Heartland Financial USA Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Heartland Financial USA Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2017-12-31 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 64,153,000 | 39,742,000 | 51,707,000 | -70,363,000 | 48,091,000 | 49,416,000 | 52,776,000 | 60,654,000 | 56,564,000 | 51,873,000 | 43,089,000 | 49,580,000 | 55,924,000 | 61,605,000 | 52,814,000 | 39,809,000 | 47,958,000 | 30,131,000 | 20,040,000 | 37,851,000 | 34,612,000 | 45,169,000 | 31,497,000 | 32,141,000 | 33,710,000 | 13,672,000 | 18,010,000 | 20,970,000 | 20,009,000 | 14,591,000 | 14,582,000 | 15,160,000 | 15,709,000 | 12,263,000 | 11,973,000 | 10,774,000 | 6,890,000 | 7,935,000 | 6,810,000 | 9,556,000 | 12,552,000 | 9,489,000 | 13,583,000 | 13,964,000 | 12,815,000 | 6,217,000 | 7,358,000 | 10,212,000 | 4,221,000 | 5,322,000 | -14,242,626 | 3,468,000 | 4,712,000 | 6,069,000 | -2,683,000 | 3,005,000 | 4,703,000 | 6,267,000 | 6,752,000 | 6,925,000 | 6,185,000 | 5,771,000 | 7,533,000 | 6,874,000 | 6,222,000 | 4,473,000 | 5,764,000 | 6,292,000 | 5,406,000 | 5,264,000 | 6,593,000 | 4,018,000 | 4,575,000 | 5,066,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 4,352,000 | 4,504,000 | 4,567,000 | 4,918,000 | 4,948,000 | 5,035,000 | 5,484,000 | 5,721,000 | 5,794,000 | 6,133,000 | 6,831,000 | 6,552,000 | 6,671,000 | 6,870,000 | 6,801,000 | 6,563,000 | 6,655,000 | 6,971,000 | 7,100,000 | 7,236,000 | 7,246,000 | 8,160,000 | 8,155,000 | 8,144,000 | 8,374,000 | 7,406,000 | 7,023,000 | 7,128,000 | 7,713,000 | 7,721,000 | 5,151,000 | 5,427,000 | 5,747,000 | 4,710,000 | 4,494,000 | 4,457,000 | 4,090,000 | 4,641,000 | 8,074,000 | 2,215,000 | 2,310,000 | 2,143,000 | 1,868,000 | 1,780,000 | 1,753,000 | 1,834,000 | 1,843,000 | 1,924,000 | 1,945,000 | 2,117,000 | -6,822,964 | 2,212,000 | 2,328,000 | 2,292,000 | 2,216,000 | 2,425,000 | 2,251,000 | 2,352,000 | 2,303,000 | 2,272,000 | 2,241,000 | 2,122,000 | 2,341,000 | -4,551,000 | 5,265,000 | 5,228,000 | 5,168,000 | 5,200,000 | 4,971,000 | 4,681,000 | 4,634,000 | 4,614,000 | 4,202,000 | 3,912,000 |
benefit from credit losses | 6,276,000 | 9,008,000 | 986,000 | 1,516,000 | 5,379,000 | 3,074,000 | 17,072,000 | 1,678,000 | 26,796,000 | 21,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premium on securities | 3,518,000 | 4,258,000 | 4,894,000 | 6,339,000 | 8,484,000 | 7,689,000 | 7,159,000 | 8,568,000 | 12,554,000 | 18,980,000 | 19,352,000 | 21,170,000 | 12,536,000 | 9,448,000 | 8,991,000 | 6,117,000 | 3,674,000 | 2,566,000 | 3,685,000 | 4,367,000 | 5,032,000 | 5,235,000 | 5,692,000 | 6,184,000 | 6,371,000 | 6,775,000 | 7,226,000 | 8,358,000 | 7,846,000 | 7,066,000 | 6,694,000 | 7,696,000 | 6,949,000 | 7,403,000 | 6,496,000 | 5,838,000 | 6,659,000 | 6,938,000 | 7,138,000 | 7,675,000 | 7,604,000 | 6,510,000 | 6,772,000 | 6,163,000 | 3,413,000 | 4,384,000 | 4,254,000 | 3,380,000 | 2,921,000 | 1,273,000 | 32,000 | 846,000 | 1,165,000 | -84,000 | -27,000 | -219,000 | 156,000 | -29,000 | 16,000 | 83,000 | 197,000 | 267,000 | 321,000 | 596,000 | 830,000 | 710,000 | 814,000 | 263,000 | 1,263,000 | 1,350,000 | 335,000 | |||
securities losses | 9,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on equity securities | -377,000 | -133,000 | -95,000 | 283,000 | 27,000 | -36,000 | -155,000 | -11,000 | -144,000 | -115,000 | -54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 2,138,000 | 2,363,000 | 3,746,000 | 1,707,000 | 849,000 | 2,174,000 | 4,719,000 | 751,000 | 2,321,000 | 2,386,000 | 2,704,000 | 2,011,000 | 1,956,000 | 2,016,000 | 2,760,000 | 1,859,000 | 1,993,000 | 1,336,000 | 2,222,000 | 1,237,000 | 1,231,000 | 1,227,000 | 2,375,000 | 816,000 | 919,000 | 480,000 | 1,782,000 | 1,299,000 | 1,087,000 | 643,000 | 727,000 | 769,000 | 1,139,000 | 715,000 | 852,000 | 733,000 | 1,098,000 | 290,000 | -8,000 | 557,000 | 989,000 | 543,000 | 427,000 | 425,000 | 759,000 | 349,000 | 309,000 | 308,000 | 312,000 | 234,000 | ||||||||||||||||||||||||
loans originated for sale | -13,970,000 | -35,904,000 | -43,603,000 | -43,257,000 | -39,416,000 | -64,836,000 | -80,741,000 | -99,331,000 | -101,263,000 | -120,056,000 | -120,372,000 | -124,380,000 | -159,784,000 | -190,556,000 | -179,193,000 | -91,974,000 | -94,726,000 | -124,628,000 | -103,901,000 | -61,348,000 | -94,691,000 | -233,349,000 | -179,913,000 | -164,324,000 | -318,227,000 | -227,823,000 | -236,984,000 | -363,429,000 | -412,941,000 | -311,140,000 | -269,733,000 | -292,017,000 | -243,826,000 | -158,779,000 | -177,917,000 | -312,353,000 | -442,078,000 | -448,971,000 | -468,839,000 | -478,084,000 | -351,220,000 | -273,974,000 | -247,048,000 | -78,599,000 | -57,914,000 | -95,660,000 | -75,771,000 | 666,488,750 | -111,165,000 | -264,477,000 | -291,652,000 | -63,178,000 | -50,729,000 | -74,123,000 | -78,906,000 | -71,765,000 | -71,599,000 | -97,406,000 | -64,621,000 | -103,740,000 | -70,647,000 | -73,889,000 | -62,792,000 | -65,719,000 | -81,605,000 | -68,778,000 | -57,648,000 | -60,931,000 | -66,607,000 | -61,814,000 | -54,640,000 | |||
proceeds on sales of loans held for sale | 0 | 0 | 5,175,000 | 22,102,000 | 57,962,000 | 40,725,000 | 39,916,000 | 44,390,000 | 75,587,000 | 87,057,000 | 101,260,000 | 120,385,000 | 121,155,000 | 134,723,000 | 145,200,000 | 171,526,000 | 189,390,000 | 154,098,000 | 100,425,000 | 106,521,000 | 128,144,000 | 96,684,000 | 64,941,000 | 119,730,000 | 248,446,000 | 174,282,000 | 180,404,000 | 319,911,000 | 234,516,000 | 268,172,000 | 372,532,000 | 422,985,000 | 287,768,000 | 297,388,000 | 288,565,000 | 221,746,000 | 155,526,000 | 196,217,000 | 344,819,000 | 454,328,000 | 463,340,000 | 486,360,000 | 465,689,000 | 394,085,000 | 232,544,000 | |||||||||||||||||||||||||||||
net gains on sale of loans held for sale | 0 | 0 | -104,000 | -905,000 | -1,050,000 | -1,807,000 | -1,518,000 | -2,434,000 | -2,974,000 | -4,929,000 | -4,562,000 | -5,908,000 | -10,421,000 | -6,330,000 | -4,660,000 | -4,368,000 | -4,199,000 | -2,978,000 | -5,761,000 | -3,828,000 | -7,657,000 | -8,475,000 | -5,774,000 | -10,272,000 | -11,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable | 102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses | 3,673,000 | 121,000 | -20,000 | 84,000 | -366,000 | 385,000 | -121,000 | 707,000 | 1,090,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest payable | 7,503,000 | -14,914,000 | -1,151,000 | -710,000 | 16,251,000 | 16,984,000 | 13,462,000 | 3,254,000 | -100,000 | 236,000 | -1,454,000 | 238,000 | -2,015,000 | 316,000 | -1,484,000 | 884,000 | -240,000 | 1,261,000 | -1,070,000 | 825,000 | 637,000 | 627,000 | -196,000 | -540,000 | 1,792,000 | -1,997,000 | 2,202,000 | 344,000 | -263,000 | 1,447,000 | 843,000 | 97,000 | ||||||||||||||||||||||||||||||||||||||||||
