Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 28,927,000 | 25,032,000 | 27,194,000 | 24,372,000 | 23,603,000 | 29,015,000 | 27,053,000 | 28,785,000 | 30,458,000 | 46,505,000 | 61,780,000 | 79,274,000 | 87,325,000 | 102,846,000 | 87,503,000 | 84,314,000 | 43,338,000 | 26,592,000 | 17,230,000 | 22,388,000 | 24,781,000 | 13,154,000 | 13,236,000 | 27,955,000 | 26,105,000 | 29,217,000 | 23,894,000 | 48,911,000 | 114,611,000 | 22,051,000 | 16,167,000 | 99,943,000 | 15,334,000 | 9,542,000 | 10,334,000 | 18,244,000 | 17,924,000 | 20,672,000 | 17,965,000 | 22,374,000 | 19,832,000 | 18,467,000 | 10,276,000 | 16,356,000 | 4,491,000 | 18,676,000 | 12,035,000 | 16,536,000 | 18,600,000 | 18,610,000 | 15,364,000 | 18,844,000 | 18,495,000 | 16,952,000 | 13,662,000 | 17,014,000 | 16,276,000 | 14,390,000 | 10,498,000 | 12,509,000 | 12,617,000 | 9,630,000 | 8,702,000 | 9,951,000 | 9,831,000 | 8,305,000 | 6,178,000 | 16,930,000 | 14,970,000 | 13,135,000 | |||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of intangibles and right-of-use assets | 46,388,000 | 47,402,000 | 47,046,000 | 47,088,000 | 46,374,000 | 49,495,000 | 49,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 10,532,000 | -2,137,000 | -2,054,000 | -2,162,000 | -2,403,000 | -6,224,000 | -3,025,000 | -9,245,000 | 7,995,000 | 5,936,000 | 4,901,000 | 5,875,000 | -4,706,000 | -2,007,000 | 5,286,000 | 8,561,000 | -16,981,000 | 103,000 | 4,325,000 | 27,000 | 2,447,000 | 4,293,000 | 696,000 | -5,324,000 | 2,873,000 | -2,063,000 | 6,335,000 | 5,510,000 | 22,222,000 | 7,053,000 | 4,714,000 | -61,334,000 | 12,270,000 | 2,434,000 | 5,279,000 | 532,000 | 5,492,000 | 5,394,000 | 2,383,000 | 10,621,000 | 3,268,000 | 896,000 | 1,593,000 | 16,213,000 | 2,731,000 | 3,566,000 | 1,991,000 | 5,493,000 | 4,397,000 | 3,879,000 | 2,669,000 | 1,093,000 | 3,261,000 | 1,080,000 | 3,352,000 | 11,632,000 | 4,456,000 | 1,467,000 | 1,266,000 | 2,220,000 | 2,681,000 | 1,243,000 | 3,401,000 | 1,054,000 | 1,238,000 | 139,000 | 3,088,000 | 1,835,000 | 2,310,000 | 1,917,000 | 3,232,000 | 345,000 | 144,000 | 1,382,000 | 1,652,000 |
non-cash share-based compensation expense | 5,046,000 | 4,692,000 | 4,653,000 | 4,462,000 | 5,262,000 | 5,393,000 | 4,040,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -545,000 | 130,000 | -65,000 | 64,000 | -427,000 | -412,000 | -498,000 | -1,236,000 | -765,000 | -859,000 | -3,975,000 | -8,588,000 | -7,764,000 | -4,745,000 | 813,000 | -2,000 | -25,000 | 121,000 | 213,000 | -691,000 | -835,000 | -115,000 | 81,000 | 53,000 | 355,000 | -48,000 | -191,000 | -127,000 | -172,000 | -83,000 | -13,000 | -56,000 | -10,000 | -4,000 | -6,000 | 66,000 | 90,000 | -49,000 | 1,000 | 39,000 | 27,000 | -44,000 | 63,000 | -99,000 | -4,000 | ||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted investments | 302,000 | -1,513,000 | 2,153,000 | -300,000 | -298,000 | -651,000 | 370,000 | -954,000 | 453,000 | -1,075,000 | -1,122,000 | -1,177,000 | 2,168,000 | 2,441,000 | 2,759,000 | -1,156,000 | 205,000 | -1,570,000 | 1,618,000 | -1,837,000 | -555,000 | -2,769,000 | 4,409,000 | -1,173,000 | 544,000 | -895,000 | -1,841,000 | 3,281,000 | -2,528,000 | -842,000 | 916,000 | -115,000 | -781,000 | -972,000 | -1,436,000 | -314,000 | -572,000 | -568,000 | 1,685,000 | -553,000 | 1,684,000 | -393,000 | 98,000 | -315,000 | 331,000 | -1,089,000 | -117,000 | -1,612,000 | -1,383,000 | -360,000 | -181,000 | -689,000 | -1,093,000 | 396,000 | -1,509,000 | -1,086,000 | 1,405,000 | -336,000 | -707,000 | -900,000 | -1,227,000 | 477,000 | -188,000 | -632,000 | -1,263,000 | -1,115,000 | -455,000 | 971,000 | 657,000 | -294,000 | -2,246,000 | -90,000 | -313,000 | -525,000 | -1,261,000 |
