806,000 | -31,794,000 | -31,787,000 | -32,290,000 | -31,747,000 | -29,733,000 | -29,732,000 | -30,209,000 | -29,686,000 | -27,678,000 | -27,676,000 | -28,087,000 | -27,634,000 | -25,631,000 | -25,632,000 | -26,087,000 | -25,585,000 | -23,898,000 | -23,273,000 | -24,054,000 | -23,531,000 | -21,539,000 | -21,540,000 | -21,879,000 | -21,509,000 | -19,010,000 | -19,010,000 | -19,303,000 | -18,978,000 | -16,480,000 | -16,670,000 | -16,800,000 | -14,860,000 | -14,846,000 | -14,815,000 | -15,147,000 | -14,659,000 | -14,475,000 | -14,406,000 | -14,353,000 | -13,531,000 | -13,510,000 | -13,475,000 | -13,343,000 | -13,155,000 | -13,131,000 | -12,823,000 | -12,928,000 | -12,755,000 | -12,766,000 | -12,689,000 | -12,675,000 | -12,661,000 | -12,665,000 | -11,301,000 | -11,457,000 | -11,466,000 | -11,466,000 | -17,773,000 | -17,781,000 | -17,706,000 | -17,178,000 |
issuance of common stock | 52,930,000 | 93,236,000 | 1,487,000 | 1,504,000 | 1,550,000 | 63,778,000 | 1,494,000 | 231,566,000 | 1,612,000 | 35,000 | 0 | 0 | 160,000 | 0 | 0 | 0 | 255,000 | 43,000 | 0 | 2,352,000 | 2,487,000 | 7,093,000 | 2,154,000 | 6,039,000 | 2,215,000 | 10,558,000 | 3,130,000 | 7,590,000 | 2,469,000 | 8,255,000 | 2,082,000 | 2,213,000 | 22,442,000 | 10,217,000 | 2,234,000 | 32,291,000 | 4,358,000 | 2,023,000 | 2,793,000 | 2,635,000 | 2,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||
tax withholdings on net settlements of share-based awards | -6,098,000 | -33,000 | -9,000 | 1,000 | -3,295,000 | 0 | -88,000 | 0 | -3,694,000 | 0 | -19,000 | 0 | -3,255,000 | 0 | -153,000 | 0 | -2,958,000 | 0 | -5,000 | 0 | -3,026,000 | 0 | -11,000 | -447,000 | -4,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 342,628,000 | 42,879,000 | -47,051,000 | -46,297,000 | 324,388,000 | -34,273,000 | 254,453,000 | 189,368,000 | -44,868,000 | -44,990,000 | 303,540,000 | -165,579,000 | 379,801,000 | 2,922,000 | -38,221,000 | 62,020,000 | 8,595,000 | -38,252,000 | -35,910,000 | -35,900,000 | -39,422,000 | -35,837,000 | -212,509,000 | 303,840,000 | -38,505,000 | -35,018,000 | -33,114,000 | -31,822,000 | -36,417,000 | -31,743,000 | -29,839,000 | -164,607,000 | 183,583,000 | -32,482,000 | -25,814,000 | -27,142,000 | -54,113,000 | -11,704,000 | -44,210,000 | -139,596,000 | 91,926,000 | -10,038,000 | -47,298,000 | -177,736,000 | 231,578,000 | -22,948,000 | -26,929,000 | -31,852,000 | -31,548,000 | -90,007,000 | -27,299,000 | 107,340,000 | -7,355,000 | -2,962,000 | -29,940,000 | 33,793,000 | -7,625,000 | -6,824,000 | -27,532,000 | -16,442,000 | -127,951,000 | 58,260,000 | -41,223,000 | 57,128,000 | 76,553,000 | 36,602,000 | 19,652,000 | 43,622,000 | 64,507,000 | 60,433,000 | 13,458,000 | 108,453,000 | |||||||||||||||
net increase in cash and cash equivalents | 122,047,000 | -117,491,000 | -141,279,000 | -160,007,000 | 265,630,000 | -59,085,000 | -169,846,000 | -118,060,000 | 310,710,000 | -223,044,000 | 180,246,000 | -48,652,000 | -11,657,000 | 19,336,000 | 3,307,000 | -84,429,000 | 39,707,000 | -36,902,000 | -148,347,000 | -43,317,000 | 20,907,000 | 8,322,000 | -36,150,000 | 6,242,000 | 78,109,000 | -124,136,000 | 230,628,000 | -27,762,000 | -14,470,000 | -39,316,000 | 10,238,000 | -129,125,000 | 104,881,000 | -6,458,000 | -9,719,000 | -186,261,000 | 260,432,000 | -54,230,000 | 60,417,000 | -37,644,000 | 10,103,000 | -108,708,000 | 50,715,000 | -3,501,000 | 43,364,000 | -11,551,000 | 24,118,000 | 80,285,000 | 48,802,000 | 4,188,000 | 8,903,000 | -6,331,000 | -7,017,000 | 8,532,000 | 37,981,000 | 4,478,000 | 48,965,000 | -26,952,000 | |||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the period | 215,718,000 | 0 | 0 | 368,865,000 | 0 | 0 | 327,429,000 | 0 | 0 | 177,577,000 | 0 | 0 | 215,243,000 | 0 | 0 | 275,116,000 | 0 | 0 | 217,254,000 | 0 | 0 | 267,492,000 | 0 | 0 | 76,649,000 | 0 | 0 | 61,480,000 | 0 | 0 | 114,802,000 | 0 | 0 | 56,808,000 | 0 | 0 | 78,162,000 | 0 | 0 | 26,527,000 | 0 | 0 | 27,813,000 | 0 | 0 | 228,677,000 | 52,987,000 | 8,828,000 | 0 | 0 | 7,966,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the period | 337,765,000 | -141,279,000 | -160,007,000 | 634,495,000 | 258,391,000 | 11,976,000 | 157,583,000 | 310,710,000 | -223,044,000 | 357,823,000 | -11,657,000 | 19,336,000 | 218,550,000 | 39,707,000 | 19,958,000 | 240,007,000 | -148,347,000 | 321,494,000 | 138,871,000 | 20,907,000 | 8,322,000 | 231,342,000 | 78,109,000 | -124,136,000 | 307,277,000 | 71,782,000 | -14,381,000 | 47,010,000 | 10,238,000 | -129,125,000 | 219,683,000 | -9,719,000 | -186,261,000 | 317,240,000 | 60,417,000 | -37,644,000 | 88,265,000 | 50,715,000 | 111,695,000 | 24,460,000 | 5,860,000 | 5,517,000 | 8,857,000 | -27,002,000 | -35,625,000 | 93,941,000 | 41,436,000 | 89,113,000 | 48,802,000 | 1,520,000 | 7,404,000 | ||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 51,961,000 | 24,139,000 | 53,724,000 | 21,334,000 | 40,080,000 | 20,676,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant, and equipment in accounts payable | 199,039,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -353,975,000 | -290,723,000 | -333,305,000 | -201,324,000 | -185,310,000 | -218,067,000 | -345,924,000 | -259,978,000 | -183,926,000 | -153,044,000 | -155,792,000 | -118,375,000 | -127,318,000 | -111,177,000 | -91,559,000 | -102,535,000 | -103,058,000 | -68,676,000 | -50,972,000 | -77,293,000 | -97,538,000 | -68,284,000 | -71,550,000 | -73,566,000 | -79,834,000 | -69,011,000 | -68,530,000 | -61,330,000 | -79,878,000 | -64,377,000 | -66,572,000 | -67,026,000 | -78,148,000 | -60,999,000 | -72,437,000 | -73,904,000 | -96,984,000 | -82,806,000 | -62,501,000 | -54,659,000 | -58,131,000 | -82,917,000 | -74,542,000 | -78,431,000 | -73,166,000 | -72,602,000 | -69,134,000 | -59,192,000 | -69,760,000 | -56,491,000 | -57,083,000 | -51,976,000 | -52,010,000 | -64,660,000 | -74,709,000 | -48,382,000 | -70,774,000 | -80,948,000 | -84,163,000 | -101,880,000 | -88,815,000 | -69,029,000 | -96,346,000 | -49,592,000 | -51,102,000 | -72,510,000 | -52,863,000 | -80,888,000 | -72,578,000 | -49,601,000 | -56,863,000 | -65,720,000 | -53,498,000 | -48,967,000 | -60,097,000 | -42,783,000 | -49,709,000 | -40,725,000 | -55,140,000 | -51,908,000 | -38,013,000 | -51,582,000 | -39,968,000 | -32,631,000 | -24,968,000 | -45,223,000 | |
investments in affordable housing and other real estate tax credit projects | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities | -3,230,000 | -10,214,000 | -212,000 | -230,000 | -240,000 | -944,000 | -133,000 | -95,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity securities | -749,000 | -135,000 | -432,000 | -301,000 | -207,000 | -1,325,000 | 0 | -29,692,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and other | -739,000 | -99,000 | -12,000 | -76,000 | -323,000 | 0 | 6,000 | -17,000 | -23,000 | -354,000 | -3,249,000 | -10,000 | -1,172,000 | -1,307,000 | -35,000 | -20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment in accounts payable | 10,795,000 | 42,910,000 | -5,510,000 | 174,145,000 | 23,875,000 | 43,054,000 | -10,780,000 | 111,958,000 | 58,324,000 | -10,641,000 | 51,859,000 | 85,858,000 | 18,950,000 | -4,689,000 | 17,926,000 | 52,137,000 | 13,488,000 | 9,218,000 | 3,074,000 | 27,910,000 | 10,308,000 | 12,624,000 | -771,000 | 22,843,000 | 15,601,000 | -3,486,000 | 3,010,000 | 23,690,000 | 6,813,000 | 2,065,000 | 520,000 | 20,130,000 | 9,718,000 | 2,092,000 | 994,000 | 20,416,000 | 13,020,000 | 1,883,000 | 1,707,000 | 17,993,000 | 11,234,000 | -9,283,000 | 6,395,000 | 15,494,000 | 9,063,000 | -2,020,000 | 1,549,000 | 19,846,000 | 1,766,000 | 10,132,000 | -5,298,000 | 17,646,000 | 4,287,000 | -2,362,000 | 3,716,000 | 21,241,000 | 3,616,000 | -9,966,000 | 8,040,000 | 24,641,000 | 12,398,000 | 17,882,000 | -915,000 | 4,975,000 | 567,000 | -6,390,000 | 16,350,000 | -3,504,000 | |||||||||||||||||||