capitalization of servicing rights | 0 | 0 | 0 | -24,000 | -207,000 | -314,000 | -467,000 | -437,000 | -467,000 | -352,000 | -191,000 | -512,000 | -851,000 | -1,106,000 | -1,113,000 | -414,000 | -255,000 | -341,000 | -149,000 | -266,000 | -756,000 | -1,710,000 | -1,365,000 | -2,226,000 | -3,613,000 | -2,590,000 | -2,979,000 | -4,610,000 | -4,338,000 | -2,818,000 | ||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales/valuations of assets | -251,000 | 2,621,000 | 1,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net excess tax expense from stock based compensation | 229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from fair value hedge activity | 102,000 | 254,000 | 416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 55,612,000 | -10,047,000 | 60,381,000 | -202,973,000 | 119,642,000 | 30,846,000 | -9,818,000 | 5,025,000 | 32,815,000 | 20,675,000 | 12,652,000 | -1,961,000 | 8,894,000 | 8,171,000 | -17,816,000 | 47,169,000 | 4,399,000 | -12,800,000 | -40,513,000 | 5,920,000 | -11,522,000 | -12,691,000 | -16,493,000 | -6,781,000 | 14,626,000 | -8,511,000 | -13,767,000 | 1,539,000 | -9,855,000 | -8,577,000 | 18,412,000 | 1,205,000 | -11,480,000 | 319,000 | 5,752,000 | 7,963,000 | -6,319,000 | 3,159,000 | 6,392,000 | 2,129,000 | -12,346,000 | 5,141,000 | 4,005,000 | -4,836,000 | 953,000 | -347,000 | -1,924,000 | 7,554,000 | -244,000 | -1,382,000 | -2,790,442 | 5,723,000 | -685,000 | -2,243,000 | 12,045,000 | -5,066,000 | -2,961,000 | -4,820,000 | -1,415,000 | -2,457,000 | -3,090,000 | -11,155,000 | 8,241,000 | -2,115,000 | -5,976,000 | -470,000 | -1,189,000 | 2,725,000 | -6,875,000 | -1,837,000 | 3,474,000 | 63,000 | 1,327,000 | -2,495,000 |
net cash from operating activities | 136,631,000 | 46,860,000 | 130,262,000 | -116,765,000 | 212,352,000 | 110,293,000 | 74,432,000 | 74,868,000 | 124,653,000 | 104,708,000 | 83,779,000 | 93,186,000 | 79,270,000 | 87,025,000 | 66,556,000 | 107,324,000 | 51,989,000 | 14,003,000 | 17,052,000 | 64,264,000 | 34,611,000 | 28,250,000 | 34,049,000 | 75,677,000 | 73,388,000 | 26,073,000 | 33,756,000 | 47,841,000 | 44,681,000 | 51,290,000 | 21,601,000 | -3,945,000 | 11,455,000 | 39,660,000 | 49,582,000 | 32,262,000 | -1,862,000 | -18,518,000 | 35,686,000 | 33,044,000 | 1,193,000 | 13,997,000 | -44,931,119 | 13,749,000 | 19,112,000 | 12,110,000 | 13,939,000 | 12,405,000 | 7,582,000 | 7,422,000 | 13,343,000 | 14,056,000 | 931,000 | 5,774,000 | 6,457,000 | 23,445,000 | 18,966,000 | 16,154,000 | ||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of time deposits in other financial institutions | 290,000 | -1,000 | 0 | 0 | -9,000 | -1,000 | -3,000 | -4,000 | -4,000 | -6,000 | 0 | -248,000 | 0 | 0 | 0 | 0 | 0 | -3,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of securities available for sale | 31,036,000 | 865,390,000 | 44,458,000 | 140,290,000 | 146,448,000 | 17,004,000 | 57,610,000 | 149,840,000 | 824,071,000 | 676,010,000 | 169,107,000 | 423,414,000 | 207,067,000 | 279,356,000 | 306,383,000 | 182,749,000 | 328,890,000 | 142,694,000 | 290,876,000 | 760,743,000 | 434,154,000 | 33,023,000 | 59,137,000 | 329,659,000 | 221,637,000 | 318,927,000 | 303,448,000 | 238,282,000 | 351,051,000 | 236,560,000 | 289,466,000 | 91,937,000 | 189,939,000 | 154,603,000 | 355,288,000 | 199,362,000 | 130,031,000 | 124,344,000 | 92,795,000 | 92,425,000 | 147,199,000 | 216,787,000 | 124,364,000 | 80,558,000 | 91,556,000 | 155,717,000 | 165,336,000 | 75,536,000 | -224,322,914 | 86,481,000 | 62,353,000 | 75,687,000 | -32,217,000 | 61,402,000 | 46,792,000 | 23,288,000 | -1,096,000 | 17,728,000 | 18,914,000 | 255,000 | 13,340,000 | 332,000 | 8,597,000 | 229,000 | 7,502,000 | 60,000 | 4,954,000 | 13,146,000 | 9,952,000 | 5,149,000 | 46,080,000 | 54,888,000 | ||
proceeds from the maturity of and principal paydowns on securities available for sale | 310,810,000 | 185,577,000 | 251,683,000 | 123,726,000 | 144,187,000 | 185,234,000 | 150,941,000 | 145,061,000 | 193,257,000 | 274,849,000 | 290,347,000 | 336,780,000 | 237,554,000 | 325,185,000 | 159,773,000 | 167,319,000 | 188,027,000 | 120,125,000 | 92,413,000 | 137,446,000 | 86,570,000 | 92,203,000 | 86,727,000 | 65,045,000 | 60,536,000 | 60,829,000 | 47,515,000 | 47,134,000 | 35,379,000 | 38,227,000 | 37,459,000 | 49,146,000 | 37,479,000 | 32,463,000 | 31,438,000 | 38,205,000 | 34,446,000 | 31,198,000 | 55,779,000 | 70,443,000 | 65,461,000 | 57,906,000 | 69,759,000 | 84,656,000 | 76,453,000 | 70,733,000 | 59,167,000 | 87,701,000 | 77,536,000 | 82,209,000 | -138,382,360 | 58,314,000 | 41,413,000 | 38,890,000 | 67,153,000 | 17,023,000 | 87,112,000 | 29,734,000 | 89,591,000 | 40,167,000 | 25,690,000 | 52,963,000 | 24,163,000 | 17,062,000 | 27,510,000 | 15,320,000 | 17,827,000 | 35,875,000 | 42,410,000 | 34,412,000 | 16,856,000 | 23,818,000 | 27,162,000 | 24,563,000 |
proceeds from the maturity of and principal paydowns on securities held to maturity | 6,289,000 | 962,000 | 71,000 | 102,000 | 2,027,000 | 229,000 | 69,000 | 3,582,000 | 1,214,000 | 219,000 | 1,067,000 | 1,025,000 | 507,000 | 218,000 | 3,909,000 | 223,000 | 1,403,000 | 1,777,000 | 55,000 | 220,000 | 532,000 | 250,000 | 2,156,000 | 2,784,000 | 4,272,000 | 3,976,000 | 2,823,000 | 708,000 | 3,254,000 | 1,733,000 | 692,000 | 438,000 | 208,000 | -716,000 | 1,598,000 | 437,000 | 182,000 | 188,000 | 1,468,000 | 374,000 | 140,000 | 162,000 | 650,000 | 393,000 | 371,000 | 205,000 | 655,000 | 381,000 | 220,000 | 319,000 | -2,240,408 | 996,000 | 698,000 | 549,000 | 364,000 | 102,000 | 10,000 | 9,000 | 9,000 | 9,000 | ||||||||||||||
proceeds from the maturity of time deposits in other financial institutions | 250,000 | 0 | 0 | 115,000 | -8,000 | 443,000 | 0 | 150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale, maturity of, redemption of and principal paydowns on other investments | 1,884,000 | 24,411,000 | 23,849,000 | 6,494,000 | 3,117,000 | 3,644,000 | 6,959,000 | 4,733,000 | 1,982,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of securities available for sale | -113,428,000 | -48,952,000 | -42,484,000 | -61,032,000 | -10,676,000 | -78,233,000 | -187,726,000 | -244,808,000 | -193,151,000 | -780,930,000 | -1,007,992,000 | -1,152,999,000 | -1,370,381,000 | -861,591,000 | -709,690,000 | -1,341,833,000 | -1,286,522,000 | -864,213,000 | -627,246,000 | -592,878,000 | -835,990,000 | -849,133,000 | -299,105,000 | -257,215,000 | -207,577,000 | -517,072,000 | -312,769,000 | -231,371,000 | -362,764,000 | -432,252,000 | -244,987,000 | -297,248,000 | -232,422,000 | -171,808,000 | -193,667,000 | -189,454,000 | -160,286,000 | -316,136,000 | -64,034,000 | -274,339,000 | -207,458,000 | -317,532,000 | -242,508,000 | -393,527,000 | -124,246,000 | -106,353,000 | -273,857,000 | -181,532,000 | -226,801,000 | -209,993,000 | 537,785,507 | -167,672,000 | -160,922,000 | -209,862,000 | -168,678,000 | -36,997,000 | -207,062,000 | -93,517,000 | -120,572,000 | -108,433,000 | -52,699,000 | -21,892,000 | -59,245,000 | -75,283,000 | -38,597,000 | -9,829,000 | -58,669,000 | -29,024,000 | -25,822,000 | -26,282,000 | -78,485,000 | -63,874,000 | -45,059,000 | -77,779,000 |