accounts receivable | -51,357,000 | 27,684,000 | 13,567,000 | 10,681,000 | 7,183,000 | 6,132,000 | 9,652,000 | 61,424,000 | -19,606,000 | 84,319,000 | 18,951,000 | 64,292,000 | 37,773,000 | -28,479,000 | -65,288,000 | -15,466,000 | -80,014,000 | -28,477,000 | 8,389,000 | 58,699,000 | -103,526,000 | 7,088,000 | -9,480,000 | -8,268,000 | -14,089,000 | 22,183,000 | 32,906,000 | 12,663,000 | -14,390,000 | -41,391,000 | 11,643,000 | -47,327,000 | -63,688,000 | -28,360,000 | 54,600,000 | -25,305,000 | -49,498,000 | -34,158,000 | 21,332,000 | 29,833,000 | 17,947,000 | -14,281,000 | 2,874,000 | 20,481,000 | -8,448,000 | -9,183,000 | -31,471,000 | 32,019,000 | -11,881,000 | -33,665,000 | -11,893,000 | 34,988,000 | -27,534,000 | -15,840,000 | -14,043,000 | 12,228,000 | 5,468,000 | -39,332,000 | -23,411,000 | 19,861,000 | -13,938,000 | -26,721,000 | -25,784,000 | 10,986,000 | -14,264,000 | -13,785,000 | 15,494,000 | 59,815,000 | -12,897,000 | -31,103,000 | -723,000 | 22,125,000 | -27,911,000 | -6,136,000 | 7,803,000 |
prepaid taxes | -1,781,000 | -1,751,000 | 5,942,000 | -2,938,000 | 1,768,000 | -2,716,000 | 7,253,000 | 1,764,000 | -3,837,000 | -5,876,000 | 7,605,000 | -13,388,000 | 758,000 | -2,701,000 | 535,000 | -2,104,000 | 1,643,000 | -745,000 | 350,000 | 447,000 | -1,071,000 | -33,000 | -50,000 | 4,608,000 | -4,200,000 | -869,000 | 447,000 | -446,000 | 5,098,000 | 6,867,000 | -47,000 | 45,000 | -8,487,000 | -3,181,000 | -171,000 | 1,675,000 | 1,368,000 | -3,003,000 | 26,000 | 996,000 | 295,000 | 8,727,000 | 4,557,000 | -8,739,000 | -5,629,000 | -251,000 | 86,000 | 196,000 | -456,000 | -18,000 | -30,000 | 0 | 864,000 | -854,000 | 2,243,000 | -2,264,000 | -2,000 | -4,000 | 173,000 | -166,000 | 461,000 | -461,000 | 0 | 0 | -71,000 | 2,104,000 | |||||||||
prepaid expenses and other current assets | -5,658,000 | 6,678,000 | 10,232,000 | -5,905,000 | -8,487,000 | 7,229,000 | 12,468,000 | -12,135,000 | -11,308,000 | 3,852,000 | 13,617,000 | -9,929,000 | -2,846,000 | 6,261,000 | 3,403,000 | 5,412,000 | -18,290,000 | 3,406,000 | 8,825,000 | -12,887,000 | 29,000 | 1,296,000 | 9,054,000 | 2,148,000 | -14,633,000 | 3,372,000 | 12,560,000 | -2,188,000 | -9,497,000 | 3,241,000 | 6,694,000 | -4,484,000 | -7,552,000 | 1,698,000 | 2,795,000 | -145,000 | -1,441,000 | 1,276,000 | 1,409,000 | -1,959,000 | -4,472,000 | 6,276,000 | -3,246,000 | 5,483,000 | -5,041,000 | -1,466,000 | -597,000 | -2,293,000 | 573,000 | -2,644,000 | 2,227,000 | 351,000 | 1,416,000 | -5,534,000 | 2,205,000 | 547,000 | 1,701,000 | -5,714,000 | 1,738,000 | -284,000 | 343,000 | -2,485,000 | 2,659,000 | -646,000 | 451,000 | -2,844,000 | 584,000 | 1,388,000 | 191,000 | -2,185,000 | 578,000 | 926,000 | -449,000 | 1,999,000 | -2,344,000 |
other non-current assets | -599,000 | -1,119,000 | -3,326,000 | -216,000 | -580,000 | -623,000 | -880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 6,672,000 | -30,173,000 | -13,532,000 | -44,377,000 | -15,250,000 | 10,485,000 | -24,755,000 | 699,000 | 55,601,000 | -37,380,000 | -17,705,000 | -67,934,000 | -24,549,000 | -4,391,000 | 7,771,000 | -3,460,000 | 10,594,000 | 34,494,000 | 36,820,000 | -55,955,000 | 56,560,000 | -14,668,000 | 19,657,000 | 74,867,000 | -51,409,000 | -24,002,000 | -14,389,000 | -2,549,000 | -1,808,000 | 29,343,000 | -19,465,000 | 7,578,000 | 51,152,000 | 13,482,000 | -13,175,000 | -1,371,000 | 12,340,000 | 19,319,000 | 5,421,000 | -47,044,000 | 6,176,000 | 1,718,000 | 13,414,000 | -17,911,000 | 16,525,000 | -7,530,000 | 29,286,000 | -28,006,000 | 24,956,000 | 14,455,000 | 16,230,000 | -30,948,000 | 28,509,000 | 1,500,000 | 8,377,000 | -6,221,000 | -1,763,000 | -1,150,000 | 32,229,000 | -26,870,000 | 3,380,000 | 9,855,000 | 26,457,000 | -13,392,000 | 9,495,000 | 4,747,000 | 6,300,000 | -48,452,000 | 3,312,000 | 24,109,000 | 2,499,000 | -7,339,000 | 17,109,000 | 1,701,000 | -7,248,000 |
