Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
  assets  | ||||||||||||||||||||||||||||||||||||||||||||||
  current assets  | ||||||||||||||||||||||||||||||||||||||||||||||
  cash and cash equivalents  | 305,200,000 | 298,700,000 | 406,200,000 | 380,300,000 | 399,900,000 | 386,500,000 | 339,759,000 | 255,226,000 | 218,690,000 | 229,627,000 | 203,402,000 | 69,940,000 | 217,434,000 | 333,485,000 | 191,435,000 | 203,911,000 | 207,343,000 | 231,520,000 | 267,471,000 | 252,488,000 | 187,187,000 | 177,889,000 | 234,950,000 | 95,747,000 | 88,146,000 | 90,442,000 | 139,089,000 | 139,746,000 | 19,906,000 | 62,510,000 | 67,008,000 | 66,690,000 | ||||||||||||||
  accounts receivable  | 447,600,000 | 419,400,000 | 451,000,000 | 439,600,000 | 425,500,000 | 423,300,000 | 427,093,000 | 416,601,000 | 397,573,000 | 397,222,000 | 415,657,000 | 384,696,000 | 345,586,000 | 312,767,000 | 306,590,000 | 283,304,000 | 270,498,000 | 266,566,000 | 258,940,000 | 247,627,000 | 245,469,000 | 244,519,000 | 242,065,000 | 232,111,000 | 214,121,000 | 219,444,000 | 202,150,000 | 188,651,000 | 180,725,000 | 176,769,000 | 161,936,000 | 128,466,000 | 125,058,000 | 117,286,000 | 107,290,000 | 103,198,000 | 98,406,000 | 88,656,000 | 74,388,000 | 72,280,000 | 71,569,000 | 63,325,000 | 57,970,000 | 58,351,000 | ||
  inventories  | 192,000,000 | 198,400,000 | 182,300,000 | 175,600,000 | 171,100,000 | 162,800,000 | 159,675,000 | 163,378,000 | 170,115,000 | 176,629,000 | 182,176,000 | 192,387,000 | 160,023,000 | 143,039,000 | 118,093,000 | 99,482,000 | 85,980,000 | 77,179,000 | 70,218,000 | 69,149,000 | 73,569,000 | 74,606,000 | 63,547,000 | 63,951,000 | 60,654,000 | 61,162,000 | 51,491,000 | 48,574,000 | 46,160,000 | 48,346,000 | 44,074,000 | 43,198,000 | 43,661,000 | 40,229,000 | 34,083,000 | 33,658,000 | 31,012,000 | 29,337,000 | 28,850,000 | 27,424,000 | 25,747,000 | 23,971,000 | 23,339,000 | 21,866,000 | 21,232,000 | 19,731,000 | 
  prepaid expenses and other current assets  | 72,600,000 | 78,200,000 | 85,300,000 | 91,900,000 | 82,700,000 | 97,400,000 | 73,292,000 | 82,897,000 | 76,217,000 | 80,933,000 | 71,790,000 | 74,830,000 | 69,205,000 | 70,025,000 | 56,803,000 | 49,308,000 | 46,344,000 | 48,678,000 | ||||||||||||||||||||||||||||
  total current assets  | 1,017,400,000 | 994,700,000 | 1,124,800,000 | 1,087,400,000 | 1,079,200,000 | 1,070,000,000 | 999,819,000 | 918,102,000 | 862,595,000 | 884,411,000 | 898,021,000 | 816,718,000 | 842,228,000 | 859,316,000 | 672,921,000 | 636,005,000 | 610,165,000 | 623,943,000 | 635,456,000 | 619,948,000 | 569,736,000 | 581,949,000 | 578,497,000 | 436,676,000 | 408,296,000 | 411,545,000 | 458,218,000 | 451,620,000 | 328,450,000 | 354,942,000 | 341,265,000 | 327,977,000 | 246,072,000 | 192,391,000 | 184,511,000 | 173,117,000 | 158,910,000 | 150,232,000 | 138,992,000 | 129,231,000 | 117,767,000 | 119,288,000 | 128,130,000 | 99,338,000 | 91,271,000 | 95,512,000 | 
  property and equipment  | 177,400,000 | 176,400,000 | 167,000,000 | 154,800,000 | 146,300,000 | 137,200,000 | 134,031,000 | 130,979,000 | 126,384,000 | 118,774,000 | 115,479,000 | 114,699,000 | 107,817,000 | 105,933,000 | 104,977,000 | 105,734,000 | 105,162,000 | 104,022,000 | 104,900,000 | 103,422,000 | 106,262,000 | 106,410,000 | 102,148,000 | 92,655,000 | 91,391,000 | 90,117,000 | 85,505,000 | 85,048,000 | 84,531,000 | 81,075,000 | 78,045,000 | 73,971,000 | 71,530,000 | 67,788,000 | 65,930,000 | 62,823,000 | 60,430,000 | 57,592,000 | 53,628,000 | 47,230,000 | 42,953,000 | 39,370,000 | 37,302,000 | 35,130,000 | 32,702,000 | 29,475,000 | 
  operating lease right-of-use assets  | 100,400,000 | 96,900,000 | 86,100,000 | 86,100,000 | 79,300,000 | 78,100,000 | 77,808,000 | 76,582,000 | 74,602,000 | 76,174,000 | 72,226,000 | 73,280,000 | 69,033,000 | 69,871,000 | 61,028,000 | 60,310,000 | 54,442,000 | 53,766,000 | 50,873,000 | 47,448,000 | 47,134,000 | 45,691,000 | 42,553,000 | 46,383,000 | 45,280,000 | |||||||||||||||||||||
  goodwill  | 436,900,000 | 435,600,000 | 415,100,000 | 406,100,000 | 400,400,000 | 398,800,000 | 395,213,000 | 393,493,000 | 392,625,000 | 373,555,000 | 356,612,000 | 354,971,000 | 325,347,000 | 322,517,000 | 257,106,000 | 249,982,000 | 242,036,000 | 216,870,000 | 206,782,000 | 200,264,000 | 198,664,000 | 195,652,000 | 184,574,000 | 183,412,000 | 174,959,000 | 173,049,000 | 167,738,000 | 163,023,000 | 161,681,000 | 155,466,000 | 153,660,000 | 148,031,000 | 144,244,000 | 107,086,000 | 102,518,000 | 100,339,000 | 93,715,000 | 90,512,000 | 85,854,000 | 74,236,000 | 68,240,000 | 53,393,000 | 51,286,000 | 50,530,000 | 50,545,000 | 49,328,000 | 
  customer relationships  | 171,000,000 | 176,200,000 | 169,600,000 | 170,700,000 | 173,700,000 | 179,600,000 | 181,672,000 | 187,507,000 | 194,850,000 | 192,328,000 | 184,225,000 | 191,375,000 | 173,868,000 | 178,264,000 | 133,759,000 | 124,567,000 | 121,051,000 | 108,504,000 | ||||||||||||||||||||||||||||
