7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 
      
                                                                                                
      cash flows - operating activities
                                                                                                
      net income
    17,646,000 21,073,000 13,306,000 -14,976,000 14,829,000 -5,157,000 14,032,000 14,855,000 14,987,000 8,982,000 15,586,000 16,044,000 20,826,000 24,149,000 18,467,000 12,477,000 24,498,000 20,765,000 14,832,000 5,538,000 -26,178,000 -25,733,000 8,666,000 10,555,000 9,947,000 14,280,000 12,087,000 11,195,000 16,469,000 11,463,000 10,168,000 -39,208,000 8,171,000 -18,248,000 650,000 493,000 6,940,000 6,655,000 1,325,000 1,260,000 7,490,000 4,956,000 3,426,000 762,000 2,992,000 3,787,000 -744,000 1,502,000 4,124,000 1,936,000 -1,215,000 -402,000 4,111,000 1,852,000 679,000 -4,089,000 -32,401,000 7,429,000 -4,661,000 5,183,000 1,184,000 2,672,000 -1,546,000 9,378,000 4,408,000 -15,767,000 -18,927,000 5,283,000 13,979,000 12,744,000 7,068,000 9,236,000 16,132,000 21,019,000 10,076,000 6,776,000 11,151,000 10,390,000 5,926,000 6,929,000 30,396,000 -4,967,000 6,860,000 9,008,000 62,149,000 6,926,000 4,225,000 -72,374,000 1,052,000 -2,609,000 -6,737,000 -19,954,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                                
      depreciation and amortization
    5,383,000 5,015,000 4,847,000 5,207,000 4,950,000 3,910,000 4,790,000 5,076,000 4,740,000 4,819,000 3,873,000 2,779,000 2,583,000 2,621,000 2,620,000 2,984,000 4,534,000 5,974,000 6,068,000 6,018,000 16,171,000 2,130,000 2,337,000 2,388,000 2,635,000 2,614,000 2,734,000 2,964,000 3,065,000 3,309,000 3,184,000 3,504,000 3,704,000 3,758,000 3,808,000 4,757,000 4,031,000 3,973,000 3,672,000 3,713,000 3,323,000 2,928,000 3,732,000 3,953,000 3,711,000 3,798,000 3,850,000 4,229,000 4,019,000 3,882,000 4,145,000 2,718,000 2,791,000 2,514,000 2,778,000 3,056,000 2,896,000 2,206,000 2,105,000 2,260,000 2,129,000 2,902,000 4,293,000 2,905,000 2,777,000 2,925,000 2,658,000 2,476,000 2,708,000 2,653,000 2,707,000 2,927,000 2,836,000 2,816,000 2,700,000 3,021,000 2,289,000 2,431,000 2,641,000 2,617,000 2,672,000 2,928,000 3,028,000 3,483,000 3,263,000 3,388,000 3,051,000 3,680,000 3,294,000 3,564,000 3,535,000 3,834,000 
      deferred income taxes
    -198,000 509,000 -1,883,000 -17,361,000 273,000 -2,246,000 -87,000 12,448,000 -6,994,000 -223,000 6,669,000 8,064,000 -730,000 231,000 -477,000 -5,995,000 -347,000 -644,000 -495,000 -2,380,000 320,000 270,000 110,000 1,668,000 -536,000 176,000 336,000 -3,058,000 -91,000 -249,000 -98,000 13,650,000 -17,000 -17,704,000 2,381,000 4,125,000 -2,743,000 -1,258,000 2,270,000 -1,013,000 -119,000 -330,000 296,000 -5,396,000 1,071,000 4,163,000 399,000 -3,249,000 -1,926,000 335,000 1,091,000 822,000 -191,000 789,000 911,000 756,000 11,065,000 -1,907,000 657,000 3,942,000 2,096,000 444,000 611,000 -3,893,000 -2,495,000 -3,746,000 27,000 6,494,000 491,000 3,457,000 1,518,000 -12,497,000 -1,049,000 -8,728,000 284,000 -10,462,000 303,000 -7,000 554,000 3,239,000 -18,512,000 2,193,000 -47,000 -3,519,000    55,744,000 2,026,000 1,232,000 331,000 3,163,000 
      stock-based compensation expense
    2,919,000 3,987,000 2,510,000 2,824,000 3,792,000 3,465,000 2,644,000 3,499,000 3,559,000 1,919,000 1,853,000 4,998,000 4,209,000 3,784,000 3,698,000 4,088,000 2,820,000 2,861,000 2,991,000 3,053,000 3,212,000 1,320,000 2,614,000 3,048,000 2,539,000 3,368,000 1,343,000 2,184,000 2,911,000 2,076,000 1,776,000 1,020,000 199,000 2,076,000 1,640,000 1,338,000 1,155,000 2,069,000 1,831,000 1,382,000 1,094,000 1,557,000 1,033,000 694,000 1,044,000 1,505,000 336,000 972,000 303,000 1,461,000 1,011,000 118,000 1,281,000 1,449,000 1,351,000 1,342,000 1,013,000 1,410,000 1,738,000 1,738,000 1,518,000 1,095,000 3,414,000 3,989,000 4,357,000 4,643,000 6,027,000 6,005,000 6,198,000 5,920,000 6,649,000 5,018,000 7,624,000 10,488,000 7,559,000 6,529,000 7,100,000 6,276,000 4,895,000 3,525,000 3,947,000 4,502,000 1,625,000 497,000 716,000 1,088,000 -236,000 -1,390,000 1,702,000 1,829,000 -167,000 983,000 
      accretion expense related to earnout payments
    517,000 536,000 481,000 513,000 478,000 469,000 466,000 457,000 455,000 451,000 191,000 275,000 274,000 271,000 123,000 182,000       173,000 168,000 167,000 160,000 322,000 316,000 283,000 364,000 202,000 211,000 199,000 426,000 437,000 -360,000 213,000 345,000 433,000 276,000 287,000 298,000 546,000 409,000 476,000 423,000 531,000                                             
      gain on marketable securities
    -1,810,000 -1,702,000 -948,000 -340,000 -1,343,000 -441,000 -539,000 -878,000 -346,000 -49,000 -1,645,000 -2,293,000    -1,000 -10,000 -22,000 -11,000 -111,000 -242,000 -237,000                                                                    
      loss on disposal of property and equipment
    16,000 19,000 7,000 190,000 3,000 247,000 14,000 17,000 61,000 1,000 130,000 16,000 67,000 142,000 167,000 8,000 12,000 94,000 21,000 -2,000 14,000 274,000 1,000                                                                      
      impairment charges
       43,254,000                       11,564,000                                                           
      changes in assets and liabilities:
                                                                                                
