7Baggers

HUYA Inc
(NYSE:HUYA) 

HUYA stock logo

HUYA Inc., through its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. Its live streaming content covers a library of games, including mobile, PC, and console games; and other ent...

Founded: 2016
Full Time Employees: 1,864
Sector: Communication Services
Industry: Entertainment
GamesChineseStreaming
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-11-12 2025-08-12 2025-05-13 2025-03-18 2024-12-31 2024-11-12 2024-08-13 2024-05-13 2024-03-19 2023-12-31 2023-11-14 2023-08-15 2023-05-16 2023-03-21 2022-12-31 2022-11-15 2022-08-16 2022-05-17 2022-03-22 2021-12-31 2021-11-09 2021-08-17 2021-05-18 2021-03-23 2020-12-31 2020-11-12 2020-08-11 2020-05-21 2020-03-17 2019-12-31 2019-11-13 2019-08-14 2019-05-17 2019-03-05 2018-12-31 2018-11-13 2018-08-14 2018-06-06 
                                          
      net revenues
    		                                      
      live streaming
    		1,153,232,000 1,138,151,000 1,138,151,000 1,127,499,000 1,124,188,000 1,233,064,000 1,260,444,000 1,260,444,000 1,531,711,000 1,343,463,000 1,715,684,000 1,859,924,000 1,859,924,000 2,017,128,000 1,975,155,000 2,051,920,000 2,151,704,000 2,151,704,000 2,601,854,000 2,612,897,000 2,579,178,000 2,392,275,000 2,392,275,000 2,657,208,000 2,814,869,000 2,565,057,000 2,274,490,000 2,274,490,000 2,156,106,000 2,346,141,000 1,921,485,000 1,552,482,000 1,552,482,000 1,216,467,000 1,441,782,000 991,812,000 792,784,000 792,784,000 
      game-related services, advertising and others
    		413,857,000 370,434,000  410,160,000                                   
      total net revenues
    		1,567,089,000 1,508,585,000 1,508,585,000 1,537,659,000 1,495,827,000 1,541,582,000 1,504,047,000 1,504,047,000 1,664,302,000 1,575,851,000 1,821,441,000 1,949,242,000 1,949,242,000 2,378,544,000 2,102,193,000 2,275,174,000 2,464,551,000 2,464,551,000 2,975,546,000 2,808,741,000 2,962,375,000 2,604,784,000 2,604,784,000 2,814,840,000 2,990,342,000 2,697,244,000 2,411,948,000 2,411,948,000 2,265,092,000 2,467,470,000 2,010,461,000 1,631,478,000 1,631,478,000 1,276,597,000 1,504,929,000 1,038,332,000 843,582,000 843,582,000 
      cost of revenues
    		-1,354,771,000 -1,320,102,000 -1,320,102,000 -1,334,085,000   -1,283,502,000 -1,283,502,000 -1,421,460,000 -1,518,405,000 -1,548,407,000 -1,692,765,000 -1,692,765,000 -2,036,191,000 -2,386,375,000 -2,056,054,000 -2,130,974,000 -2,130,974,000 -2,471,536,000 -2,807,672,000 -2,381,056,000 -2,090,896,000 -2,090,896,000 -2,194,263,000 -2,392,681,000 -2,122,219,000 -1,937,145,000 -1,937,145,000 -1,858,772,000 -2,000,909,000 -1,674,793,000 -1,358,105,000 -1,358,105,000 -1,082,857,000 -1,266,292,000 -871,965,000 -712,533,000 -712,533,000 
      gross profit
    		212,318,000 188,483,000 188,483,000 203,574,000 170,463,000 214,872,000 220,545,000 220,545,000 242,842,000 57,446,000 273,034,000 256,477,000 256,477,000 342,353,000 -284,182,000 219,120,000 333,577,000 333,577,000 504,010,000 1,069,000 581,319,000 513,888,000 513,888,000 620,577,000 597,661,000 575,025,000 474,803,000 474,803,000 406,320,000 466,561,000 335,668,000 273,373,000 273,373,000 193,740,000 238,637,000 166,367,000 131,049,000 131,049,000 
      yoy
    		24.55% -12.28% -14.54% -7.70% -29.80% 274.04% -19.22% -14.01% -5.32% -83.22% -196.08% 17.05% -23.11% 2.63% -156.38% 20397.66% -42.62% -35.09% -1.92% -99.83% -2.73% -10.63% 8.23% 30.70% 47.09% 23.25% 41.45% 73.68% 48.63% 140.82% 40.66% 64.32% 108.60% 47.84%     
      qoq
    		12.65% 0.00% -7.41% 19.42% -20.67% -2.57% 0.00% -9.18% 322.73% -78.96% 6.46% 0.00% -25.08% -220.47% -229.69% -34.31% 0.00% -33.82% 47047.80% -99.82% 13.12% 0.00% -17.19% 3.83% 3.94% 21.11% 0.00% 16.85% -12.91% 38.99% 22.79% 0.00% 41.10% -18.81% 43.44% 26.95% 0.00%  
      operating expenses
    		                                      