purchase of other investments | -932,000 | -26,126,000 | -1,038,000 | -30,896,000 | -24,377,000 | -3,033,000 | -1,441,000 | -2,947,000 | -1,331,000 | -7,329,000 | -1,385,000 | -1,250,000 | -6,868,000 | -3,369,000 | -685,000 | -38,312,000 | -643,000 | -611,000 | -9,662,000 | -1,489,000 | -58,000 | -3,120,000 | -1,779,000 | -1,320,000 | -569,000 | -104,000 | -968,000 | -1,641,000 | -226,000 | -7,000 | -824,000 | -7,005,000 | -2,004,000 | -3,007,000 | -2,404,000 | -5,487,000 | -958,000 | |||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance policies | -12,000 | -155,000 | -56,000 | -94,000 | -20,000 | -155,000 | -51,000 | -74,000 | -8,000 | -196,000 | -5,000 | -92,000 | -6,000 | -168,000 | -22,000 | -84,000 | -7,000 | -162,000 | -39,000 | -12,000 | 0 | -11,000 | -5,000 | -228,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,571,000 | 0 | 0 | 0 | -3,140,000 | -5,676,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage servicing rights | 0 | 0 | 0 | 6,714,000 | 1,194,000 | 0 | 1,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures and investments | 1,566,000 | -2,200,000 | -565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of premises, furniture and equipment | 179,000 | 401,000 | 1,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash expended in divestitures | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of oreo and other repossessed assets | 391,000 | 7,000 | 9,826,000 | 318,000 | 595,000 | 3,941,000 | 1,136,000 | 498,000 | 637,000 | 770,000 | 1,157,000 | 3,306,000 | 3,174,000 | 649,000 | 1,209,000 | 1,354,000 | 776,000 | 764,000 | 1,019,000 | 1,397,000 | 3,082,000 | 1,288,000 | 2,537,000 | 8,434,000 | 1,037,000 | 3,266,000 | 585,000 | 777,000 | 2,384,000 | 3,137,000 | 926,000 | 3,090,000 | 2,312,000 | 1,596,000 | 3,915,000 | 5,584,000 | 5,079,000 | 5,535,000 | 4,154,000 | 6,637,000 | 3,513,000 | 7,517,000 | 4,558,000 | 6,471,000 | 12,114,000 | 6,034,000 | 6,639,000 | 4,882,000 | 5,216,000 | 6,681,000 | -13,527,129 | 3,478,000 | 9,085,000 | 982,000 | 985,000 | -61,000 | 1,094,000 | 316,000 | 481,000 | 205,000 | -54,000 | 208,000 | 191,000 | 359,000 | 1,244,000 | 266,000 | 38,000 | 1,539,000 | 428,000 | 136,000 | 461,000 | |||
net cash from investing activities | 246,697,000 | 255,181,000 | 281,090,000 | 34,363,000 | 298,473,000 | -12,459,000 | 80,425,000 | 74,050,000 | 130,409,000 | 23,348,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
heartland financial usa, inc. consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in demand deposits | -235,865,000 | -105,045,000 | -221,696,000 | -581,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in savings deposits | 193,906,000 | -17,685,000 | -484,013,000 | -737,782,000 | 845,000 | 865,211,000 | 338,518,000 | 242,345,000 | 9,972,000 | 159,547,000 | -68,145,000 | 443,686,000 | 59,185,000 | 237,251,000 | 36,482,000 | 74,016,000 | 125,296,000 | 88,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in time deposit accounts | -222,657,000 | -134,324,000 | -405,234,000 | -657,456,000 | -439,820,000 | 687,906,000 | 1,487,905,000 | 694,243,000 | 44,467,000 | 31,240,000 | 29,988,000 | -43,189,000 | -82,602,000 | -45,217,000 | 75,141,000 | -59,663,000 | 43,752,808 | -45,666,000 | -62,387,000 | 64,185,000 | -23,491,000 | 20,675,000 | -48,488,000 | 40,399,000 | -63,050,000 | 7,832,000 | 31,501,000 | 62,176,000 | 6,799,000 | 35,344,000 | 47,125,000 | 6,844,000 | 18,519,000 | 34,674,000 | 32,755,000 | 15,201,000 | -9,749,000 | 76,722,000 | 33,291,000 | -5,743,000 | ||||||||||||||||||||||||||||||||||
net decrease in borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank term funding program advances | 0 | 0 | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term fhlb advances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term fhlb advances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 189,000 | 1,191,000 | 263,000 | 940,000 | 71,000 | 1,214,000 | 242,000 | 979,000 | 214,000 | 1,408,000 | 274,000 | 1,209,000 | 197,000 | 1,323,000 | 196,000 | 854,000 | 1,222,000 | 124,000 | 804,000 | 85,000 | 168,000 | 155,000 | 253,000 | 203,000 | 130,000 | 159,000 | 218,000 | 538,000 | 563,000 | 1,178,000 | 752,000 | 746,000 | 832,000 | 1,011,000 | 233,000 | 182,000 | 247,000 | 1,905,000 | 962,000 | 360,000 | 1,038,000 | 7,156,000 | 1,734,000 | 407,000 | 260,000 | 425,000 | 210,000 | 308,000 | 485,000 | 302,000 | -578,030 | 200,000 | 169,000 | 210,000 | 635,000 | 302,000 | 1,167,000 | 254,000 | 260,000 | 1,393,000 | 180,000 | 995,000 | 580,000 | 554,000 | 113,000 | 269,000 | 364,000 | 314,000 | ||||||
dividends paid | -14,875,000 | -14,932,000 | -14,820,000 | -14,811,000 | -14,806,000 | -14,781,000 | -14,753,000 | -13,897,000 | -13,472,000 | -13,452,000 | -13,428,000 | -13,420,000 | -12,574,000 | -11,292,000 | -11,273,000 | -7,377,000 | -9,814,000 | -7,362,000 | -7,353,000 | -6,606,000 | -6,604,000 | -5,867,000 | -5,530,000 | -6,551,000 | -4,834,000 | -5,404,000 | -2,900,000 | -2,505,000 | -2,625,000 | -3,382,000 | -2,267,000 | -2,266,000 | -2,261,000 | -2,054,000 | -2,050,000 | -2,050,000 | -2,049,000 | -2,040,000 | -1,970,000 | -1,899,000 | -2,092,000 | -3,761,000 | -2,597,000 | -2,667,000 | -2,670,000 | -2,846,000 | -3,005,000 | -2,662,000 | -2,659,000 | -2,649,000 | -1,613,000 | -1,612,000 | -1,619,000 | -1,617,000 | -1,639,000 | -1,472,000 | -1,467,000 | -1,472,000 | -1,476,000 | -1,475,000 | -1,477,000 | -1,478,000 | -1,472,000 | -1,313,000 | -1,311,000 | -1,318,000 | -1,307,000 | -1,306,000 | ||||||
net cash used by financing activities | -168,880,000 | -372,461,000 | -289,999,000 | 87,025,000 | -113,651,000 | 26,950,000 | -11,560,000 | -99,754,000 | -222,925,000 | -74,393,000 | -173,380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 214,448,000 | -70,420,000 | 121,353,000 | 38,076,000 | -976,000 | -220,108,000 | 169,303,000 | -18,734,000 | 129,959,000 | 6,248,000 | -121,923,000 | 213,835,000 | -138,991,000 | -69,033,000 | -194,372,000 | 149,638,000 | 218,871,000 | -163,745,000 | 49,369,000 | -55,733,000 | 14,427,000 | 96,722,000 | -125,571,000 | 167,694,000 | -28,617,000 | 7,990,000 | 37,861,000 | -39,738,000 | -93,467,000 | -23,072,000 | 108,295,000 | -67,291,000 | 20,288,000 | 48,229,000 | -66,783,000 | 62,110,000 | 23,706,000 | -104,400,000 | -31,073,893 | 35,958,000 | -15,771,000 | 3,309,000 | 13,089,000 | -970,000 | -32,666,000 | 10,068,000 | -14,058,000 | 1,478,000 | 9,784,000 | -21,304,000 | 609,000 | |||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 323,013,000 | 0 | 0 | 0 | 363,087,000 | 0 | 0 | 0 | 435,599,000 | 0 | 0 | 0 | 337,903,000 | 0 | 0 | 0 | 378,734,000 | 0 | 0 | 0 | 273,630,000 | 0 | 0 | 0 | 158,724,000 | 0 | 258,799,000 | 0 | 0 | 0 | 73,871,000 | 0 | 0 | 0 | 125,270,000 | 0 | 0 | 0 | 168,054,000 | 0 | 0 | 0 | 129,834,000 | 0 | 0 | 0 | 62,572,000 | 182,410,000 | -51,251,697 | 0 | 0 | 51,303,000 | 0 | 0 | 0 | 46,832,000 | 0 | 0 | 0 | 49,143,000 | 0 | 0 | 0 | 81,021,000 | 0 | 0 | 0 | 73,749,000 | 0 | 0 | 0 | 71,869,000 |