      accounts receivable
    5,226,000 -23,178,000 -45,609,000 47,187,000 4,135,000 -14,717,000 -41,125,000 59,118,000 7,785,000 -35,658,000 -24,332,000 69,275,000 20,030,000 -31,641,000 -53,142,000 48,058,000 -13,897,000 -29,771,000 -41,209,000 32,260,000 7,397,000 7,643,000 -24,656,000 43,860,000 -4,868,000 -11,926,000 -20,167,000 43,298,000 -4,660,000 -23,373,000 -32,024,000  -4,087,000 -11,337,000 -17,179,000  -3,129,000                                                        
      accounts payable
    -4,804,000 980,000 -2,510,000 17,917,000 -10,968,000 -255,000 -2,069,000 1,526,000 1,257,000 -1,777,000 -1,137,000 -2,481,000 694,000 212,000 -4,156,000 -3,263,000 434,000 1,132,000 1,365,000 -2,358,000 664,000 248,000 1,897,000 -850,000 834,000 -1,077,000 99,000 235,000 1,036,000 -926,000 -871,000 1,425,000 -14,000 388,000 -325,000 -1,329,000 3,281,000 -2,534,000 1,523,000 2,121,000 -1,569,000 -2,057,000 2,315,000 64,000 289,000 -2,680,000 214,000 1,877,000 -1,840,000 248,000 -789,000 2,694,000 -2,061,000 -1,149,000 45,000 -1,621,000 -1,157,000 -650,000 2,696,000 -2,472,000 1,482,000 3,399,000 -206,000 -414,000 690,000 -1,698,000 856,000 -36,000 -674,000 668,000 -307,000 1,314,000 -2,307,000 1,902,000 -1,220,000 1,405,000 363,000 156,000 -1,368,000 567,000 -548,000 -1,941,000 -2,693,000 3,979,000 -1,175,000 800,000 -108,000 288,000 5,000 -1,141,000 -1,451,000 563,000 
      accrued expenses
    114,826,000 72,256,000 -199,320,000 88,403,000 83,375,000 57,843,000 -182,590,000 52,580,000 76,113,000 52,164,000 -325,975,000 65,306,000 91,867,000 103,143,000 -227,424,000 140,772,000 113,697,000 92,035,000 -116,327,000 51,263,000 52,066,000 17,423,000 -147,265,000 55,121,000 62,820,000 30,722,000 -146,222,000 67,692,000 63,950,000 45,528,000 -105,644,000 56,373,000 42,515,000 17,557,000 -98,115,000 46,221,000 40,125,000 18,464,000 -105,719,000 42,568,000 43,259,000 28,303,000 -76,923,000 31,753,000 20,164,000 37,356,000 -59,294,000 25,732,000 30,575,000 20,562,000 -61,246,000 27,106,000 22,333,000 19,809,000 -91,003,000 18,676,000 29,022,000 24,215,000 -65,953,000 14,141,000 34,278,000 29,716,000 -12,973,000 15,267,000 10,263,000 -12,878,000 -99,360,000 30,239,000 33,175,000 27,274,000 -104,237,000 33,525,000 45,408,000 23,639,000 -65,527,000 32,700,000 29,760,000 24,356,000 -28,631,000 -10,919,000 27,308,000 20,469,000 -16,589,000 -17,680,000 17,172,000 15,988,000 -12,562,000 -2,095,000 5,312,000 4,915,000 -21,467,000 -20,047,000 
      restructuring accrual
    -456,000 -461,000 -964,000 -484,000 -1,396,000           -37,000 -361,000 -1,761,000 -2,902,000 -3,810,000 7,769,000 -1,342,000 -138,000 -803,000 3,951,000 -508,000 -681,000 -784,000 -1,948,000 -3,243,000 -5,642,000                                                              
      deferred revenue
    -2,343,000 1,628,000 4,347,000 5,109,000 1,836,000 -2,624,000 1,951,000 3,657,000 -2,165,000 396,000 147,000 -1,324,000 -4,386,000 -5,664,000 4,137,000 6,330,000 3,575,000 1,915,000 963,000 204,000 -1,219,000 -3,510,000 837,000 62,000 3,353,000 -1,654,000 -1,586,000 -2,084,000 2,811,000 -854,000 -1,772,000 -4,051,000 2,727,000 -537,000 3,871,000 -2,970,000 -2,386,000 -620,000 4,304,000 -4,157,000 782,000 2,911,000 228,000 -1,000,000                                                 
      income taxes recoverable and payable
    2,328,000 -11,471,000 1,846,000  -5,021,000 645,000 4,723,000  9,205,000 495,000 -3,083,000  2,453,000 -13,142,000 5,028,000  2,422,000 5,696,000 6,819,000  -18,215,000                                                  -2,774,000    5,057,000  1,069,000                
      retirement and pension plan assets and liabilities
    -701,000 -702,000 6,732,000 -364,000 585,000 347,000 5,453,000 796,000 294,000 333,000 6,070,000 -3,955,000 179,000 -200,000 3,497,000 -298,000 7,000 201,000 1,235,000 490,000 29,000 -758,000 2,033,000 1,434,000 138,000 136,000 1,550,000 -473,000 -1,140,000 -1,511,000 1,632,000 267,000 -94,000 499,000 2,393,000 1,206,000 479,000 236,000 2,294,000 -1,211,000 -1,154,000 -85,000 1,308,000 4,377,000 270,000 -596,000 426,000                   2,347,000 -1,799,000                          
      prepaid expenses
    -1,346,000 4,097,000 -4,673,000 -1,479,000 595,000 3,339,000 -7,991,000 5,004,000 -1,136,000 4,500,000 -7,135,000 3,787,000 -1,967,000 4,411,000 -9,081,000 4,948,000 -1,742,000 1,912,000 -7,894,000 2,871,000 3,312,000 2,025,000 -6,566,000 465,000 2,587,000 2,992,000 -6,499,000 2,523,000 2,463,000 927,000 -6,806,000 2,428,000 -280,000 1,253,000 -2,604,000 1,898,000 -3,002,000 1,338,000 -2,564,000 -3,334,000 -493,000 233,000 -794,000 350,000 1,128,000                                                
      other assets and liabilities
    -2,524,000 -3,976,000 -10,393,000 2,609,000 5,022,000 -2,913,000 -3,096,000 8,979,000 1,659,000 3,341,000 -8,243,000 8,065,000 2,477,000 -5,636,000 -5,801,000 -10,000 -18,715,000 -10,362,000 -8,037,000 -4,323,000 6,540,000 5,213,000 -9,441,000 -1,317,000 3,050,000 747,000 -923,000 -987,000 -2,070,000 585,000 -2,276,000 8,626,000 -762,000 5,557,000 -7,795,000 -2,441,000 -9,080,000 13,675,000 -5,603,000 4,149,000 -3,360,000 956,000 -464,000 -4,026,000 1,798,000 -586,000 -1,034,000 -133,000 -1,741,000 1,942,000 39,000 -383,000 -440,000 758,000 -1,428,000 2,884,000 3,726,000 617,000 -1,950,000 -14,000 -2,624,000 626,000 -317,000 -2,090,000 2,756,000 -699,000 -519,000 6,497,000 -1,859,000 -4,311,000 -3,182,000 9,740,000 -2,305,000 463,000 -6,560,000 4,246,000 -52,000 -371,000 -986,000 2,071,000 -975,000 -1,020,000 -3,048,000          
      net cash from operating activities
    134,679,000 68,610,000 -232,224,000 190,188,000 101,145,000 62,522,000 -203,424,000 153,825,000 109,474,000 46,940,000 -337,031,000 160,336,000 138,464,000 82,684,000 -262,196,000 206,625,000 117,119,000 90,228,000 -142,571,000 96,258,000 51,860,000 40,835,000 -165,600,000 114,064,000 86,464,000 33,390,000 -155,273,000 125,787,000 84,175,000 30,446,000 -137,506,000 102,971,000 50,211,000 24,314,000 -110,526,000 73,837,000 35,947,000 34,221,000 -119,182,000 77,623,000 43,098,000 24,633,000 -87,771,000 58,812,000 42,994,000 29,866,000 -74,908,000 55,898,000 36,635,000 20,560,000 -69,060,000 55,652,000 33,758,000 22,157,000 -99,074,000 55,426,000 50,997,000 18,014,000 -79,663,000 60,599,000 31,439,000 23,726,000 -32,224,000 47,310,000 12,140,000 -18,932,000 -113,247,000 74,089,000 60,960,000 36,037,000 -119,695,000 81,454,000 62,766,000 29,981,000 -68,395,000 60,394,000 44,302,000 30,328,000 -35,257,000 19,438,000 38,288,000 12,966,000 -37,269,000 -2,953,000 32,016,000 20,451,000 -23,855,000 7,189,000 14,047,000 17,360,000 -28,192,000 -573,000 
      cash flows - investing activities
                                                                                                
