Quarterly
Annual
| Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||
net earnings | 763,000,000 | 406,000,000 | 565,000,000 | 906,000,000 | 640,000,000 | 607,000,000 | 622,000,000 | 974,000,000 | 736,000,000 | 1,066,000,000 | 487,000,000 | -2,000,000 | 1,119,000,000 | 1,000,000,000 | 1,086,000,000 | 3,099,000,000 | 1,108,000,000 | 1,228,000,000 | 1,068,000,000 | 668,000,000 | 734,000,000 | 764,000,000 | 678,000,000 | 388,000,000 | 1,179,000,000 | 782,000,000 | 803,000,000 | 1,451,000,000 | 880,000,000 |
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||
depreciation, amortization and impairment | |||||||||||||||||||||||||||||
stock-based compensation expense | 100,000,000 | 140,000,000 | 192,000,000 | 85,000,000 | 96,000,000 | 94,000,000 | 177,000,000 | 85,000,000 | 91,000,000 | 95,000,000 | 167,000,000 | 70,000,000 | 70,000,000 | 70,000,000 | 133,000,000 | 70,000,000 | 69,000,000 | 76,000,000 | 115,000,000 | 57,000,000 | 49,000,000 | 63,000,000 | 109,000,000 | 64,000,000 | 60,000,000 | 66,000,000 | 107,000,000 | 65,000,000 | 55,000,000 |
restructuring and other charges | 110,000,000 | 122,000,000 | 70,000,000 | 121,000,000 | 46,000,000 | 71,000,000 | 63,000,000 | 111,000,000 | 75,000,000 | 200,000,000 | 141,000,000 | 70,000,000 | 13,000,000 | 82,000,000 | 68,000,000 | 29,000,000 | 56,000,000 | 39,000,000 | 121,000,000 | 31,000,000 | 59,000,000 | 81,000,000 | 291,000,000 | 134,000,000 | 17,000,000 | 69,000,000 | 55,000,000 | 40,000,000 | 4,000,000 |
deferred taxes on earnings | 16,000,000 | -60,000,000 | -23,000,000 | -191,000,000 | -5,000,000 | -149,000,000 | 43,000,000 | -681,000,000 | -136,000,000 | 527,000,000 | 52,000,000 | -10,000,000 | 5,000,000 | -512,000,000 | -143,000,000 | -17,000,000 | 67,000,000 | -76,000,000 | 32,000,000 | -3,000,000 | 117,000,000 | -192,000,000 | 207,000,000 | 15,000,000 | 103,000,000 | -486,000,000 | 149,000,000 | ||
other | 31,000,000 | 37,000,000 | 35,000,000 | -14,000,000 | -11,000,000 | 7,000,000 | -20,000,000 | 51,000,000 | -97,000,000 | 32,000,000 | 4,000,000 | 114,000,000 | 57,000,000 | 118,000,000 | 186,000,000 | 186,000,000 | 153,000,000 | 39,000,000 | 62,000,000 | 44,000,000 | 128,000,000 | 99,000,000 | 54,000,000 | 78,000,000 | 63,000,000 | 118,000,000 | -5,000,000 | 85,000,000 | 36,000,000 |
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||
accounts receivable | -797,000,000 | -115,000,000 | 966,000,000 | -482,000,000 | -341,000,000 | -552,000,000 | 446,000,000 | 98,000,000 | -246,000,000 | 182,000,000 | 244,000,000 | 184,000,000 | 985,000,000 | -246,000,000 | 337,000,000 | -583,000,000 | 168,000,000 | 258,000,000 | 77,000,000 | -124,000,000 | -157,000,000 | -311,000,000 | 1,167,000,000 | -739,000,000 | 81,000,000 | -314,000,000 | 211,000,000 | -514,000,000 | -15,000,000 |
inventory | -199,000,000 | 279,000,000 | -751,000,000 | 101,000,000 | -275,000,000 | -631,000,000 | -47,000,000 | 304,000,000 | 10,000,000 | 136,000,000 | 218,000,000 | 803,000,000 | 700,000,000 | 7,000,000 | -1,277,000,000 | 61,000,000 | -670,000,000 | -830,000,000 | -725,000,000 | -139,000,000 | 398,000,000 | -1,406,000,000 | 761,000,000 | -44,000,000 | -386,000,000 | 171,000,000 | 191,000,000 | -15,000,000 | -571,000,000 |