      research and development expenses
    		-122,156,000 -129,525,000 -129,525,000 -125,508,000   -135,106,000 -135,106,000 -142,832,000 -140,037,000 -144,339,000 -152,443,000 -152,443,000 -171,779,000 -143,942,000 -168,411,000 -196,251,000 -196,251,000 -206,203,000 -205,709,000 -207,899,000 -199,071,000 -199,071,000 -182,683,000 -215,664,000 -179,856,000 -156,058,000 -156,058,000 -134,969,000 -178,290,000 -105,411,000 -90,044,000 -90,044,000 -74,625,000 -79,105,000 -59,964,000 -51,458,000 -51,458,000 
      sales and marketing expenses
    		-57,699,000 -60,695,000 -60,695,000 -73,330,000   -76,232,000 -76,232,000 -105,354,000 -148,062,000 -106,411,000 -91,235,000 -91,235,000 -124,293,000 -113,249,000 -100,264,000 -145,065,000 -145,065,000 -229,404,000 -218,473,000 -167,045,000 -144,585,000 -144,585,000 -143,846,000 -193,110,000 -114,520,000 -106,536,000 -106,536,000 -122,316,000 -118,324,000 -119,592,000 -78,164,000 -78,164,000 -61,702,000 -59,883,000 -41,682,000 -25,940,000 -25,940,000 
      general and administrative expenses
    		-63,743,000 -61,445,000 -61,445,000 -50,025,000   -60,032,000 -60,032,000 -66,417,000 -117,833,000 -74,858,000 -67,684,000 -67,684,000 -78,653,000 -79,120,000 -81,839,000 -80,774,000 -80,774,000 -80,073,000 -90,478,000 -72,130,000 -84,091,000 -84,091,000 -118,741,000 -96,053,000 -140,006,000 -90,206,000 -90,206,000 -96,318,000 -96,367,000 -74,328,000 -85,811,000 -85,811,000 -71,201,000 -92,253,000 -88,473,000 -35,783,000 -35,783,000 
      total operating expenses
    		-243,598,000 -251,665,000 -251,665,000 -248,863,000   -271,370,000 -271,370,000 -314,603,000 -405,932,000 -325,608,000 -311,362,000 -311,362,000 -374,725,000 -336,311,000 -350,514,000 -422,090,000 -422,090,000 -515,680,000 -514,660,000 -447,074,000 -427,747,000 -427,747,000 -445,270,000 -504,827,000 -434,382,000 -352,800,000 -352,800,000 -353,603,000 -392,981,000 -299,331,000 -254,019,000 -254,019,000 -207,528,000 -231,241,000 -190,119,000 -113,181,000 -113,181,000 
      other income
    		7,577,000 3,534,000 3,534,000 12,958,000 4,010,000 13,219,000 12,309,000 12,309,000 40,185,000 13,111,000 23,786,000 4,176,000 4,176,000 43,949,000 43,797,000 50,283,000 28,278,000 28,278,000 94,804,000 56,289,000 47,643,000 75,968,000 75,968,000 47,613,000 94,519,000 40,710,000 11,327,000 11,327,000 11,148,000 28,046,000 31,332,000 8,864,000 8,864,000 11,072,000 11,124,000 6,459,000 10,283,000 10,283,000 
      operating income
    		-23,703,000 -59,648,000 -59,648,000 -32,331,000   -38,516,000 -38,516,000 -31,576,000 -335,375,000 -28,788,000 -50,709,000 -50,709,000 11,577,000 -576,696,000 -81,111,000 -60,235,000 -60,235,000 83,134,000 -457,302,000 181,888,000 162,109,000 162,109,000 222,920,000 187,353,000 181,353,000 133,330,000 133,330,000 63,865,000 101,626,000 67,669,000 28,218,000 28,218,000 -2,716,000 18,520,000 -17,293,000 28,151,000 28,151,000 
      yoy
    		  54.87% -16.06%   33.79% -24.05% -37.73% -2996.91% -95.01% -37.48% -15.81% -119.22% -793.69% -82.26% -133.12% -137.16% -48.72% -305.14% -2.92% -10.61% 21.58% 67.19% 193.36% 78.45% 97.03% 372.50% 126.33% -3841.75% 265.38% -263.18% 0.24% -109.65%     
      qoq
    		-60.26% 0.00% 84.49%    0.00% 21.98% -90.58% 1064.98% -43.23% 0.00% -538.02% -102.01% 611.00% 34.66% 0.00% -172.46% -118.18% -351.42% 12.20% 0.00% -27.28% 18.98% 3.31% 36.02% 0.00% 108.77% -37.16% 50.18% 139.81% 0.00% -1138.95% -114.67% -207.10% -161.43% 0.00%  
      interest income
    		59,074,000 64,916,000 64,916,000 96,580,000 79,038,750 102,523,000 117,052,000 117,052,000                              10,584,000 
      impairment loss of investments
    		-30,000,000   -36,298,000     -80,774,000 -79,911,000 -65,115,000                            
      disposal gain of investments
    		                                      