cash and cash equivalents at end of period | 214,448,000 | -70,420,000 | 444,366,000 | -24,982,000 | -52,192,000 | 38,076,000 | 362,111,000 | -36,773,000 | 15,066,000 | -220,108,000 | 604,902,000 | 108,194,000 | -121,723,000 | -18,734,000 | 467,862,000 | 6,248,000 | -121,923,000 | 213,835,000 | 239,743,000 | -69,033,000 | -194,372,000 | 149,638,000 | 492,501,000 | -163,745,000 | 49,369,000 | -55,733,000 | 173,151,000 | 96,722,000 | 133,228,000 | 167,694,000 | -28,617,000 | 7,990,000 | 111,732,000 | 6,035,000 | -34,824,000 | 14,032,000 | 88,628,000 | -39,738,000 | 52,911,000 | 37,510,000 | 74,587,000 | -23,072,000 | 108,295,000 | -67,291,000 | 150,122,000 | 48,229,000 | -66,783,000 | 62,110,000 | 86,278,000 | 78,010,000 | 42,547,000 | -47,300,000 | 87,261,000 | 25,782,000 | -8,849,000 | 50,141,000 | -4,130,000 | -26,511,000 | 62,232,000 | -1,902,000 | -970,000 | 48,355,000 | -14,058,000 | 1,478,000 | 83,533,000 | 109,000 | 35,255,000 | 59,689,000 | ||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income/franchise taxes | 13,679,000 | 11,472,000 | 39,000 | 1,384,000 | 6,937,000 | 39,039,000 | 1,264,000 | 4,370,000 | 15,955,000 | 17,425,000 | 32,000 | 7,489,000 | 10,690,000 | 15,991,000 | 15,744,000 | 6,701,000 | 13,903,000 | 12,786,000 | 12,000 | 7,086,000 | 11,028,000 | 19,411,000 | 84,000 | 2,331,000 | 6,500,000 | 5,042,000 | 5,000 | 10,265,000 | 2,305,000 | 4,609,000 | 336,000 | 6,129,000 | 840,000 | 200,000 | 991,000 | 661,000 | 980,000 | 640,000 | 914,000 | 530,000 | 3,375,000 | 4,061,000 | 4,046,000 | 3,800,000 | 290,000 | 3,835,000 | 2,231,000 | 475,000 | 592,000 | 2,720,000 | -5,306,731 | 311,000 | 4,234,000 | 769,000 | 1,760,000 | 483,000 | 5,953,000 | 1,210,000 | 654,000 | 2,973,000 | 5,911,000 | 7,784,000 | 2,790,000 | 2,544,000 | 3,763,000 | 1,824,000 | 2,171,000 | 3,467,000 | 5,043,000 | 617,000 | 73,000 | 771,000 | 949,000 | 470,000 |
cash paid for interest | 89,439,000 | 111,802,000 | 98,658,000 | 100,459,000 | 83,425,000 | 71,384,000 | 51,304,000 | 36,227,000 | 19,356,000 | 10,417,000 | 6,683,000 | 7,071,000 | 5,579,000 | 8,442,000 | 7,611,000 | 9,710,000 | 8,232,000 | 11,634,000 | 18,222,000 | 21,941,000 | 21,198,000 | 20,562,000 | 16,537,000 | 17,143,000 | 13,070,000 | 10,282,000 | 6,698,000 | 9,255,000 | 7,340,000 | 8,704,000 | 3,854,000 | 12,291,000 | 8,545,000 | 8,386,000 | 8,891,000 | 8,622,000 | 9,412,000 | 9,369,000 | 9,392,000 | 8,637,000 | 9,234,000 | 9,908,000 | 9,991,000 | 9,601,000 | 10,683,000 | 10,094,000 | 12,616,000 | 11,212,000 | 13,122,000 | 16,052,000 | -56,121,906 | 18,586,000 | 17,514,000 | 20,095,000 | 20,469,000 | 22,494,000 | 21,636,000 | 25,482,000 | 26,455,000 | 27,980,000 | 24,968,000 | 27,429,000 | 22,572,000 | 21,604,000 | 18,275,000 | 20,029,000 | 15,429,000 | 17,283,000 | 12,655,000 | 14,294,000 | 8,857,000 | 12,140,000 | 9,006,000 | 10,333,000 |
loans transferred to oreo | 104,000 | 405,000 | 12,537,000 | 28,000 | 211,000 | 965,000 | 3,774,000 | 4,031,000 | 653,000 | 94,000 | 1,527,000 | 601,000 | 585,000 | 1,805,000 | 651,000 | 810,000 | 245,000 | 645,000 | 2,766,000 | 2,961,000 | 1,694,000 | 2,850,000 | 2,752,000 | 338,000 | 2,680,000 | 917,000 | 442,000 | 1,386,000 | 1,160,000 | 1,675,000 | 2,371,000 | 744,000 | 431,000 | 3,061,000 | 3,036,000 | 1,213,000 | 2,608,000 | 5,867,000 | 4,843,000 | 8,559,000 | 5,630,000 | 5,840,000 | 8,722,000 | 7,505,000 | 10,967,000 | 8,973,000 | 5,514,000 | 8,207,000 | ||||||||||||||||||||||||||
transfer of premises from premises, furniture and equipment, net, to premises, furniture and equipment held for sale | -4,677,000 | 0 | 13,155,000 | 350,000 | 0 | 3,741,000 | 494,000 | 811,000 | 3,250,000 | 0 | 424,000 | 1,140,000 | 0 | 1,914,000 | 654,000 | 914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of premises from premises, furniture and equipment held for sale to premises, furniture and equipment | -1,000 | 0 | 658,000 | 5,167,000 | 0 | 390,000 | 0 | 6,000 | 405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared, not paid | 363,000 | 0 | 2,071,000 | 64,000 | 67,000 | 61,000 | 2,013,000 | 0 | 0 | 0 | 2,013,000 | 0 | 0 | 0 | 2,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest receivable | 1,030,000 | 1,731,000 | -2,091,000 | -7,068,000 | -2,005,000 | -130,000 | -12,182,000 | -5,068,000 | -1,943,000 | -460,000 | 787,000 | 26,000 | -2,016,000 | -3,657,000 | -3,631,000 | -667,000 | 369,000 | -1,489,000 | 2,054,000 | -5,387,000 | -460,000 | 832,000 | -1,219,000 | 149,000 | 933,000 | 975,000 | -1,637,000 | -1,440,000 | 779,000 | 1,885,000 | -268,000 | 1,657,067 | -78,000 | 21,000 | 643,000 | 1,076,000 | -2,020,000 | 522,000 | -208,000 | -3,167,000 | -1,775,000 | -95,000 | -866,000 | -418,000 | 1,241,000 | |||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses | 491,000 | -1,729,000 | 1,841,000 | 806,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales/valuations of assets | 193,000 | 214,000 | 2,072,000 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans | 23,520,000 | 38,429,000 | -155,521,000 | -198,004,000 | -241,740,000 | -66,180,000 | -504,118,000 | -249,453,000 | -517,071,000 | -235,696,000 | -100,439,000 | 145,673,000 | 34,877,000 | -29,674,000 | 302,577,000 | 134,696,000 | -875,851,000 | -5,568,000 | -43,726,000 | -124,170,000 | 33,222,000 | 43,925,000 | -118,664,000 | 72,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