accounts payable | 1,793,000,000 | -1,302,000,000 | -397,000,000 | 1,398,000,000 | 1,082,000,000 | 1,104,000,000 | -744,000,000 | -107,000,000 | 781,000,000 | -202,000,000 | -1,712,000,000 | -437,000,000 | -1,472,000,000 | -1,054,000,000 | 2,035,000,000 | 117,000,000 | 625,000,000 | 235,000,000 | 280,000,000 | 398,000,000 | 85,000,000 | 1,401,000,000 | -1,919,000,000 | 85,000,000 | 825,000,000 | -779,000,000 | -184,000,000 | 519,000,000 | 1,187,000,000 |
net investment in leases related to integrated financing | -23,000,000 | -50,000,000 | 2,000,000 | ||||||||||||||||||||||||||
taxes on earnings | -239,000,000 | -133,000,000 | 12,000,000 | 65,000,000 | 39,000,000 | -177,000,000 | 49,000,000 | -156,000,000 | 25,000,000 | 109,000,000 | 220,000,000 | 37,000,000 | -97,000,000 | -17,000,000 | -6,000,000 | 45,000,000 | 118,000,000 | -169,000,000 | 70,000,000 | 91,000,000 | -89,000,000 | -122,000,000 | -27,000,000 | 272,000,000 | 11,000,000 | -412,000,000 | -134,000,000 | ||
restructuring and other | -89,000,000 | -75,000,000 | -74,000,000 | -60,000,000 | -60,000,000 | -57,000,000 | -87,000,000 | -66,000,000 | -77,000,000 | -75,000,000 | -92,000,000 | -60,000,000 | -39,000,000 | -47,000,000 | -99,000,000 | -39,000,000 | -51,000,000 | -46,000,000 | -69,000,000 | -77,000,000 | -75,000,000 | -228,000,000 | -109,000,000 | -32,000,000 | -43,000,000 | -33,000,000 | -46,000,000 | -30,000,000 | -30,000,000 |
other assets and liabilities | -111,000,000 | 584,000,000 | -420,000,000 | -472,000,000 | -27,000,000 | -80,000,000 | -476,000,000 | 646,000,000 | -551,000,000 | -403,000,000 | 250,000,000 | 450,000,000 | -1,122,000,000 | 433,000,000 | -988,000,000 | 245,000,000 | -496,000,000 | 468,000,000 | -230,000,000 | 631,000,000 | 333,000,000 | -995,000,000 | -1,000,000 | 369,000,000 | 1,273,000,000 | 596,000,000 | -552,000,000 | 125,000,000 | -179,000,000 |
net cash from operating activities | 1,661,000,000 | 38,000,000 | 374,000,000 | 1,623,000,000 | 1,424,000,000 | 581,000,000 | 121,000,000 | 1,975,000,000 | 976,000,000 | 636,000,000 | -16,000,000 | 1,904,000,000 | 394,000,000 | 508,000,000 | 1,657,000,000 | 2,848,000,000 | 1,093,000,000 | 1,446,000,000 | 1,022,000,000 | 1,874,000,000 | 1,667,000,000 | -510,000,000 | 1,285,000,000 | 588,000,000 | 2,343,000,000 | 861,000,000 | 862,000,000 | 968,000,000 | 1,514,000,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||
investment in property, plant, equipment and purchased intangible | -215,000,000 | -183,000,000 | -302,000,000 | ||||||||||||||||||||||||||
purchases of available-for-sale securities and other investments | -17,000,000 | -3,000,000 | -3,000,000 | -5,000,000 | -1,000,000 | -1,000,000 | -4,000,000 | -2,000,000 | -42,000,000 | -4,000,000 | -11,000,000 | -12,000,000 | -1,000,000 | -160,000,000 | -230,000,000 | 8,000,000 | -311,000,000 | 0 | -11,000,000 | 0 | -69,000,000 | -47,000,000 | -16,000,000 | ||||||
maturities and sales of available-for-sale securities and other investments | 55,000,000 | 9,000,000 | 5,000,000 | 3,000,000 | 0 | 17,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 21,000,000 | 9,000,000 | 0 | 274,000,000 | 114,000,000 | 0 | 292,000,000 | 11,000,000 | 0 | 17,000,000 | 410,000,000 | 344,000,000 | 259,000,000 | 243,000,000 | ||||||