      capital expenditures
    -5,501,000 -3,906,000 -2,734,000 -16,668,000 6,891,000 -10,365,000 -6,173,000 -3,814,000 -2,805,000 -3,006,000 -3,808,000 -2,958,000 -3,940,000 -2,432,000 -1,804,000 -2,338,000 -1,196,000 -1,761,000 -945,000 -201,000 -2,565,000 -2,803,000 -1,753,000 -711,000 -848,000 -895,000 -898,000 -1,021,000 -2,391,000 -1,366,000 -1,182,000 -861,000 -2,718,000 -6,280,000 -4,163,000 -3,172,000 -1,087,000 -371,000 -721,000 -2,530,000 -3,649,000 -3,966,000 -6,282,000 -750,000 -742,000 -740,000 -1,127,000 -1,811,000 -562,000 -413,000 -945,000 -1,256,000 -1,134,000 -2,764,000 -2,350,000 -1,766,000 -6,463,000 -5,360,000 -4,427,000 -1,498,000 -4,657,000 -8,542,000 -2,867,000 -2,221,000 -590,000 -1,222,000 -8,241,000 -5,474,000 -2,760,000 -1,616,000 -3,552,000 -1,937,000 -3,051,000 -1,093,000 -1,917,000 -1,968,000 -2,229,000 -836,000 -491,000 -1,670,000 -1,343,000 -2,072,000 -1,053,000 -2,073,000 -879,000 -1,526,000 -1,543,000      
      free cash flows
    129,178,000 64,704,000 -234,958,000 173,520,000 108,036,000 52,157,000 -209,597,000 150,011,000 106,669,000 43,934,000 -340,839,000 157,378,000 134,524,000 80,252,000 -264,000,000 204,287,000 115,923,000 88,467,000 -143,516,000 96,057,000 49,295,000 38,032,000 -167,353,000 113,353,000 85,616,000 32,495,000 -156,171,000 124,766,000 81,784,000 29,080,000 -138,688,000 102,110,000 47,493,000 18,034,000 -114,689,000 70,665,000 34,860,000 33,850,000 -119,903,000 75,093,000 39,449,000 20,667,000 -94,053,000 58,062,000 42,252,000 29,126,000 -76,035,000 54,087,000 36,073,000 20,147,000 -70,005,000 54,396,000 32,624,000 19,393,000 -101,424,000 53,660,000 44,534,000 12,654,000 -84,090,000 59,101,000 26,782,000 15,184,000 -35,091,000 45,089,000 11,550,000 -20,154,000 -121,488,000 68,615,000 58,200,000 34,421,000 -123,247,000 79,517,000 59,715,000 28,888,000 -70,312,000 58,426,000 42,073,000 29,492,000 -35,748,000 17,768,000 36,945,000 10,894,000 -38,322,000 -5,026,000 31,137,000 18,925,000 -25,398,000      
      purchases of marketable securities and investments
    -66,089,000 -177,487,000 -118,719,000  -346,000 -109,862,000 -5,400,000  -47,781,000 -21,511,000 -6,172,000  -180,739,000 -347,000 -5,011,000  -326,000 -317,000 -1,354,000                                                                          
      proceeds from sales of marketable securities and investments
    183,408,000 104,106,000 48,325,000  62,496,000 289,000 66,285,000  21,571,000 153,000 267,965,000  226,000 227,000 763,000  338,000 162,000 20,153,000                                                                          
      net cash from investing activities
    111,818,000 -77,287,000 -73,128,000 -18,434,000 69,041,000 -119,938,000 54,712,000 -33,054,000 -31,219,000 -30,206,000 228,078,000 -86,542,000 -184,453,000 -2,552,000 -6,052,000 -4,044,000 -1,184,000 -33,885,000 17,854,000 46,782,000 -648,000 -71,025,000 57,517,000 -19,170,000 -8,107,000 -39,575,000 -2,463,000 -1,035,000 -1,178,000 -41,000 -5,995,000 -880,000 -2,226,000 -6,435,000 -5,713,000 -3,261,000 -18,924,000 -597,000 -5,003,000 -12,838,000 -3,400,000 -3,952,000 -7,317,000 -649,000 -437,000 -928,000 -1,277,000 -2,749,000 -585,000 -475,000 -1,416,000 -60,369,000 -1,150,000 -2,840,000 -2,892,000 -1,873,000 -9,763,000 -5,758,000 -6,306,000 -1,640,000 -4,657,000 -5,920,000 -3,281,000 3,392,000 -1,230,000 -12,780,000 -13,261,000 -8,530,000 -6,077,000 -10,781,000 18,805,000 44,424,000 -1,489,000 -43,459,000 40,750,000 -59,061,000 -12,093,000 38,184,000 -89,279,000 58,419,000 8,986,000 37,952,000 -3,402,000 -56,737,000 128,000,000 -1,481,000 -1,429,000 -1,530,000 -1,038,000 -1,231,000 -920,000 -886,000 
      cash flows - financing activities
                                                                                                
