Henry Schein Quarterly Balance Sheets Chart
Quarterly
|
Annual
Henry Schein Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2021-12-25 | 2021-09-25 | 2021-06-26 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2016-06-25 | 2016-03-26 | 2015-12-26 | 2015-09-26 | 2015-06-27 | 2015-03-28 | 2014-12-27 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-24 | 2011-06-25 | 2011-03-26 | 2010-12-25 | 2010-09-25 | 2010-06-26 | 2010-03-27 | 2009-12-26 | 2009-09-26 | 2009-06-27 | 2009-03-28 | 2008-12-27 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 | 2006-12-30 | 2006-09-30 | 2006-07-01 | 2006-04-01 | 2005-12-31 | 2005-09-24 | 2005-06-25 | 2005-03-26 | 2004-12-25 | 2004-09-25 | 2004-06-26 | 2004-03-27 | 2003-12-27 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 117,965,000 | 119,133,000 | 167,228,000 | 533,495,000 | 296,110,000 | 617,368,000 | 106,097,000 | 75,256,000 | 84,924,000 | 72,086,000 | 60,481,000 | 47,068,000 | 59,202,000 | 89,474,000 | 76,542,000 | 89,698,000 | 129,115,000 | 188,616,000 | 69,915,000 | 78,839,000 | 90,562,000 | 122,080,000 | 89,336,000 | 87,896,000 | 101,813,000 | 147,284,000 | 106,872,000 | 161,789,000 | 116,712,000 | 150,348,000 | 203,730,000 | 321,116,000 | 355,388,000 | 471,154,000 | 317,607,000 | 393,873,000 | 308,156,000 | 369,570,000 | 288,364,000 | 271,432,000 | 203,036,000 | 247,590,000 | 207,458,000 | 190,971,000 | 154,456,000 | 248,647,000 | 176,070,000 | 138,334,000 | 159,890,000 | 254,498,000 | 220,077,000 | 187,108,000 | 114,741,000 | 186,621,000 | 72,971,000 | 106,337,000 | 73,086,000 | 157,351,000 | ||||||||||
accounts receivable | 1,451,829,000 | 1,551,946,000 | 1,356,881,000 | 1,407,676,000 | 1,101,201,000 | 1,198,743,000 | 1,246,246,000 | 1,278,939,000 | 1,203,925,000 | 1,193,054,000 | 1,603,711,000 | 1,627,640,000 | 1,561,097,000 | 1,576,390,000 | 1,470,047,000 | 1,544,582,000 | 1,409,060,000 | 1,296,225,000 | 1,274,950,000 | 1,229,816,000 | 1,223,636,000 | 1,164,380,000 | 1,099,273,000 | 1,127,517,000 | 1,179,171,000 | 1,188,143,000 | 1,116,502,000 | 1,055,216,000 | 1,103,272,000 | 1,039,914,000 | 1,028,163,000 | 1,015,194,000 | 1,035,529,000 | 972,292,000 | 957,470,000 | 888,248,000 | 983,060,000 | 963,073,000 | 934,952,000 | 885,784,000 | 923,026,000 | 829,917,000 | 803,044,000 | 725,397,000 | 764,285,000 | 730,996,000 | 677,193,000 | 734,027,000 | 767,304,000 | 731,499,000 | 702,519,000 | 708,307,000 | 764,590,000 | 637,229,000 | 617,427,000 | 610,020,000 | 605,058,000 | 579,766,000 | 546,414,000 | 582,617,000 | 612,040,000 | 580,699,000 | 550,262,000 | 554,666,000 | 542,523,000 | 518,808,000 | 472,927,000 | 467,085,000 |
inventories | 1,861,138,000 | 1,784,050,000 | 1,688,210,000 | 1,463,434,000 | 1,406,719,000 | 1,328,405,000 | 1,428,799,000 | 1,356,897,000 | 1,367,516,000 | 1,509,957,000 | 1,424,923,000 | 1,314,220,000 | 1,297,825,000 | 1,327,796,000 | 1,283,698,000 | 1,257,235,000 | 1,246,873,000 | 1,250,403,000 | 1,123,107,000 | 1,099,012,000 | 1,136,043,000 | 1,203,507,000 | 1,070,854,000 | 976,996,000 | 975,797,000 | 947,849,000 | 923,687,000 | 926,722,000 | 930,341,000 | 870,206,000 | 849,541,000 | 797,603,000 | 806,115,000 | 775,199,000 | 770,370,000 | 737,956,000 | 740,947,000 | 731,654,000 | 731,514,000 | 693,556,000 | 701,767,000 | 666,786,000 | 676,557,000 | 579,474,000 | 583,236,000 | 584,103,000 | 572,569,000 | 551,552,000 | 511,949,000 | 505,542,000 | 483,281,000 | 494,323,000 | 495,574,000 | 486,494,000 | 449,844,000 | 444,979,000 | 408,073,000 | 385,846,000 | ||||||||||
prepaid expenses and other | 413,103,000 | 457,232,000 | 529,929,000 | 464,645,000 | 605,176,000 | 474,589,000 | 445,360,000 | 404,650,000 | 452,349,000 | 361,082,000 | 356,794,000 | 322,134,000 | 293,335,000 | 311,788,000 | 319,354,000 | 310,496,000 | 307,028,000 | 276,565,000 | 272,360,000 | 292,416,000 | 265,576,000 | 299,547,000 | 257,031,000 | 233,267,000 | 217,377,000 | 234,157,000 | 249,405,000 | 243,248,000 | 228,143,000 | 214,013,000 | 230,617,000 | 205,986,000 | 183,400,000 | 183,782,000 | 186,744,000 | 187,798,000 | 176,634,000 | 194,047,000 | 194,740,000 | 186,508,000 | 192,727,000 | 192,292,000 | 145,372,000 | 123,846,000 | 119,169,000 | 125,839,000 | 134,324,000 | 124,113,000 | 164,970,000 | 126,052,000 | 129,256,000 | 127,101,000 | 137,169,000 | 174,167,000 | 166,219,000 | 146,442,000 | 101,190,000 | 112,631,000 | ||||||||||
property and equipment | 366,456,000 | 355,675,000 | 358,224,000 | 334,954,000 | 335,898,000 | 328,033,000 | 329,645,000 | 311,123,000 | 315,422,000 | 318,476,000 | 311,891,000 | 310,333,000 | 292,044,000 | 311,496,000 | 303,157,000 | 292,972,000 | 285,528,000 | 275,888,000 | 265,273,000 | 256,775,000 | 262,825,000 | 273,458,000 | 258,683,000 | 255,715,000 | 259,760,000 | 262,088,000 | 262,502,000 | 270,021,000 | 271,750,000 | 252,573,000 | 254,004,000 | 248,233,000 | 249,720,000 | 259,576,000 | 257,602,000 | 254,008,000 | 242,175,000 | 247,835,000 | 247,345,000 | 254,110,000 | 255,765,000 | 247,671,000 | 236,309,000 | 223,227,000 | 221,234,000 | 225,038,000 | 218,154,000 | 209,876,000 | 194,258,000 | 190,746,000 | 180,878,000 | 184,287,000 | 175,315,000 | 176,103,000 | 171,683,000 | 158,036,000 | 151,496,000 | 154,205,000 | ||||||||||