collateral posted for derivative instruments | 197,000,000 | -70,000,000 | -240,000,000 | 0 | 0 | 0 | 14,000,000 | 27,000,000 | 275,000,000 | -9,000,000 | -145,000,000 | 77,000,000 | 0 | 0 | -2,000,000 | -30,000,000 | -24,000,000 | -240,000,000 | |||||||||||
payment made in connection with business acquisitions, net of cash acquired | 0 | 0 | 0 | -3,000,000 | -21,000,000 | -412,000,000 | -23,000,000 | 0 | -404,000,000 | ||||||||||||||||||||
net cash from investing activities | 20,000,000 | -833,000,000 | -300,000,000 | -132,000,000 | -237,000,000 | -49,000,000 | -228,000,000 | -20,000,000 | -129,000,000 | -6,000,000 | -435,000,000 | -2,876,000,000 | -211,000,000 | -182,000,000 | -280,000,000 | -400,000,000 | -297,000,000 | -312,000,000 | -3,000,000 | -85,000,000 | -551,000,000 | 118,000,000 | -498,000,000 | -227,000,000 | -189,000,000 | 296,000,000 | -318,000,000 | 87,000,000 | 299,000,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||
proceeds from debt, net of issuance costs | 90,000,000 | 1,076,000,000 | 82,000,000 | 114,000,000 | 80,000,000 | 94,000,000 | 92,000,000 | 78,000,000 | 60,000,000 | 65,000,000 | 52,000,000 | 89,000,000 | 2,026,000,000 | 2,030,000,000 | 30,000,000 | 47,000,000 | 2,004,000,000 | 28,000,000 | 20,000,000 | 30,000,000 | 2,993,000,000 | 49,000,000 | 9,000,000 | 33,000,000 | 30,000,000 | 24,000,000 | 40,000,000 | ||
payment of debt | -48,000,000 | -539,000,000 | -552,000,000 | -45,000,000 | -46,000,000 | -50,000,000 | -53,000,000 | -1,066,000,000 | -58,000,000 | -68,000,000 | -61,000,000 | -1,662,000,000 | -59,000,000 | -67,000,000 | -76,000,000 | -66,000,000 | -62,000,000 | -476,000,000 | -39,000,000 | -33,000,000 | |||||||||
stock-based award activities and others | 5,000,000 | -26,000,000 | -92,000,000 | -7,000,000 | 13,000,000 | -4,000,000 | -76,000,000 | -13,000,000 | 0 | -7,000,000 | -79,000,000 | -7,000,000 | 9,000,000 | -5,000,000 | -92,000,000 | -9,000,000 | 8,000,000 | 3,000,000 | -53,000,000 | -3,000,000 | |||||||||
repurchase of common stock | -150,000,000 | -100,000,000 | -100,000,000 | -900,000,000 | -600,000,000 | -100,000,000 | -500,000,000 | 0 | 0 | 0 | -100,000,000 | -750,000,000 | -1,029,000,000 | -1,010,000,000 | -1,508,000,000 | -1,754,000,000 | -1,507,000,000 | -1,610,000,000 | -1,378,000,000 | -1,340,000,000 | -953,000,000 | -123,000,000 | -691,000,000 | -461,000,000 | -533,000,000 | -691,000,000 | -720,000,000 | -598,000,000 | -696,000,000 |
cash dividends paid | -272,000,000 | -273,000,000 | -273,000,000 | -263,000,000 | -268,000,000 | -269,000,000 | -275,000,000 | -260,000,000 | -259,000,000 | -259,000,000 | -259,000,000 | -249,000,000 | -255,000,000 | -262,000,000 | -271,000,000 | -219,000,000 | -230,000,000 | -239,000,000 | -250,000,000 | -238,000,000 | -251,000,000 | -252,000,000 | -256,000,000 | -236,000,000 | -240,000,000 | -245,000,000 | -249,000,000 | -219,000,000 | -223,000,000 |
settlement of cash flow hedges | 0 | 0 | 0 | 20,000,000 | |||||||||||||||||||||||||
net cash from financing activities | -1,537,000,000 | 631,000,000 | -433,000,000 | -1,116,000,000 | -826,000,000 | -432,000,000 | -708,000,000 | -441,000,000 | -1,069,000,000 | -459,000,000 | -925,000,000 | -1,269,000,000 | 726,000,000 | 757,000,000 | -2,282,000,000 | -1,588,000,000 | -781,000,000 | -1,870,000,000 | -1,723,000,000 | -1,604,000,000 | -491,000,000 | 241,000,000 | -1,119,000,000 | -743,000,000 | -791,000,000 | -968,000,000 | -2,343,000,000 | -2,084,000,000 | 135,000,000 |