accrued expenses | 3,365,000 | -3,106,000 | -10,446,000 | -16,538,000 | -3,564,000 | -18,004,000 | 11,462,000 | -17,383,000 | 1,457,000 | -7,635,000 | -40,065,000 | 16,448,000 | 17,914,000 | 16,121,000 | 7,130,000 | -23,738,000 | 35,076,000 | -20,347,000 | 18,695,000 | 13,426,000 | -8,394,000 | 19,111,000 | -28,551,000 | -2,530,000 | 17,028,000 | 15,503,000 | -30,123,000 | 12,524,000 | 26,095,000 | 15,770,000 | -10,913,000 | 10,248,000 | 4,834,000 | 7,977,000 | -25,990,000 | 16,206,000 | 7,063,000 | -514,000 | -13,517,000 | 12,168,000 | -606,000 | 3,210,000 | 5,733,000 | -2,214,000 | 1,699,000 | -246,000 | 1,128,000 | 406,000 | 5,010,000 | -879,000 | -2,801,000 | -6,138,000 | 9,658,000 | -763,000 | 22,000 | -9,892,000 | 4,436,000 | 9,005,000 | -560,000 | -1,220,000 | 3,558,000 | 3,484,000 | -545,000 | -5,059,000 | -182,000 | 1,039,000 | -4,401,000 | -5,790,000 | 1,688,000 | 5,042,000 | -13,980,000 | 1,126,000 | 2,330,000 | 5,784,000 | -4,799,000 |
non-current liabilities | -13,195,000 | -10,318,000 | -11,329,000 | -13,627,000 | -9,831,000 | -9,170,000 | -12,229,000 | -4,012,000 | -9,253,000 | -7,588,000 | -5,007,000 | -10,119,000 | -4,237,000 | -3,048,000 | -2,540,000 | -6,814,000 | -1,860,000 | -768,000 | -3,994,000 | -8,124,000 | 6,188,000 | 2,896,000 | -2,875,000 | -645,000 | -1,412,000 | -795,000 | 1,982,000 | -8,234,000 | 1,976,000 | 2,768,000 | -386,000 | 8,766,000 | 1,051,000 | 356,000 | 12,000 | 517,000 | 970,000 | 730,000 | 481,000 | 863,000 | -2,279,000 | -174,000 | -1,052,000 | 818,000 | 3,000 | 1,302,000 | -1,839,000 | 1,724,000 | 1,046,000 | 316,000 | -198,000 | 732,000 | 1,010,000 | -810,000 | 1,010,000 | 645,000 | -1,744,000 | 993,000 | 407,000 | 1,063,000 | 1,288,000 | -566,000 | 125,000 | 684,000 | 1,313,000 | 1,228,000 | -940,000 | 238,000 | 817,000 | -637,000 | |||||
net cash from operating activities | 28,097,000 | 61,501,000 | 70,035,000 | 604,000 | 43,350,000 | 69,949,000 | 80,516,000 | 99,481,000 | 101,296,000 | 132,006,000 | 89,375,000 | 107,692,000 | 149,736,000 | 120,525,000 | 80,210,000 | 74,777,000 | 4,139,000 | 46,546,000 | 127,373,000 | 52,266,000 | 11,171,000 | 70,864,000 | 40,653,000 | 125,805,000 | -6,559,000 | 71,830,000 | 63,433,000 | 70,058,000 | 43,157,000 | 64,450,000 | 33,174,000 | 38,075,000 | 24,007,000 | 15,434,000 | 47,704,000 | 23,456,000 | 6,575,000 | 22,150,000 | 50,292,000 | 38,866,000 | 52,379,000 | 35,123,000 | 45,329,000 | 39,906,000 | 26,994,000 | 13,060,000 | 18,581,000 | 35,516,000 | 47,524,000 | 6,375,000 | 28,002,000 | 25,129,000 | 41,651,000 | 3,302,000 | 22,835,000 | 28,672,000 | 36,220,000 | -15,531,000 | 25,505,000 | 10,391,000 | 12,253,000 | -3,265,000 | 18,275,000 | 5,478,000 | 9,669,000 | 941,000 | 29,140,000 | 25,664,000 | 15,270,000 | 15,337,000 | 5,236,000 | 39,176,000 | 10,473,000 | 21,517,000 | 9,414,000 |
capex | -8,710,000 | -11,290,000 | -19,190,000 | -7,627,000 | -11,965,000 | -13,731,000 | -17,524,000 | -34,401,000 | -40,032,000 | -38,790,000 | -26,845,000 | -61,476,000 | -71,722,000 | -55,015,000 | -30,927,000 | -48,876,000 | -57,739,000 | -16,815,000 | -9,522,000 | -59,954,000 | -6,081,000 | -23,804,000 | -25,467,000 | -39,231,000 | -26,904,000 | -11,655,000 | -17,057,000 | -60,944,000 | -69,586,000 | -47,082,000 | -22,179,000 | -34,605,000 | -10,343,000 | -22,968,000 | -6,625,000 | -47,526,000 | -34,666,000 | -20,324,000 | -4,893,000 | -42,091,000 | -17,235,000 | -8,659,000 | -15,057,000 | -43,290,000 | -29,438,000 | -13,408,000 | -33,035,000 | -44,838,000 | -26,877,000 | -29,746,000 | -9,456,000 | -22,211,000 | -13,628,000 | -4,030,000 | -17,013,000 | -19,628,000 | -20,101,000 | -10,401,000 | -4,880,000 | -12,254,000 | -11,311,000 | -1,404,000 | -647,000 | -1,712,000 | -583,000 | -522,000 | -1,429,000 | -3,513,000 | -5,361,000 | -1,009,000 | -849,000 | -1,994,000 | -750,000 | -5,375,000 | -2,078,000 |