  other intangibles  | 88,700,000 | 90,700,000 | 86,200,000 | 85,900,000 | 86,800,000 | 89,100,000 | 89,637,000 | 91,919,000 | 94,751,000 | 91,145,000 | 91,613,000 | 94,443,000 | 84,092,000 | 86,157,000 | 70,341,000 | 70,345,000 | 67,151,000 | 62,889,000 | ||||||||||||||||||||||||||||
  other non-current assets  | 28,300,000 | 28,800,000 | 23,700,000 | 34,200,000 | 37,500,000 | 28,500,000 | 42,780,000 | 37,358,000 | 33,756,000 | 42,545,000 | 45,675,000 | 56,601,000 | 50,364,000 | 31,144,000 | 26,996,000 | 26,678,000 | 33,609,000 | 17,682,000 | 12,036,000 | 12,851,000 | 13,842,000 | 16,215,000 | 11,589,000 | 9,062,000 | 10,374,000 | 10,157,000 | 11,936,000 | 11,246,000 | 10,683,000 | 9,272,000 | 9,969,000 | 10,021,000 | 8,955,000 | 8,513,000 | 8,438,000 | 8,677,000 | 9,220,000 | 8,528,000 | 8,063,000 | 8,154,000 | 7,962,000 | 4,393,000 | 4,468,000 | 3,957,000 | 3,900,000 | 3,355,000 | 
  total assets  | 2,020,100,000 | 1,999,300,000 | 2,072,500,000 | 2,025,200,000 | 2,003,200,000 | 1,981,300,000 | 1,920,960,000 | 1,835,940,000 | 1,779,563,000 | 1,778,932,000 | 1,763,851,000 | 1,702,087,000 | 1,652,749,000 | 1,653,202,000 | 1,327,128,000 | 1,273,621,000 | 1,233,616,000 | 1,187,676,000 | 1,165,445,000 | 1,131,050,000 | 1,087,064,000 | 1,099,479,000 | 1,063,682,000 | 916,391,000 | 877,709,000 | 834,658,000 | 863,106,000 | 845,170,000 | 722,230,000 | 738,746,000 | 723,653,000 | 699,426,000 | 609,998,000 | 462,095,000 | 441,820,000 | 424,812,000 | 392,050,000 | 374,082,000 | 347,205,000 | 305,999,000 | 275,589,000 | 234,162,000 | 234,083,000 | 201,817,000 | 191,969,000 | 191,070,000 | 
  liabilities and stockholders' equity  | ||||||||||||||||||||||||||||||||||||||||||||||
  current liabilities  | ||||||||||||||||||||||||||||||||||||||||||||||
  current maturities of long-term debt  | 33,300,000 | 32,600,000 | 31,500,000 | 31,800,000 | 31,600,000 | 32,200,000 | 31,803,000 | 31,661,000 | 31,165,000 | 30,983,000 | 30,494,000 | 30,642,000 | 30,668,000 | 30,839,000 | 24,557,000 | 24,275,000 | 23,770,000 | 23,355,000 | 24,156,000 | 24,230,000 | 24,241,000 | 24,164,000 | 22,734,000 | 25,252,000 | 23,925,000 | 22,642,000 | 22,481,000 | 20,083,000 | 17,378,000 | 16,650,000 | 15,550,000 | 13,506,000 | 27,350,000 | 17,192,000 | 15,064,000 | 13,079,000 | 10,905,000 | 10,021,000 | 6,358,000 | 4,827,000 | 2,514,000 | 1,786,000 | 1,533,000 | 122,000 | 268,000 | 255,000 | 
  current maturities of operating lease obligations  | 36,100,000 | 34,700,000 | 31,200,000 | 30,600,000 | 28,400,000 | 28,300,000 | 27,769,000 | 26,389,000 | 26,000,000 | 26,145,000 | 25,414,000 | 24,696,000 | 23,505,000 | 23,224,000 | 21,278,000 | 20,489,000 | 19,210,000 | 18,758,000 | 17,875,000 | 16,209,000 | 15,889,000 | 15,459,000 | 15,032,000 | 15,028,000 | 14,241,000 | |||||||||||||||||||||
  current maturities of finance lease obligations  | 2,800,000 | 2,800,000 | 2,800,000 | 2,800,000 | 2,800,000 | 2,700,000 | 2,694,000 | 2,702,000 | 2,588,000 | 2,508,000 | 2,275,000 | 2,049,000 | 1,801,000 | 1,747,000 | 1,780,000 | 1,822,000 | 1,875,000 | 2,073,000 | 2,268,000 | 2,333,000 | 2,438,000 | 2,747,000 | 3,133,000 | 3,738,000 | 4,328,000 | |||||||||||||||||||||
  accounts payable  | 150,100,000 | 142,300,000 | 169,400,000 | 157,500,000 | 156,800,000 | 158,600,000 | 143,556,000 | 138,029,000 | 134,836,000 | 149,186,000 | 156,117,000 | 155,287,000 | 150,643,000 | 132,705,000 | 119,583,000 | 108,164,000 | 104,001,000 | 101,462,000 | 86,898,000 | 81,386,000 | 90,708,000 | 98,871,000 | 100,181,000 | 96,235,000 | 88,872,000 | 96,949,000 | 94,781,000 | 87,299,000 | 87,273,000 | 87,425,000 | 82,329,000 | 76,103,000 | 76,223,000 | 67,921,000 | 60,007,000 | 60,451,000 | 55,594,000 | 50,867,000 | 57,996,000 | 51,973,000 | 47,500,000 | 46,584,000 | 47,846,000 | 44,478,000 | 43,488,000 | 40,114,000 | 
  accrued compensation  | 63,500,000 | 53,800,000 | 68,600,000 | 56,600,000 | 47,200,000 | 59,600,000 | 61,151,000 | 51,932,000 | 45,613,000 | 51,608,000 | 61,453,000 | 65,692,000 | 56,639,000 | 50,964,000 | 60,623,000 | 53,415,000 | 47,520,000 | 45,876,000 | 43,310,000 | 36,520,000 | 32,264,000 | 33,636,000 | 32,793,000 | 26,964,000 | 22,371,000 | 27,923,000 | 25,370,000 | 22,117,000 | 19,003,000 | 25,399,000 | 25,975,000 | 23,083,000 | 17,879,000 | 18,212,000 | 17,464,000 | 18,826,000 | 16,747,000 | 14,488,000 | 16,484,000 | 13,112,000 | 10,542,000 | 11,311,000 | 11,370,000 | 9,142,000 | 7,806,000 | 8,942,000 | 
  other current liabilities  | 70,800,000 | 78,500,000 | 73,200,000 | 73,300,000 | 72,900,000 | 65,000,000 | 57,703,000 | 63,821,000 | 76,136,000 | 67,631,000 | 82,809,000 | 84,524,000 | 64,272,000 | 68,090,000 | 56,970,000 | 55,850,000 | 48,926,000 | 44,951,000 | 47,734,000 | 53,371,000 | 36,025,000 | 39,272,000 | 41,576,000 | 34,760,000 | 28,680,000 | 29,366,000 | 29,510,000 | 26,802,000 | 25,277,000 | 24,666,000 | 23,703,000 | 24,866,000 | 26,866,000 | 19,851,000 | 20,206,000 | 14,519,000 | 13,574,000 | 13,635,000 | 11,016,000 | 13,572,000 | 8,983,000 | 7,501,000 | 7,039,000 | 6,165,000 | 6,474,000 | 6,930,000 | 