heartland financial usa, inc. consolidated statements of cash flows, continued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in savings deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in borrowings | 4,876,000 | 48,964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short term fhlb advances | 25,000,000 | 491,545,000 | 81,197,000 | 0 | 0 | 430,888,000 | 107,338,000 | 53,500,000 | 65,100,000 | 60,939,000 | 205,000,000 | 5,000,000 | -5,000,000 | 28,000,000 | 188,100,000 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short term fhlb advances | -603,309,000 | -521,186,000 | -79,999,000 | -517,742,000 | -15,000,000 | 0 | -25,000,000 | -506,725,000 | -36,500,000 | -99,102,000 | -50,100,000 | -81,305,000 | -162,150,000 | -10,000,000 | -66,000,000 | -58,000,000 | -88,000,000 | -124,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits transferred to held for sale | -58,020,000 | 596,328,000 | 0 | 0 | 0 | 76,968,000 | 56,097,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to held for sale | -3,983,000 | 352,744,000 | 0 | 0 | 0 | 32,111,000 | 64,648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of securities available for sale, accrued, not settled | -14,988,000 | 17,189,000 | 19,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities losses (gains) | -58,000 | 314,000 | 1,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net excess tax benefit (expense) from stock based compensation | -418,000 | -40,000 | 1,000 | 150,000 | 153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in demand deposits | -91,892,000 | 190,186,000 | -3,741,000 | -273,734,000 | -119,077,000 | -42,396,000 | 245,517,000 | 123,343,000 | 487,136,000 | -110,801,000 | 191,416,000 | 1,134,177,000 | 153,111,000 | -107,866,000 | 154,369,000 | -148,445,000 | 39,041,000 | -26,812,000 | 22,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for credit losses | 3,387,000 | 5,492,000 | 3,246,000 | 3,245,000 | -5,313,000 | -4,534,000 | -7,080,000 | -648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of loans held for sale | -5,115,000 | -2,429,000 | -10,231,000 | -4,944,000 | -3,184,000 | -5,251,000 | -9,083,000 | -9,912,000 | -14,257,000 | -13,750,000 | -12,689,000 | -8,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid expenses | -4,765,000 | -746,000 | -578,000 | -3,912,000 | 1,318,000 | -753,000 | -157,000 | -4,955,000 | -1,708,000 | -262,000 | 598,000 | -2,089,000 | -1,121,000 | 613,000 | -513,000 | -524,000 | -159,000 | -339,000 | -359,000 | -398,000 | 1,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
valuation adjustment on servicing rights | 0 | 0 | 0 | -1,658,000 | -502,000 | -195,000 | 526,000 | -917,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net excess tax benefit from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of securities held to maturity | 0 | 0 | 0 | 2,337,000 | 0 | 0 | 4,057,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale, maturity of and principal paydowns on other investments | 2,015,000 | 345,000 | 1,495,000 | 1,003,000 | 2,209,000 | 162,000 | 522,000 | 5,613,000 | 28,000 | 2,305,000 | 5,262,000 | 2,730,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank owned life insurance policies | 464,000 | 0 | 0 | 981,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of premises, furniture and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 775,312,000 | -34,849,000 | 7,156,000 | 54,576,000 | -1,435,528,000 | -218,102,000 | -326,640,000 | 95,256,000 | -117,571,000 | 125,283,000 | -26,952,000 | 45,599,000 | 14,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in savings accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other borrowings | 0 | 59,564,000 | 221,083,000 | 31,820,000 | 1,930,000 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 25,000,000 | 4,000,000 | 73,950,000 | 0 | 0 | 5,000,000 | 5,000,000 | 0 | 597,000 | 408,000 | 569,000 | 10,126,000 | 16,000 | 447,000 | 15,048,000 | 3,054,000 | 401,000 | -55,090,448 | 48,000 | 48,000 | 55,050,000 | 91,000 | 20,067,000 | 77,647,000 | 124,258,000 | 388,000 | 90,000 | 61,334,000 | 690,000 | 3,166,000 | 49,968,000 | 1,045,000 | 20,648,000 | 243,000 | 23,725,000 | 5,143,000 | 30,863,000 | 5,000,000 | 7,417,000 | -6,000,000 | 41,576,000 | |||||||||||||||||||||
repayments of other borrowings | 0 | -680,000 | -30,000 | -30,000 | -30,000 | -30,000 | -89,000 | -79,000 | -29,000 | -47,409,000 | -78,549,000 | -107,807,000 | -126,845,000 | -3,777,000 | -1,790,000 | -1,832,000 | -2,924,000 | -2,148,000 | -8,753,000 | -6,868,000 | -2,936,000 | -11,567,000 | -1,072,000 | -6,432,000 | -8,994,000 | -5,501,000 | -38,936,000 | -414,000 | -89,901,000 | -44,488,000 | -12,208,000 | 4,798,000 | -5,201,000 | -20,193,000 | -238,000 | -13,794,000 | -405,000 | -52,448,000 | -419,000 | -415,000 | -388,000 | -5,584,000 | -3,172,000 | -4,189,000 | -611,000 | -300,000 | -25,791,000 | 35,493,044 | -112,000 | -20,180,000 | -15,243,000 | -2,404,000 | -23,927,000 | -14,120,000 | -7,386,000 | -5,497,000 | -132,000 | -3,380,000 | -14,409,000 | -22,630,000 | -30,401,000 | -7,420,000 | -9,494,000 | -9,025,000 | -5,726,000 | -8,912,000 | -11,633,000 | -3,486,000 | -31,816,000 | -13,028,000 | -8,755,000 | |||
net cash provided (used) by financing activities | 1,635,360,000 | 62,059,000 | 193,343,000 | 16,012,000 | -78,880,000 | 7,753,000 | 80,001,000 | -672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of premises from premises, furniture and equipment, net to premises, furniture and equipment held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transferred from available for sale to held to maturity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on equity securities | -13,000 | 41,000 | -193,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -2,658,000 | -2,795,000 | -248,000 | -4,095,000 | -5,637,000 | -2,544,000 | -4,166,000 | -7,763,000 | -3,776,000 | -5,499,000 | -3,956,000 | -3,723,000 | -4,480,000 | -2,786,000 | -1,123,000 | -949,000 | -2,005,000 | -1,237,000 | -3,588,000 | -6,462,000 | -898,000 | -3,129,000 | -998,000 | -1,065,000 | -2,919,000 | -877,000 | -1,533,000 | -1,495,000 | -2,710,000 | -2,039,000 | -1,422,000 | -4,208,000 | -2,812,000 | -5,970,000 | -6,041,000 | -4,373,000 | -3,403,000 | -2,085,000 | -2,282,000 | -993,000 | -1,359,000 | -4,363,000 | 2,950,404 | -1,065,000 | -752,000 | -1,140,000 | -2,959,000 | -4,438,000 | -879,000 | -1,227,000 | -3,108,000 | -5,609,000 | -4,921,000 | -6,395,000 | -4,258,000 | -3,077,000 | -4,489,000 | -10,800,000 | -3,308,000 | -4,442,000 | -4,717,000 | -7,259,000 | -2,899,000 | -2,609,000 | -8,358,000 | -5,017,000 | ||||||||
free cash flows | 209,694,000 | 107,498,000 | 74,184,000 | 120,558,000 | 99,071,000 | 81,235,000 | 75,104,000 | 79,262,000 | 62,780,000 | 46,490,000 | 10,047,000 | 13,329,000 | 30,131,000 | 25,464,000 | 32,926,000 | 74,728,000 | 71,383,000 | 24,836,000 | 30,168,000 | 44,712,000 | 43,683,000 | 50,413,000 | 20,068,000 | -5,440,000 | 8,745,000 | 37,621,000 | 48,160,000 | 26,292,000 | -7,903,000 | -20,603,000 | 33,404,000 | 32,051,000 | -166,000 | 9,634,000 | -41,980,715 | 12,684,000 | 18,360,000 | 10,970,000 | 10,980,000 | 7,967,000 | 6,703,000 | 6,195,000 | 10,235,000 | 8,447,000 | -3,990,000 | -621,000 | 2,199,000 | 20,137,000 | 16,067,000 | 13,545,000 | ||||||||||||||||||||||||