decrease in cash, cash equivalents and restricted cash | 144,000,000 | -164,000,000 | -359,000,000 | 361,000,000 | 100,000,000 | -815,000,000 | -1,376,000,000 | ||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 3,253,000,000 | 0 | 0 | 0 | 3,232,000,000 | 0 | 0 | 0 | 3,145,000,000 | ||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 144,000,000 | -164,000,000 | 2,894,000,000 | 375,000,000 | 361,000,000 | 100,000,000 | 2,417,000,000 | 1,514,000,000 | -222,000,000 | 171,000,000 | 1,769,000,000 | ||||||||||||||||||
depreciation and amortization | 205,000,000 | 197,000,000 | 208,000,000 | 208,000,000 | 209,000,000 | 205,000,000 | 212,000,000 | 217,000,000 | 212,000,000 | 209,000,000 | 209,000,000 | 181,000,000 | 193,000,000 | 197,000,000 | 200,000,000 | 196,000,000 | 186,000,000 | 203,000,000 | 196,000,000 | 197,000,000 | 198,000,000 | 198,000,000 | 205,000,000 | 190,000,000 | 181,000,000 | 168,000,000 | 140,000,000 | 132,000,000 | |
payment of debt and associated costs | -52,000,000 | -50,000,000 | -51,000,000 | -53,000,000 | -49,000,000 | ||||||||||||||||||||||||
proceeds from short-term borrowings with original maturities less than 90 days | 100,000,000 | -834,000,000 | 740,000,000 | ||||||||||||||||||||||||||
net investment in leases from integrated financing | -42,000,000 | ||||||||||||||||||||||||||||
investment in property, plant and equipment | -153,000,000 | -162,000,000 | -119,000,000 | -158,000,000 | -150,000,000 | -137,000,000 | -130,000,000 | -192,000,000 | -144,000,000 | -195,000,000 | -179,000,000 | -273,000,000 | -172,000,000 | -158,000,000 | -121,000,000 | -131,000,000 | -116,000,000 | -117,000,000 | -149,000,000 | -198,000,000 | -196,000,000 | -172,000,000 | -114,000,000 | -189,000,000 | -187,000,000 | -117,000,000 | |||
payments made in connection with business acquisitions, net of cash acquired | |||||||||||||||||||||||||||||
payments of short-term borrowings with original maturities less than 90 days | -855,000,000 | ||||||||||||||||||||||||||||
payment of debt and other associated costs | |||||||||||||||||||||||||||||
collateral (returned) withdrawn for derivative instruments | |||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | 1,514,000,000 | -222,000,000 | |||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||
income taxes paid, net of refunds | |||||||||||||||||||||||||||||
interest expense paid | |||||||||||||||||||||||||||||
collateral returned for derivative instruments | 0 | 0 | -200,000,000 | 0 | 0 | 2,000,000 | 30,000,000 | 24,000,000 | 445,000,000 | ||||||||||||||||||||
net investment in leases | -19,000,000 | -62,000,000 | -28,000,000 | -31,000,000 | -35,000,000 | -16,000,000 | -61,000,000 | -53,000,000 | -21,000,000 | -20,000,000 | -33,000,000 | -40,000,000 | -21,000,000 | -17,000,000 | -40,000,000 | -27,000,000 | -51,000,000 | -34,000,000 | |||||||||||
payment of short-term borrowings with original maturities less than 90 days | 0 | 0 | -400,000,000 | ||||||||||||||||||||||||||
defined benefit plan settlement gains | |||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 0 | 25,000,000 | 0 | 0 | 62,000,000 | 0 | |||||||||||||||||||||||