      debt issuance costs
    -360,000                                     -51,000 -41,000                                                    
      cash dividends paid
    -3,258,000 -3,251,000 -3,196,000 -3,314,000 -3,211,000 -3,182,000 -3,216,000 -3,154,000 -3,149,000 -3,122,000 -3,112,000 -3,123,000 -3,120,000 -3,104,000 -3,119,000 -3,450,000 -2,862,000 -2,993,000 -3,072,000 -3,044,000 -3,022,000 -2,995,000 -3,002,000 -2,969,000 -2,963,000 -2,968,000 -2,935,000 -2,608,000 -2,531,000 -2,571,000 -2,471,000 -2,435,000 -2,517,000 -2,561,000 -2,598,000 -2,513,000 -2,496,000 -2,496,000 -2,450,000 -2,495,000 -2,493,000 -2,492,000 -2,511,000 -2,500,000 -2,515,000 -2,377,000 -2,472,000 -2,385,000 -2,356,000 -2,412,000 -107,000 -4,697,000 -2,348,000 -2,401,000 -2,545,000 -2,343,000 -2,324,000 -2,484,000 -2,572,000 -2,329,000 -2,282,000 -2,379,000 -2,706,000 -2,269,000 -2,231,000 -2,336,000 -2,496,000 -2,127,000 -2,142,000 -2,235,000 -2,246,000                      
      payment of employee tax withholdings on equity transactions
    -317,000 -887,000 -2,889,000  -53,000 -885,000 -2,862,000  -4,141,000 -3,219,000 -50,000 -3,090,000 -1,550,000 -4,552,000 -1,000 -2,233,000 -2,392,000 -2,676,000 -58,000 -820,000 -24,000 -382,000 -66,000 -71,000 -215,000 -361,000 -23,000 -61,000 -415,000 -1,154,000 -101,000 -3,000 -531,000 -2,218,000 -16,000 -23,000                                
      net cash from financing activities
    -3,575,000 -4,138,000 -6,445,000 -3,331,000 -3,264,000 -4,067,000 -6,078,000 -1,116,000 -5,187,000 -4,026,000 -43,199,000 -3,123,000 -3,120,000 -3,104,000 -6,338,000 -3,500,000 -2,862,000 -2,993,000 -6,162,000 -3,044,000 -103,022,000 -2,996,000 92,660,000 -2,969,000 -4,409,000 -2,968,000 -7,894,000 -7,181,000 -2,532,000 -14,571,000 7,296,000 -2,435,000 -2,577,000 -29,869,000 17,821,000 -2,513,000 -2,496,000 -9,570,000 -5,513,000 -2,546,000 -29,092,000 -9,146,000 -5,554,000 -4,000,000 -4,015,000 -7,291,000 -4,354,000 -3,951,000 -3,927,000 -4,484,000 39,532,000 -4,720,000 -3,532,000 -3,197,000 -3,699,000 -2,444,000 -2,327,000 -3,015,000 -4,790,000 -2,345,000 -2,305,000 -2,797,000 -6,834,000 -2,538,000 -2,283,000 -2,263,000 -4,396,000 -11,934,000 -6,994,000 -25,972,000 -19,788,000 -15,761,000 -26,953,000 -650,000 610,000 5,467,000 -2,246,000 -29,734,000 -10,921,000 -8,143,000 2,590,000 -23,203,000 1,165,000 -1,448,000 881,000 2,722,000 3,342,000 855,000 533,000 -203,000 -3,175,000 -6,000 
      effect of exchange rate fluctuations on cash, cash equivalents and restricted cash
    545,000 12,119,000 8,122,000  6,578,000 -1,426,000 -4,997,000  -4,414,000 376,000 1,396,000  -12,031,000 -8,380,000 -2,671,000  -2,595,000 427,000 -1,539,000  3,627,000 946,000 -5,296,000  -2,890,000 -295,000 130,000                                                                  
      net decrease in cash, cash equivalents and restricted cash
    243,467,000 -696,000 -303,675,000  173,500,000 -62,909,000 -159,787,000  68,654,000 13,084,000 -150,756,000   68,648,000 -277,257,000   53,777,000 -132,418,000  -48,183,000 -32,240,000 -20,719,000  71,058,000 -9,448,000 -165,500,000  78,382,000 12,437,000 -134,167,000                                                              
      cash, cash equivalents and restricted cash at beginning of period
    515,813,000 412,618,000 355,489,000 545,259,000 316,489,000 271,719,000 280,262,000 208,162,000                                                              
      cash, cash equivalents and restricted cash at end of period
    243,467,000 -696,000 212,138,000 152,391,000 173,500,000 -62,909,000 252,831,000 126,147,000 68,654,000 13,084,000 204,733,000 79,979,000 -61,140,000 68,648,000 268,002,000 196,933,000 110,478,000 53,777,000 184,071,000 145,912,000 -48,183,000 -32,240,000 251,000,000 95,347,000 71,058,000 -9,448,000 114,762,000 115,448,000 78,382,000 12,437,000 73,995,000                                                              
      changes in assets and liabilities, net of effects of acquisitions:
                                                                                                