proceeds from the sale of equipment | 3,125,000 | 51,000 | 1,270,000 | 2,525,000 | 4,050,000 | 214,000 | 4,242,000 | 1,779,000 | 1,311,000 | 8,000 | 448,000 | 712,000 | 117,000 | 376,000 | 3,000 | 1,093,000 | 2,000 | 13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | 180,517,000 | -134,023,000 | -165,140,000 | -131,068,000 | -64,884,000 | 1,077,000 | 96,882,000 | 5,178,000 | -26,913,000 | -40,930,000 | 28,383,000 | 37,031,000 | -128,040,000 | 97,324,000 | -17,319,000 | -30,201,000 | 30,459,000 | 37,563,000 | 47,808,000 | 10,451,000 | -10,394,000 | 51,080,000 | -44,889,000 | 17,683,000 | 13,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short term advances | 566,391,000 | 50,000,000 | 1,000,000 | 95,000,000 | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short term advances | -214,619,000 | -51,000,000 | -50,000,000 | -95,000,000 | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | -229,695,000 | -79,373,000 | -129,984,000 | -12,458,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -34,824,000 | 14,032,000 | -36,642,000 | -4,130,000 | -12,180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of available for sale securities to held to maturity securities | 0 | 0 | 462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | -46,973,000 | -234,780,000 | -9,623,000 | -24,225,000 | 11,966,000 | -27,275,000 | 22,188,000 | -34,987,000 | -7,581,000 | 593,000 | -1,326,000 | -43,000,000 | 25,033,000 | -28,149,000 | -31,765,000 | -152,506,000 | -21,932,000 | -4,177,000 | 19,952,000 | -40,548,000 | -26,783,000 | 14,535,000 | -92,418,000 | -23,117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities available for sale, accrued, not settled | 14,035,000 | -14,494,000 | 35,354,000 | 2,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales/valuations of assets | 1,115,000 | 46,000 | 1,593,000 | 183,000 | 194,000 | 16,000 | -35,000 | 912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net excess tax benefit from stock based compensation | 46,000 | 2,000 | 0 | -43,000 | 172,000 | 0 | -2,000 | -66,000 | -25,000 | -4,000 | -2,000 | -64,000 | 336,000 | 2,000 | 12,000 | 125,000 | 888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred taxes | 1,964,000 | -427,000 | -643,000 | -1,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in acquisitions | 37,421,000 | 0 | 0 | 0 | 0 | 33,698,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -575,098,000 | -185,721,000 | -925,777,000 | -126,447,000 | -233,741,000 | -836,501,000 | -85,274,000 | -369,584,000 | 11,316,000 | -128,947,000 | -220,642,000 | 50,107,000 | -182,940,000 | -60,996,000 | -105,939,000 | 175,995,213 | -9,134,000 | -97,123,000 | -69,958,000 | -213,444,000 | -53,171,000 | -101,737,000 | -33,818,000 | -42,023,000 | -52,694,000 | -39,043,000 | -72,686,000 | -1,671,000 | -113,648,000 | -60,139,000 | -46,061,000 | -78,446,000 | -60,393,000 | -61,497,000 | -1,307,000 | -93,605,000 | -95,961,000 | -47,850,000 | -25,592,000 | |||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 463,457,000 | 76,134,000 | 600,961,000 | 211,971,000 | 248,749,000 | 635,508,000 | -20,485,000 | 432,987,000 | 141,244,000 | -46,778,000 | 26,945,000 | -162,137,987 | 37,932,000 | 30,711,000 | 93,806,000 | 183,734,000 | 66,548,000 | 85,306,000 | 29,705,000 | 43,321,000 | 35,108,000 | -1,126,000 | 101,272,000 | 65,069,000 | 30,184,000 | 65,308,000 | 13,406,000 | 53,335,000 | 79,916,000 | 66,481,000 | 25,233,000 | |||||||||||||||||||||||||||||||||||||||||||
stock consideration granted for acquisitions | 0 | 0 | 0 | 0 | 0 | 22,589,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities (gains) losses | -2,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities gains | -1,563,000 | -1,535,000 | -2,829,000 | -1,300,000 | -2,006,000 | -1,658,000 | -491,000 | -2,013,000 | -3,580,000 | -1,575,000 | -48,000 | 145,000 | -1,420,000 | -2,482,000 | -4,622,000 | -3,526,000 | -3,913,000 | -1,767,000 | -3,110,000 | -4,353,000 | -1,208,000 | -825,000 | -854,000 | -781,000 | -509,000 | -1,118,000 | -2,067,000 | -3,427,000 | 108,000 | -5,212,000 | -4,951,000 | -3,943,000 | -4,174,000 | -2,085,000 | -4,756,000 | -2,089,000 | -1,456,000 | 6,453,352 | -1,291,000 | -2,206,000 | -2,965,000 | -510,000 | -5,000 | -648,000 | -362,000 | -38,000 | -31,000 | -147,000 | -125,000 | -125,000 | -67,000 | -229,000 | -132,000 | -105,000 | -60,000 | 20,000 | -53,000 | |||||||||||||||||
unrealized loss on equity securities | 110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest payable | 1,071,000 | 1,146,000 | -1,247,000 | 690,000 | -166,000 | -750,000 | -106,000 | -213,000 | -375,000 | 679,000 | -671,000 | -634,000 | 691,000 | -901,000 | -1,099,000 | 2,106,436 | -1,321,000 | 595,000 | -1,383,000 | -1,404,000 | -299,000 | -1,923,000 | -1,342,000 | 1,276,000 | -36,000 | 665,000 | -733,000 | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest receivable | 6,282,000 | 682,000 | 93,000 | 864,000 | 787,000 | -1,756,000 | 3,234,000 | 2,304,000 | 508,000 | 742,000 | 351,000 | 715,000 | 2,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in time deposit accounts | -44,297,000 | -53,239,000 | -77,248,000 | -67,537,000 | -63,889,000 | -80,854,000 | -99,185,000 | -91,006,000 | -71,151,000 | -50,612,000 | -131,373,000 | 14,734,000 | -25,618,000 | -67,094,000 | -10,565,000 | -22,746,000 | -6,935,000 | 529,000 | -18,301,000 | -22,436,000 | -21,697,000 | -31,668,000 | -47,805,000 | -820,000 | -19,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payment for the redemption of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities available for sale, accrued, not paid | 3,654,000 | 5,149,000 | 14,746,000 | -9,086,000 | 10,766,000 | 3,050,000 | -55,387,000 | 59,877,000 | 50,488,000 | -34,903,000 | 21,467,000 | 24,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transferred from held to maturity to available for sale | 0 | 0 | 0 | 148,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of loans held to maturity accrued, not settled | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities (gains)/losses | 30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemption of time deposits in other financial institutions | 0 | 0 | 5,867,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on short-term revolving credit line | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on short-term revolving credit line | 0 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | -185,000 | -160,000 | -471,000 | -1,227,000 | -131,000 | -683,000 | -393,000 | -1,780,000 | -274,000 | -17,000 | -2,000 | -606,000 | -501,000 | -741,000 | -602,000 | -258,000 | -452,000 | -1,263,000 | -914,000 | -308,000 | -84,000 | 0 | -16,000 | -289,000 | -132,000 | 73,764 | -42,000 | -1,000 | -31,000 | -852,000 | -751,000 | -2,963,000 | -2,412,000 | -1,989,000 | -1,493,000 | -1,380,000 | -4,959,000 | -665,000 | -1,090,000 | -1,090,000 | -1,177,000 | -575,000 | -1,138,000 | -2,285,000 | -1,786,000 | -217,000 | -2,275,000 | -1,903,000 | -859,000 | |||||||||||||||||||||||
conversion/redemption of series d preferred stock to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