operating lease right-of-use assets | 324,950,000 | 329,886,000 | 301,440,000 | 249,895,000 | 211,473,000 | 215,122,000 | 231,662,000 | 240,126,000 | 236,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 2,854,150,000 | 2,779,234,000 | 2,722,974,000 | 2,488,962,000 | 2,471,108,000 | 2,470,603,000 | 2,462,495,000 | 2,441,175,000 | 2,431,103,000 | 1,907,593,000 | 1,901,520,000 | 1,871,844,000 | 1,855,714,000 | 1,884,123,000 | 1,886,281,000 | 1,832,377,000 | 1,802,905,000 | 1,635,005,000 | 1,634,480,000 | 1,607,731,000 | 1,610,996,000 | 1,601,046,000 | 1,591,482,000 | 1,523,446,000 | 1,483,094,000 | 1,497,108,000 | 1,495,256,000 | 1,512,702,000 | 1,499,689,000 | 1,424,794,000 | 1,425,651,000 | 1,368,106,000 | 1,258,722,000 | 986,395,000 | 977,054,000 | 948,862,000 | 899,884,000 | 922,952,000 | 917,258,000 | 954,203,000 | 947,885,000 | 917,194,000 | 887,285,000 | 771,834,000 | 787,018,000 | 773,801,000 | 751,664,000 | 717,734,000 | 682,482,000 | 626,869,000 | 630,719,000 | 629,096,000 | 633,965,000 | 627,215,000 | 564,236,000 | 570,420,000 | 401,318,000 | 398,888,000 | ||||||||||
other intangibles | 667,626,000 | 645,832,000 | 604,515,000 | 510,395,000 | 527,875,000 | 554,747,000 | 572,878,000 | 603,172,000 | 631,337,000 | 592,971,000 | 615,258,000 | 601,118,000 | 601,472,000 | 643,736,000 | 654,070,000 | 594,358,000 | 587,202,000 | 417,133,000 | 431,504,000 | 435,412,000 | 453,502,000 | 462,182,000 | 471,143,000 | 425,038,000 | 409,142,000 | 409,612,000 | 426,061,000 | 447,501,000 | 458,480,000 | 405,468,000 | 413,701,000 | 406,828,000 | 349,657,000 | 204,445,000 | 212,042,000 | 206,429,000 | 203,163,000 | 214,093,000 | 174,772,000 | 191,039,000 | 193,150,000 | 192,420,000 | 203,389,000 | 155,623,000 | 157,874,000 | 161,542,000 | 161,423,000 | 140,270,000 | 133,936,000 | 123,204,000 | 124,680,000 | 131,784,000 | 133,307,000 | 129,285,000 | 134,620,000 | 99,861,000 | 38,883,000 | 37,551,000 | ||||||||||
investments and other | 423,874,000 | 397,764,000 | 394,665,000 | 356,439,000 | 362,565,000 | 331,590,000 | 327,919,000 | 385,744,000 | 389,648,000 | 454,600,000 | 422,716,000 | 416,994,000 | 387,780,000 | 386,286,000 | 358,886,000 | 360,044,000 | 327,569,000 | 461,945,000 | 311,412,000 | 291,322,000 | 292,948,000 | 292,934,000 | 278,045,000 | 299,913,000 | 300,627,000 | 298,828,000 | 297,345,000 | 304,525,000 | 303,564,000 | 295,334,000 | 263,329,000 | 181,953,000 | 185,160,000 | 182,036,000 | 176,888,000 | 146,901,000 | 147,006,000 | 148,482,000 | 152,937,000 | 139,040,000 | 118,367,000 | 107,900,000 | 103,041,000 | 97,110,000 | 97,487,000 | 75,917,000 | 69,729,000 | 59,433,000 | 62,762,000 | 57,892,000 | 62,792,000 | 74,857,000 | 68,908,000 | 70,324,000 | 81,479,000 | 125,282,000 | 154,861,000 | 72,242,000 | ||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,053,934,000 | 1,057,127,000 | 903,859,000 | 1,006,958,000 | 734,957,000 | 780,853,000 | 880,266,000 | 854,658,000 | 745,621,000 | 1,005,798,000 | 873,785,000 | 778,748,000 | 716,975,000 | 860,996,000 | 822,068,000 | 755,999,000 | 685,915,000 | 824,495,000 | 723,905,000 | 682,604,000 | 609,028,000 | 787,658,000 | 707,641,000 | 619,936,000 | 571,341,000 | 621,468,000 | 595,476,000 | 605,785,000 | 579,474,000 | 590,029,000 | 532,274,000 | 504,248,000 | 483,299,000 | 521,079,000 | 507,462,000 | 435,579,000 | 426,066,000 | 554,773,000 | 511,655,000 | 453,800,000 | 428,691,000 | 474,009,000 | 514,830,000 | 361,031,000 | 343,491,000 | 414,062,000 | 365,704,000 | 351,566,000 | 340,651,000 | 371,392,000 | 343,653,000 | 322,256,000 | 304,487,000 | 367,213,000 | 262,083,000 | 287,714,000 | 258,704,000 | 278,163,000 | ||||||||||
bank credit lines | 50,530,000 | 59,394,000 | 72,105,000 | 507,372,000 | 503,178,000 | 381,899,000 | 23,975,000 | 107,841,000 | 242,787,000 | 328,631,000 | 186,886,000 | 132,428,000 | 163,067,000 | 182,899,000 | 188,815,000 | 83,671,000 | 144,042,000 | 29,508,000 | 15,751,000 | 15,588,000 | 50,073,000 | 27,166,000 | 155,219,000 | 83,454,000 | 5,004,000 | 55,014,000 | 40,015,000 | 49,236,000 | 97,194,000 | 41,508,000 | 201,142,000 | 255,000 | 9,000 | 932,000 | 1,731,000 | 2,014,000 | 1,911,000 | 4,936,000 | 6,226,000 | 6,207,000 | 5,569,000 | 8,977,000 | 2,856,000 | 2,367,000 | 2,359,000 | 2,528,000 | 2,550,000 | 2,262,000 | 3,380,000 | 2,093,000 | 2,764,000 | 4,302,000 | 6,066,000 | 5,969,000 | 6,824,000 | 85,033,000 | 10,542,000 | 6,059,000 | ||||||||||
current maturities of long-term debt | 10,640,000 | 9,638,000 | 9,839,000 | 110,015,000 | 109,587,000 | 109,507,000 | 109,849,000 | 109,188,000 | 9,136,000 | 17,331,000 | 14,456,000 | 14,716,000 | 14,586,000 | 5,815,000 | 5,782,000 | 6,302,000 | 105,984,000 | 5,441,000 | 80,588,000 | 5,894,000 | 1,908,000 | 17,992,000 | 17,739,000 | 17,129,000 | 23,028,000 | 22,819,000 | 20,076,000 | 21,186,000 | 8,357,000 | 4,487,000 | 25,122,000 | 25,215,000 | 25,630,000 | 23,560,000 | 23,933,000 | 154,251,000 | 155,044,000 | 156,405,000 | 153,802,000 | 23,624,000 | 24,475,000 | 24,319,000 | 29,050,000 | 27,830,000 | 37,495,000 | 41,036,000 | 40,617,000 | 31,182,000 | 30,717,000 | 33,013,000 | 8,047,000 | 8,356,000 | 3,786,000 | 3,906,000 | 3,896,000 | 3,114,000 | 3,259,000 | 3,253,000 | ||||||||||