      income taxes recoverable (payable)
                                                   -534,000 3,338,000 2,291,000 -803,000 -5,127,000 7,078,000 8,214,000 17,000                        619,000 811,000 542,000   -5,610,000 9,274,000 2,647,000 -3,180,000      
      acquisition of businesses, net of cash acquired
           -11,905,000 -2,204,000                                                   -554,000 -11,625,000 -3,828,000 -146,000 -3,610,000                        
      purchases of available for sale investments
                                   -152,000 -154,000 -157,000 -1,806,000 -114,000 -114,000 -115,000 -2,132,000 -124,000 -126,000 -122,000 -1,154,000 -67,000 -68,000 -74,000 -754,000 -88,000 -90,000 -95,000 -476,000 -98,000 -97,000 -105,000 -821,000 -187,000 -192,000                                    
      proceeds from sale of available for sale investments
                                                            28,000                                    
      payment of employee tax withholding on equity transactions
                                                                                                
      repurchases of common stock
                                                                                              
      acquisition earnout payments
           2,038,000 -2,038,000 -35,946,000         -1,000 -2,788,000 -1,446,000 -407,000     -60,000 -2,308,000 -2,189,000 -7,074,000 -387,000 -4,773,000 -723,000                                            
      effect of exchange rates fluctuations on cash, cash equivalents and restricted cash
                                                                                                