free cash flows | 19,387,000 | 50,211,000 | 50,845,000 | -7,023,000 | 31,385,000 | 56,218,000 | 62,992,000 | 65,080,000 | 61,264,000 | 93,216,000 | 62,530,000 | 46,216,000 | 78,014,000 | 65,510,000 | 49,283,000 | 25,901,000 | -53,600,000 | 29,731,000 | 117,851,000 | -7,688,000 | 5,090,000 | 47,060,000 | 15,186,000 | 86,574,000 | -33,463,000 | 60,175,000 | 46,376,000 | 9,114,000 | -26,429,000 | 17,368,000 | 10,995,000 | 3,470,000 | 13,664,000 | -7,534,000 | 41,079,000 | -24,070,000 | -28,091,000 | 1,826,000 | 45,399,000 | -3,225,000 | 35,144,000 | 26,464,000 | 30,272,000 | -3,384,000 | -2,444,000 | -348,000 | -14,454,000 | -9,322,000 | 20,647,000 | -23,371,000 | 18,546,000 | 2,918,000 | 28,023,000 | -728,000 | 5,822,000 | 9,044,000 | 16,119,000 | -25,932,000 | 20,625,000 | -1,863,000 | 942,000 | -4,669,000 | 17,628,000 | 3,766,000 | 9,086,000 | 419,000 | 27,711,000 | 22,151,000 | 9,909,000 | 14,328,000 | 4,387,000 | 37,182,000 | 9,723,000 | 16,142,000 | 7,336,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equipment | 2,780,000 | 431,000 | 3,625,000 | 2,366,000 | 4,042,000 | 2,308,000 | 3,442,000 | 7,509,000 | 5,073,000 | 4,963,000 | 10,172,000 | 8,935,000 | 15,410,000 | 12,140,000 | 6,444,000 | 14,619,000 | 10,646,000 | 4,979,000 | 14,933,000 | 1,991,000 | 777,000 | 24,000 | 497,000 | 953,000 | 1,408,000 | 3,865,000 | 3,799,000 | 6,940,000 | 2,801,000 | 718,000 | 516,000 | 2,275,000 | 696,000 | 1,229,000 | 1,127,000 | 488,000 | 425,000 | 556,000 | 592,000 | 1,387,000 | 786,000 | 110,000 | 26,000 | 192,000 | 101,000 | 234,000 | 85,000 | 49,000 | 430,000 | 624,000 | 734,000 | 252,000 | 176,000 | 591,000 | 52,000 | 94,000 | 102,000 | 146,000 | 68,000 | 117,000 | 151,000 | 713,000 | 7,000 | 12,000 | 19,000 | 5,000 | 48,000 | 485,000 | 493,000 | 335,000 | 29,000 | 10,000 | 165,000 | 535,000 | 15,000 |
purchases of property and equipment | -8,710,000 | -11,290,000 | -19,190,000 | -7,627,000 | -11,965,000 | -13,731,000 | -17,524,000 | -34,401,000 | -40,032,000 | -38,790,000 | -26,845,000 | -61,476,000 | -71,722,000 | -55,015,000 | -30,927,000 | -48,876,000 | -57,739,000 | -16,815,000 | -9,522,000 | -59,954,000 | -6,081,000 | -23,804,000 | -25,467,000 | -39,231,000 | -26,904,000 | -11,655,000 | -17,057,000 | -60,944,000 | -69,586,000 | -47,082,000 | -22,179,000 | -34,605,000 | -10,343,000 | -22,968,000 | -6,625,000 | -47,526,000 | -34,666,000 | -20,324,000 | -4,893,000 | -42,091,000 | -17,235,000 | -8,659,000 | -15,057,000 | -43,290,000 | -29,438,000 | -13,408,000 | -33,035,000 | -44,838,000 | -26,877,000 | -29,746,000 | -9,456,000 | -22,211,000 | -13,628,000 | -4,030,000 | -17,013,000 | -19,628,000 | -20,101,000 | -10,401,000 | -4,880,000 | -12,254,000 | -11,311,000 | -1,404,000 | -647,000 | -1,712,000 | -583,000 | -522,000 | -1,429,000 | -3,513,000 | -5,361,000 | -1,009,000 | -849,000 | -1,994,000 | -750,000 | -5,375,000 | -2,078,000 |
acquisition of container assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -18,338,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -60,616,000 | -10,859,000 | -15,565,000 | -23,599,000 | -7,923,000 | -7,722,000 | -14,082,000 | -287,810,000 | -34,959,000 | -33,827,000 | -16,565,000 | -52,541,000 | -158,973,000 | -42,875,000 | -24,483,000 | -156,527,000 | -47,093,000 | -11,926,000 | 5,411,000 | -142,808,000 | -5,304,000 | -23,780,000 | -24,970,000 | -38,278,000 | -25,496,000 | -8,524,000 | 6,181,000 | -302,660,000 | 161,201,000 | -46,364,000 | -21,663,000 | -32,330,000 | -175,580,000 | -21,739,000 | -5,498,000 | -47,038,000 | -34,241,000 | -19,768,000 | -4,301,000 | -40,704,000 | -16,449,000 | -8,549,000 | -15,031,000 | -43,098,000 | -29,337,000 | -13,174,000 | -32,950,000 | -44,789,000 | -26,447,000 | -29,122,000 | -8,722,000 | -22,084,000 | -13,577,000 | -3,589,000 | -17,111,000 | -21,659,000 | -12,147,000 | -101,109,000 | -4,867,000 | -12,307,000 | -11,160,000 | -691,000 | -640,000 | -1,700,000 | -564,000 | -517,000 | -1,381,000 | -3,028,000 | -4,868,000 | -674,000 | -5,820,000 | -1,984,000 | -585,000 | -4,840,000 | -7,063,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -25,224,000 | -25,350,000 | -26,379,000 | -25,651,000 | -28,123,000 | -25,811,000 | -27,422,000 | -24,806,000 | -24,774,000 | -26,954,000 | -29,237,000 | -29,577,000 | -27,791,000 | -28,090,000 | -26,024,000 | -24,804,000 | -24,950,000 | -24,473,000 | -33,381,000 | -24,373,000 | -1,124,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | -13,814,000 | 0 | -35,335,000 | -7,182,000 | -25,756,000 | -26,418,000 | -17,326,000 | 0 | 0 | -17,716,000 | 0 | -15,000,000 | -42,632,000 | -42,368,000 | 0 | -15,404,000 | 0 | -13,419,000 | -12,888,000 | 0 | 0 | -903,000 | -1,665,000 | -10,000 | -36,000 | -30,000 | -1,447,000 | -1,248,000 | -11,457,000 | -9,446,000 | -2,919,000 | -5,000 | -14,000 | -40,000 | -1,042,000 | -415,000 | -1,419,000 | -124,000 | -672,000 | -39,167,000 | -24,244,000 | -158,000 | -12,740,000 | ||||||||||||||||||||||||||||||
dividends paid | -7,500,000 | -7,500,000 | -7,500,000 | -7,513,000 | -7,503,000 | -7,604,000 | -7,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock withheld for payments of withholding taxes | -102,000 | -142,000 | -6,531,000 | -1,718,000 | -400,000 | -178,000 | -8,486,000 | -185,000 | -212,000 | -7,606,000 | -63,000 | -130,000 | -5,585,000 | -65,000 | -214,000 | -3,759,000 | -97,000 | -175,000 | -3,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease payments | -166,000 | -165,000 | -163,000 | -161,000 | -315,000 | -611,000 | -606,000 | -611,000 | -596,000 | -613,000 | -888,000 | -511,000 | -523,000 | -533,000 | -526,000 | -540,000 | -618,000 | -752,000 | -772,000 | -788,000 | -785,000 | -746,000 | -747,000 | -748,000 | -741,000 | -725,000 | -740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 48,282,000 | 5,031,000 | 14,072,000 | 0 | 2,146,000 | 4,068,000 | 11,550,000 | 28,881,000 | 34,818,000 | 29,458,000 | 20,831,000 | 52,178,000 | 60,823,000 | 42,682,000 | 23,512,000 | 41,306,000 | 53,231,000 | 10,570,000 | 6,894,000 | 58,713,000 | 1,300,000 | 6,018,000 | 121,444,000 | 19,937,000 | 18,222,000 | 7,879,000 | 10,456,000 | 53,337,000 | 60,648,000 | 41,378,000 | 16,783,000 | 24,938,000 | 57,457,000 | 26,055,000 | 22,826,000 | 33,066,000 | 12,828,000 | 7,068,000 | 11,480,000 | 41,816,000 | 23,907,000 | 0 | 25,361,000 | 0 | 0 | ||||||||||||||||||||||||||||||
net cash from financing activities | 15,290,000 | -28,126,000 | -40,315,000 | -36,132,000 | -69,530,000 | -37,318,000 | -58,346,000 | -25,099,000 | -8,063,000 | -98,347,000 | -16,900,000 | 19,556,000 | -77,321,000 | 13,929,000 | -8,623,000 | 10,877,000 | 27,598,000 | -14,869,000 | -31,018,000 | 29,681,000 | -23,719,000 | -120,812,000 | 92,555,000 | -8,426,000 | -28,187,000 | -25,840,000 | -18,642,000 | 26,526,000 | 36,415,000 | -9,282,000 | -22,108,000 | 4,289,000 | 18,438,000 | 4,005,000 | -15,666,000 | 15,848,000 | -1,270,000 | -38,456,000 | -53,485,000 | 26,049,000 | -9,062,000 | 969,000 | -10,809,000 | 20,129,000 | 22,004,000 | -2,018,000 | 20,702,000 | -13,910,000 | -928,000 | 8,499,000 | -3,792,000 | -11,874,000 | -668,000 | -219,000 | -2,121,000 | -581,000 | 316,000 | 16,000 | -883,000 | -984,000 | -11,409,000 | -9,423,000 | -2,774,000 | 288,000 | 610,000 | -6,000 | -885,000 | -215,000 | -1,062,000 | 497,000 | 1,460,000 | 973,000 | -11,112,000 | ||