right-of-use asset obtained in exchange for finance lease liability | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 5,310,000 | 16,370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and unbilled revenues | -34,487,000 | 5,870,000 | 30,776,000 | 24,869,000 | -57,462,000 | 33,251,000 | -6,937,000 | 17,848,000 | -17,789,000 | -10,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity-method investments, return of investment | -2,798,000 | 952,000 | 7,415,000 | 2,920,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | 0 | 0 | 0 | 0 | 0 | -25,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 0 | 0 | 0 | 25,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -35,109,000 | -78,383,000 | -2,067,000 | 5,860,000 | 5,517,000 | -18,956,000 | -35,625,000 | -134,736,000 | -562,000 | 1,407,000 | 3,715,000 | -21,409,000 | -1,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 4,300,000 | 7,665,000 | 31,955,000 | 22,009,000 | 9,441,000 | 7,540,000 | 2,110,000 | 8,830,000 | 13,040,000 | 500,000 | 1,200,000 | 2,000 | 1,115,000 | 1,625,000 | 560,000 | 2,000 | 4,415,000 | 4,158,000 | 282,000 | 2,000 | 6,678,000 | 0 | 4,666,000 | 20,000 | 1,377,000 | 0 | 273,000 | 7,000 | 973,000 | 198,000 | -862,000 | 1,153,000 | 4,000 | -12,700,000 | -27,948,000 | -1,367,000 | 8,757,000 | 501,000 | 3,293,000 | 21,000 | 11,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest | 18,140,000 | 37,770,000 | 15,128,000 | 38,687,000 | 16,651,000 | 27,276,000 | 17,928,000 | 26,400,000 | 16,351,000 | 25,306,000 | 16,326,000 | 25,547,000 | 16,320,000 | 25,306,000 | 16,444,000 | 26,327,000 | 18,416,000 | 19,887,000 | 19,425,000 | 23,631,000 | 19,315,000 | 22,889,000 | 19,119,000 | 22,338,000 | 18,674,000 | 20,820,000 | 19,747,000 | 20,776,000 | 18,743,000 | 20,738,000 | 18,110,000 | 20,231,000 | 21,821,000 | 18,172,000 | 21,812,000 | 17,549,000 | 23,168,000 | 16,913,000 | 21,552,000 | 17,004,000 | 21,516,000 | 17,223,000 | 23,061,000 | 17,297,000 | 20,596,000 | 17,014,000 | 20,750,000 | 16,941,000 | 18,253,000 | 14,943,000 | 18,464,000 | 15,657,000 | 18,418,000 | 18,430,000 | 21,693,000 | 13,021,000 | 25,812,000 | 9,535,000 | 7,109,000 | 25,890,000 | 7,934,000 | 6,738,000 | 21,831,000 | 7,511,000 | 24,833,000 | ||||||||||||||||||||||
proceeds from sale of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affordable housing and other real estate tax credits projects | -2,877,000 | 0 | 135,000 | -7,518,000 | -37,000 | -2,628,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities | -1,357,000 | -1,171,000 | -755,000 | -946,000 | -6,954,000 | -20,988,000 | -130,000 | -221,000 | -171,000 | -75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity securities | 1,851,000 | 2,237,000 | 2,164,000 | 3,895,000 | 1,545,000 | 51,288,000 | 1,556,000 | 1,640,000 | 1,557,000 | 1,385,000 | 1,791,000 | 839,000 | 1,281,000 | 1,233,000 | 1,313,000 | 1,322,000 | 1,226,000 | 1,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | -800,000 | -300,000 | -2,200,000 | 5,660,000 | -3,725,000 | -5,000,000 | -1,325,000 | -3,250,000 | -350,000 | -660,000 | -3,850,000 | -3,700,000 | -7,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium on issuance of long-term debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