operating lease liabilities | 76,393,000 | 77,383,000 | 75,008,000 | 62,914,000 | 61,710,000 | 63,150,000 | 65,349,000 | 67,374,000 | 68,288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 811,346,000 | 705,540,000 | 706,487,000 | 515,357,000 | 515,802,000 | 865,821,000 | 622,908,000 | 872,229,000 | 973,147,000 | 463,752,000 | 597,106,000 | 588,523,000 | 653,718,000 | 542,776,000 | 630,806,000 | 665,909,000 | 541,687,000 | 450,233,000 | 311,458,000 | 446,709,000 | 600,599,000 | 488,121,000 | 436,426,000 | 434,417,000 | 453,058,000 | 363,524,000 | 371,864,000 | 372,924,000 | 407,462,000 | 395,309,000 | 383,495,000 | 523,421,000 | 522,882,000 | 243,373,000 | 242,511,000 | 261,229,000 | 256,333,000 | 266,646,000 | 268,990,000 | 424,470,000 | 428,541,000 | 423,274,000 | 432,279,000 | 450,260,000 | 457,318,000 | 455,806,000 | 456,487,000 | 486,014,000 | 488,214,000 | 489,520,000 | 513,592,000 | 518,954,000 | 517,093,000 | 525,682,000 | 522,767,000 | 420,877,000 | 273,327,000 | 247,100,000 | ||||||||||
deferred income taxes | 42,283,000 | 37,248,000 | 46,528,000 | 32,408,000 | 56,925,000 | 73,225,000 | 64,989,000 | 68,643,000 | 72,177,000 | 58,159,000 | 54,339,000 | 57,535,000 | 52,619,000 | 56,591,000 | 69,472,000 | 66,431,000 | 77,388,000 | 63,865,000 | 66,766,000 | 63,085,000 | 65,071,000 | 64,049,000 | 59,429,000 | 60,693,000 | 54,553,000 | 54,970,000 | 54,108,000 | 54,178,000 | 51,363,000 | 48,951,000 | 40,860,000 | 42,934,000 | 44,445,000 | 48,001,000 | 40,747,000 | 38,667,000 | 37,386,000 | 36,974,000 | 32,340,000 | 36,203,000 | 37,328,000 | 32,827,000 | 31,742,000 | 29,338,000 | 29,992,000 | 28,240,000 | 28,629,000 | 27,868,000 | 30,108,000 | 35,505,000 | 29,474,000 | 30,633,000 | 30,901,000 | 28,795,000 | 28,696,000 | 30,108,000 | 30,754,000 | 30,559,000 | ||||||||||
other liabilities | 376,672,000 | 388,211,000 | 423,416,000 | 370,745,000 | 374,045,000 | 333,421,000 | 331,173,000 | 322,378,000 | 329,568,000 | 212,121,000 | 202,385,000 | 193,704,000 | 181,246,000 | 181,830,000 | 158,736,000 | 152,029,000 | 136,253,000 | 139,526,000 | 128,937,000 | 119,291,000 | 119,713,000 | 125,314,000 | 96,402,000 | 82,980,000 | 84,081,000 | 80,568,000 | 76,732,000 | 77,368,000 | 82,711,000 | 76,753,000 | 75,582,000 | 72,348,000 | 74,504,000 | 75,304,000 | 72,038,000 | 58,482,000 | 56,131,000 | 58,109,000 | 52,303,000 | 54,644,000 | 52,709,000 | 53,906,000 | 62,206,000 | 62,962,000 | 61,291,000 | 60,209,000 | 58,260,000 | 59,572,000 | 56,146,000 | 53,547,000 | 52,364,000 | 48,514,000 | 39,595,000 | 28,999,000 | 22,226,000 | 13,816,000 | 38,582,000 | 37,432,000 | ||||||||||
redeemable noncontrolling interests | 613,312,000 | 612,582,000 | 604,081,000 | 294,700,000 | 279,225,000 | 272,126,000 | 287,258,000 | 283,325,000 | 287,714,000 | 542,194,000 | 584,591,000 | 567,672,000 | 573,137,000 | 564,527,000 | 549,432,000 | 497,927,000 | 482,701,000 | 497,539,000 | 475,021,000 | 466,024,000 | 463,363,000 | 435,175,000 | 375,661,000 | 359,114,000 | 369,039,000 | 402,050,000 | 417,060,000 | 424,164,000 | 426,060,000 | 304,140,000 | 299,101,000 | 341,099,000 | 286,535,000 | 178,570,000 | 177,513,000 | |||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 1,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 896,000 | 895,000 | 891,000 | 888,000 | 885,000 | 886,000 | 882,000 | 883,000 | 871,000 | 874,000 | 871,000 | 868,000 | 867,000 | 434,000 | 437,000 | 440,000 | 438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 11,044,000 | 16,475,000 | 17,565,000 | 47,768,000 | 65,641,000 | 65,356,000 | 207,374,000 | 259,504,000 | 248,772,000 | 244,748,000 | 265,363,000 | 269,918,000 | 265,469,000 | 297,057,000 | 318,225,000 | 328,657,000 | 337,731,000 | 339,856,000 | 375,946,000 | 404,867,000 | 398,819,000 | 410,140,000 | 401,262,000 | 538,029,000 | 541,373,000 | 518,842,000 | 601,014,000 | 592,646,000 | 632,240,000 | 607,679,000 | 603,772,000 | 533,508,000 | 740,186,000 | 729,939,000 | 705,799,000 | 712,670,000 | 693,133,000 | 693,369,000 | 673,763,000 | 665,013,000 | 643,033,000 | 629,051,000 | 614,551,000 | 610,717,000 | 593,120,000 | 587,107,000 | 472,960,000 | 475,198,000 | 464,660,000 | 454,359,000 | 445,573,000 | 445,825,000 | 453,383,000 | 457,078,000 | 445,118,000 | |||||||||||||
retained earnings | 3,595,233,000 | 3,594,238,000 | 3,465,647,000 | 3,314,136,000 | 3,172,439,000 | 3,183,236,000 | 3,116,215,000 | 2,957,850,000 | 2,900,387,000 | 2,895,997,000 | 2,878,696,000 | 2,779,521,000 | 2,689,620,000 | 2,642,523,000 | 2,564,882,000 | 2,505,721,000 | 2,445,536,000 | 2,398,267,000 | 2,328,174,000 | 2,275,516,000 | 2,223,037,000 | 2,183,905,000 | 2,130,476,000 | 2,076,060,000 | 2,061,263,000 | 2,007,477,000 | 1,950,593,000 | 1,928,138,000 | 1,837,229,000 | 1,779,178,000 | 1,722,146,000 | 1,637,508,000 | 1,553,507,000 | 1,492,607,000 | 1,406,199,000 | 1,309,778,000 | 1,236,305,000 | 1,195,771,000 | 1,156,950,000 | 1,103,206,000 | 1,057,385,000 | 1,005,055,000 | 926,786,000 | 867,213,000 | 833,376,000 | 808,164,000 | 754,010,000 | 716,100,000 | 684,217,000 | 735,079,000 | 698,868,000 | 676,105,000 | 639,016,000 | 615,265,000 | 590,536,000 | 575,123,000 | 552,191,000 | 533,654,000 | ||||||||||