effect of exchange rate changes on cash and cash equivalents and restricted cash | 133,000 | -25,000 | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | -17,096,000 | 22,491,000 | 14,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash beginning of the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash end of the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 3,297,000 | 2,963,000 | 2,859,000 | 3,368,000 | 3,320,000 | 2,151,000 | 2,130,000 | 1,840,000 | 1,870,000 | 1,981,000 | 1,738,000 | 1,878,000 | 2,005,000 | 2,127,000 | 2,008,000 | 2,760,000 | 2,563,000 | 2,826,000 | 2,858,000 | 2,829,000 | 2,749,000 | 2,937,000 | 2,558,000 | 1,867,000 | 2,315,000 | 2,129,000 | 1,857,000 | 1,023,000 | 1,153,000 | 1,029,000 | 874,000 | 517,000 | 1,245,000 | 750,000 | 694,000 | 744,000 | 789,000 | 496,000 | 298,000 | 358,000 | 380,000 | 314,000 | 306,000 | 270,000 | 311,000 | 283,000 | 291,000 | 293,000 | 333,000 | 303,000 | 155,000 | 69,000 | 14,000 | 16,000 | 12,000 | 12,000 | 14,000 | 15,000 | 26,000 | 25,000 | 25,000 | 19,000 | 31,000 | 26,000 | 26,000 | 28,000 | 33,000 | 24,000 | 21,000 | ||||||
income taxes paid | 167,000 | 9,794,000 | 7,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of the period | 0 | 126,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of the period | 22,491,000 | 141,110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 3,121,000 | 3,163,000 | 3,430,000 | 3,983,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (received) paid | -107,000 | -1,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of right-of-use asset | 0 | 0 | 513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to non-controlling interest holders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock from related party | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -5,000 | -24,000 | 4,000 | 12,000 | -17,000 | 27,000 | 18,000 | 14,000 | 3,000 | 1,000 | 8,000 | 1,000 | -9,000 | 6,000 | -8,000 | 31,000 | 15,000 | 21,000 | -87,000 | 0 | 7,000 | -5,000 | -5,000 | 4,000 | -19,000 | 19,000 | -30,000 | -35,000 | -46,000 | 39,000 | 56,000 | -57,000 | -19,000 | -32,000 | 1,000 | -9,000 | -101,000 | -24,000 | 3,000 | 5,000 | 2,000 | -3,000 | 3,000 | 4,000 | -6,000 | -4,000 | 1,000 | 7,000 | -16,000 | 0 | 4,000 | 1,000 | 3,000 | -1,000 | 12,000 | -11,000 | |||||||||||||||||||
net increase in cash and cash equivalents | -34,108,000 | 24,885,000 | 8,092,000 | -213,416,000 | 58,257,000 | -141,000 | 55,928,000 | 74,721,000 | -86,555,000 | 91,580,000 | 47,112,000 | -70,872,000 | -15,365,000 | 19,757,000 | 101,758,000 | -60,830,000 | -17,837,000 | -73,707,000 | 108,151,000 | 79,101,000 | -60,235,000 | 37,461,000 | 50,967,000 | -206,072,000 | 240,754,000 | 8,823,000 | -10,627,000 | -2,261,000 | 26,596,000 | -7,791,000 | -28,955,000 | -36,106,000 | -7,493,000 | 24,202,000 | 26,767,000 | 27,519,000 | 19,492,000 | 16,942,000 | 19,663,000 | -2,133,000 | 6,333,000 | -23,186,000 | 20,150,000 | -14,251,000 | 15,491,000 | -8,825,000 | 27,400,000 | -510,000 | 3,604,000 | -116,624,000 | 19,759,000 | -2,899,000 | -10,313,000 | -13,380,000 | 14,873,000 | 4,055,000 | 9,717,000 | 418,000 | 26,874,000 | 22,421,000 | 9,340,000 | 15,160,000 | 876,000 | ||||||||||||
cash and cash equivalents beginning of the period | 0 | 0 | 187,270,000 | 0 | 0 | 286,642,000 | 0 | 0 | 159,784,000 | 0 | 0 | 124,506,000 | 0 | 0 | 168,729,000 | 0 | 0 | 61,435,000 | 0 | 0 | 28,557,000 | 0 | 0 | 127,404,000 | 0 | 0 | 207,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of the period | -34,108,000 | 24,885,000 | 195,362,000 | 58,257,000 | -141,000 | 342,570,000 | -86,555,000 | 91,580,000 | 206,896,000 | -15,365,000 | 19,757,000 | 226,264,000 | -17,837,000 | -73,707,000 | 276,880,000 | -60,235,000 | 37,461,000 | 112,402,000 | 240,754,000 | 8,823,000 | 17,930,000 | -133,181,000 | -2,261,000 | 154,000,000 | -28,955,000 | -36,106,000 | 200,256,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense related to share-based compensation plans | 5,317,000 | 5,416,000 | 5,377,000 | 5,238,000 | 5,453,000 | 4,736,000 | 5,518,000 | 4,719,000 | 5,966,000 | 4,801,000 | 4,172,000 | 5,117,000 | 4,377,000 | 4,467,000 | 4,112,000 | 4,097,000 | 3,852,000 | 3,747,000 | 3,754,000 | 4,933,000 | 3,990,000 | 2,508,000 | 3,481,000 | 3,501,000 | 2,471,000 | 2,430,000 | 2,363,000 | 2,609,000 | 2,161,000 | 2,073,000 | 2,064,000 | 2,181,000 | 1,990,000 | 1,733,000 | 2,076,000 | 2,034,000 | 2,020,000 | 2,047,000 | 2,048,000 | 2,143,000 | 2,029,000 | 1,881,000 | 1,875,000 | 1,882,000 | 1,713,000 | 1,597,000 | 1,592,000 | 1,637,000 | 1,113,000 | 1,242,000 | 1,208,000 | 1,225,000 | 856,000 | 898,000 | 891,000 | 931,000 | 1,176,000 | 1,066,000 | 1,074,000 | 1,078,000 | 1,028,000 | 1,075,000 | 1,086,000 | 1,171,000 | 960,000 | 970,000 | 963,000 | 960,000 | |||||||