make-whole premium on retirement of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -49,281,000 | -8,788,000 | -4,257,000 | -26,201,000 | -11,790,000 | -3,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other accrued liabilities | 42,946,000 | 21,550,000 | -44,989,000 | 17,296,000 | -2,216,000 | 44,839,000 | -42,219,000 | 19,591,000 | 10,061,000 | 19,381,000 | -49,389,000 | 22,119,000 | 12,641,000 | 447,000 | -44,733,000 | 36,163,000 | 6,513,000 | 12,646,000 | -25,656,000 | 15,286,000 | -1,817,000 | 18,258,000 | -48,935,000 | 23,333,000 | 4,678,000 | 28,594,000 | -43,305,000 | 14,650,000 | 661,000 | 21,871,000 | -34,742,000 | 9,718,000 | 10,304,000 | 13,434,000 | -27,097,000 | 3,988,000 | 7,699,000 | 20,315,000 | -32,519,000 | 12,020,000 | 5,319,000 | 16,456,000 | -23,215,000 | 7,637,000 | 11,634,000 | 13,067,000 | -26,910,000 | 9,800,000 | -29,144,000 | -3,402,000 | -41,655,000 | -3,320,000 | 16,407,000 | -29,869,000 | -16,433,000 | 42,584,000 | -46,132,000 | 20,977,000 | |||||||||||||||||||||||||||||
other current assets | 28,275,000 | -31,565,000 | 14,521,000 | -9,600,000 | 49,479,000 | -67,609,000 | 19,403,000 | -4,028,000 | 32,827,000 | -25,157,000 | 1,268,000 | -12,438,000 | 20,072,000 | -25,566,000 | 9,112,000 | 91,000 | 28,768,000 | -22,461,000 | 6,309,000 | -15,922,000 | 35,687,000 | -46,903,000 | 29,952,000 | -18,230,000 | 42,307,000 | -45,746,000 | 10,782,000 | -14,683,000 | 28,429,000 | -37,262,000 | 8,655,000 | -15,213,000 | 19,032,000 | -38,629,000 | 21,686,000 | -16,914,000 | 34,810,000 | -51,638,000 | 21,577,000 | 6,165,000 | 16,765,000 | -25,765,000 | -1,242,000 | 4,872,000 | -2,191,000 | -22,419,000 | 54,000 | 934,000 | 12,385,000 | -2,236,000 | 8,436,000 | 7,981,000 | -26,650,000 | 729,000 | 5,717,000 | -20,271,000 | 4,869,000 | -6,070,000 | |||||||||||||||||||||||||||||
other current liabilities | -14,136,000 | -6,012,000 | 13,894,000 | 3,369,000 | -5,925,000 | 3,233,000 | 2,425,000 | 2,868,000 | -7,948,000 | 7,954,000 | 5,122,000 | 3,142,000 | -13,291,000 | 5,613,000 | 3,737,000 | 5,229,000 | -7,435,000 | 3,898,000 | 5,156,000 | 4,027,000 | -9,958,000 | 501,000 | 6,447,000 | 2,168,000 | -10,268,000 | -9,112,000 | 13,929,000 | -7,471,000 | 40,000 | -8,164,000 | 15,998,000 | -5,487,000 | -452,000 | 179,000 | 7,531,000 | -3,434,000 | -1,299,000 | 1,559,000 | 4,993,000 | -1,999,000 | -2,732,000 | -8,581,000 | 4,812,000 | 796,000 | -10,901,000 | 3,836,000 | 8,440,000 | -7,909,000 | 13,733,000 | -13,335,000 | 11,952,000 | 5,316,000 | -8,572,000 | 12,227,000 | 5,422,000 | -6,005,000 | 17,165,000 | -18,244,000 | |||||||||||||||||||||||||||||
other assets | -3,418,000 | -3,918,000 | -3,672,000 | -3,662,000 | -3,817,000 | -1,051,000 | -2,234,000 | -2,778,000 | -1,348,000 | 505,000 | -1,925,000 | -898,000 | -1,995,000 | -525,000 | -957,000 | -1,984,000 | -65,000 | -3,506,000 | -1,933,000 | -3,478,000 | -1,665,000 | -1,649,000 | -2,043,000 | -2,620,000 | 1,057,000 | 139,000 | -2,473,000 | 553,000 | -455,000 | 3,129,000 | -206,000 | -685,000 | -4,143,000 | -575,000 | 1,748,000 | 423,000 | -671,000 | 507,000 | -1,089,000 | 138,000 | -4,860,000 | -2,647,000 | 305,000 | -265,000 | 4,049,000 | 655,000 | -109,000 | -219,000 | -1,782,000 | 943,000 | -1,332,000 | 667,000 | 1,581,000 | -1,122,000 | 190,000 | 1,956,000 | -1,388,000 | 2,445,000 | 32,000 | -315,000 | 1,172,000 | 1,834,000 | 704,000 | -311,000 | 2,000 | 1,426,000 | -1,604,000 | 424,000 | |||||||||||||||||||
other liabilities | 1,575,000 | 1,845,000 | 2,690,000 | 60,000 | 1,393,000 | 3,000 | 1,902,000 | 2,603,000 | -434,000 | 144,000 | -279,000 | -66,000 | -418,000 | 400,000 | 639,000 | -305,000 | 222,000 | -977,000 | -495,000 | -599,000 | -64,000 | 309,000 | -739,000 | -1,601,000 | 2,053,000 | -8,000 | -1,450,000 | -2,996,000 | 2,342,000 | -8,083,000 | 6,370,000 | -1,106,000 | 612,000 | -1,738,000 | -4,475,000 | -56,000 | -2,294,000 | -801,000 | -5,716,000 | 568,000 | -2,200,000 | -1,454,000 | -4,326,000 | -1,918,000 | 134,000 | 1,400,000 | -4,992,000 | 547,000 | -4,712,000 | -5,515,000 | -14,859,000 | -55,000 | 578,000 | -2,711,000 | -2,327,000 | 5,845,000 | 2,455,000 | 3,412,000 | 6,924,000 | 109,000 | -246,000 | -292,000 | 355,000 | -2,043,000 | 136,000 | ||||||||||||||||||||||