      foreign currency exchange losses
    		-2,112,000  -416,000       2,552,000 -2,634,000    -1,558,250 -2,860,000       -2,260,000          -374,000      
      income before income tax expenses
    		3,259,000 4,852,000 4,852,000 26,726,000 33,653,500 31,771,000 76,117,000 76,117,000 14,365,000 -283,136,000 28,776,000 46,109,000   -526,403,000 -18,338,000 6,505,000   -395,624,000 243,932,000 224,979,000 224,979,000 303,516,000 192,850,750 258,092,000 209,795,000 209,795,000           
      income tax expenses
    		-7,388,000 -3,248,000 -3,248,000 -3,113,000   -5,084,000 -5,084,000  -1,504,000 -5,589,000 -1,281,000   2,418,000 -1,295,000 -9,401,000   83,051,000 -58,291,000 -39,410,000 -39,410,000 -50,657,000 -34,874,750 -51,286,000 -37,556,000 -37,556,000           
      income before loss in equity method investments, net of income taxes
    		-4,129,000 1,604,000 1,604,000                                    
      loss in equity method investments, net of income taxes
    		-1,362,000 -677,000 -677,000                                    
      net income attributable to huya inc.
    		-5,491,000 927,000 927,000 23,613,000 31,062,000 29,602,000 71,033,000 71,033,000 10,543,000 -284,640,000 23,187,000 44,828,000 44,828,000 60,423,000 -524,399,000 -19,366,000 -3,314,000 -3,314,000 524,379,000 -312,669,000 186,251,000 185,538,000 185,538,000 253,013,000 253,161,000 206,758,000 171,226,000 171,226,000 123,242,000 159,670,000 121,801,000 63,460,000 63,460,000 56,772,000 -509,317,000 -2,125,447,000 31,407,000 31,407,000 
      net income attributable to ordinary shareholders
    		-5,491,000 927,000 927,000 23,613,000 31,062,000 29,602,000 71,033,000 71,033,000 10,543,000 -284,640,000 23,187,000 44,828,000 44,828,000 60,423,000 -524,399,000 -19,366,000 -3,314,000 -3,314,000 524,379,000 -312,669,000 186,251,000 185,538,000 185,538,000 253,013,000 253,161,000 206,758,000 171,226,000 171,226,000 123,242,000 159,670,000 121,801,000 63,460,000 63,460,000 56,772,000 -651,472,750 -2,166,494,000 -496,169,000 -496,169,000 
      net income per ordinary share
    		                                      
      —basic
    		-20 229,451,944,000 229,451,944,000 100 -220  300 300 40 -1,170 100 180 180 250 -2,180 -80 -10 -10 2,200    780 1,100   780 219,934,053,000 560    203,923,069,000 203,797,058,000     
      —diluted
    		-20 231,527,507,000 231,527,507,000 100 -220  300 300 40 -1,160 90 180 180 250 -2,180 -80 -10 -10 2,170    770 1,050   730 236,044,992,000 520    221,440,050,000 221,763,259,000     
      net income per ads*
    		                                      
      weighted-average number of ads used in calculating net income per ads
    		                                      
      foreign currency exchange gains
    		 -416,000  -1,225,000  364,000 -2,419,000 -2,419,000 -1,765,000   463,000 463,000    -64,000 -64,000 -31,000 89,000 722,000 -2,260,000  4,677,000 -221,000 -975,000 -1,425,000 -1,425,000 645,000 99,000 787,000 -374,000  98,000 -47,000    
      game-related services, advertising and other revenues
    		  370,434,000  240,570,250 308,518,000 243,603,000 243,603,000                               
      net income per ads**
    		                                      
      advertising and others
    		        132,591,000 232,388,000 105,757,000 89,318,000 89,318,000 361,416,000 127,038,000 223,254,000 312,847,000 312,847,000 373,692,000 195,844,000 383,197,000 212,509,000 212,509,000 157,632,000 175,473,000 132,187,000 137,458,000 137,458,000 108,986,000 121,329,000 88,976,000 78,996,000 78,996,000 60,130,000 63,147,000 46,520,000 50,798,000 50,798,000 
      interest and short-term investments income
    		        128,480,000 87,520,750 125,313,000 96,355,000 96,355,000 71,703,000 101,663,000 65,633,000 59,202,000 59,202,000 62,561,000 61,589,000 57,729,000 65,130,000 65,130,000 75,919,000 73,993,000 77,714,000 85,740,000 85,740,000     54,585,000      
      gain on fair value change of investments
    		              1,900,500  7,602,000 7,602,000 40,568,000 11,040,250 3,593,000    540,000  2,160,000 2,160,000           
      goodwill impairment
    		                                      
      income tax benefits
    		        -3,822,000     -19,593,000               -27,879,000 -27,599,000 -21,632,000 -18,968,000 -18,968,000 8,562,000 31,847,000 6,070,000 4,464,000 4,464,000 
      income before share of loss in equity method investments, net of income taxes
    		        10,543,000    44,828,000    -2,896,000 -2,896,000         172,239,000 172,239,000           
      share of loss in equity method investments, net of income taxes
    		                 -418,000         -1,013,000 -1,013,000           
      income before share of income in equity method investments, net of income taxes
    		         -284,640,000 23,187,000 44,828,000  60,378,000 -523,985,000 -19,633,000   145,655,000 -312,573,000 185,641,000 185,569,000 185,569,000 252,859,000 223,840,000 206,806,000   123,170,000 162,472,000 121,845,000 63,461,000 63,461,000 56,762,000 -538,510,250 -2,242,134,000 31,331,000  
      share of income in equity method investments, net of income taxes
    		             45,000 -414,000 267,000 -418,000  378,724,000 -96,000 610,000 -31,000 -31,000 154,000 29,321,000 -48,000   72,000 -2,802,000 -44,000 -1,000 -1,000 10,000 -3,444,000 116,687,000 76,000  
      income before income tax (expenses) benefits
    		            46,109,000     6,505,000 186,232,000                    
      income tax (expenses) benefits
    		            -1,281,000     -9,401,000 -40,577,000                    
      foreign currency exchange gains net
    		             -3,309,000                         
      income before income tax benefits
    		             79,971,000               151,049,000 190,071,000 143,477,000 82,429,000 82,429,000 48,200,000 -543,284,250 -2,248,204,000 26,867,000 26,867,000 
      other non-operating expenses
    		                          -10,010,000 -10,010,000           
      -basic
    		                   942.5 780                  
      -diluted
    		                   927.5 770                  
      –basic
    		                     780   705 930    362.5 560 310       
      –diluted
    		                     770   662.5 870    335 520 290       
      net income per ads*
    		                                      