other assets | -1,217,000 | -616,000 | -1,246,000 | -653,000 | -850,000 | -864,000 | -1,001,000 | -1,516,000 | -1,213,000 | -1,354,000 | -127,000 | -189,000 | -1,748,000 | 208,000 | -160,000 | -477,000 | -421,000 | -1,016,000 | -1,530,000 | -819,000 | -9,601,000 | -297,000 | 3,000 | 1,866,000 | 3,561,000 | -852,000 | -3,026,000 | 373,000 | -391,000 | 400,000 | 161,000 | 400,000 | -749,000 | -272,000 | -114,000 | 330,000 | -475,000 | -971,000 | 236,000 | -837,000 | 121,000 | -683,000 | 26,000 | -146,000 | -226,000 | 96,000 | 144,000 | 445,000 | -439,000 | 101,000 | 274,000 | 31,000 | 789,000 | 29,000 | -561,000 | 41,000 | -171,000 | 36,000 | 6,000 | 57,000 | -582,000 | 86,000 | -14,000 | 136,000 | 67,000 | 17,000 | 45,000 | -41,000 | |||||||
stock tendered for payments of withholding taxes | -1,109,000 | -129,000 | -168,000 | -2,578,000 | -8,000 | -245,000 | -121,000 | -3,896,000 | -2,000 | -117,000 | -136,000 | -3,157,000 | -5,000 | -105,000 | -171,000 | -2,208,000 | -14,000 | -25,000 | -123,000 | -2,754,000 | -11,000 | -33,000 | -128,000 | -3,023,000 | -13,000 | -36,000 | -116,000 | -2,469,000 | -30,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of the year | 0 | 109,769,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of the year | 27,519,000 | 129,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 11,622,000 | 8,850,000 | 13,120,000 | 1,290,000 | 32,647,000 | 38,083,000 | 57,462,000 | 620,000 | 36,726,000 | 10,492,000 | 11,058,000 | 317,000 | 5,982,000 | 11,584,000 | 467,000 | 355,000 | 7,372,000 | 11,417,000 | 21,309,000 | 191,000 | 10,847,000 | 2,007,000 | 558,000 | 194,000 | 269,000 | 2,137,000 | 10,480,000 | 263,000 | 6,407,000 | 4,427,000 | 16,813,000 | 5,586,000 | 521,000 | 5,851,000 | 424,000 | 194,000 | 120,000 | 9,300,000 | 9,992,000 | 777,000 | 5,356,000 | 7,632,000 | 13,302,000 | 3,438,000 | 8,352,000 | 7,730,000 | 12,084,000 | 472,000 | 6,845,000 | 4,255,000 | 6,194,000 | 1,335,000 | 6,094,000 | 5,633,000 | 4,182,000 | 122,000 | 5,587,000 | 7,263,000 | 2,592,000 | 1,821,000 | 7,267,000 | 8,767,000 | 7,147,000 | 4,018,000 | 7,674,000 | 7,091,000 | 7,195,000 | 232,000 | |||||||
depreciation and amortization | 45,301,000 | 45,664,000 | 45,810,000 | 42,313,000 | 39,491,000 | 36,729,000 | 35,193,000 | 34,670,000 | 31,926,000 | 31,922,000 | 32,111,000 | 31,881,000 | 30,039,000 | 31,183,000 | 30,576,000 | 30,168,000 | 29,690,000 | 28,646,000 | 28,383,000 | 24,726,000 | 20,933,000 | 19,652,000 | 18,599,000 | 18,642,000 | 18,243,000 | 12,766,000 | 12,522,000 | 12,047,000 | 11,239,000 | 10,787,000 | 10,639,000 | 10,380,000 | 9,136,000 | 8,795,000 | 8,731,000 | 8,215,000 | 7,385,000 | 7,001,000 | 6,779,000 | 5,823,000 | 5,525,000 | 4,858,000 | 5,096,000 | 5,275,000 | 5,296,000 | 5,488,000 | 5,516,000 | 5,396,000 | 4,652,000 | 3,663,000 | 2,629,000 | 2,494,000 | 2,133,000 | 1,993,000 | 1,952,000 | 1,917,000 | 1,962,000 | 2,136,000 | 2,184,000 | 2,043,000 | 1,931,000 | 1,689,000 | 1,706,000 | 1,720,000 | 1,769,000 | 1,902,000 | 1,804,000 | ||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisitions | -150,000 | -55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | -10,195,000 | -4,945,000 | -2,109,000 | -1,924,000 | 451,000 | -1,368,000 | 178,000 | -214,000 | -1,000 | -8,000 | 5,000 | -13,000 | -27,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the disposition of discontinued operations | 0 | 0 | 0 | 19,439,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration adjustment | 0 | -1,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition | -18,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs for disposition | -133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