      net increase in cash, cash equivalents and restricted cash
               79,979,000    196,933,000                                                                             
      supplemental disclosures of cash flow information
                                                                                                
      cash paid for
                                                                                                
      income taxes
                                                                                                
      acquisition of business, net of cash acquired
              -29,907,000                                                                                 
      proceeds from line of credit
                       100,000,000     20,000,000 40,000,000                                                          
      payments on line of credit
                              -12,000,000 -8,000,000 -25,000,000 -15,000,000                                                          
      interest
                                                                                                
      changes in assets and liabilities, net of effects of acquisition:
                                                                                                
      acquisition of business
                                42,000 49,000 -3,210,000       -236,000 -8,770,000                                                      
      purchases of available-for-sale investments
                        -47,249,000 -69,294,000 -2,125,000    -1,678,000  -155,000 -143,000 -1,748,000                                                              
      proceeds from sales of available-for-sale investments
                        49,166,000 1,072,000 61,395,000    113,000  1,326,000 1,419,000 145,000                                                              
      income taxes payable
                          4,082,000    2,496,000  1,063,000 -3,569,000 503,000  -2,062,000 1,695,000 323,000  636,000 5,100,000 -5,812,000  662,000 849,000 -4,612,000  -1,160,000 3,509,000 -4,569,000           1,440,000 -4,693,000  3,669,000 1,152,000 -3,504,000                    -7,682,000          
      cash flows - operating activities:
                                                                                                
      income taxes (payable) recoverable
                                                                                                
      cash flows - investing activities:
                                                                                                
      cash flows - financing activities:
                                                                                                
      purchases of available-for-sale investments and marketable securities
                                                                                                
      proceeds from sales of available-for-sale investments and marketable securities
                                                                                                
      effect of exchange rates fluctuations on cash and cash equivalents
                                  2,038,000 2,160,000 2,132,000 1,839,000 1,736,000 -3,027,000 57,000 -710,000 1,293,000 -747,000 -1,530,000 724,000 -3,085,000 -2,348,000 -2,355,000 298,000 298,000 -342,000 972,000 -1,566,000 -1,001,000   -1,909,000 2,915,000 -1,218,000 -6,486,000 1,667,000 1,805,000                                  
      accounts receivables
                                                                                                
      restricted cash
                                   -1,000   727,000 6,501,000     50,000 -1,000 -239,000 137,000 76,000 -24,000 -26,000 -6,512,000 51,000 231,000 70,000 705,000 180,000 -872,000 -142,000 2,622,000 140,000 5,541,000 -642,000 51,000 108,000 -9,000                        
      net increase in cash and cash equivalents
                                               51,815,000    48,856,000                    51,508,000    111,586,000    10,041,000    69,778,000    -57,478,000    9,125,000    550,000 
      cash and cash equivalents at beginning of period
                                   165,011,000 190,452,000 211,352,000 181,646,000 117,605,000 185,390,000 181,124,000 123,030,000                          
      cash and cash equivalents at end of period
                                   101,816,000 47,540,000 -10,151,000 68,329,000 65,036,000 14,584,000 23,344,000 62,047,000 61,492,000 9,076,000 12,259,000 107,625,000 51,815,000 36,187,000 21,945,000 101,405,000 48,856,000 33,095,000 14,035,000 85,660,000 -9,532,000 30,286,000 14,211,000 82,640,000 49,891,000 32,421,000 10,908,000 92,170,000 58,361,000 30,170,000 11,422,000 81,171,000 47,736,000 10,666,000   51,508,000 36,949,000                        
      supplemental schedule of non-cash financing activities:
                                                                                                
      term loan facility retirement
                                                                                              
      subsequent drawing on line of credit
                                                                                              
      cash flows—operating activities:
                                                                                                
      cash flows—investing activities:
                                                                                                
      acquisition of businesses
                                    -250,000                                                            
      proceeds from sales of available for sale investments
                                    897,000 118,000 256,000  266,000 125,000 119,000  375,000 136,000 119,000  374,000 125,000 467,000  91,000 33,000 31,000  30,000 29,000 48,000                                      
      cash flows—financing activities:
                                                                                                
      net decrease in cash and cash equivalents
                                    47,540,000 -10,151,000 -96,682,000  14,584,000 23,344,000 -128,405,000  9,076,000 12,259,000 -103,727,000   21,945,000 -80,241,000   14,035,000 -31,945,000  30,286,000 14,211,000 -102,750,000  32,421,000 10,908,000 -88,954,000  30,170,000 11,422,000 -41,859,000  10,666,000 -31,744,000 -138,159,000   3,251,000 -117,757,000   -12,282,000 -25,964,000   40,229,000 -134,153,000   26,011,000 -40,763,000   21,345,000 -21,960,000   17,169,000 -31,501,000  
      cash paid for restructuring charges
                                              -33,000 -34,000 -35,000 -37,000 -36,000 -81,000 -302,000 -303,000 -313,000 -385,000 -2,080,000 -2,909,000 -3,754,000 -6,833,000 -98,000 -79,000 -481,000 -621,000 -998,000 -565,000 -1,255,000 -1,581,000 -6,462,000 -9,419,000 -7,558,000 -720,000 -716,000 -681,000 -724,000 -791,000 -456,000 -972,000 -1,075,000 -1,667,000 -1,006,000 -1,090,000 -3,354,000 -6,640,000 -8,546,000 -17,067,000 -3,012,000 -1,113,000 -3,299,000 -3,849,000 -5,710,000 -2,619,000 -3,576,000    
      debt repayment
                                           -26,500,000 -1,500,000 -1,500,000 -1,500,000 -1,500,000 -1,500,000 -1,500,000 -1,500,000 -1,500,000                                            
      gross income taxes
                                                                                                