      basic
    		                           780     310 280     
      diluted
    		                           730     290 260     
      interest and short-term investment income
    		                            86,539,000 54,036,250 75,021,000 54,585,000  50,818,000 25,961,500 42,444,000 10,584,000  
      fair value loss on derivative liabilities
    		                                   -2,273,355,000 -11,868,000 -11,868,000 
      accretion to preferred shares redemption value
    		                                   -41,047,000 -30,581,000 -30,581,000 
      deemed dividend to series a preferred shareholders
    		                                    -496,995,000 -496,995,000 
      income before share of income in an equity method investment, net of income taxes
    		                                     31,331,000 
      share of income in an equity method investment, net of income taxes
    		                                     76,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-08-15 2023-06-30 2023-05-16 2023-03-31 2023-03-21 2022-12-31 2022-11-15 2022-09-30 2022-08-16 2022-06-30 2022-05-17 2022-03-31 2022-03-22 2021-12-31 2021-11-09 2021-09-30 2021-08-17 2021-06-30 2021-05-18 2021-03-31 2021-03-23 2020-12-31 2020-11-12 2020-09-30 2020-08-11 2020-06-30 2020-05-21 2020-03-31 2020-03-17 2019-12-31 2019-11-13 2019-09-30 2019-08-14 2019-06-30 2019-05-17 2019-03-31 2019-03-05 2018-12-31 2018-11-13 2018-09-30 2018-08-14 2018-06-30 2018-06-06 2018-03-31 
                                                           
        assets
      		                                                     
        current assets
      		                                                     
        cash and cash equivalents
      		725,818,000 499,305,000 297,074,000 1,188,911,000 1,095,785,000 1,005,513,000 542,122,000 511,973,000 825,610,000 692,089,000 692,089,000 1,941,195,000 1,941,195,000 655,241,000 655,241,000 1,082,585,000 1,082,585,000 2,068,235,000 2,068,235,000 1,480,006,000 1,480,006,000 1,790,784,000 1,790,784,000 3,103,779,000 3,103,779,000 3,262,190,000 3,262,190,000 3,818,698,000 3,818,698,000 3,293,573,000 3,293,573,000 3,287,962,000 3,287,962,000 2,062,524,000 2,062,524,000 658,888,000 658,888,000 1,113,193,000 1,113,193,000 1,437,283,000 1,437,283,000 1,335,923,000 1,335,923,000 1,983,258,000 1,983,258,000 709,019,000 709,019,000 793,230,000 793,230,000 593,788,000 593,788,000 706,391,000 706,391,000 
        restricted cash
      		9,107,000 9,201,000 17,081,000 17,031,000 17,840,000 16,384,000 19,632,000 18,137,000 19,580,000 21,217,000 21,217,000 16,246,000 16,246,000 4,050,000 4,050,000 9,543,000 9,543,000 9,543,000 9,543,000 90,954,000 90,954,000 55,670,000 55,670,000 2,741,000 2,741,000   165,148,000 165,148,000 164,889,000 164,889,000 13,789,000 13,789,000 6,175,000 6,175,000 1,392,000 1,392,000 1,392,000 1,392,000 64,000,000 64,000,000 13,150,000 13,150,000           
        short-term deposits
      		3,042,408,000 3,007,072,000 4,967,565,000 4,075,048,000 5,472,648,000 5,567,750,000 6,624,848,000 6,851,160,000 7,657,042,000 8,330,606,000 8,330,606,000 7,829,206,000 7,829,206,000 9,018,298,000 9,018,298,000 9,568,380,000 9,568,380,000 8,646,060,000 8,646,060,000 8,269,231,000 8,269,231,000 8,351,945,000 8,351,945,000 7,006,098,000 7,006,098,000 6,371,240,000 6,371,240,000 5,721,757,000 5,721,757,000 5,974,790,000 5,974,790,000 5,815,186,000 5,815,186,000 6,284,593,000 6,284,593,000 7,220,004,000 7,220,004,000 6,743,445,000 6,743,445,000 7,042,327,000 7,042,327,000 6,875,566,000 6,875,566,000 3,707,121,000 3,707,121,000 4,983,825,000 4,983,825,000 4,958,730,000 4,958,730,000 4,772,611,000 4,772,611,000 3,365,235,000 3,365,235,000 
        accounts receivable
      		164,647,000 128,448,000 111,886,000 76,044,000 89,927,000 70,295,000 74,365,000 64,258,000 66,392,000 69,204,000 69,204,000 71,395,000 71,395,000 75,898,000 75,898,000 57,600,000 57,600,000 57,397,000 57,397,000 88,388,000 88,388,000 88,034,000 88,034,000 74,692,000 74,692,000 91,819,000 91,819,000 97,355,000 97,355,000 71,237,000 71,237,000 76,537,000 76,537,000 63,486,000 63,486,000 62,702,000 62,702,000 61,708,000 61,708,000 117,779,000 117,779,000 56,911,000 56,911,000 70,446,000 70,446,000 43,849,000 43,849,000 52,189,000 52,189,000 38,420,000 38,420,000 32,803,000 32,803,000 
        prepaid assets and amounts due from related parties
      		391,211,000 324,577,000 258,926,000 207,565,000 337,175,000 301,710,000 158,902,000  107,298,000                                             
        prepayments and other current assets
      		579,821,000 546,239,000 561,157,000 523,674,000 689,311,000 624,873,000 645,010,000 556,435,000 663,650,000 593,253,000 593,253,000 570,130,000 570,130,000 637,225,000 637,225,000 1,007,073,000 1,007,073,000 790,213,000 790,213,000 838,192,000 838,192,000 664,945,000  934,951,000 934,951,000 639,344,000 639,344,000 495,182,000 495,182,000 495,108,000  473,647,000 473,647,000 408,489,000 408,489,000 398,783,000 398,783,000 400,615,000 400,615,000 372,446,000 372,446,000 293,028,000 293,028,000 232,155,000 232,155,000 319,493,000 319,493,000 233,910,000 233,910,000 171,845,000 171,845,000 84,983,000 84,983,000 
        total current assets
      		4,913,012,000 4,514,842,000 6,213,689,000 6,088,273,000 7,702,686,000 7,596,525,000 8,074,879,000 8,150,611,000 9,339,572,000 9,760,823,000 9,760,823,000 10,505,085,000 10,505,085,000 10,453,531,000 10,453,531,000 11,826,127,000 11,826,127,000 11,735,380,000 11,735,380,000 11,622,050,000 11,622,050,000 11,916,269,000 11,916,269,000 12,343,282,000 12,343,282,000 11,773,592,000 11,773,592,000 11,546,621,000 11,546,621,000 11,270,938,000 11,270,938,000 11,414,928,000 11,414,928,000 11,275,686,000 11,275,686,000 10,828,352,000 10,828,352,000 10,591,820,000 10,591,820,000 10,138,401,000 10,138,401,000 9,514,599,000 9,514,599,000 6,780,565,000 6,780,565,000 6,595,187,000 6,595,187,000 6,239,372,000 6,239,372,000 5,825,336,000 5,825,336,000 4,294,873,000 4,294,873,000 
        non-current assets
      		                                                     