(payments of) proceeds from short-term borrowings with original maturities less than 90 days | 0 | 0 | |||||||||||||||||||||||||||
collateral withdrawn for derivative instruments | |||||||||||||||||||||||||||||
collateral (posted) returned for derivative instruments | 9,000,000 | ||||||||||||||||||||||||||||
proceeds from (payment of) short-term borrowings with original maturities less than 90 days | |||||||||||||||||||||||||||||
proceed from (payment of) short-term borrowings with original maturities less than 90 days | 200,000,000 | ||||||||||||||||||||||||||||
defined benefit plan settlement (gains) charges | |||||||||||||||||||||||||||||
increase in cash and cash equivalents | -2,241,000,000 | 909,000,000 | 860,000,000 | 185,000,000 | -1,029,000,000 | ||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 4,299,000,000 | 0 | 0 | 0 | 4,864,000,000 | 0 | 0 | 0 | 4,537,000,000 | 0 | 0 | 0 | 5,166,000,000 | 0 | 0 | |||||||||||
cash and cash equivalents at end of period | -2,241,000,000 | 909,000,000 | 1,083,000,000 | 3,394,000,000 | 860,000,000 | 15,000,000 | -736,000,000 | 4,160,000,000 | 185,000,000 | 625,000,000 | -151,000,000 | 4,205,000,000 | -382,000,000 | 1,363,000,000 | 189,000,000 | 3,367,000,000 | -1,029,000,000 | 1,948,000,000 | |||||||||||
supplemental schedule of non-cash activities: | |||||||||||||||||||||||||||||
purchase of assets under finance leases | 0 | 0 | 11,000,000 | 8,000,000 | |||||||||||||||||||||||||
proceeds from short-term borrowings with original maturities greater than 90 days | 9,000,000 | 0 | 10,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 2,000,000 | 0 | 412,000,000 | ||||||||||||||||||
decrease in cash and cash equivalents | -905,000,000 | -736,000,000 | -704,000,000 | -151,000,000 | -332,000,000 | 1,363,000,000 | 189,000,000 | -1,799,000,000 | |||||||||||||||||||||
proceeds from (payments of) short-term borrowings with original maturities less than 90 days | |||||||||||||||||||||||||||||
defined benefit plan settlement charges | |||||||||||||||||||||||||||||
payment of short-term borrowings with original maturities greater than 90 days | -97,000,000 | ||||||||||||||||||||||||||||
stock-based award activities | 4,000,000 | -116,000,000 | -3,000,000 | 18,000,000 | |||||||||||||||||||||||||
purchase of assets under capital leases | 113,000,000 | 88,000,000 | 90,000,000 | 75,000,000 | 75,000,000 | 54,000,000 | |||||||||||||||||||||||
net payments related to stock-based award activities | -83,000,000 | ||||||||||||||||||||||||||||
proceeds from business divestitures | |||||||||||||||||||||||||||||
payment of short term borrowings with original maturities greater than 90 days | |||||||||||||||||||||||||||||
net transfer of cash and cash equivalents to hewlett packard enterprise company | |||||||||||||||||||||||||||||
net proceeds related to stock-based award activities | 18,000,000 | ||||||||||||||||||||||||||||
net assets transferred to hewlett packard enterprise company | |||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisition: | |||||||||||||||||||||||||||||
payment made in connection with business acquisition, net of cash acquired | -16,000,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