valuation allowance on servicing rights | 120,000 | -9,000 | 1,565,000 | 626,000 | 364,000 | 589,000 | -230,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain)/loss on equity securities | 231,000 | -258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of securities available for sale, accrued, not settled | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 4,903,000 | 5,201,000 | 4,918,000 | 1,635,000 | 9,681,000 | 5,238,000 | 5,328,000 | 3,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturity of and principal paydowns on time deposits in other financial institutions | 1,000 | 725,000 | 245,000 | 245,000 | 1,164,000 | 967,000 | 9,973,000 | 3,185,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible debt to common stock | 0 | 167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sales/valuations of assets | 357,000 | -12,247,000 | 1,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of premises from premises, furniture and equipment held for sale to premises, furniture and equipment, net, | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of series d preferred stock to common stock | 0 | 419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in divestitures | 28,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in demand deposits | -131,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | -81,698,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturity of and principal paydowns on other investments | 638,000 | 1,521,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on securities | 0 | 0 | 0 | 981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write down and losses on sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
valuation adjustment on commercial servicing rights | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other investments | 1,286,000 | 2,830,000 | 2,410,000 | 2,581,000 | 4,847,000 | 5,489,000 | 3,023,000 | 2,822,000 | 5,351,000 | 2,005,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of time deposits in other financial institutions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
valuation allowance on commercial servicing rights | -5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write downs and losses on sales of assets | 412,000 | -41,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 80,916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in trading account securities | 134,000 | 102,000 | 309,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales/valuations of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of securities held to maturity | -2,039,000 | 0 | -4,160,000 | -16,784,000 | -8,880,000 | 882,105 | -6,256,000 | -16,082,000 | -3,048,000 | 0 | 0 | -1,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash acquired in acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits on exercised stock options | 0 | 1,100,000 | 5,000 | 20,000 | 39,000 | 612,000 | 5,000 | 0 | 30,000 | 34,000 | 18,000 | 16,000 | 48,000 | 98,000 | 53,000 | 23,000 | 23,000 | 17,000 | 2,000 | 66,000 | 6,000 | -1,982 | 0 | 0 | 2,000 | 213,000 | 41,000 | 217,000 | 8,000 | 51,000 | 330,000 | 93,000 | 422,000 | 171,000 | 275,000 | |||||||||||||||||||||||||||||||||||||||
stock consideration granted for acquisition | 0 | 57,433,000 | 67,018,000 | 0 | 0 | 53,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan and lease losses | 2,118,000 | 2,067,000 | 2,171,000 | 3,181,000 | 5,674,000 | 1,671,000 | 2,866,000 | 2,553,000 | 2,751,000 | 6,331,000 | 2,049,000 | 5,149,000 | 1,862,000 | 637,000 | 3,350,000 | -502,000 | 3,000,000 | 2,354,000 | 7,784,000 | 7,727,000 | 3,845,000 | 10,009,000 | 8,894,000 | -28,562,623 | 11,896,000 | 10,041,000 | 6,665,000 | 15,106,000 | 7,083,000 | 5,369,000 | 1,761,000 | 3,304,000 | 575,000 | 4,268,000 | 1,926,000 | -157,000 | 1,386,000 | 1,485,000 | 1,172,000 | 2,169,000 | 1,395,000 | 1,636,000 | 1,364,000 | 1,446,000 | 1,053,000 | 991,000 | 1,356,000 | |||||||||||||||||||||||||||
write downs and losses on repossessed assets | 261,000 | 313,000 | 762,000 | 563,000 | 361,000 | 573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans and leases | 19,730,000 | 78,502,000 | 28,847,000 | -41,317,000 | -209,723,000 | 25,684,000 | -79,707,000 | -105,220,000 | -119,364,000 | -93,020,000 | -187,102,000 | -73,034,000 | -49,721,000 | 25,014,000 | -37,747,000 | -13,923,000 | -102,161,000 | -57,734,000 | -110,088,000 | -74,134,000 | -20,557,000 | -2,248,000 | -41,772,000 | 21,693,156 | 2,377,000 | -71,836,000 | -74,120,000 | -6,696,000 | 23,739,000 | -46,072,000 | -99,215,000 | -27,832,000 | -50,933,000 | -35,969,000 | -39,002,000 | -38,139,000 | -61,971,000 | -73,121,000 | -10,341,000 | -35,729,000 | -51,634,000 | -68,300,000 | -17,440,000 | |||||||||||||||||||||||||||||||
net cash received in acquisition | 0 | 8,084,000 | -13,964,000 | 0 | 7,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in demand deposits and savings accounts | 59,750,000 | 1,759,000 | 261,177,000 | 53,963,000 | -25,727,000 | 90,075,000 | 108,397,000 | 95,802,000 | 864,000 | 3,800,000 | 21,531,000 | 108,339,000 | 14,979,000 | 15,097,000 | 167,555,000 | 132,207,000 | 30,883,000 | 87,343,000 | 68,167,000 | 140,734,000 | -869,000 | 67,858,000 | 46,685,000 | -297,927,298 | 112,930,000 | 101,169,000 | 84,304,000 | 95,816,000 | 138,347,000 | 36,434,000 | 4,241,000 | 18,073,000 | 45,279,000 | -13,161,000 | 6,706,000 | 13,674,000 | 2,611,000 | 29,796,000 | 6,833,000 | 16,200,000 | -3,628,000 | 11,147,000 | 75,848,000 | 37,398,000 | -13,553,000 | |||||||||||||||||||||||||||||
purchase of securities available for sale, accrued, not settled | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 23,304,000 | -18,155,000 | 12,365,000 | -946,000 | 14,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in trading account securities | 0 | 0 | 0 | 1,801,000 | -582,000 | -263,000 | -262,000 | -314,000 | -164,000 | 163,000 | -49,000 | 3,000 | 125,000 | 83,000 | -81,000 | -216,000 | -571,000 | -733,205 | 930,000 | 268,000 | -402,000 | 151,000 | -270,000 | -92,000 | -688,000 | -277,000 | 4,000 | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||