accumulated other comprehensive loss | -171,478,000 | -137,640,000 | -106,779,000 | -171,332,000 | -199,251,000 | -227,648,000 | -167,373,000 | -195,426,000 | -139,944,000 | -219,939,000 | -199,682,000 | -165,737,000 | -201,867,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 638,066,000 | 647,625,000 | 646,415,000 | 636,994,000 | 630,458,000 | 631,215,000 | 632,093,000 | 629,782,000 | 618,937,000 | 2,558,000 | 2,594,000 | 2,623,000 | 2,539,000 | 2,851,000 | 2,785,000 | 2,789,000 | 2,746,000 | 2,804,000 | 2,123,000 | 2,059,000 | 1,445,000 | 2,279,000 | 1,407,000 | 1,396,000 | 1,426,000 | 1,401,000 | 1,408,000 | 1,464,000 | 1,370,000 | 1,332,000 | 61,716,000 | |||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value, 1,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents .............................................................................................................................................................. | 88,115,000 | 80,209,000 | 119,740,000 | 111,321,000 | 99,235,000 | 174,658,000 | 79,879,000 | 74,654,000 | 63,560,000 | 71,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories, net ............................................................................................................................................................................. | 1,370,376,000 | 1,970,742,000 | 1,932,855,000 | 1,930,202,000 | 2,015,069,000 | 1,933,803,000 | 1,692,256,000 | 1,567,159,000 | 1,482,507,000 | 1,500,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other ............................................................................................................................................................. | 457,566,000 | 520,558,000 | 513,717,000 | 459,320,000 | 430,111,000 | 454,752,000 | 465,812,000 | 412,904,000 | 377,657,000 | 363,965,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations...................................................................................................................................................... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net ................................................................................................................................................................ | 315,393,000 | 382,398,000 | 374,051,000 | 377,002,000 | 375,001,000 | 351,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset, net..................................................................................................................................................... | 248,122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill .......................................................................................................................................................................................... | 2,413,566,000 | 2,820,295,000 | 2,685,681,000 | 2,255,932,000 | 2,317,873,000 | 2,301,331,000 | 2,224,657,000 | 2,172,563,000 | 1,954,584,000 | 1,925,111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangibles, net .......................................................................................................................................................................... | 654,668,000 | 584,244,000 | 618,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and other........................................................................................................................................................................ | 404,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations.......................................................................................................................................................... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable .......................................................................................................................................................................... | 695,204,000 | 1,227,209,000 | 1,136,120,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank credit lines ............................................................................................................................................................................ | 299,914,000 | 951,458,000 | 1,144,881,000 | 954,140,000 | 741,653,000 | 577,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt ................................................................................................................................................. | 9,117,000 | 8,955,000 | 12,482,000 | 12,475,000 | 17,247,000 | 17,189,000 | 17,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities.................................................................................................................................................................. | 68,460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations................................................................................................................................................. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt ................................................................................................................................................................................. | 973,500,000 | 1,000,315,000 | 985,385,000 | 1,000,515,000 | 907,592,000 | 807,625,000 | 700,052,000 | 666,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes ........................................................................................................................................................................ | 76,850,000 | 31,570,000 | 45,947,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities...................................................................................................................................................................... | 187,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities .................................................................................................................................................................................. | 327,057,000 | 392,313,000 | 415,045,000 | 407,458,000 | 421,684,000 | 420,285,000 | 292,179,000 | 288,478,000 | 250,018,000 | 242,675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations..................................................................................................................................................... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests ..................................................................................................................................................... | 286,700,000 | 312,156,000 | 282,502,000 | 292,986,000 | 670,017,000 | 832,138,000 | 737,747,000 | 747,022,000 | 568,693,000 | 529,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests from discontinued operations............................................................................................................. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies .......................................................................................................................................................... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital ................................................................................................................................................................ | 86,128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings .......................................................................................................................................................................... | 2,859,182,000 | 3,208,589,000 | 3,191,260,000 | 3,123,398,000 | 2,998,328,000 | 2,940,029,000 | 3,164,541,000 | 3,134,989,000 | 3,010,456,000 | 2,933,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss ............................................................................................................................................. | -149,878,000 | -248,771,000 | -219,649,000 | -211,392,000 | -97,888,000 | -130,067,000 | -154,472,000 | -209,526,000 | -214,607,000 | -209,697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests .................................................................................................................................................................. | 617,751,000 | 580,456,000 | 443,581,000 | 9,371,000 | 8,571,000 | 7,890,000 | 2,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and other ........................................................................................................................................................................ | 538,370,000 | 518,425,000 | 449,731,000 | 432,002,000 | 472,922,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net ........................................................................................................................................................................... | 1,003,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net ............................................................................................................................................................... | 368,604,000 | 361,708,000 | 320,098,000 | 324,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangibles, net ......................................................................................................................................................................... | 612,857,000 | 649,465,000 | 669,641,000 | 666,997,000 | 636,813,000 | 593,919,000 | 603,249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and other ....................................................................................................................................................................... | 510,453,000 | 450,770,000 | 487,404,000 | 476,924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable ......................................................................................................................................................................... | 1,117,925,000 | 1,020,739,000 | 1,153,012,000 | 1,029,138,000 | 882,674,000 | 881,667,000 | 809,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank credit lines ........................................................................................................................................................................... | 1,179,334,000 | 631,865,000 | 237,809,000 | 424,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes ....................................................................................................................................................................... | 48,126,000 | 91,786,000 | 248,308,000 | 257,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies ......................................................................................................................................................... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt .................................................................................................................................................. | 14,164,000 | 16,659,000 | 17,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes ......................................................................................................................................................................... | 54,453,000 | 50,431,000 | 89,756,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies ........................................................................................................................................................... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests ................................................................................................................................................................. | 9,936,000 | 12,911,000 | 8,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net ............................................................................................................................................................................ | 907,756,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital ............................................................................................................................................................... | 151,056,000 | 188,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes ................................................................................................................................................................... | 57,642,000 | 60,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 3,231,100,000 | 3,120,173,000 | 2,905,337,000 | 2,802,254,000 | 2,913,166,000 | 2,928,237,000 | 2,912,003,000 | 2,876,906,000 | 2,834,665,000 | 2,635,420,000 | 2,573,266,000 | 2,585,415,000 | 2,704,377,000 | 2,512,179,000 | 2,331,144,000 | 2,307,010,000 | 2,272,508,000 | 2,317,132,000 | 2,349,010,000 | 2,261,511,000 | 2,169,302,000 | 2,247,774,000 | 2,212,545,000 | 2,219,372,000 | 2,203,533,000 | 2,079,753,000 | 2,089,290,000 | 1,940,316,000 | 2,066,272,000 | 2,014,262,000 | 1,931,123,000 | 1,873,302,000 | 1,848,799,000 | 1,853,469,000 | 1,648,858,000 | 1,551,779,000 | 1,644,848,000 | 1,516,650,000 | 1,522,740,000 | 1,493,506,000 | 1,584,409,000 | 1,482,553,000 | 1,419,864,000 | 1,328,647,000 | 1,430,743,000 | 1,260,253,000 | 1,246,674,000 | 1,086,030,000 | 1,156,484,000 | |||||||||||||||||||
total assets | 6,504,740,000 | 6,371,558,000 | 6,105,626,000 | 5,939,264,000 | 6,138,807,000 | 6,130,631,000 | 5,991,754,000 | 5,880,110,000 | 5,624,636,000 | 5,278,089,000 | 5,164,506,000 | 5,205,686,000 | 5,333,997,000 | 5,111,532,000 | 4,835,256,000 | 4,759,633,000 | 4,740,144,000 | 4,798,296,000 | 4,883,759,000 | 4,794,994,000 | 4,547,471,000 | 4,604,459,000 | 4,417,665,000 | 4,262,631,000 | 3,835,985,000 | 3,703,339,000 | 3,645,490,000 | 3,432,544,000 | 3,599,634,000 | 3,506,574,000 | 3,469,515,000 | 3,388,469,000 | 3,313,984,000 | 3,283,493,000 | 2,896,652,000 | 2,815,392,000 | 2,881,146,000 | 2,717,620,000 | 2,650,053,000 | 2,566,944,000 | 2,583,120,000 | 2,481,622,000 | 2,439,888,000 | 2,340,142,000 | 2,433,670,000 | 2,212,271,000 | 2,200,273,000 | 1,832,588,000 | 1,819,370,000 | |||||||||||||||||||
payroll and related | 258,416,000 | 218,486,000 | 221,335,000 | 181,584,000 | 237,511,000 | 204,776,000 | 208,886,000 | 182,007,000 | 216,629,000 | 181,444,000 | 182,587,000 | 154,845,000 | 207,381,000 | 175,089,000 | 179,186,000 | 147,662,000 | 191,173,000 | 175,919,000 | 170,314,000 | 153,892,000 | 172,746,000 | 154,103,000 | 139,290,000 | 129,727,000 | 155,298,000 | 148,665,000 | 123,182,000 | 106,768,000 | 135,523,000 | 132,000,000 | 124,213,000 | 114,881,000 | 136,291,000 | 122,898,000 | 104,099,000 | 96,994,000 | 110,401,000 | 95,705,000 | 87,538,000 | 83,318,000 | 96,113,000 | 86,798,000 | 91,515,000 | 70,131,000 | 89,431,000 | 70,259,000 | 89,633,000 | 51,778,000 | ||||||||||||||||||||
taxes | 161,760,000 | 167,333,000 | 155,420,000 | 152,310,000 | 151,162,000 | 171,870,000 | 158,363,000 | 165,814,000 | 145,161,000 | 156,945,000 | 139,605,000 | 137,114,000 | 132,774,000 | 130,576,000 | 126,703,000 | 131,811,000 | 121,234,000 | 127,337,000 | 125,721,000 | 131,387,000 | 91,581,000 | 107,040,000 | 91,721,000 | 97,379,000 | 86,034,000 | 83,951,000 | 91,091,000 | 84,304,000 | 69,792,000 | 81,577,000 | 87,359,000 | 92,910,000 | 73,278,000 | 77,882,000 | 56,303,000 | 52,720,000 | 59,007,000 | 54,345,000 | 41,414,000 | 44,532,000 | 65,070,000 | 57,721,000 | 56,884,000 | 57,764,000 | 70,970,000 | 57,234,000 | 58,565,000 | 48,385,000 | 45,969,000 | |||||||||||||||||||