      supplemental schedule of non-cash activities:
                                                                                                
      account receivables
                                          -17,048,000                                                      
      acquisition of business and earnout payments, net of cash acquired
                                                                                                
      proceeds from debt issuance
                                                   40,000,000                                          
      accounts and other receivables
                                             -15,908,000 -17,581,000 23,067,000 6,827,000                                                
      restructuring charges
                                                       507,000 303,000     920,000   1,050,000 8,228,000 13,362,000         2,000 -149,000 379,000 176,000 76,000 1,580,000       22,530,000 1,413,000    
      income taxes recoverable
                                                                    5,111,000 1,010,000 -14,689,000  3,039,000    -9,209,000               -3,301,000 1,196,000    
      other
                                                           -15,000         5,000      -1,138,000 6,000 10,000 7,000 46,000 17,000 43,000 4,000 4,000 71,000 11,000 30,000 -663,000 -1,085,000 1,577,000 254,000 -7,913,000 -836,000 6,619,000 2,529,000 -7,712,000 
      purchases of treasury stock
                                                                      -1,033,000 -5,051,000 -23,974,000 -18,013,000 -13,336,000 -29,529,000 -12,155,000 -12,732,000 -2,266,000 -3,924,000 -31,739,000 -13,797,000 -9,662,000 -25,095,000 -2,403,000     -3,175,000 
      trade and other receivables
                                                  -13,258,000 21,843,000 2,434,000 -13,099,000 -10,942,000 24,910,000 -2,572,000 -7,787,000 -8,263,000 31,306,000 5,110,000 -16,097,000 -9,500,000 30,519,000 -11,576,000 -16,318,000 -19,836,000 12,136,000 -11,929,000 -2,731,000 10,310,000 32,059,000 4,649,000 -7,346,000 -26,437,000 32,713,000 5,085,000 -13,806,000 -19,748,000 15,465,000 -6,207,000 -8,192,000 -15,533,000 18,817,000 850,000 -8,669,000 -15,861,000 4,873,000 8,481,000 -7,470,000 -9,711,000 5,356,000 2,658,000 -104,000 -8,888,000 16,592,000 
      prepayments
                                                  -1,621,000 2,582,000 -2,901,000 240,000 -546,000 2,972,000 3,322,000 -1,914,000 -1,483,000 802,000 1,591,000 -891,000 -2,688,000 4,384,000 -1,423,000 -964,000 -1,325,000 5,953,000 396,000 1,683,000 -3,635,000                          
      write-off of investment
                                                           2,810,000                                
      net realized (gains) losses on investments
                                                                                                
      loan to equity method investment
                                                           -1,000 -1,007,000                                  
      net realized losses on investments
                                                             -2,000 257,000                                  
      retirement and pension assets and liabilities
                                                    34,000 32,000 508,000     957,000 -872,000   -1,362,000                                
      accretion expense
                                                                                                
      other operating income
                                                                                              
      effect of exchange rate fluctuations on cash and cash equivalents
                                                                5,693,000 -3,587,000 480,000  2,039,000                            
      retirement and pension assets
                                                         24,000 773,000                                      
      cash flows from operating activities:
                                                                                                
      write-off of software development project
                                                                                               
      net realized and unrealized losses on investments
                                                           -277,000     784,000 -187,000 420,000                              
      cash flows from investing activities:
                                                                                                
      purchase of equity method investment
                                                                                                
      cash flows from financing activities:
                                                                                                
      proceeds from stock options exercised
                                                                   563,000 675,000 66,000 251,000 249,000 331,000 128,000 2,242,000 8,750,000 8,233,000 6,114,000 1,239,000 1,108,000 1,676,000 1,519,000 2,590,000 1,892,000 3,568,000 1,054,000 1,081,000 2,722,000 3,711,000 855,000 785,000   264,000 
      allowance for doubtful accounts
                                                            -408,000                                    
      income taxes receivable
                                                                                                
      loss on sale of property and equipment
                                                                                                
      net realized and unrealized (gains) losses on investments
                                                                   223,000                             
      impairment charge
                                                                   231,000                            
      purchases of cost and equity method investments
                                                                                                
      proceeds from sales of short-term investments
                                                                       22,275,000 87,550,000 38,200,000 29,825,000 51,500,000 45,000,000 12,501,000   60,000,000 20,050,000 150,000,000 6,875,000          
      proceeds from sale of a business
                                                                                              