valuation adjustment on mortgage servicing rights | 0 | 0 | 0 | -496,000 | -197,000 | 493,000 | 194,000 | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturity of and principal paydowns on other securities | 500,000 | -1,791,000 | 2,041,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of mortgage servicing rights | -2,663,000 | -2,611,000 | -1,909,000 | -1,435,000 | -2,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturity of time deposits and other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of oreo and other repossessed property | 798,000 | 123,000 | 338,000 | 1,600,000 | 502,000 | 1,091,000 | 3,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits (liability) on exercised stock options | -138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of securities held to maturity, accrued, not paid | 4,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired, net of cash paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used) provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | -30,005,000 | -11,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of equity securities | -202,000 | 86,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sales of loans | 210,272,000 | 102,541,000 | 66,675,000 | 81,475,000 | 75,261,000 | -671,629,051 | 107,626,000 | 269,920,000 | 294,892,000 | 53,627,000 | 52,649,000 | 74,388,000 | 80,867,000 | 76,880,000 | 78,282,000 | 90,229,000 | 72,949,000 | 96,531,000 | 73,323,000 | 68,665,000 | 65,202,000 | 73,839,000 | 85,017,000 | 61,027,000 | 48,811,000 | 63,725,000 | 75,888,000 | 65,930,000 | 35,376,000 | |||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of loans | -5,473,000 | -3,183,000 | -1,308,000 | -1,402,000 | -798,000 | -877,000 | -2,231,000 | -1,808,000 | -295,000 | -480,000 | -504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | 996,704 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in acquisition, net of cash paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of warrant | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to oreo and other repossessed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of premium/discount on securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of loans | -1,527,000 | -604,000 | -856,000 | -591,000 | -611,000 | -551,000 | -577,000 | -550,000 | -878,000 | -1,070,000 | -868,000 | -712,000 | -1,224,000 | -814,000 | -845,000 | -527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale on securities held to maturity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bank-owned life insurance policies | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and warrant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired | -5,619,375 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received (paid) for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 238,000 | 248,000 | 229,000 | 287,000 | 301,000 | 288,000 | 271,000 | 271,000 | 641,000 | 235,000 | 136,000 | 259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common and preferred dividends paid | -2,643,000 | -2,642,000 | -2,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transferred to available for sale from trading | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transferred to trading from available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from fdic in acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in acquisition of subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans and leases | 24,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in acquisition of subsidiaries, net of cash paid | 0 | -784,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisition | -100,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities – continuing operations | 12,405,000 | 7,582,000 | 7,422,000 | 14,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities – discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities – continuing operations | -53,171,000 | -101,737,000 | -33,818,000 | -52,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities – discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities – continuing operations | 66,548,000 | 85,306,000 | 29,705,000 | 34,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities – discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transferred from available for sale to trading | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans and leases | 7,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on maturities of time deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities – discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - continuing operations | 5,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - discontinued operations | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities - continuing operations | -75,233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities - discontinued operations | 2,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - continuing operations | 80,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities - discontinued operations | -607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from sale of discontinued operation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in acquisition of trust assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for purchase of stock | 0 | 0 | 20,832,000 | -784,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturity of time deposits | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in acquisition of subsidiaries, net of cash received | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets under operating leases | -3,420,000 | -2,245,000 | -3,697,000 | -2,430,000 | -6,807,000 | -5,119,000 | -3,610,000 | -3,923,000 | -2,111,000 | -5,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of time deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in accrued interest receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -2,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in demand deposits and savings accounts | -8,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | 945,000 | 867,000 | 215,000 | 252,000 | 480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received for sale of operation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes less than payments | -631,000 | -364,000 | 1,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of securities | 61,000 | -327,000 | -1,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in trading account securities | -108,000 | 383,000 | 586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of time deposits in other financial institutions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of foreclosed assets | 21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on maturities of time deposits in other financial institutions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | -1,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes less than (in excess of) payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents received for sale of operation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in demand deposits and and savings accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity transferred to securities available for sale |
We provide you with 20 years of cash flow statements for Heartland Financial USA stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Heartland Financial USA stock. Explore the full financial landscape of Heartland Financial USA stock with our expertly curated income statements.
The information provided in this report about Heartland Financial USA stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.