other | 375,061,000 | 336,335,000 | 334,095,000 | 318,317,000 | 341,728,000 | 312,523,000 | 330,680,000 | 329,499,000 | 329,429,000 | 287,812,000 | 288,057,000 | 289,601,000 | 299,738,000 | 262,694,000 | 257,046,000 | 260,290,000 | 259,932,000 | 242,529,000 | 264,703,000 | 263,899,000 | 267,736,000 | 267,966,000 | 265,468,000 | 277,827,000 | 289,351,000 | 263,392,000 | 251,495,000 | 237,792,000 | 262,236,000 | 215,438,000 | 226,615,000 | 222,994,000 | 223,765,000 | 204,760,000 | 181,875,000 | 165,113,000 | 183,054,000 | 165,325,000 | 158,122,000 | 146,477,000 | 156,433,000 | 136,019,000 | 140,158,000 | 129,832,000 | 156,410,000 | 129,761,000 | 125,077,000 | 106,530,000 | ||||||||||||||||||||
total current liabilities | 2,146,997,000 | 1,797,281,000 | 1,636,742,000 | 1,546,839,000 | 1,780,111,000 | 1,705,834,000 | 1,543,901,000 | 1,613,261,000 | 1,550,663,000 | 1,446,445,000 | 1,314,335,000 | 1,242,569,000 | 1,472,709,000 | 1,448,958,000 | 1,283,454,000 | 1,139,136,000 | 1,271,640,000 | 1,201,352,000 | 1,236,945,000 | 1,234,203,000 | 1,168,087,000 | 1,287,647,000 | 1,026,197,000 | 1,013,871,000 | 1,076,254,000 | 1,029,134,000 | 1,057,612,000 | 1,011,885,000 | 1,183,665,000 | 1,100,698,000 | 921,818,000 | 889,520,000 | 940,639,000 | 1,013,891,000 | 733,505,000 | 698,172,000 | 810,088,000 | 724,246,000 | 672,084,000 | 649,075,000 | 724,114,000 | 635,002,000 | 623,471,000 | 572,066,000 | 693,899,000 | 530,057,000 | 649,136,000 | 479,198,000 | 519,188,000 | |||||||||||||||||||
total liabilities | 3,075,732,000 | 2,845,021,000 | 2,671,938,000 | 2,630,248,000 | 2,757,835,000 | 2,760,060,000 | 2,640,295,000 | 2,578,352,000 | 2,339,096,000 | 2,092,103,000 | 2,081,044,000 | 2,162,649,000 | 2,282,958,000 | 2,162,763,000 | 1,986,098,000 | 1,863,119,000 | 1,904,471,000 | 1,840,674,000 | 1,884,775,000 | 1,920,734,000 | 1,830,374,000 | 1,937,289,000 | 1,809,568,000 | 1,784,526,000 | 1,495,907,000 | |||||||||||||||||||||||||||||||||||||||||||
none outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
82,415,320 outstanding on december 26, 2015 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
84,008,537 outstanding on december 27, 2014 | 824,000 | 834,000 | 837,000 | 839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total henry schein, inc. stockholders' equity | 2,884,256,000 | 2,939,352,000 | 2,863,393,000 | 2,733,340,000 | 2,813,594,000 | 2,818,354,000 | 2,850,743,000 | 2,816,311,000 | 2,785,197,000 | 2,708,842,000 | 2,615,379,000 | 2,578,229,000 | 2,613,585,000 | 2,571,701,000 | 2,488,648,000 | 2,526,049,000 | 2,432,222,000 | 2,539,154,000 | 2,573,356,000 | 2,446,830,000 | 2,411,625,000 | 2,366,648,000 | 2,266,814,000 | 2,191,406,000 | 2,161,479,000 | 2,012,474,000 | 2,096,444,000 | 1,951,566,000 | ||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 2,886,814,000 | 2,941,946,000 | 2,866,016,000 | 2,735,879,000 | 2,816,445,000 | 2,821,139,000 | 2,853,532,000 | 2,819,057,000 | 2,788,001,000 | 2,710,965,000 | 2,617,438,000 | 2,579,674,000 | 2,615,864,000 | 2,573,108,000 | 2,490,044,000 | 2,527,475,000 | 2,433,623,000 | 2,540,562,000 | 2,574,820,000 | 2,448,200,000 | 2,412,957,000 | 2,368,069,000 | 2,266,998,000 | 2,191,570,000 | 2,161,508,000 | 2,074,190,000 | 2,171,625,000 | 2,022,060,000 | 1,932,185,000 | 1,947,522,000 | 1,929,068,000 | |||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interests and stockholders' equity | 6,504,740,000 | 6,371,558,000 | 6,105,626,000 | 5,939,264,000 | 6,138,807,000 | 6,130,631,000 | 5,991,754,000 | 5,880,110,000 | 5,624,636,000 | 5,278,089,000 | 5,164,506,000 | 5,205,686,000 | 5,333,997,000 | 5,111,532,000 | 4,835,256,000 | 4,759,633,000 | 4,740,144,000 | 4,798,296,000 | 4,883,759,000 | 4,794,994,000 | 4,547,471,000 | 4,604,459,000 | 4,417,665,000 | 4,262,631,000 | 3,835,985,000 | |||||||||||||||||||||||||||||||||||||||||||
83,384,956 outstanding on september 26, 2015 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
83,654,154 outstanding on june 27, 2015 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
83,870,731 outstanding on march 28, 2015 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
84,008,537 outstanding on december 27, 2014 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
85,622,452 outstanding on december 28, 2013 | 840,000 | 845,000 | 850,000 | 856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -95,132,000 | -17,291,000 | 78,703,000 | 72,862,000 | 67,849,000 | 51,151,000 | 1,265,000 | 14,462,000 | 52,855,000 | 35,475,000 | 12,880,000 | 53,744,000 | 22,584,000 | 49,623,000 | 102,921,000 | 89,836,000 | 30,514,000 | 50,932,000 | -3,849,000 | 29,307,000 | 64,194,000 | 71,863,000 | 45,578,000 | -15,580,000 | 29,721,000 | 77,003,000 | 131,831,000 | 134,141,000 | 100,268,000 | 80,861,000 | 56,144,000 | 45,819,000 | 47,363,000 | 41,164,000 | 44,746,000 | 26,670,000 | 21,059,000 | 24,773,000 | 21,136,000 | 34,622,000 | 44,785,000 | 22,980,000 | 20,125,000 | 19,833,000 | 24,999,000 | |||||||||||||||||||||||
84,459,689 outstanding on september 27, 2014 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
85,022,123 outstanding on june 28, 2014 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
85,563,353 outstanding on march 29, 2014 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
85,622,452 outstanding on december 28, 2013 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
87,850,671 outstanding on december 29, 2012 | 856,000 | 860,000 | 867,000 | 874,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
86,029,175 outstanding on september 28, 2013 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