      cash paid (received) for
                                                                                                
      supplemental schedule of noncash financing and investing activities
                                                                                                
      unrealized gain on available-for-sale investments
                                                                                                
      beginning of period—accrued treasury stock purchases
                                                                                                
      treasury stock purchases
                                                                       5,378,000                        
      cash paid for treasury stock purchases
                                                                       -1,033,000 -5,051,000 -25,579,000 -16,408,000 -13,336,000 -29,529,000 -12,155,000 -12,732,000   -31,739,000 -13,797,000              
      accrued treasury stock purchases
                                                                        327,000 -2,141,000 2,847,000 294,000 291,000 296,000 724,000   1,144,000 2,780,000              
      purchases of equity method investment
                                                                    -1,300,000                          
      payment of employee tax withholdings from equity transactions
                                                                  -4,128,000 -269,000 -52,000 -490,000 -2,575,000                          
      proceeds from sales of equity securities
                                                                   7,000   18,000 353,000 346,000 80,000 93,000 46,000 169,000 136,000 269,000 532,000 375,000 22,000 193,000 456,000 137,000 1,176,000 73,000 128,841,000 28,000 51,000 83,000 74,000 165,000 366,000 369,000 
      payments to consultants related to sales of equity securities
                                                                   -4,000    -104,000 -60,000 -151,000 -18,000 -74,000 -21,000   -115,000 -413,000   -108,000 -198,000 -17,349,000 -655,000          
      purchases of short-term investments
                                                                           -40,575,000 -36,675,000 -70,775,000 -7,950,000 -58,375,000 -22,501,000 -21,185,000 -88,814,000 -10,050,000 -92,775,000 -9,775,000          
      excess tax benefits related to stock-based compensation
                                                                           -198,000 604,000 3,590,000 3,981,000 1,881,000 507,000                
      effect of foreign currency exchange rates on cash and cash equivalents
                                                                      -7,255,000 -2,117,000 -10,940,000 3,967,000 2,921,000 1,469,000 5,476,000 1,846,000 1,071,000 3,241,000 -2,329,000 1,451,000 1,304,000 64,000 371,000 -1,704,000 -1,257,000 3,660,000 660,000 -347,000 -18,000 2,611,000 734,000 1,243,000 786,000 2,015,000 
      cash paid for—
                                                                                                
      supplemental schedule of noncash financing activities
                                                                                                
      beginning of period – accrued treasury stock purchases
                                                                                              
      cash and cash equivalents at beginning of period:
                                                                      234,531,000                          
      cash and cash equivalents at end of period:
                                                                      96,372,000                          
      supplemental schedule of noncash financing activities:
                                                                                                
      impairment of intangible assets
                                                                                                
      (gain) loss on sale of property and equipment
                                                                                                
      net realized and unrealized gains on equity and warrant portfolio
                                                                                -319,000              -227,000  
      net realized and unrealized (gains) losses on equity and warrant portfolio
                                                                            -22,000 64,000 59,000    -196,000              
      net realized and unrealized losses on equity and warrant portfolio
                                                                         -22,000 24,000            150,000          
      decrease in restricted cash
                                                                          191,000                      
      acquisition
                                                                          -171,000 -16,000 -235,000 -1,026,000                  
      cash and cash equivalents:
                                                                                                
      beginning of period
                                                                          260,580,000  147,440,000  203,689,000  98,428,000  119,289,000  110,220,000  
      end of period
                                                                          142,823,000  39,800,000 -12,282,000 121,476,000  27,634,000 40,229,000 69,536,000  50,235,000 26,011,000 57,665,000  161,557,000 21,345,000 97,329,000  14,276,000 17,169,000 78,719,000  
      total value of treasury stock purchases
                                                                          19,255,000 13,630,000 29,820,000 12,451,000 13,456,000   32,883,000 16,577,000              
      impairment of intangibles
                                                                                               
      gain on sale of equity securities
                                                                                                
      net unrealized loss on derivative instruments
                                                                                                
      increase in restricted cash
                                                                           -649,000 45,000                    
      beginning of year
                                                                                                
      end of year
                                                                                                
      net unrealized (gain) loss on derivative instruments
                                                                                                
      tax benefits related to stock-based compensation
                                                                                  1,200,000              
      retirement and pension plan liabilities
                                                                                                
      payments on debt
                                                                                       -200,000 -369,000     
      cash paid (refunded) for—
                                                                                                
      net realized and unrealized losses (gains) on equity and warrant portfolio
                                                                                        -56,445,000 -644,000 122,000  -199,000    
      write-down of long-term investments
                                                                                                
      cumulative effect of accounting change, net of tax
                                                                                                
      acquisitions, net of cash acquired
                                                                                                
      debt from the acquisition of net assets
                                                                                                
      issuance of stock for merger and acquisitions
                                                                                                
      write-down of long-term investment
                                                                                                
      purchases of property and equipment
                                                                                            -1,326,000 -1,569,000 -1,336,000 -1,513,000 
      payments on long-term debt
                                                                                                
      severance and office consolidation charges
                                                                                              5,500,000  
      cash paid for severance and office consolidations
                                                                                              -8,952,000  
      income taxes recoverable, net—current
                                                                                              7,802,000  
      minority interest in loss of consolidated subsidiary
                                                                                                
      nonrecurring compensation and general and administrative expenses
                                                                                                
      special charges
                                                                                               25,363,000 
      cash paid for special charges
                                                                                                
      purchases of securities for nonqualified retirement plan
                                                                                                
      purchases of long-term investments
                                                                                                
      proceeds from sales of common stock and treasury stock
                                                                                                
      proceeds from sale of subsidiary stock
                                                                                                
      repurchase of subsidiary options and stock
                                                                                                
      issuance of stock related to debt from acquisition
                                                                                                
      accrued special charges
                                                                                                
      income taxes recoverable/payable
                                                                                                
      payments of long-term debt
                                                                                                
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.