other adjustments to net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 30,841,000 | -22,272,000 | -14,045,000 | 5,102,000 | 18,802,000 | -15,465,000 | 15,902,000 | -25,235,000 | 13,705,000 | -7,039,000 | -1,015,000 | -4,922,000 | 24,525,000 | -17,762,000 | -3,252,000 | 494,000 | 9,764,000 | -12,839,000 | -4,324,000 | 4,728,000 | 19,444,000 | -13,922,000 | -7,576,000 | 6,794,000 | 16,061,000 | -1,886,000 | 9,100,000 | -2,842,000 | 8,996,000 | -40,019,000 | 16,624,000 | -15,158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affordable housing and other tax credits | -2,712,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affordable housing | -5,335,000 | -2,719,000 | -2,225,000 | -7,458,000 | -1,936,000 | 0 | -32,000 | 206,000 | 37,000 | -350,000 | -603,000 | -50,000 | 0 | -905,000 | -4,053,000 | -2,480,000 | 374,000 | -850,000 | 0 | 1,000 | -8,487,000 | 0 | 0 | 300,000 | 272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments and assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings | -2,425,000 | 1,875,000 | 550,000 | -21,800,000 | 16,400,000 | -18,500,000 | 600,000 | 3,300,000 | 16,400,000 | -23,400,000 | -16,400,000 | 12,100,000 | -500,000 | -5,400,000 | -10,100,000 | -7,450,000 | 1,750,000 | -8,900,000 | -21,850,000 | 14,050,000 | 18,300,000 | -13,300,000 | 1,700,000 | 8,800,000 | 2,700,000 | -14,900,000 | -7,700,000 | 7,200,000 | 62,900,000 | -27,650,000 | 16,970,000 | -550,000 | -75,506,000 | 32,013,000 | 57,063,000 | 57,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | -40,000 | -13,000 | 0 | -4,107,000 | 0 | -63,000 | 6,000 | -3,557,000 | -23,000 | -15,000 | -12,000 | -3,162,000 | -42,000 | -12,000 | -191,000 | -3,084,000 | 0 | 0 | -55,000 | -3,222,000 | 0 | 0 | -273,000 | -2,464,000 | 0 | 0 | -3,000 | -2,121,000 | 0 | 0 | 0 | -2,062,000 | 0 | 0 | -29,000 | -1,904,000 | -23,000 | -829,000 | 0 | -1,408,000 | -23,000 | -12,000 | -269,000 | 0 | -8,000 | -338,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of emission allowances and renewable energy certificates | 347,000 | 787,000 | 2,915,000 | 912,000 | 130,000 | 1,520,000 | 53,000 | 966,000 | 873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings of unconsolidated equity-method investments | -4,105,000 | -5,232,000 | 779,000 | -12,325,000 | -2,492,000 | -5,526,000 | -3,464,000 | -6,415,000 | -1,510,000 | -983,000 | -11,368,000 | -107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated equity-method investments | 6,625,000 | 10,250,000 | -2,500,000 | 10,600,000 | 8,527,000 | 2,814,000 | 3,106,000 | 3,629,000 | 3,519,000 | 2,204,000 | -559,000 | 594,000 | 3,308,000 | 6,229,000 | 358,000 | 7,631,000 | 6,171,000 | 8,175,000 | -4,850,000 | 9,050,000 | 125,000 | 5,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale securities | -8,108,000 | -83,000 | -394,000 | -2,771,000 | -5,074,000 | -8,634,000 | 0 | 0 | -24,349,000 | -3,621,000 | -4,930,000 | -5,102,000 | -4,326,000 | -3,641,000 | -3,919,000 | -3,168,000 | -74,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of life insurance investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of available-for-sale securities | 1,327,000 | 1,308,000 | 1,120,000 | 12,272,000 | 814,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(earnings) losses of unconsolidated equity-method investments | -1,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of emission allowances and recs | 428,000 | 418,000 | 319,000 | 754,000 | 782,000 | 8,000 | 308,000 | 1,341,000 | 1,274,000 | 0 | 18,000 | 33,000 | 810,000 | 1,111,000 | 785,000 | 1,151,000 | 1,666,000 | 1,442,000 | 2,055,000 | 1,009,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from affordable housing investments | 6,000 | 184,000 | 50,000 | 113,000 | 200,000 | 53,000 | 795,000 | 49,000 | 55,000 | 194,000 | 1,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses of unconsolidated equity-method investments | 42,000 | 1,928,000 | -1,419,000 | -2,084,000 | 4,447,000 | 1,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (earnings) of unconsolidated equity-method investments | 160,000 | 2,378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of utility assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and prepayments | 12,180,000 | -16,701,000 | 237,000 | 365,000 | 9,889,000 | -11,167,000 | 3,820,000 | -4,774,000 | 4,591,000 | 4,629,000 | 6,316,000 | -8,119,000 | -13,786,000 | 156,000 | 1,811,000 | -6,702,000 | -3,603,000 | 602,000 | 735,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of non-utility assets | 0 | 250,000 | 63,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of held-to-maturity securities | 1,875,000 | 955,000 | 1,780,000 | 1,537,000 | 1,200,000 | 530,000 | 0 | 3,666,000 | 791,000 | 190,000 | 51,000 | 1,236,000 | 400,000 | 1,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remarketing of pollution control bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in term loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for other funds used during construction | -5,329,000 | -4,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available for sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of held-to-maturity securities | -1,920,000 | -1,791,000 | -925,000 | -400,000 | 0 | -1,485,000 | -1,092,000 | -153,000 | -812,000 | -422,000 | -160,000 | -787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withdrawal of refundable deposit for tax related liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remarketing (purchase) of pollution control revenue bonds | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remarketing of pollution control revenue bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash pension expense | 1,235,000 | 949,000 | 697,000 | 1,735,000 | 1,181,000 | 93,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -40,000 | -9,000 | -382,000 | 13,000 | -1,750,000 | -1,083,000 | -1,604,000 | -416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes accrued | 29,706,000 | 8,553,000 | 11,499,000 | 588,000 | -5,843,000 | -2,497,000 | -13,175,000 | 593,000 | -26,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of emission allowances and renewable energy certificates | 666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity method investments | 3,062,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale idacomm | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of emission allowances | 0 | 2,341,000 | 2,126,000 | 17,161,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in term loans | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) paid | -45,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(earnings) losses of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of investments | 4,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed losses of subsidiaries | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangements | -128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refunded | 13,060,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed earnings of subsidiaries | -1,726,000 | -1,356,000 | -1,566,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of idacomm | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of