        long-term deposits
      		60,000,000 260,000,000 990,000,000 1,470,000,000 1,510,000,000 1,610,000,000 2,242,850,000 2,553,293,000 2,118,497,000 1,823,741,000 1,823,741,000 577,223,000 577,223,000 1,072,548,000 1,072,548,000 354,990,000 354,990,000                                     
        investments
      		393,639,000 405,157,000 464,069,000 440,790,000 606,455,000 643,507,000 751,890,000 751,844,000 855,124,000 937,104,000 937,104,000 986,794,000 986,794,000 906,215,000 906,215,000 921,829,000 921,829,000 899,284,000 899,284,000 865,017,000 865,017,000 608,617,000 608,617,000 582,213,000 582,213,000 504,944,000 504,944,000 509,690,000 509,690,000 467,206,000 467,206,000 450,705,000 450,705,000 430,551,000 430,551,000 402,790,000 402,790,000 379,424,000 379,424,000 367,798,000 367,798,000 367,726,000 367,726,000 328,570,000 328,570,000 219,827,000 219,827,000 212,938,000 212,938,000 211,727,000 211,727,000 375,000 375,000 
        goodwill
      		458,447,000 461,873,000 463,138,000 463,796,000 452,118,000 459,821,000 457,771,000 456,976,000                                              
        property and equipment
      		550,873,000 517,539,000 499,833,000 484,008,000 447,592,000 408,779,000 376,244,000 326,765,000 262,559,000 248,564,000 248,564,000 221,694,000 221,694,000 200,893,000 200,893,000 164,071,000 164,071,000 129,101,000 129,101,000 73,393,000 73,393,000 79,611,000 79,611,000 82,438,000 82,438,000 86,905,000 86,905,000 82,043,000 82,043,000 94,555,000 94,555,000 108,933,000 108,933,000 118,489,000 118,489,000 86,262,000 86,262,000 96,686,000 96,686,000 105,960,000 105,960,000 106,048,000 106,048,000 101,528,000 101,528,000 87,419,000 87,419,000 83,736,000 83,736,000 69,532,000 69,532,000 38,324,000 38,324,000 
        intangible assets
      		133,263,000 142,843,000 143,969,000 153,190,000 134,063,000 143,441,000 151,978,000 161,739,000 39,777,000 46,912,000 46,912,000 52,297,000 52,297,000 57,810,000 57,810,000 63,151,000 63,151,000 72,090,000 72,090,000 78,837,000 78,837,000 83,942,000 83,942,000 90,717,000 90,717,000 94,915,000 94,915,000 51,090,000 51,090,000 62,796,000 62,796,000 72,857,000 72,857,000 66,078,000 66,078,000 44,142,000 44,142,000 45,085,000 45,085,000 47,682,000 47,682,000 45,218,000 45,218,000 48,433,000 48,433,000 51,979,000 51,979,000 49,947,000 49,947,000 36,568,000 36,568,000 5,272,000 5,272,000 
        right-of-use assets
      		311,464,000 318,876,000 330,674,000 339,492,000 348,001,000 361,339,000 370,832,000 379,006,000 321,519,000 325,646,000 325,646,000 335,349,000 335,349,000 345,136,000 345,136,000 354,689,000 354,689,000 380,032,000 380,032,000 390,997,000 390,997,000 395,371,000 395,371,000 404,929,000 404,929,000 95,145,000 95,145,000 80,157,000 80,157,000 87,418,000 87,418,000 94,565,000 94,565,000 90,919,000 90,919,000 97,932,000 97,932,000 102,824,000 102,824,000 108,797,000 108,797,000 114,070,000 114,070,000           
        prepayments and other non-current assets
      		15,749,000 26,411,000 110,539,000 128,262,000 123,461,000 121,086,000 144,119,000 144,120,000 122,892,000 105,661,000 105,661,000 94,407,000 94,407,000 110,874,000 110,874,000 113,055,000 113,055,000 132,148,000 132,148,000 142,544,000 142,544,000 150,887,000 150,887,000 150,542,000 150,542,000 393,789,000 393,789,000 361,738,000 361,738,000 379,461,000 379,461,000 79,045,000 79,045,000 96,751,000 96,751,000 86,197,000 86,197,000 104,895,000 104,895,000 127,824,000 127,824,000 123,508,000 123,508,000 100,444,000 100,444,000 120,830,000 120,830,000 72,515,000 72,515,000     
        total non-current assets
      		1,923,435,000 2,132,699,000 3,002,222,000 3,479,538,000 3,621,690,000 3,747,973,000 4,495,684,000 4,773,743,000 3,720,368,000 3,487,628,000 3,487,628,000 2,267,764,000 2,267,764,000 2,693,476,000 2,693,476,000 1,996,685,000 1,996,685,000 1,667,013,000 1,667,013,000 1,621,046,000 1,621,046,000 1,338,673,000 1,338,673,000 1,337,290,000 1,337,290,000 1,233,123,000 1,233,123,000 1,167,877,000 1,167,877,000 1,139,749,000 1,139,749,000 874,033,000 874,033,000 901,970,000 901,970,000 806,999,000 806,999,000 774,730,000 774,730,000 793,184,000 793,184,000 785,830,000 785,830,000 701,195,000 701,195,000 511,000,000 511,000,000 421,567,000 421,567,000 333,008,000 333,008,000 81,635,000 81,635,000 
        total assets
      		6,836,447,000 6,647,541,000 9,215,911,000 9,567,811,000 11,324,376,000 11,344,498,000 12,570,563,000 12,924,354,000 13,059,940,000 13,248,451,000 13,248,451,000 12,772,849,000 12,772,849,000 13,147,007,000 13,147,007,000 13,822,812,000 13,822,812,000 13,402,393,000 13,402,393,000 13,243,096,000 13,243,096,000 13,254,942,000 13,254,942,000 13,680,572,000 13,680,572,000 13,006,715,000 13,006,715,000 12,714,498,000 12,714,498,000 12,410,687,000 12,410,687,000 12,288,961,000 12,288,961,000 12,177,656,000 12,177,656,000 11,635,351,000 11,635,351,000 11,366,550,000 11,366,550,000 10,931,585,000 10,931,585,000 10,300,429,000 10,300,429,000 7,481,760,000 7,481,760,000 7,106,187,000 7,106,187,000 6,660,939,000 6,660,939,000 6,158,344,000 6,158,344,000 4,376,508,000 4,376,508,000 
        liabilities and shareholders’ equity
      		                                                     