86,726,281 outstanding on june 29, 2013 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
87,381,543 outstanding on march 30, 2013 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
87,850,671 outstanding on december 29, 2012 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
89,928,082 outstanding on december 31, 2011 | 879,000 | 883,000 | 889,000 | 902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
88,264,853 outstanding on september 29, 2012 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
88,904,637 outstanding on june 30, 2012 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,179,606 outstanding on march 31, 2012 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
89,928,082 outstanding on december 31, 2011 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
91,939,477 outstanding on december 25, 2010 | 899,000 | 909,000 | 924,000 | 923,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,881,484 outstanding on september 24, 2011 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
92,384,610 outstanding on june 25, 2011 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
92,261,494 outstanding on march 26, 2011 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
91,939,477 outstanding on december 25, 2010 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,630,889 outstanding on december 26, 2009 | 919,000 | 924,000 | 915,000 | 913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
92,366,321 outstanding on september 25, 2010 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 1,421,000 | 184,000 | 164,000 | 29,000 | 75,181,000 | 70,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale securities | 14,989,000 | 26,980,000 | 11,925,000 | 35,925,000 | 997,000 | 27,750,000 | 88,000,000 | 47,499,000 | 47,999,000 | 101,107,000 | 80,175,000 | 80,195,000 | 8,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
91,514,440 outstanding on june 26, 2010 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
91,319,162 outstanding on march 27, 2010 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,630,889 outstanding on december 26, 2009 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
89,351,849 outstanding on december 27, 2008 | 906,000 | 904,000 | 902,000 | 902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,448,417 outstanding on september 26, 2009 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 3,703,339,000 | 3,645,490,000 | 3,432,544,000 | 3,599,634,000 | 3,506,574,000 | 3,469,515,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,167,656 outstanding on june 27, 2009 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,150,568 outstanding on march 28, 2009 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 67,780,000 | 50,710,000 | 46,816,000 | 40,052,000 | 35,923,000 | 29,646,000 | 24,687,000 | 21,926,000 | 21,746,000 | 16,497,000 | 17,253,000 | 14,258,000 | 12,353,000 | 11,856,000 | 14,367,000 | 13,037,000 | 12,438,000 | 11,367,000 | 13,263,000 | 11,999,000 | 11,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||
89,351,849 outstanding on december 27, 2008 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
89,603,660 outstanding on december 29, 2007 | 894,000 | 899,000 | 898,000 | 902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
89,909,757 outstanding on september 27, 2008 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
89,762,723 outstanding on june 28, 2008 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90,218,436 outstanding on march 29, 2008 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,885,797,000 | 1,779,982,000 | 1,673,555,000 | 1,567,281,000 | 1,509,134,000 | 1,470,963,000 | 1,406,777,000 | 1,354,848,000 | 1,298,877,000 | 1,229,544,000 | 1,199,349,000 | 1,162,384,000 | 1,128,452,000 | 1,106,053,000 | 1,059,314,000 | 1,048,554,000 | 1,029,482,000 | 1,004,118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 3,388,469,000 | 3,313,984,000 | 3,283,493,000 | 2,896,652,000 | 2,815,392,000 | 2,881,146,000 | 2,717,620,000 | 2,650,053,000 | 2,566,944,000 | 2,583,120,000 | 2,481,622,000 | 2,439,888,000 | 2,340,142,000 | 2,433,670,000 | 2,212,271,000 | 2,200,273,000 | 1,832,588,000 | 1,819,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value, 1,000,000 shares authorized, none outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition | 61,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -425,000 | -364,000 | -388,000 | -413,000 | -437,000 | -461,000 | -514,000 | -60,000 | -91,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value, 1,000,000 authorized, none outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 3,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accruals: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payroll and related expenses | 68,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | 117,530,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock |
We provide you with 20 years of balance sheets for Henry Schein stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Henry Schein. Explore the full financial landscape of Henry Schein stock with our expertly curated balance sheets.
The information provided in this report about Henry Schein stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.