Intercontinental Exchange Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Intercontinental Exchange Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 865,000,000 | 812,000,000 | 709,000,000 | 671,000,000 | 639,000,000 | 783,000,000 | 390,000,000 | 559,000,000 | 815,000,000 | 674,000,000 | 440,000,000 | -175,000,000 | 566,000,000 | 667,000,000 | 1,529,000,000 | 637,000,000 | 1,253,000,000 | 650,000,000 | 528,000,000 | 394,000,000 | 528,000,000 | 658,000,000 | 453,000,000 | 537,000,000 | 478,000,000 | 492,000,000 | 619,000,000 | 465,000,000 | 462,000,000 | 474,000,000 | 1,231,000,000 | 375,000,000 | 426,000,000 | 510,000,000 | 359,000,000 | 350,000,000 | 363,000,000 | 377,000,000 | 373,000,000 | 310,000,000 | 289,000,000 | 323,000,000 | 294,000,000 | 213,000,000 | 234,000,000 | 275,000,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 395,000,000 | 389,000,000 | 389,000,000 | 386,000,000 | 381,000,000 | 381,000,000 | 379,000,000 | 309,000,000 | 267,000,000 | 260,000,000 | 263,000,000 | 258,000,000 | 256,000,000 | 254,000,000 | 250,000,000 | 253,000,000 | 251,000,000 | 255,000,000 | 257,000,000 | 180,000,000 | 157,000,000 | 157,000,000 | 189,000,000 | 158,000,000 | 157,000,000 | 158,000,000 | 157,000,000 | 148,000,000 | 143,000,000 | 138,000,000 | 131,000,000 | 128,000,000 | 142,000,000 | 134,000,000 | 140,000,000 | 181,000,000 | 146,000,000 | 143,000,000 | 98,000,000 | 94,000,000 | 93,000,000 | 89,000,000 | 89,000,000 | 83,000,000 | 73,000,000 | 88,000,000 |
stock-based compensation | 58,000,000 | 57,000,000 | 60,000,000 | 57,000,000 | 57,000,000 | 57,000,000 | 93,000,000 | 79,000,000 | 45,000,000 | 40,000,000 | 39,000,000 | 40,000,000 | 38,000,000 | 38,000,000 | 76,000,000 | 39,000,000 | 37,000,000 | 36,000,000 | 34,000,000 | 32,000,000 | 32,000,000 | 41,000,000 | 39,000,000 | 36,000,000 | 35,000,000 | 29,000,000 | 37,000,000 | 32,000,000 | 32,000,000 | 29,000,000 | 33,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 30,000,000 | 31,000,000 | 29,000,000 | 32,000,000 | 32,000,000 | 23,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 27,000,000 | 22,000,000 |
deferred taxes | -49,000,000 | -60,000,000 | 57,000,000 | -83,000,000 | -66,000,000 | -50,000,000 | -82,000,000 | -8,000,000 | -156,000,000 | -83,000,000 | -78,000,000 | -368,000,000 | -61,000,000 | -86,000,000 | 403,000,000 | -20,000,000 | 176,000,000 | -22,000,000 | 25,000,000 | 69,000,000 | 1,000,000 | -3,000,000 | 19,000,000 | -10,000,000 | -14,000,000 | -28,000,000 | 29,000,000 | 5,000,000 | -1,000,000 | -6,000,000 | -709,000,000 | 69,000,000 | -39,000,000 | 28,000,000 | 94,000,000 | -29,000,000 | 19,000,000 | 30,000,000 | -45,000,000 | -25,000,000 | -14,000,000 | -24,000,000 | 78,000,000 | -29,000,000 | -2,000,000 | -26,000,000 |
(gain)/loss on investments | ||||||||||||||||||||||||||||||||||||||||||||||
net (income)/losses from unconsolidated investees | -6,000,000 | -29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
other | 13,000,000 | 14,000,000 | 7,000,000 | 17,000,000 | 17,000,000 | 14,000,000 | 9,000,000 | 28,000,000 | 16,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 12,000,000 | 9,000,000 | 51,000,000 | 4,000,000 | 0 | -10,000,000 | 23,000,000 | -38,000,000 | 1,000,000 | -11,000,000 | -6,000,000 | -8,000,000 | -5,000,000 | -21,000,000 | -13,000,000 | -7,000,000 | -5,000,000 | 1,000,000 | -9,000,000 | -6,000,000 | -6,000,000 | -1,000,000 | -8,000,000 | -2,000,000 | 1,000,000 | 3,000,000 | -1,000,000 | 1,000,000 | -2,000,000 | -15,000,000 | -3,000,000 | -14,000,000 | -19,000,000 | -10,000,000 |
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
customer accounts receivable | 231,000,000 | -387,000,000 | 61,000,000 | -17,000,000 | 92,000,000 | -285,000,000 | 41,000,000 | 69,000,000 | 303,000,000 | -484,000,000 | 92,000,000 | 105,000,000 | 303,000,000 | -480,000,000 | 104,000,000 | -35,000,000 | 229,000,000 | -303,000,000 | 79,000,000 | 77,000,000 | 295,000,000 | -600,000,000 | 67,000,000 | -1,000,000 | 131,000,000 | -227,000,000 | 75,000,000 | 29,000,000 | 111,000,000 | -259,000,000 | 18,000,000 | 17,000,000 | 70,000,000 | -240,000,000 | 23,000,000 | 69,000,000 | 72,000,000 | -229,000,000 | 17,000,000 | 29,000,000 | 31,000,000 | -122,000,000 | 43,000,000 | -14,000,000 | -33,000,000 | -74,000,000 |