pollution control bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed losses (earnings) of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax deposit withdrawal | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of pollution control revenue bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed (earnings) losses of subsidiaries | 931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of iti | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 9,892,000 | 0 | 0 | 52,356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 4,188,000 | 8,903,000 | 3,561,000 | -45,505,000 | -7,017,000 | 60,888,000 | -27,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of idacomm | 7,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of emission allowances | 0 | 458,000 | 944,000 | 9,921,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of available-for-sale securities | 25,296,000 | 4,374,000 | 5,797,000 | 5,832,000 | 4,775,000 | 3,947,000 | 5,441,000 | 3,723,000 | 106,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term borrowings | 27,427,000 | 96,310,000 | -12,510,000 | -14,600,000 | -300,000 | 6,800,000 | -4,900,000 | 17,430,000 | -94,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from uncollectible accounts | 64,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of non-utility assets | 4,000 | 776,000 | 591,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of iti | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refundable income tax deposit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of preferred stock of ipc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses from energy marketing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affordable housing projects | 61,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of preferred stock of idaho power company | -52,143,000 | -49,000 | -28,000 | 49,000 | -78,000 | -242,000 | -589,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term borrowings | -73,350,000 | -239,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury shares | -1,000 | 1,000 | -1,420,000 | -1,000 | 0 | 0 | -798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of ipc preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | 0 | 0 | 23,403,000 | 0 | 0 | 75,159,000 | 0 | 0 | 0 | 42,736,000 | -312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of period | 1,407,000 | -49,478,000 | 61,384,000 | 3,715,000 | -62,403,000 | 79,637,000 | 6,069,000 | -21,409,000 | 41,534,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of first mortgage bonds | 55,000,000 | 0 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of other long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of first mortgage bonds | 0 | 0 | -50,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of other long-term debt | -3,828,000 | -17,613,000 | -1,978,000 | -8,434,000 | -4,440,000 | -6,563,000 | -766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued | 78,000 | 55,000 | 73,000 | 0 | 0 | 0 | 4,123,000 | 2,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of first mortgage bonds | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of other long-term debt | 0 | 40,017,000 | 0 | 25,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of pollution control bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of pollution control bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of treasury shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in low-income housing projects | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | 2,925,000 | 585,000 | -7,289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of treasury shares for acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of treasury stock to affiliates |