  total current liabilities  | 356,600,000 | 344,700,000 | 376,700,000 | 352,600,000 | 339,700,000 | 346,400,000 | 324,676,000 | 314,534,000 | 316,338,000 | 328,061,000 | 358,562,000 | 362,890,000 | 327,528,000 | 307,569,000 | 284,791,000 | 264,015,000 | 245,302,000 | 236,475,000 | 222,241,000 | 214,049,000 | 201,565,000 | 214,149,000 | 215,449,000 | 201,977,000 | 182,417,000 | 181,686,000 | 177,096,000 | 161,444,000 | 154,218,000 | 159,806,000 | 153,601,000 | 143,762,000 | 154,802,000 | 130,105,000 | 120,074,000 | 114,465,000 | 104,782,000 | 97,422,000 | 100,678,000 | 92,645,000 | 78,777,000 | 76,556,000 | 77,244,000 | 70,202,000 | 67,389,000 | 64,443,000 | 
  long-term debt  | 842,800,000 | 839,800,000 | 840,800,000 | 844,000,000 | 843,400,000 | 835,100,000 | 833,458,000 | 831,282,000 | 830,225,000 | 830,171,000 | 827,906,000 | 828,632,000 | 829,638,000 | 832,193,000 | 542,517,000 | 543,592,000 | 545,138,000 | 541,957,000 | 544,276,000 | 544,976,000 | 545,552,000 | 545,031,000 | 542,510,000 | 431,988,000 | 430,460,000 | 432,182,000 | 433,752,000 | 433,324,000 | 330,679,000 | 330,927,000 | 328,295,000 | 326,968,000 | 236,827,000 | 134,235,000 | 133,011,000 | 132,652,000 | 118,209,000 | 113,724,000 | 95,455,000 | 72,898,000 | 61,076,000 | 25,070,000 | 23,878,000 | 7,294,000 | 19,107,000 | 27,771,000 | 
  operating lease obligations  | 64,200,000 | 61,800,000 | 54,600,000 | 55,300,000 | 51,000,000 | 49,900,000 | 50,085,000 | 49,975,000 | 48,339,000 | 49,789,000 | 46,640,000 | 48,298,000 | 45,091,000 | 46,075,000 | 39,155,000 | 39,188,000 | 34,618,000 | 34,413,000 | 32,431,000 | 30,721,000 | 30,741,000 | 29,785,000 | 27,129,000 | 30,964,000 | 30,682,000 | |||||||||||||||||||||
  finance lease obligations  | 4,200,000 | 4,800,000 | 6,000,000 | 6,700,000 | 6,900,000 | 6,600,000 | 6,909,000 | 6,996,000 | 6,559,000 | 6,397,000 | 5,469,000 | 4,462,000 | 3,254,000 | 3,297,000 | 3,038,000 | 2,756,000 | 2,367,000 | 2,430,000 | 2,747,000 | 3,051,000 | 3,412,000 | 3,597,000 | 3,682,000 | 3,943,000 | 3,974,000 | |||||||||||||||||||||
  deferred income taxes  | 23,000,000 | 24,400,000 | 22,100,000 | 25,900,000 | 26,200,000 | 24,500,000 | 29,836,000 | 27,906,000 | 25,993,000 | 28,458,000 | 19,901,000 | 14,834,000 | 11,242,000 | 4,819,000 | 9,035,000 | 8,581,000 | 9,957,000 | 35,000 | 3,704,000 | 5,022,000 | 6,759,000 | 9,175,000 | 3,833,000 | 4,421,000 | 5,774,000 | 6,695,000 | 7,758,000 | 7,667,000 | 7,516,000 | 6,444,000 | 13,755,000 | 13,796,000 | 14,007,000 | 14,239,000 | 15,241,000 | 15,287,000 | 15,287,000 | 14,582,000 | 14,532,000 | 14,557,000 | 14,569,000 | 9,746,000 | 9,974,000 | 9,967,000 | 9,967,000 | 42,000 | 
  other long-term liabilities  | 64,800,000 | 62,900,000 | 55,900,000 | 55,400,000 | 56,800,000 | 48,500,000 | 47,814,000 | 44,575,000 | 46,887,000 | 42,557,000 | 47,859,000 | 42,370,000 | 45,765,000 | 42,409,000 | 55,866,000 | 52,949,000 | 55,696,000 | 53,184,000 | 55,859,000 | 60,495,000 | 53,238,000 | 47,711,000 | 43,565,000 | 37,096,000 | 33,801,000 | 27,773,000 | 26,279,000 | 22,920,000 | 25,711,000 | 24,562,000 | 23,135,000 | 22,069,000 | 25,065,000 | 21,175,000 | 21,746,000 | 21,601,000 | 22,512,000 | 21,840,000 | 18,477,000 | 16,496,000 | 18,291,000 | 13,408,000 | 12,071,000 | 11,080,000 | 10,352,000 | 9,006,000 | 
  total liabilities  | 1,355,600,000 | 1,338,400,000 | 1,356,100,000 | 1,339,900,000 | 1,324,000,000 | 1,311,000,000 | 1,292,778,000 | 1,275,268,000 | 1,274,341,000 | 1,285,433,000 | 1,306,337,000 | 1,301,486,000 | 1,262,518,000 | 1,236,362,000 | 934,402,000 | 911,081,000 | 893,078,000 | 868,494,000 | 861,258,000 | 858,314,000 | 841,267,000 | 849,448,000 | 836,168,000 | 710,389,000 | 687,108,000 | 652,160,000 | 648,755,000 | 630,107,000 | 523,649,000 | 528,218,000 | 526,295,000 | 514,310,000 | 438,372,000 | 308,118,000 | 299,287,000 | 294,188,000 | 272,054,000 | 259,599,000 | 242,593,000 | 211,442,000 | 188,471,000 | 142,288,000 | 141,982,000 | 115,912,000 | 122,924,000 | 125,651,000 | 
  commitments and contingencies  | ||||||||||||||||||||||||||||||||||||||||||||||
  stockholders’ equity  | ||||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2025 and december 31, 2024, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,835,259 and 33,713,662 issued and 27,326,871 and 27,758,491 shares outstanding at june 30, 2025 and december 31, 2024, respectively  | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||
  additional paid in capital  | 275,400,000 | 268,400,000 | 257,000,000 | 252,900,000 | 248,700,000 | 244,700,000 | 239,546,000 | 236,123,000 | 232,503,000 | 228,827,000 | 225,377,000 | 222,270,000 | 218,642,000 | 211,430,000 | 208,535,000 | 205,597,000 | 202,662,000 | 199,847,000 | 197,486,000 | 195,288,000 | 192,564,000 | 190,230,000 | 188,216,000 | 186,182,000 | 183,836,000 | 181,815,000 | 180,106,000 | 178,266,000 | 176,349,000 | 174,043,000 | 172,206,000 | 172,006,000 | 169,917,000 | 158,581,000 | 158,218,000 | 157,858,000 | 157,224,000 | 156,688,000 | 156,104,000 | 155,530,000 | 154,598,000 | 154,497,000 | 154,497,000 | 154,497,000 | 139,957,000 | |