        current liabilities
      		                                                     
        accounts payable
      		235,391,000 47,121,000 24,268,000 66,613,000 68,337,000 18,444,000 35,383,000 14,961,000 19,442,000 55,423,000 55,423,000 29,264,000 29,264,000 22,517,000 22,517,000 20,654,000 20,654,000 37,164,000 37,164,000 12,171,000 12,171,000 12,579,000 12,579,000 18,918,000 18,918,000 56,130,000 56,130,000 7,421,000 7,421,000 10,083,000 10,083,000 19,700,000 19,700,000 34,714,000 34,714,000 2,770,000 2,770,000 3,725,000 3,725,000 10,985,000 10,985,000 18,003,000 18,003,000 19,619,000 19,619,000 9,221,000 9,221,000 18,793,000 18,793,000 6,774,000 6,774,000 263,000 263,000 
        advances from customers and deferred revenue
      		226,512,000 242,925,000 253,242,000 265,628,000 265,491,000 287,343,000 337,500,000 412,257,000 369,091,000 395,322,000 395,322,000 417,409,000 417,409,000 445,620,000 445,620,000 470,134,000 470,134,000 431,952,000 431,952,000 469,055,000 469,055,000 459,509,000 459,509,000 399,607,000 399,607,000 375,636,000 375,636,000 413,519,000 413,519,000 485,878,000 485,878,000 491,811,000 491,811,000 560,789,000 560,789,000 727,554,000 727,554,000                 
        income taxes payable
      		59,193,000 58,104,000 55,723,000 54,594,000 54,923,000 50,433,000 55,943,000 49,914,000 46,371,000 41,608,000 41,608,000 30,110,000 30,110,000 28,924,000 28,924,000 56,994,000 56,994,000 28,258,000 28,258,000 30,889,000 30,889,000 5,944,000 5,944,000 74,613,000 74,613,000 18,619,000 18,619,000 54,117,000 54,117,000 56,861,000 56,861,000 12,141,000 12,141,000 83,223,000 83,223,000 82,270,000 82,270,000 26,051,000 26,051,000 33,618,000 33,618,000 20,710,000 20,710,000 22,733,000 22,733,000         
        accrued liabilities and other current liabilities
      		1,006,309,000 1,018,664,000 1,086,114,000 1,360,949,000 1,294,164,000 1,251,704,000 1,266,372,000 1,474,827,000 1,254,236,000 1,303,155,000 1,303,155,000 1,278,894,000 1,278,894,000 1,592,455,000 1,592,455,000 1,453,667,000 1,453,667,000 1,569,763,000 1,569,763,000 1,680,513,000 1,680,513,000 1,845,452,000 1,845,452,000 1,759,490,000 1,759,490,000 1,775,771,000 1,775,771,000 1,627,144,000 1,627,144,000 1,707,289,000 1,707,289,000 1,637,925,000 1,637,925,000 1,542,921,000 1,542,921,000 1,365,603,000 1,365,603,000 1,460,025,000 1,460,025,000 1,155,958,000 1,155,958,000 1,035,484,000 1,035,484,000 862,404,000 862,404,000 852,771,000 852,771,000 684,241,000 684,241,000 573,338,000 573,338,000 490,099,000 490,099,000 
        amounts due to related parties
      		177,154,000 149,151,000 177,891,000 161,529,000 150,096,000 139,205,000 134,145,000 177,714,000 111,405,000 91,838,000 91,838,000 60,754,000 60,754,000 81,814,000 81,814,000 191,884,000 191,884,000 166,010,000 166,010,000 218,651,000 218,651,000 216,128,000 216,128,000 333,812,000 333,812,000 266,219,000 266,219,000 241,187,000 241,187,000 95,457,000 95,457,000 136,991,000 136,991,000 238,495,000 238,495,000 123,892,000 123,892,000 79,032,000 79,032,000 166,043,000 166,043,000 102,990,000 102,990,000 73,179,000 73,179,000 34,673,000 34,673,000 41,532,000 41,532,000 24,993,000 24,993,000 38,089,000 38,089,000 
        lease liabilities due within one year
      		22,015,000 21,800,000 27,545,000 28,581,000 29,558,000 32,504,000 32,706,000 31,832,000 10,471,000 15,926,000 15,926,000 23,006,000 23,006,000 29,801,000 29,801,000 33,031,000 33,031,000 39,806,000 39,806,000 39,204,000 39,204,000 36,473,000 36,473,000 36,812,000 36,812,000 36,421,000 36,421,000 30,723,000 30,723,000 29,227,000 29,227,000 31,607,000 31,607,000 31,961,000 31,961,000 33,806,000 33,806,000 31,878,000 31,878,000 29,764,000 29,764,000 29,453,000 29,453,000           
        total current liabilities
      		1,726,574,000 1,537,765,000 3,983,247,000 1,937,894,000 3,607,436,000 1,779,633,000 2,928,287,000 2,161,505,000 1,811,016,000 1,903,272,000 1,903,272,000 1,839,437,000 1,839,437,000 2,201,131,000 2,201,131,000 2,226,364,000 2,226,364,000 2,272,953,000 2,272,953,000 2,450,483,000 2,450,483,000 2,576,085,000 2,576,085,000 2,623,252,000 2,623,252,000 2,528,796,000 2,528,796,000 2,374,111,000 2,374,111,000 2,384,795,000 2,384,795,000 2,330,175,000 2,330,175,000 2,492,103,000 2,492,103,000 2,335,895,000 2,335,895,000 2,446,677,000 2,446,677,000 2,174,852,000 2,174,852,000 1,970,557,000 1,970,557,000 1,607,289,000 1,607,289,000 1,380,446,000 1,380,446,000 1,100,547,000 1,100,547,000 903,558,000 903,558,000 1,705,004,000 1,705,004,000 
        non-current liabilities
      		                                                     