donated equipment | 0 | 5,386,000 | 240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long term debt | -24,137,000 | -27,823,000 | -25,544,000 | -25,780,000 | -23,290,000 | -49,751,000 | -34,300,000 | -36,803,000 | -11,336,000 | -11,782,000 | -8,894,000 | -8,048,000 | -8,132,000 | -6,381,000 | -5,898,000 | -5,385,000 | -5,553,000 | -3,053,000 | -438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share based compensation | -209,000 | -656,000 | 162,000 | -30,000 | -41,000 | -7,000 | -20,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease payments | -708,000 | -698,000 | -788,000 | -695,000 | -699,000 | -702,000 | -672,000 | -727,000 | -669,000 | -668,000 | -654,000 | -643,000 | -651,000 | -640,000 | -638,000 | -605,000 | -817,000 | -413,000 | -603,000 | -616,000 | -596,000 | -590,000 | -583,000 | -560,000 | -757,000 | -590,000 | -561,000 | -546,000 | -544,000 | ||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | 160,000 | 571,000 | -225,000 | -134,000 | 29,000 | 77,000 | 47,000 | 42,000 | 218,000 | 347,000 | -3,000 | -5,000 | -3,000 | 620,000 | -14,000 | 0 | -83,000 | -35,000 | 485,000 | 44,000 | 540,000 | 236,000 | 44,000 | 21,000 | 133,000 | 192,000 | 513,000 | 30,000 | 117,000 | 194,000 | 311,000 | 581,000 | 1,817,000 | 96,000 | 1,426,000 | 1,050,000 | 1,380,000 | ||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -8,761,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of software | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of trade name | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | -1,000 | 1,000 | -1,000 | 42,000 | 23,000 | 1,000 | 29,000 | 16,000 | 8,000 | 52,000 | 2,000 | 24,000 | 28,000 | 4,000 | 2,000 | 12,000 | 101,000 | 111,000 | 4,000 | 40,000 | 6,000 | 46,000 | 40,000 | 315,000 | 57,000 | 374,000 | 81,000 | 248,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisitions, net of cash acquired | -125,000 | -125,000 | -2,125,000 | 7,852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | 0 | 0 | 68,964,000 | 0 | 0 | 70,760,000 | 0 | 0 | 49,091,000 | 0 | 0 | 115,144,000 | 0 | 0 | 126,863,000 | 0 | 0 | 85,799,000 | 0 | 0 | 38,002,000 | 0 | 0 | 43,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of period | 19,663,000 | -2,133,000 | 75,297,000 | 20,150,000 | -14,251,000 | 86,251,000 | 27,400,000 | -510,000 | 52,695,000 | 24,373,000 | -116,624,000 | 134,903,000 | -10,313,000 | -13,380,000 | 141,736,000 | 9,717,000 | 418,000 | 112,673,000 | 9,340,000 | 15,160,000 | 38,878,000 | -12,556,000 | 17,650,000 | 34,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to unaudited consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of comtrak, inc. | 0 | 0 | 0 | -5,000,000 | 0 | 0 | 0 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes to consolidated financial statements are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 17,997,000 | 16,608,000 | 13,775,000 | 11,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities excluding effects of purchase transaction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the disposal of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in investing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain loss on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | 346,000 | -301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | 29,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on revolver | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes to consolidated financial statements are an integral part of these statement. |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