  retained earnings  | 912,500,000 | 853,600,000 | 808,400,000 | 749,600,000 | 694,200,000 | 693,800,000 | 638,309,000 | 579,691,000 | 527,468,000 | 513,095,000 | 453,286,000 | 401,326,000 | 350,475,000 | 352,543,000 | 332,087,000 | 306,107,000 | 277,804,000 | 269,420,000 | 241,583,000 | 213,506,000 | 188,169,000 | 173,371,000 | 154,177,000 | 132,965,000 | 114,046,000 | 105,212,000 | 88,736,000 | 73,919,000 | 57,604,000 | 48,434,000 | 37,641,000 | 25,631,000 | 13,658,000 | 7,294,000 | ||||||||||||
  treasury stock  | -549,300,000 | -491,100,000 | -377,100,000 | -355,900,000 | -302,400,000 | -302,200,000 | -295,144,000 | -295,131,000 | -289,335,000 | -289,317,000 | -263,896,000 | -251,363,000 | -197,104,000 | -147,239,000 | -147,228,000 | -147,204,000 | -141,653,000 | -141,653,000 | -123,488,000 | -123,488,000 | -122,515,000 | -106,756,000 | -106,756,000 | -106,748,000 | -104,429,000 | -104,425,000 | -57,890,000 | -39,703,000 | -37,477,000 | -12,781,000 | -12,769,000 | -12,769,000 | -12,273,000 | -12,219,000 | -12,219,000 | -12,219,000 | -12,219,000 | -11,383,000 | -11,383,000 | -11,383,000 | -11,383,000 | -5,283,000 | ||||
  accumulated other comprehensive income  | 25,600,000 | 29,700,000 | 27,800,000 | 38,400,000 | 38,400,000 | 33,700,000 | 45,135,000 | 39,653,000 | 34,251,000 | 40,560,000 | 42,413,000 | 28,034,000 | 17,884,000 | 1,394,000 | -431,000 | 3,072,000 | 2,254,000 | 1,779,000 | 507,000 | |||||||||||||||||||||||||||
  total stockholders’ equity  | 664,500,000 | 660,900,000 | 716,400,000 | 685,300,000 | 679,200,000 | 670,300,000 | 628,182,000 | 560,672,000 | 505,222,000 | 493,499,000 | 457,514,000 | 400,601,000 | 390,231,000 | 416,840,000 | 392,726,000 | 362,540,000 | 340,538,000 | 319,182,000 | 304,187,000 | 272,736,000 | 245,797,000 | 250,031,000 | 227,514,000 | 206,002,000 | 190,601,000 | 182,498,000 | 214,351,000 | 215,063,000 | 198,581,000 | 210,528,000 | 197,358,000 | 185,116,000 | 171,626,000 | 153,977,000 | 130,624,000 | 119,996,000 | 114,483,000 | 104,612,000 | 94,557,000 | 87,118,000 | 91,874,000 | 92,101,000 | 85,905,000 | 69,045,000 | ||
  total liabilities and stockholders’ equity  | 2,020,100,000 | 1,999,300,000 | 2,072,500,000 | 2,025,200,000 | 2,003,200,000 | 1,981,300,000 | 1,920,960,000 | 1,835,940,000 | 1,779,563,000 | 1,778,932,000 | 1,763,851,000 | 1,702,087,000 | 1,652,749,000 | 1,653,202,000 | 1,327,128,000 | 1,273,621,000 | 1,233,616,000 | 1,187,676,000 | 1,165,445,000 | 1,131,050,000 | 1,087,064,000 | 1,099,479,000 | 1,063,682,000 | 916,391,000 | 877,709,000 | 834,658,000 | 863,106,000 | 845,170,000 | 722,230,000 | 738,746,000 | 723,653,000 | 699,426,000 | 609,998,000 | 462,095,000 | 424,812,000 | 392,050,000 | 374,082,000 | 347,205,000 | 305,999,000 | 275,589,000 | ||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2025 and december 31, 2024, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,766,093 and 33,713,662 issued and 27,610,399 and 27,758,491 shares outstanding at march 31, 2025 and december 31, 2024, respectively  | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,713,662 and 33,587,701 issued and 28,141,744 and 28,367,338 shares outstanding at september 30, 2024 and december 31, 2023, respectively  | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,706,380 and 33,587,701 issued and 28,234,462 and 28,367,338 shares outstanding at june 30, 2024 and december 31, 2023, respectively  | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2024 and december 31, 2023, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,658,330 and 33,587,701 issued and 28,436,558 and 28,367,338 shares outstanding at march 31, 2024 and december 31, 2023, respectively  | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||
  liabilities and stockholders’ equity  | ||||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2023 and 2022, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,587,701 and 33,429,557 issued and 28,367,338 and 28,306,482 shares outstanding at december 31, 2023 and 2022, respectively  | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2023 and december 31, 2022, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,582,449 and 33,429,557 issued and 28,409,655 and 28,306,482 shares outstanding at september 30, 2023 and december 31, 2022, respectively  | 336,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2023 and december 31, 2022, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,582,403 and 33,429,557 issued and 28,410,568 and 28,306,482 shares outstanding at june 30, 2023 and december 31, 2022, respectively  | 336,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2023 and december 31, 2022, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,498,693 and 33,429,557 issued and 28,375,037 and 28,306,482 shares outstanding at march 31, 2023 and december 31, 2022, respectively  | 335,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2022 and 2021, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,429,557 and 33,271,659 issued and 28,306,482 and 29,706,401 shares outstanding at december 31, 2022 and 2021, respectively  | 334,000 | |||||||||||||||||||||||||||||||||||||||||||||
  investments  | 24,996,000 | 94,865,000 | 49,980,000 | 1,220,000 | 16,688,000 | 26,487,000 | 37,961,000 | 4,980,000 | 9,923,000 | 10,026,000 | 10,060,000 | 15,358,000 | 20,312,000 | 28,798,000 | 30,053,000 | 25,114,000 | 25,293,000 | |||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2022 and december 31, 2021, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,429,557 and 33,271,659 issued and 28,604,098 and 29,706,401 shares outstanding at september 30, 2022 and december 31, 2021, respectively  | 334,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2022 and december 31, 2021, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,428,587 and 33,271,659 issued and 28,745,614 and 29,706,401 shares outstanding at june 30, 2022 and december 31, 2021, respectively  | 334,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2022 and december 31, 2021, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,351,843 and 33,271,659 issued and 29,275,592 and 29,706,401 shares outstanding at march 31, 2022 and december 31, 2021, respectively  | 334,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2021 and 2020, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,271,659 and 33,141,879 issued and 29,706,401 and 29,623,272 shares outstanding at december 31, 2021 and 2020, respectively  | 333,000 | |||||||||||||||||||||||||||||||||||||||||||||
  accumulated other comprehensive loss  | -227,000 | -1,001,000 | -2,293,000 | -8,763,000 | -11,725,000 | -12,901,000 | -12,751,000 | -7,143,000 | -8,452,000 | -6,726,000 | -3,180,000 | -45,000 | -77,000 | |||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,271,659 and 33,141,879 issued and 29,707,155 and 29,623,272 shares outstanding at september 30, 2021 and december 31, 2020, respectively  | 333,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,264,517 and 33,141,879 issued and 29,701,575 and 29,623,272 shares outstanding at june 30, 2021 and december 31, 2020, respectively  | 333,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,208,082 and 33,141,879 issued and 29,689,201 and 29,623,272 shares outstanding at march 31, 2021 and december 31, 2020, respectively  | 331,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2020 and 2019, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,141,879 and 32,871,504 issued and 29,623,272 and 30,016,340 shares outstanding at december 31, 2020 and 2019, respectively  | 331,000 | |||||||||||||||||||||||||||||||||||||||||||||
  other current assets  | 37,607,000 | 33,996,000 | 37,024,000 | 46,974,000 | 32,955,000 | 34,944,000 | 32,473,000 | 35,760,000 | 32,836,000 | 40,838,000 | 44,935,000 | 33,308,000 | 19,599,000 | 16,027,000 | 15,868,000 | 9,214,000 | 6,320,000 | 8,431,000 | 8,908,000 | 10,879,000 | 6,471,000 | 7,589,000 | 11,286,000 | 12,276,000 | 4,860,000 | 5,130,000 | 4,576,000 | 5,943,000 | ||||||||||||||||||
  intangibles  | 155,398,000 | 147,117,000 | 151,426,000 | 153,562,000 | 144,321,000 | 148,203,000 | 147,409,000 | 149,790,000 | 139,709,000 | 134,233,000 | 136,885,000 | 137,991,000 | 140,714,000 | 139,426,000 | 139,197,000 | 86,317,000 | 80,423,000 | 79,856,000 | 69,775,000 | 67,218,000 | 60,668,000 | 47,148,000 | 38,667,000 | 17,718,000 | 12,897,000 | 12,862,000 | 13,551,000 | 13,400,000 | ||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,127,310 and 32,871,504 issued and 29,800,535 and 30,016,340 shares outstanding at september 30, 2020 and december 31, 2019, respectively  | 331,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 33,124,237 and 32,871,504 issued and 29,799,188 and 30,016,340 shares outstanding at june 30, 2020 and december 31, 2019, respectively  | 331,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31 2020 and december 31, 2019, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,961,777 and 32,871,504 issued and 29,662,312 and 30,016,340 shares outstanding at march 31, 2020 and december 31, 2019, respectively  | 330,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2019 and 2018, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,871,504 and 32,723,972 issued and 30,016,340 and 29,915,611 shares outstanding at december 31, 2019 and 2018, respectively  | 329,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2019 and december 31, 2018, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,871,504 and 32,723,972 issued and 30,016,749 and 29,915,611 shares outstanding at september 30, 2019 and december 31, 2018, respectively  | 329,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2019 and december 31, 2018, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,871,504 and 32,723,972 issued and 30,017,008 and 29,915,611 shares outstanding at june 30, 2019 and december 31, 2018, respectively  | 329,000 | |||||||||||||||||||||||||||||||||||||||||||||
  accounts receivable (less allowance for doubtful accounts of 5,442 and 5,085 at march 31, 2019 and december 31, 2018, respectively  | 216,997,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2019 and december 31, 2018, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,780,967 and 32,723,972 issued and 29,971,963 and 29,915,611 shares outstanding at march 31, 2019 and december 31, 2018, respectively  | 328,000 | |||||||||||||||||||||||||||||||||||||||||||||
  non-current assets  | ||||||||||||||||||||||||||||||||||||||||||||||
  total non-current assets  | 332,996,000 | 319,383,000 | 308,502,000 | 309,249,000 | 302,729,000 | 304,343,000 | 297,478,000 | 292,396,000 | 201,916,000 | 191,379,000 | 188,872,000 | 172,710,000 | 166,258,000 | 154,585,000 | 129,538,000 | 114,869,000 | 75,504,000 | 68,651,000 | 67,349,000 | 67,996,000 | 66,083,000 | |||||||||||||||||||||||||
  current maturities of capital lease obligations  | 4,806,000 | 4,954,000 | 5,143,000 | 5,287,000 | 5,666,000 | 6,044,000 | 6,204,000 | 6,484,000 | 6,929,000 | 7,333,000 | 7,590,000 | 7,962,000 | 8,411,000 | 8,824,000 | 9,161,000 | 9,238,000 | 9,374,000 | 9,456,000 | 9,224,000 | 8,277,000 | 7,663,000 | |||||||||||||||||||||||||
  capital lease obligations, less current maturities  | 3,824,000 | 3,870,000 | 4,752,000 | 5,525,000 | 6,479,000 | 7,509,000 | 7,715,000 | 7,671,000 | 8,364,000 | 9,215,000 | 10,183,000 | 11,264,000 | 12,031,000 | 13,451,000 | 14,846,000 | 15,758,000 | 17,508,000 | 18,815,000 | 17,369,000 | 16,109,000 | 14,370,000 | |||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2018 and 2017, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,723,972 and 32,524,934 issued and 29,915,611 and 31,862,146 shares outstanding at december 31, 2018 and 2017, respectively  | 327,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2018 and december 31, 2017, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,723,972 and 32,524,934 issued and 31,224,974 and 31,862,146 shares outstanding at september 30, 2018 and december 31, 2017, respectively  | 327,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2018 and december 31, 2017, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,723,972 and 32,524,934 issued and 31,606,349 and 31,862,146 shares outstanding at june 30, 2018 and december 31, 2017, respectively  | 327,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2018 and december 31, 2017, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,595,324 and 32,524,934 issued and 31,518,607 and 31,862,146 shares outstanding at march 31, 2018 and december 31, 2017, respectively  | 326,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2017 and 2016, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,524,934 and 32,135,176 issued and 31,862,146 and 31,484,774 shares outstanding at december 31, 2017 and 2016, respectively  | 325,000 | |||||||||||||||||||||||||||||||||||||||||||||
  accounts receivable (less allowance for doubtful accounts of 4,846 and 3,397  | ||||||||||||||||||||||||||||||||||||||||||||||
  at september 30, 2017 and december 31, 2016, respectively)  | 185,470,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2017 and december 31, 2016, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,524,934 and 32,135,176 issued and 31,862,561 and 31,484,774 shares outstanding at september 30, 2017 and december 31, 2016, respectively  | 325,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2017 and december 31, 2016, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,524,934 and 32,135,176 issued and 31,862,945 and 31,484,774 shares outstanding at june 30, 2017 and december 31, 2016, respectively  | 325,000 | |||||||||||||||||||||||||||||||||||||||||||||
  cash  | 24,607,000 | 14,482,000 | 19,050,000 | 13,742,000 | 11,700,000 | 6,818,000 | 5,265,000 | 5,562,000 | 6,346,000 | 10,761,000 | 24,732,000 | 5,133,000 | 5,150,000 | 4,065,000 | ||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2017 and december 31, 2016, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,417,753 and 32,135,176 issued and 31,765,959 and 31,484,774 shares outstanding at march 31, 2017 and december 31, 2016, respectively  | 324,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2016 and 2015, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,135,176 and 31,982,888 issued and 31,484,774 and 31,366,328 shares outstanding at december 31, 2016 and 2015, respectively  | 321,000 | |||||||||||||||||||||||||||||||||||||||||||||
  stockholders' equity  | ||||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at september 30, 2016 and december 31, 2015, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,135,176 and 31,982,888 issued and 31,485,525 and 31,366,328 shares outstanding at september 30, 2016 and december 31, 2015, respectively  | 321,000 | |||||||||||||||||||||||||||||||||||||||||||||
  accumulated deficit  | -3,787,000 | -15,336,000 | -25,329,000 | -31,142,000 | -40,429,000 | -49,910,000 | -56,417,000 | -57,659,000 | -62,715,000 | -68,911,000 | -71,218,000 | -71,591,000 | ||||||||||||||||||||||||||||||||||
  total stockholders' equity  | 142,533,000 | |||||||||||||||||||||||||||||||||||||||||||||
  total liabilities and stockholders' equity  | 441,820,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at june 30, 2016 and december 31, 2015, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 32,135,176 and 31,982,888 issued and 31,486,249 and 31,366,328 shares outstanding at june 30, 2016 and december 31, 2015, respectively  | 321,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at march 31, 2016 and december 31, 2015, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 31,982,888 issued and 31,333,961 and 31,366,328 shares outstanding at march 31, 2016 and december 31, 2015, respectively  | 320,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at december 31, 2015 and 2014, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 31,982,888 and 31,839,087 issued and 31,366,328 and 31,539,087 shares outstanding at december 31, 2015 and 2014, respectively  | 320,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 shares authorized, 0 issued and outstanding at september 30, 2015 and december 31, 2014, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 shares authorized, 31,982,888 and 31,839,087 issued and 31,366,328 and 31,539,087 outstanding at september 30, 2015 and december 31, 2014, respectively  | 320,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 shares authorized, 0 issued and outstanding at june 30, 2015 and december 31, 2014, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 shares authorized, 31,982,888 and 31,839,087 issued and 31,366,328 and 31,539,087 outstanding at june 30, 2015 and december 31, 2014, respectively  | 320,000 | |||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 authorized, 0 shares issued and outstanding at march 31, 2015 and december 31, 2014, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 authorized, 31,969,284 and 31,839,087 issued and 31,354,284 and 31,539,087 outstanding at march 31, 2015 and december 31, 2014, respectively  | 320,000 | |||||||||||||||||||||||||||||||||||||||||||||
  restricted cash  | 1,638,000 | 1,638,000 | 1,708,000 | 1,708,000 | ||||||||||||||||||||||||||||||||||||||||||
  deferred offering costs  | 5,156,000 | |||||||||||||||||||||||||||||||||||||||||||||
  liabilities, redeemable instruments and stockholders’ equity  | ||||||||||||||||||||||||||||||||||||||||||||||
  put option—redeemable preferred stock  | ||||||||||||||||||||||||||||||||||||||||||||||
  redeemable preferred stock; 0.01 par value: 0 and 1,000 authorized, issued and outstanding at december 31, 2014 and 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  redeemable common stock; 0.01 par value: 0 and 5,850,000 authorized, issued and outstanding at december 31, 2014 and 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 and 0 authorized, 0 and 0 shares issued and outstanding at december 31, 2014 and 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 and 27,200,862 authorized, 31,839,087 and 16,183,901 issued and 31,539,087 and 16,183,901 shares outstanding at december 31, 2014 and 2013, respectively  | 319,000 | |||||||||||||||||||||||||||||||||||||||||||||
  total liabilities, redeemable instruments and stockholders’ equity  | 234,162,000 | 234,083,000 | 201,817,000 | 191,969,000 | ||||||||||||||||||||||||||||||||||||||||||
  accounts receivable, related parties  | 1,651,000 | 1,350,000 | 461,000 | 475,000 | ||||||||||||||||||||||||||||||||||||||||||
  income taxes receivable  | 341,000 | 896,000 | 174,000 | 41,000 | ||||||||||||||||||||||||||||||||||||||||||
  accounts payable, related parties  | 1,071,000 | 1,076,000 | 539,000 | |||||||||||||||||||||||||||||||||||||||||||
  put option - redeemable preferred stock  | ||||||||||||||||||||||||||||||||||||||||||||||
  redeemable preferred stock; 0.01 par value: 0 and 1,000 authorized, issued and outstanding at september 30, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  redeemable common stock; 0.01 par value: 0 and 5,850,000 authorized, issued and outstanding at september 30, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 and 0 authorized, 0 and 0 shares issued and outstanding at september 30, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 and 27,200,862 authorized, 31,839,087 and 16,183,901 shares issued and outstanding at september 30, 2014 and december 31, 2013, respectively  | 319,000 | |||||||||||||||||||||||||||||||||||||||||||||
  redeemable preferred stock; 0.01 par value: 0 and 1,000 authorized, issued and outstanding at june 30, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  redeemable common stock; 0.01 par value: 0 and 5,850,000 authorized, issued and outstanding at june 30, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  preferred stock; 0.01 par value: 5,000,000 and 0 authorized, 0 and 0 shares issued and outstanding at june 30, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 and 27,200,862 authorized, 31,839,087 and 16,183,901 shares issued and outstanding at june 30, 2014 and december 31, 2013, respectively  | 319,000 | |||||||||||||||||||||||||||||||||||||||||||||
  redeemable preferred stock; 0.01 par value: 0 and 1,000 authorized, issued and outstanding at march 31, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  redeemable common stock; 0.01 par value: 0 and 5,850,000 authorized, issued and outstanding at march 31, 2014 and december 31, 2013, respectively  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 100,000,000 and 27,200,862 authorized, 30,601,401 and 16,183,901 shares issued and outstanding at march 31, 2014 and december 31, 2013, respectively  | 306,000 | |||||||||||||||||||||||||||||||||||||||||||||
  liabilities, redeemable instruments and stockholders’ deficit  | ||||||||||||||||||||||||||||||||||||||||||||||
  income taxes payable  | ||||||||||||||||||||||||||||||||||||||||||||||
  put option - series a preferred stock  | 490,000 | |||||||||||||||||||||||||||||||||||||||||||||
  series a preferred stock; 0.01 par value: 1,000 authorized, issued and outstanding at december 31, 2012 and 2013, respectively  | 55,838,000 | |||||||||||||||||||||||||||||||||||||||||||||
  redeemable common stock; 0.01 par value: 5,850,000 authorized, issued and outstanding at december 31, 2012 and 2013, respectively  | 81,010,000 | |||||||||||||||||||||||||||||||||||||||||||||
  stockholders’ deficit  | ||||||||||||||||||||||||||||||||||||||||||||||
  common stock; 0.01 par value: 27,200,862 authorized, and 16,183,901 shares issued and outstanding at december 31, 2012 and 2013, respectively  | 162,000 | |||||||||||||||||||||||||||||||||||||||||||||
  total stockholders’ deficit  | -71,429,000 | |||||||||||||||||||||||||||||||||||||||||||||
  total liabilities, redeemable instruments and stockholders’ deficit  | 191,070,000 | |||||||||||||||||||||||||||||||||||||||||||||
  net revenue  | 301,253,000 | |||||||||||||||||||||||||||||||||||||||||||||
  cost of sales  | 227,210,000 | |||||||||||||||||||||||||||||||||||||||||||||
  gross profit  | 74,043,000 | |||||||||||||||||||||||||||||||||||||||||||||
  operating expenses  | ||||||||||||||||||||||||||||||||||||||||||||||
  selling  | 19,807,000 | |||||||||||||||||||||||||||||||||||||||||||||
  administrative  | 56,333,000 | |||||||||||||||||||||||||||||||||||||||||||||
  management fees, related parties  | 4,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
  gain on litigation settlement  | -6,975,000 | |||||||||||||||||||||||||||||||||||||||||||||
  amortization  | 3,082,000 | |||||||||||||||||||||||||||||||||||||||||||||
  other  | -608,000 | |||||||||||||||||||||||||||||||||||||||||||||
  operating income  | -1,896,000 | |||||||||||||||||||||||||||||||||||||||||||||
  other income  | ||||||||||||||||||||||||||||||||||||||||||||||
  interest expense  | 1,979,000 | |||||||||||||||||||||||||||||||||||||||||||||
  interest expense, related parties  | ||||||||||||||||||||||||||||||||||||||||||||||
  gain on extinguishment of debt  | ||||||||||||||||||||||||||||||||||||||||||||||
  income before income taxes  | -3,739,000 | |||||||||||||||||||||||||||||||||||||||||||||
  income tax provision  | 555,000 | |||||||||||||||||||||||||||||||||||||||||||||
  net income from continuing operations  | -4,294,000 | |||||||||||||||||||||||||||||||||||||||||||||
  discontinued operations  | ||||||||||||||||||||||||||||||||||||||||||||||
  loss (income) from discontinued operations  | -3,835,000 | |||||||||||||||||||||||||||||||||||||||||||||
  income tax benefit  | 1,447,000 | |||||||||||||||||||||||||||||||||||||||||||||
  loss (income) from discontinued operations, net of income taxes  | -2,388,000 | |||||||||||||||||||||||||||||||||||||||||||||
  net income  | -1,906,000 | |||||||||||||||||||||||||||||||||||||||||||||
  accretion charges on series a preferred stock  | -5,529,000 | |||||||||||||||||||||||||||||||||||||||||||||
  accretion charges on pre-recapitalization preferred units  | ||||||||||||||||||||||||||||||||||||||||||||||
  gain on extinguishment of pre-recapitalization preferred units  | ||||||||||||||||||||||||||||||||||||||||||||||
  net income attributable to common shareholders  | -7,435,000 | |||||||||||||||||||||||||||||||||||||||||||||
  weighted-average shares outstanding  | 20,351,552,000 | |||||||||||||||||||||||||||||||||||||||||||||
  net income per share  | ||||||||||||||||||||||||||||||||||||||||||||||
  income per share from continuing operations attributable to common stockholders  | -490 | |||||||||||||||||||||||||||||||||||||||||||||
  income per share from discontinued operations attributable to common stockholders  | 120 | |||||||||||||||||||||||||||||||||||||||||||||
  income per share attributable to common stockholders  | -370 | 
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