        lease liabilities
      		2,946,000 8,939,000 14,085,000 20,047,000 24,658,000 33,335,000 41,356,000 48,069,000 8,405,000 5,441,000 5,441,000 6,849,000 6,849,000 8,617,000 8,617,000 11,817,000 11,817,000 29,200,000 29,200,000 39,463,000 39,463,000 45,084,000 45,084,000 51,216,000 51,216,000 59,460,000 59,460,000 50,672,000 50,672,000 57,620,000 57,620,000 63,312,000 63,312,000 58,837,000 58,837,000 66,154,000 66,154,000 70,110,000 70,110,000 77,252,000 77,252,000 83,120,000 83,120,000           
        deferred tax liabilities
      		20,148,000 21,248,000 22,363,000 23,405,000 29,267,000 30,688,000 41,348,000 42,317,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 20,533,000 4,597,000 4,597,000 4,597,000 4,597,000 11,900,000 11,900,000 13,350,000 13,350,000 13,350,000 13,350,000 540,000 540,000 540,000 540,000 540,000 540,000             16,665,000 16,665,000   
        deferred revenue
      		32,647,000 34,278,000 35,367,000 35,786,000 37,843,000 35,862,000 41,880,000 47,864,000 51,243,000 60,594,000 60,594,000 69,394,000 69,394,000 73,354,000 73,354,000 90,224,000 90,224,000 93,564,000 93,564,000 110,322,000 110,322,000 118,975,000 118,975,000 145,174,000 145,174,000 170,845,000 170,845,000 184,329,000 184,329,000 178,144,000 178,144,000 173,978,000 173,978,000 196,990,000 196,990,000 177,363,000 177,363,000 795,005,000 795,005,000 740,233,000 740,233,000 756,317,000 756,317,000 599,672,000 599,672,000 469,378,000 469,378,000 345,426,000 345,426,000 289,075,000 289,075,000 270,946,000 270,946,000 
        total non-current liabilities
      		55,741,000 64,465,000 71,815,000 79,238,000 91,768,000 99,885,000 124,584,000 138,250,000 80,181,000 86,568,000 86,568,000 96,776,000 96,776,000 102,504,000 102,504,000 122,574,000 122,574,000 143,297,000 143,297,000 170,318,000 170,318,000 168,656,000 168,656,000 200,987,000 200,987,000 242,205,000 242,205,000 248,351,000 248,351,000 249,114,000 249,114,000 237,830,000 237,830,000 256,367,000 256,367,000 244,057,000 244,057,000 235,023,000 235,023,000 225,953,000 225,953,000 217,713,000 217,713,000 181,869,000 181,869,000 80,734,000 80,734,000 68,880,000 68,880,000 74,552,000 74,552,000   
        total liabilities
      		1,782,315,000 1,602,230,000 4,055,062,000 2,017,132,000 3,699,204,000 1,879,518,000 3,052,871,000 2,299,755,000 1,891,197,000 1,989,840,000 1,989,840,000 1,936,213,000 1,936,213,000 2,303,635,000 2,303,635,000 2,348,938,000 2,348,938,000 2,416,250,000 2,416,250,000 2,620,801,000 2,620,801,000 2,744,741,000 2,744,741,000 2,824,239,000 2,824,239,000 2,771,001,000 2,771,001,000 2,622,462,000 2,622,462,000 2,633,909,000 2,633,909,000 2,568,005,000 2,568,005,000 2,748,470,000 2,748,470,000 2,579,952,000 2,579,952,000 2,681,700,000 2,681,700,000 2,400,805,000 2,400,805,000 2,188,270,000 2,188,270,000 1,789,158,000 1,789,158,000 1,461,180,000 1,461,180,000 1,169,427,000 1,169,427,000 978,110,000 978,110,000 1,753,653,000 1,753,653,000 
        shareholders’ equity
      		                                                     