other current and non-current assets | 62,000,000 | -38,000,000 | -22,000,000 | -33,000,000 | 25,000,000 | -76,000,000 | -6,000,000 | 31,000,000 | 22,000,000 | -88,000,000 | -26,000,000 | -122,000,000 | 8,000,000 | -56,000,000 | -37,000,000 | 16,000,000 | 29,000,000 | -108,000,000 | -40,000,000 | -4,000,000 | -4,000,000 | -35,000,000 | -39,000,000 | 19,000,000 | -12,000,000 | 15,000,000 | -21,000,000 | 15,000,000 | -7,000,000 | -32,000,000 | 5,000,000 | 8,000,000 | -34,000,000 | -3,000,000 | 15,000,000 | 13,000,000 | -8,000,000 | -13,000,000 | 15,000,000 | 5,000,000 | 1,000,000 | -26,000,000 | -5,000,000 | 29,000,000 | 58,000,000 | -12,000,000 |
section 31 fees payable | 149,000,000 | -56,000,000 | 241,000,000 | -128,000,000 | 137,000,000 | -13,000,000 | 61,000,000 | -155,000,000 | 55,000,000 | -105,000,000 | 165,000,000 | -114,000,000 | 122,000,000 | -7,000,000 | 43,000,000 | -149,000,000 | 40,000,000 | -84,000,000 | 154,000,000 | -263,000,000 | 151,000,000 | 27,000,000 | 104,000,000 | -133,000,000 | 98,000,000 | -35,000,000 | 84,000,000 | -197,000,000 | 88,000,000 | -8,000,000 | 97,000,000 | -150,000,000 | 91,000,000 | -40,000,000 | 97,000,000 | -162,000,000 | 98,000,000 | -19,000,000 | 85,000,000 | -137,000,000 | 76,000,000 | -45,000,000 | ||||
deferred revenue | -106,000,000 | 370,000,000 | -140,000,000 | -129,000,000 | -97,000,000 | 393,000,000 | -143,000,000 | -152,000,000 | -127,000,000 | 406,000,000 | -157,000,000 | -162,000,000 | -119,000,000 | 411,000,000 | -129,000,000 | -116,000,000 | -96,000,000 | 375,000,000 | -118,000,000 | -133,000,000 | -119,000,000 | 372,000,000 | -132,000,000 | -115,000,000 | -118,000,000 | 347,000,000 | -123,000,000 | -125,000,000 | -94,000,000 | 343,000,000 | -116,000,000 | -108,000,000 | -87,000,000 | 328,000,000 | -102,000,000 | -113,000,000 | -81,000,000 | 338,000,000 | -104,000,000 | -106,000,000 | -75,000,000 | 312,000,000 | -79,000,000 | -89,000,000 | -94,000,000 | 320,000,000 |
other current and non-current liabilities | -104,000,000 | -106,000,000 | 145,000,000 | 141,000,000 | 8,000,000 | -240,000,000 | 40,000,000 | -26,000,000 | -118,000,000 | -12,000,000 | 156,000,000 | 170,000,000 | -130,000,000 | -36,000,000 | 80,000,000 | -72,000,000 | 181,000,000 | -55,000,000 | 179,000,000 | 123,000,000 | -184,000,000 | -86,000,000 | 83,000,000 | 17,000,000 | -22,000,000 | -76,000,000 | 64,000,000 | 134,000,000 | -66,000,000 | -107,000,000 | 104,000,000 | -55,000,000 | -172,000,000 | 37,000,000 | -11,000,000 | 68,000,000 | -135,000,000 | -62,000,000 | -49,000,000 | -83,000,000 | -106,000,000 | -39,000,000 | 102,000,000 | -283,000,000 | 158,000,000 | 29,000,000 |
total adjustments | 641,000,000 | 154,000,000 | 797,000,000 | 227,000,000 | 557,000,000 | 226,000,000 | 579,000,000 | 209,000,000 | 337,000,000 | -21,000,000 | 652,000,000 | 912,000,000 | 403,000,000 | 89,000,000 | -536,000,000 | -114,000,000 | -380,000,000 | 84,000,000 | 538,000,000 | 43,000,000 | 330,000,000 | -138,000,000 | 324,000,000 | -37,000,000 | 250,000,000 | 162,000,000 | 179,000,000 | 34,000,000 | 201,000,000 | 99,000,000 | -556,000,000 | -63,000,000 | 61,000,000 | 101,000,000 | 282,000,000 | 55,000,000 | 143,000,000 | 220,000,000 | 48,000,000 | -190,000,000 | 16,000,000 | 142,000,000 | 247,000,000 | -137,000,000 | 102,000,000 | 246,000,000 |
net cash from operating activities | 1,506,000,000 | 966,000,000 | 1,506,000,000 | 898,000,000 | 1,196,000,000 | 1,009,000,000 | 969,000,000 | 768,000,000 | 1,152,000,000 | 653,000,000 | 1,092,000,000 | 737,000,000 | 969,000,000 | 756,000,000 | 993,000,000 | 523,000,000 | 873,000,000 | 734,000,000 | 1,066,000,000 | 437,000,000 | 858,000,000 | 520,000,000 | 777,000,000 | 500,000,000 | 728,000,000 | 654,000,000 | 798,000,000 | 499,000,000 | 663,000,000 | 573,000,000 | 675,000,000 | 312,000,000 | 487,000,000 | 611,000,000 | 405,000,000 | 506,000,000 | 597,000,000 | |||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -60,000,000 | -85,000,000 | -194,000,000 | -79,000,000 | -75,000,000 | -58,000,000 | -86,000,000 | -43,000,000 | -40,000,000 | -21,000,000 | -100,000,000 | -55,000,000 | -34,000,000 | -36,000,000 | -62,000,000 | -22,000,000 | -55,000,000 | -40,000,000 | -93,000,000 | -66,000,000 | -33,000,000 | -15,000,000 | -66,000,000 | -30,000,000 | -31,000,000 | -26,000,000 | -85,000,000 | -16,000,000 | -19,000,000 | -14,000,000 | -84,000,000 | -55,000,000 | -49,000,000 | -32,000,000 | -84,000,000 | -70,000,000 | -65,000,000 | -31,000,000 | -65,000,000 | -33,000,000 | -53,000,000 | -39,000,000 | -67,000,000 | -47,000,000 | -27,000,000 | -31,000,000 |
free cash flows | 1,446,000,000 | 881,000,000 | 1,312,000,000 | 819,000,000 | 1,121,000,000 | 951,000,000 | 883,000,000 | 725,000,000 | 1,112,000,000 | 632,000,000 | 992,000,000 | 682,000,000 | 935,000,000 | 720,000,000 | 931,000,000 | 501,000,000 | 818,000,000 | 694,000,000 | 973,000,000 | 371,000,000 | 825,000,000 | 505,000,000 | 711,000,000 | 470,000,000 | 697,000,000 | 628,000,000 | 713,000,000 | 483,000,000 | 644,000,000 | 559,000,000 | 591,000,000 | 257,000,000 | 438,000,000 | 579,000,000 | 335,000,000 | 441,000,000 | 566,000,000 | |||||||||
capitalized software development costs | -107,000,000 | -104,000,000 | -82,000,000 | -87,000,000 | -90,000,000 | -87,000,000 | -77,000,000 | -80,000,000 | -78,000,000 | -64,000,000 | -57,000,000 | -66,000,000 | -67,000,000 | -67,000,000 | -62,000,000 | -66,000,000 | -69,000,000 | -76,000,000 | -49,000,000 | -58,000,000 | -52,000,000 | -44,000,000 | -36,000,000 | -39,000,000 | -38,000,000 | -39,000,000 | -34,000,000 | -37,000,000 | -38,000,000 | -37,000,000 | -33,000,000 | -35,000,000 | -35,000,000 | -34,000,000 | -27,000,000 | -27,000,000 | -36,000,000 | -25,000,000 | -20,000,000 | -23,000,000 | -23,000,000 | -21,000,000 | -22,000,000 | -16,000,000 | -20,000,000 | -20,000,000 |
purchases of invested margin deposits | -998,000,000 | -2,344,000,000 | -533,000,000 | 0 | -322,000,000 | -536,000,000 | -228,000,000 | -589,000,000 | -308,000,000 | -463,000,000 | 0 | -5,504,000,000 | -780,000,000 | -651,000,000 | ||||||||||||||||||||||||||||||||
proceeds from invested margin deposits | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | -2,000,000 | -11,000,000 | -30,000,000 | 0 | 49,000,000 | -10,242,000,000 | -2,000,000 | -21,000,000 | -56,000,000 | -4,000,000 | -7,000,000 | -9,188,000,000 | -2,000,000 | -249,000,000 | -427,000,000 | 0 | -8,000,000 | -142,000,000 | ||||||||||||||||||||||||||||
proceeds from sale of promissory note | 0 | 0 | 0 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of equity and equity method investments | -4,000,000 | -26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of restricted investments | -131,000,000 | -183,000,000 | -98,000,000 | 1,000,000 | -591,000,000 | -64,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from restricted investments | ||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | 1,068,000,000 | -2,153,000,000 | -94,000,000 | |||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt issuances | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | 0 | 0 | -1,000,000,000 | -600,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -255,000,000 | -241,000,000 | 0 | 0 | -157,000,000 | -475,000,000 | 0 | -148,000,000 | -400,000,000 | -699,000,000 | -340,000,000 | -340,000,000 | -340,000,000 | -440,000,000 | -139,000,000 | -300,000,000 | -459,000,000 | -300,000,000 | -240,000,000 | -240,000,000 | -240,000,000 | -229,000,000 | -55,000,000 | -206,000,000 | -203,000,000 | -196,000,000 | -197,000,000 | |||||||||||||||||||
dividends paid to stockholders | -277,000,000 | -278,000,000 | -259,000,000 | -261,000,000 | ||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalent margin deposits and guaranty funds liability | 2,182,000,000 | 2,999,000,000 | 3,899,000,000 | -1,453,000,000 | 5,568,000,000 | -4,551,000,000 | ||||||||||||||||||||||||||||||||||||||||
payments relating to treasury shares received for restricted stock tax payments and stock option exercises | -3,000,000 | -95,000,000 | -4,000,000 | -4,000,000 | -2,000,000 | -71,000,000 | -25,000,000 | -3,000,000 | -1,000,000 | -49,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -69,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -65,000,000 | -2,000,000 | 0 | -3,000,000 | -69,000,000 | -1,000,000 | -4,000,000 | -3,000,000 | -57,000,000 | -2,000,000 | -4,000,000 | -72,000,000 | -3,000,000 | -4,000,000 | -4,000,000 | -77,000,000 | -3,000,000 | -3,000,000 | -1,000,000 | -47,000,000 | -3,000,000 | -3,000,000 | -3,000,000 | -36,000,000 | -6,000,000 | -2,000,000 | -1,000,000 | -36,000,000 | |
net cash provided by/(used in) financing activities | 572,000,000 | 2,283,000,000 | -15,535,000,000 | -42,351,000,000 | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds | 25,000,000 | 10,000,000 | -21,000,000 | 12,000,000 | 0 | -5,000,000 | 14,000,000 | -13,000,000 | 5,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of period | 0 | 84,503,000,000 | 0 | 0 | 0 | 80,750,000,000 | 0 | 0 | 150,343,000,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of period | 3,171,000,000 | 85,609,000,000 | 3,361,000,000 | -1,494,000,000 | 6,145,000,000 | 76,491,000,000 | -14,617,000,000 | -15,279,000,000 | 110,691,000,000 | |||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 90,000,000 | 248,000,000 | 395,000,000 | 283,000,000 | 131,000,000 | 84,000,000 | 83,000,000 | 348,000,000 | 127,000,000 | 100,000,000 | 161,000,000 | 218,000,000 | 78,000,000 | 109,000,000 | 78,000,000 | 202,000,000 | 144,000,000 | 83,000,000 | 82,000,000 | 364,000,000 | 65,000,000 | 98,000,000 | 87,000,000 | 219,000,000 | 56,000,000 | 123,000,000 | 186,000,000 | 182,000,000 | 51,000,000 | 73,000,000 | 50,000,000 | 169,000,000 | 46,000,000 | |||||||||||||
cash paid for interest | 117,000,000 | 77,000,000 | 118,000,000 | 83,000,000 | 128,000,000 | 89,000,000 | 60,000,000 | 80,000,000 | 69,000,000 | 66,000,000 | 69,000,000 | 66,000,000 | 79,000,000 | 66,000,000 | 32,000,000 | 77,000,000 | 27,000,000 | 72,000,000 | 12,000,000 | 80,000,000 | 7,000,000 | 81,000,000 | 1,000,000 | 81,000,000 | 7,000,000 | 33,000,000 | 1,000,000 | 88,000,000 | 1,000,000 | 33,000,000 | 6,000,000 | 96,000,000 | 5,000,000 | |||||||||||||
reconciliation of the components of cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 0 | |||||||||||||||||||||||||||||||||||||||||||||
short-term restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||
long-term restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalent margin deposits and guaranty funds | ||||||||||||||||||||||||||||||||||||||||||||||
total | ||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | -2,000,000 | 0 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of invested margin deposits | 481,000,000 | 9,000,000 | 98,000,000 | 760,000,000 | 230,000,000 | 578,000,000 | 318,000,000 | 473,000,000 | 2,605,000,000 | 3,198,000,000 | 470,000,000 | 2,106,000,000 | 1,709,000,000 | |||||||||||||||||||||||||||||||||
proceeds from sales of restricted investments | 100,000,000 | -1,000,000 | 0 | 154,000,000 | 702,000,000 | |||||||||||||||||||||||||||||||||||||||||
redemption of commercial paper | -96,000,000 | -38,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds | 1,106,000,000 | 3,361,000,000 | -1,494,000,000 | -15,279,000,000 | -39,652,000,000 | |||||||||||||||||||||||||||||||||||||||||
fair value loss on promissory note | ||||||||||||||||||||||||||||||||||||||||||||||
net incomees from and impairment of unconsolidated investees | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity investments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from/(purchases of) other investments | ||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
(redemption of)/proceeds from commercial paper | -841,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
other financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
net incomees from unconsolidated investees | 18,000,000 | 3,000,000 | 42,000,000 | 30,000,000 | 35,000,000 | |||||||||||||||||||||||||||||||||||||||||
(purchases of)/proceeds from sale of equity and equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -73,000,000 | -187,000,000 | 259,000,000 | 606,000,000 | -10,547,000,000 | -901,000,000 | 2,045,000,000 | 1,961,000,000 | 882,000,000 | -116,000,000 | -128,000,000 | -9,310,000,000 | -90,000,000 | -302,000,000 | -82,000,000 | -110,000,000 | -362,000,000 | -40,000,000 | -138,000,000 | -799,000,000 | -63,000,000 | -755,000,000 | -35,000,000 | -82,000,000 | 317,000,000 | -108,000,000 | -59,000,000 | |||||||||||||||||||
capital contributions from non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -2,331,000,000 | 5,136,000,000 | -5,522,000,000 | -2,865,000,000 | 5,560,000,000 | 13,678,000,000 | -1,935,000,000 | -583,000,000 | -965,000,000 | 8,598,000,000 | -478,000,000 | -411,000,000 | -502,000,000 | -469,000,000 | -186,000,000 | -596,000,000 | -444,000,000 | 282,000,000 | -571,000,000 | 270,000,000 | -437,000,000 | -213,000,000 | -770,000,000 | -551,000,000 | -335,000,000 | -334,000,000 | -697,000,000 | |||||||||||||||||||
dividends to stockholders | -258,000,000 | -242,000,000 | -241,000,000 | -236,000,000 | -236,000,000 | -213,000,000 | -213,000,000 | -213,000,000 | -214,000,000 | -186,000,000 | -187,000,000 | -187,000,000 | -187,000,000 | -169,000,000 | -170,000,000 | -164,000,000 | -166,000,000 | -154,000,000 | -155,000,000 | -155,000,000 | -157,000,000 | -138,000,000 | -138,000,000 | -139,000,000 | -140,000,000 | |||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds | -4,259,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on deconsolidation of bakkt | ||||||||||||||||||||||||||||||||||||||||||||||
(gains)/losses on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sales of equity investments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt offerings | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from/(redemption of) commercial paper | -303,000,000 | 256,000,000 | -312,000,000 | -343,000,000 | -55,000,000 | 1,760,000,000 | ||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | -1,634,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds | -45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents and cash and cash equivalent margin deposits and guaranty funds at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents and cash and cash equivalent margin deposits and guaranty funds at end of year | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of/(purchases of) equity and equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of euroclear investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -7,000,000 | -1,000,000 | 0 | -1,000,000 | -304,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from/(repayments of) debt facilities | 518,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalent margin deposits and guaranty funds | -7,349,000,000 | -15,321,000,000 | -42,059,000,000 | -17,996,000,000 | -2,660,000,000 | 2,010,000,000 | 14,153,000,000 | |||||||||||||||||||||||||||||||||||||||
reconciliation of the components of cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the balance sheet: | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of euroclear investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||
gains on equity investments | ||||||||||||||||||||||||||||||||||||||||||||||
net incomees/(income) from and impairment of unconsolidated investees | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other investments | ||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisition | 0 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of coinbase investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
gain on equity investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net incomees/(income) from unconsolidated investees | 1,055,000,000 | 15,000,000 | 42,000,000 | |||||||||||||||||||||||||||||||||||||||||||
impairment of bakkt investment | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of coinbase investment | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt facilities | 2,705,000,000 | 0 | 7,157,000,000 | -1,000,000 | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||
repayments of debt facilities | 2,000,000 | -746,000,000 | -2,000,000 | 0 | 0 | -929,000,000 | -161,000,000 | |||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds | -22,000,000 | -18,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds | -7,354,000,000 | 8,472,000,000 | 15,315,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of period | 0 | 0 | 147,976,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of period | -7,354,000,000 | 8,472,000,000 | 163,291,000,000 | |||||||||||||||||||||||||||||||||||||||||||
reconciliation of the components of cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the balance sheet: | ||||||||||||||||||||||||||||||||||||||||||||||
return of capital from equity method investment | 16,000,000 | 0 | 0 | 44,000,000 | ||||||||||||||||||||||||||||||||||||||||||
purchase of equity method investment | -94,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of coinbase investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of invested margin deposits | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of year | ||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents | -1,000,000 | 5,000,000 | 5,000,000 | -9,000,000 | -3,000,000 | 0 | 1,000,000 | 0 | -7,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents, and restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash and cash equivalents, beginning of period | 0 | 0 | 1,991,000,000 | 0 | 0 | 2,188,000,000 | 0 | 0 | 1,872,000,000 | 0 | 0 | 1,568,000,000 | ||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash and cash equivalents, end of period | 15,000,000 | 21,000,000 | 2,025,000,000 | -270,000,000 | 295,000,000 | 1,986,000,000 | -82,000,000 | 180,000,000 | 1,891,000,000 | -18,000,000 | 22,000,000 | 1,658,000,000 | ||||||||||||||||||||||||||||||||||
property and equipment | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
goodwill | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangibles | 0 | |||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities on identifiable intangibles | 0 | |||||||||||||||||||||||||||||||||||||||||||||
total purchase price allocation | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash and cash equivalents | 21,000,000 | 34,000,000 | -20,000,000 | -270,000,000 | 295,000,000 | -202,000,000 | 199,000,000 | -82,000,000 | 180,000,000 | 19,000,000 | 210,000,000 | -18,000,000 | 22,000,000 | 90,000,000 | ||||||||||||||||||||||||||||||||
total preliminary purchase price allocation | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | -1,000,000 | 2,000,000 | -3,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on acquisition of remaining mers interest | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity investments | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of redeemable non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||
standard/description | ||||||||||||||||||||||||||||||||||||||||||||||
asu no. 2016-13, financial instruments - measurement of credit losses on financial instruments, applies to all financial instruments carried at amortized cost including held-to-maturity debt securities and accounts receivable. it requires financial assets carried at amortized cost to be presented at the net amount expected to be collected and requires entities to record credit losses through an allowance for credit losses on available-for-sale debt securities. | ||||||||||||||||||||||||||||||||||||||||||||||
asu 2017-04, simplifying the test for goodwill impairment, removes the second step of the goodwill impairment test, which requires a hypothetical purchase price allocation if the fair value of a reporting unit is less than its carrying value. goodwill impairment will now be measured using the difference between the carrying value and the fair value of the reporting unit, and any loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. | ||||||||||||||||||||||||||||||||||||||||||||||
asu 2018-15, customer's accounting for implementation costs incurred in a cloud computing arrangement that is a service contract, helps entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement by providing guidance for determining when an arrangement includes a software license and is solely a hosted service. customers will now apply the same criteria for capitalizing implementation costs as they would for a software license arrangement. the guidance also prescribes the balance sheet, income statement, and cash flow classification of the capitalized implementation costs and related amortization expense, and requires additional quantitative and qualitative disclosures. | ||||||||||||||||||||||||||||||||||||||||||||||
asu no. 2019-12, simplifying the accounting for income taxes, eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. it clarifies that single-member limited liability companies, and other similar disregarded entities that are not subject to income tax, are not required to recognize an allocation of consolidated income tax expense in their separate financial statements. further, it simplifies the accounting for franchise taxes, enacted changes in tax laws or rates and transactions that result in a step-up in the tax basis of goodwill. | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper, net of repayments | 503,000,000 | 293,000,000 | 54,000,000 | |||||||||||||||||||||||||||||||||||||||||||
1. | ||||||||||||||||||||||||||||||||||||||||||||||
cetip realized investment gain | 0 | 0 | 62,000,000 | -176,000,000 | ||||||||||||||||||||||||||||||||||||||||||
trayport gain | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of cetip | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
cash received from divestitures | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from/(repayments of) commercial paper | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of non-controlling interest and redeemable non-controlling interest | 0 | -119,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | 0 | -333,000,000 | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper | -248,000,000 | 24,000,000 | -352,000,000 | -117,000,000 | ||||||||||||||||||||||||||||||||||||||||||
payments relating to treasury shares | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing and financing activity | ||||||||||||||||||||||||||||||||||||||||||||||
treasury stock retirement | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash received for divestiture | -746,000,000 | -5,000,000 | -400,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) commercial paper | 23,000,000 | 789,000,000 | -543,000,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of fair market value premium on nyse notes | 0 | 0 | -11,000,000 | -12,000,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of cost and equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term deposits | ||||||||||||||||||||||||||||||||||||||||||||||
dividends to shareholders | -118,000,000 | -119,000,000 | -119,000,000 | -120,000,000 | -102,000,000 | -102,000,000 | -103,000,000 | -102,000,000 | -89,000,000 | -84,000,000 | -85,000,000 | -73,000,000 | -74,000,000 | -74,000,000 | -75,000,000 | -76,000,000 | ||||||||||||||||||||||||||||||
purchase of subsidiary shares from non-controlling interest | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
common stock and vested stock options issued for acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||
cash received for divestitures | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash and investments | -72,000,000 | -3,000,000 | 3,000,000 | -23,000,000 | 34,000,000 | |||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 4,000,000 | 4,000,000 | 1,000,000 | -4,000,000 | 2,000,000 | -5,000,000 | -1,000,000 | 3,000,000 | -11,000,000 | -19,000,000 | -6,000,000 | 5,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 68,000,000 | -78,000,000 | -159,000,000 | 9,000,000 | -74,000,000 | 100,000,000 | 1,093,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 407,000,000 | 0 | 0 | 627,000,000 | 0 | 0 | 652,000,000 | 0 | 0 | 961,000,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 21,000,000 | 38,000,000 | 360,000,000 | 68,000,000 | -78,000,000 | 468,000,000 | 9,000,000 | -74,000,000 | 752,000,000 | -1,419,000,000 | 1,093,000,000 | 964,000,000 | ||||||||||||||||||||||||||||||||||
increase in restricted cash and investments | -25,000,000 | -64,000,000 | -56,000,000 | 6,000,000 | -51,000,000 | -60,000,000 | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 38,000,000 | -47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash received for divestiture | 22,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations, net of tax | 10,000,000 | -19,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 373,000,000 | 310,000,000 | 289,000,000 | 323,000,000 | 294,000,000 | 223,000,000 | 215,000,000 | 273,000,000 | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 421,000,000 | 120,000,000 | 305,000,000 | 465,000,000 | 541,000,000 | 86,000,000 | 317,000,000 | 519,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from ipo and sale of euronext and sale of nyse technologies | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term deposits and sales of available-for-sale investments | 5,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of term deposits and available-for-sale investments | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | -4,144,000,000 | -53,000,000 | 985,000,000 | -86,000,000 | -453,000,000 | -1,162,000,000 | 1,900,000,000 | -249,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | 3,668,000,000 | -57,000,000 | -1,367,000,000 | -268,000,000 | -55,000,000 | -333,000,000 | -1,019,000,000 | -266,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 0 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from discontinued operations | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash and investments | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt facilities and commercial paper | -225,000,000 | 237,000,000 | 216,000,000 | |||||||||||||||||||||||||||||||||||||||||||
distributions of profits to non-controlling interest | -11,000,000 | -1,000,000 | -9,000,000 | -3,000,000 | -7,000,000 | -2,000,000 | -15,000,000 | -2,000,000 | -12,000,000 | -10,000,000 | -9,000,000 | |||||||||||||||||||||||||||||||||||
net cash provide by (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
additional contribution to equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||
less/plus: (income) income from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on cetip investment | ||||||||||||||||||||||||||||||||||||||||||||||
additional contribution to equity method investee | 0 | 0 | 0 | -60,000,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 5,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 3,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from ipo of euronext | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale investments | 0 | 26,000,000 | 18,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | -1,302,000,000 | 4,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) of debt facilities and commercial paper | 35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
expense recognized on early payoff of debt | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of increase in fair market value of nyse notes | ||||||||||||||||||||||||||||||||||||||||||||||
pre-payment related to early payoff of debt | ||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -5,000,000 | -4,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 67,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
accrued salaries and benefits | 33,000,000 | 5,000,000 | -144,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of euronext and sales of nyse technologies businesses | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of euronext | ||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue amortization | ||||||||||||||||||||||||||||||||||||||||||||||
issuance costs for debt facilities | ||||||||||||||||||||||||||||||||||||||||||||||
due to affiliate | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from ice to capitalize company | ||||||||||||||||||||||||||||||||||||||||||||||
issuance costs of debt facility | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | ||||||||||||||||||||||||||||||||||||||||||||||
item 3. |
We provide you with 20 years of cash flow statements for Intercontinental Exchange stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Intercontinental Exchange stock. Explore the full financial landscape of Intercontinental Exchange stock with our expertly curated income statements.
The information provided in this report about Intercontinental Exchange stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.