        class a ordinary shares
      		53,000 53,000 52,000  52,000 51,000 62,000 61,000                                              
        class b ordinary shares
      		98,000 98,000 98,000  98,000 98,000 98,000 98,000                                              
        treasury shares
      		-142,299,000 -145,158,000 -152,775,000  -90,042,000 -58,668,000 -346,576,000 -206,345,000                                              
        additional paid-in capital
      		6,452,211,000 6,440,422,000 6,526,092,000  8,849,094,000 10,606,904,000 10,950,396,000 12,000,100,000                                              
        statutory reserves
      		122,429,000 122,429,000 122,429,000  122,429,000 122,429,000 122,429,000 122,429,000                                              
        accumulated deficit
      		-2,095,349,000 -2,104,905,000 -2,099,364,000  -1,928,088,000 -1,951,701,000 -1,981,303,000 -2,052,336,000                                              
        accumulated other comprehensive income
      		716,989,000 732,372,000 764,317,000  671,629,000 745,867,000 772,586,000 760,592,000                                              
        total shareholders’ equity
      		5,054,132,000 5,045,311,000 5,160,849,000  7,625,172,000 9,464,980,000 9,517,692,000 10,624,599,000                                              
        total liabilities and shareholders’ equity
      		6,836,447,000 6,647,541,000 9,215,911,000  11,324,376,000 11,344,498,000 12,570,563,000 12,924,354,000                                              
        dividends payable
      		  2,358,464,000  1,744,867,000  1,066,238,000                                               
        ​
      		                                                     
        commitments and contingencies
      		                                                     
        short-term investments
      		     10,000,000        3,117,000 3,117,000 2,206,000 2,206,000 2,442,000 2,442,000 724,133,000 724,133,000 816,331,000 816,331,000 1,009,720,000 1,009,720,000 1,104,743,000 1,104,743,000 1,110,623,000 1,110,623,000 1,206,539,000 1,206,539,000 1,695,117,000 1,695,117,000 2,398,004,000 2,398,004,000 2,437,789,000 2,437,789,000 2,219,531,000 2,219,531,000 1,057,606,000 1,057,606,000 901,454,000 901,454,000 638,691,000 638,691,000 300,162,000 300,162,000 121,607,000 121,607,000 148,252,000 148,252,000   
        short-term investment
      		      10,000,000                                               
        amounts due from related parties
      		       148,648,000  54,454,000 54,454,000 76,913,000 76,913,000 59,702,000 59,702,000 98,740,000 98,740,000 161,490,000 161,490,000 131,146,000 131,146,000 148,560,000  211,301,000 211,301,000 193,915,000 193,915,000 137,858,000 137,858,000 64,802,000  52,690,000 52,690,000 52,415,000 52,415,000 48,794,000 48,794,000 51,936,000 51,936,000 46,960,000 46,960,000 38,567,000 38,567,000 148,894,000 148,894,000 238,839,000 238,839,000 79,706,000 79,706,000 100,420,000 100,420,000 105,461,000 105,461,000 
        7
      		                                                     
        deferred tax assets
      		               24,900,000 24,900,000 54,358,000 54,358,000 70,258,000 70,258,000 20,245,000 20,245,000 26,451,000 26,451,000 57,425,000 57,425,000 83,159,000 83,159,000 48,313,000 48,313,000 67,928,000 67,928,000 99,182,000 99,182,000 89,676,000 89,676,000 45,816,000 45,816,000 35,123,000 35,123,000 29,260,000 29,260,000 34,710,000 34,710,000 30,945,000 30,945,000 2,431,000 2,431,000 10,534,000 10,534,000 4,464,000 4,464,000 
        amounts due from related parties, net of allowance of rmb299 and rmb393 for 2020 and 2021, respectively
      		                      148,560,000                               
        prepayments and other current assets, net of allowance of rmb324 and rmb23 for 2020 and 2021, respectively
      		                      664,945,000                               
        restricted cash and short-term deposits
      		                         110,341,000 110,341,000                           
        amounts due from related parties, net of allowance of nil and rmb299 for 2019 and 2020, respectively
      		                              64,802,000                       
        prepayments and other current assets, net of allowance of nil and rmb324 for 2019 and 2020, respectively
      		                              495,108,000                       
        advances from customers
      		                                     50,961,000 50,961,000 38,251,000 38,251,000 7,600,000 7,600,000 8,735,000 8,735,000 14,403,000 14,403,000 10,555,000 10,555,000 9,378,000 9,378,000 6,491,000 6,491,000 
        right-of-use assets, net1
      		                                           87,510,000 87,510,000         
        lease liabilities due within one year1
      		                                           20,947,000 20,947,000         
        lease liabilities1
      		                                           66,856,000 66,856,000         
        liabilities, mezzanine equity and shareholders’ equity
      		                                                     
        other non-current assets
      		                                                 4,647,000 4,647,000 33,200,000 33,200,000 
        derivative liabilities
      		                                                   899,116,000 899,116,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD