Hope Bancorp, Inc(NASDAQ:HOPE)
Hope Bancorp, Inc. operates as the bank holding company for Bank of Hope that provides banking services for small and medium-sized businesses, and individuals in the United States. The company accepts personal and business checking, money market, savings, time deposit, and individual retirement acco...
Website: http://www.bankofhope.com
Full Time Employees: 1,416
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-06-30 | 2014-12-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and fees on loans | 205,919,000 | 213,965,000 | 216,859,000 | 211,441,000 | 194,961,000 | 203,828,000 | 210,022,000 | 209,683,000 | 213,626,000 | 221,020,000 | 229,937,000 | 225,671,000 | 215,935,000 | 207,958,000 | 175,078,000 | 145,024,000 | 132,672,000 | 133,821,000 | 132,794,000 | 131,823,000 | 129,736,000 | 132,117,000 | 134,430,000 | 134,190,000 | 154,230,000 | 158,627,000 | 158,136,000 | 137,943,000 | 112,132,000 | 77,118,000 | 71,249,000 | 33,085 | 34,088,000 | 33,444,000 | 33,510,000 | 33,348,000 | 31,672,000 | 35,308,000 | 37,801,000 | 40,148,000 | 37,200,000 | 34,601,000 | 32,400,000 | 31,517,717 | 29,086,825 | 25,559,134 | 22,038,324 | 19,742,019 | 17,662,880 | 4,880,016 | 13,073,545 | 12,494,291 | 11,467,559 | 10,391,314 | |||||||
interest on investment securities | 19,218,000 | 21,107,000 | 21,467,000 | 17,769,000 | 15,892,000 | 16,930,000 | 16,741,000 | 16,829,000 | 18,049,000 | 18,398,000 | 17,006,000 | 15,534,000 | 15,125,000 | 14,758,000 | 13,498,000 | 12,308,000 | |||||||||||||||||||||||||||||||||||||||||||||
interest on cash and deposits at other banks | 3,778,000 | 4,204,000 | 5,273,000 | 8,783,000 | 5,205,000 | 4,694,000 | 7,507,000 | 5,284,000 | 27,183,000 | 29,029,000 | 28,115,000 | 25,295,000 | 6,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest on other investments | 1,229,000 | 767,000 | 1,186,000 | 1,177,000 | 1,108,000 | 1,169,000 | 814,000 | 805,000 | 816,000 | 777,000 | 735,000 | 684,000 | 695,000 | 1,521,000 | 606,000 | 492,000 | 544,000 | 691,000 | 865,000 | 668,000 | 642,000 | 598,000 | 942,000 | 980,000 | 2,029,000 | 2,973,000 | 2,675,000 | ||||||||||||||||||||||||||||||||||
total interest income | 230,144,000 | 240,043,000 | 244,785,000 | 239,170,000 | 217,166,000 | 226,621,000 | 235,084,000 | 232,601,000 | 259,674,000 | 269,224,000 | 275,793,000 | 267,184,000 | 238,396,000 | 224,237,000 | 189,182,000 | 157,824,000 | 144,872,000 | 145,169,000 | 142,866,000 | 140,204,000 | 138,293,000 | 141,729,000 | 145,220,000 | 145,061,000 | 166,868,000 | 173,466,000 | 173,130,000 | 150,410,000 | 147,643,000 | 138,533,000 | 132,743,000 | 119,552,000 | 83,461,000 | 77,075,000 | 37,194 | 38,052,000 | 37,130,000 | 36,593,000 | 38,661,000 | 36,041,000 | 39,091,000 | 41,690,000 | 42,623,000 | 40,010,000 | 38,122,000 | 35,076,000 | 33,416,890 | 31,503,757 | 27,496,433 | 24,093,920 | 21,696,981 | 19,902,512 | 17,246,033 | ||||||||
interest expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on deposits | 101,455,000 | 109,388,000 | 115,425,000 | 118,852,000 | 113,585,000 | 121,645,000 | 127,193,000 | 122,577,000 | 124,033,000 | 121,305,000 | 117,854,000 | 109,724,000 | 94,067,000 | 63,276,000 | 30,667,000 | 12,220,000 | 8,676,000 | 8,905,000 | 9,640,000 | 10,696,000 | 12,770,000 | 16,934,000 | 22,871,000 | 29,451,000 | 41,113,000 | 48,826,000 | 46,847,000 | 24,849,000 | 13,017,000 | 9,907,000 | 7,970,000 | 5,131 | 5,688,000 | 5,968,000 | 6,279,000 | 9,947,000 | 11,825,000 | 12,347,000 | 12,948,000 | 15,245,000 | 14,799,000 | 13,924,000 | 11,589,000 | 10,537,485 | 9,627,945 | 7,074,435 | 5,458,135 | ||||||||||||||
interest on fhlb and frb borrowings | 2,408,000 | 1,063,000 | 273,000 | 364,000 | 356,000 | 248,000 | 329,000 | 1,430,000 | 17,853,000 | 19,224,000 | 19,821,000 | 23,622,000 | 6,698,000 | 6,988,000 | 2,393,000 | 1,457,000 | 687,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest on other borrowings and debt | 2,224,000 | 2,350,000 | 2,445,000 | 2,421,000 | 2,408,000 | 2,593,000 | 2,753,000 | 2,734,000 | 2,741,000 | 2,779,000 | 2,740,000 | 3,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total interest expense | 106,087,000 | 112,801,000 | 118,143,000 | 121,637,000 | 116,349,000 | 124,486,000 | 130,275,000 | 126,741,000 | 144,627,000 | 143,308,000 | 140,415,000 | 136,495,000 | 104,518,000 | 73,716,000 | 35,996,000 | 16,286,000 | 11,696,000 | 11,851,000 | 12,570,000 | 13,627,000 | 15,714,000 | 20,973,000 | 27,583,000 | 35,247,000 | 47,577,000 | 56,245,000 | 53,522,000 | 30,342,000 | 24,380,000 | 21,713,000 | 17,838,000 | 16,078,000 | 11,854,000 | 9,684,000 | 8,311 | 9,329,000 | 9,520,000 | 9,785,000 | 13,418,000 | 15,620,000 | 16,389,000 | 16,937,000 | 17,208,000 | 16,202,000 | 15,095,000 | 12,711,000 | 11,658,295 | 10,730,850 | 8,500,025 | 6,761,830 | 5,590,763 | 4,984,407 | 3,933,955 | ||||||||
net interest income | 124,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 8,650,000 | 3,292,000 | 8,710,000 | 15,000,000 | 4,800,000 | 10,000,000 | 3,280,000 | 1,400,000 | 2,600,000 | 6,850,000 | 16,800,000 | 3,300,000 | 27,500,000 | 22,000,000 | 17,500,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for credit losses | 115,407,000 | 123,950,000 | 117,932,000 | 102,533,000 | 96,017,000 | 92,135,000 | 101,529,000 | 104,460,000 | 112,447,000 | 93,136,250 | 118,578,000 | 119,279,000 | 93,256,000 | 95,637,000 | 92,314,000 | 91,291,000 | |||||||||||||||||||||||||||||||||||||||||||||
noninterest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service fees on deposit accounts | 3,335,000 | 3,249,000 | 3,235,000 | 3,106,000 | 2,921,000 | 2,809,000 | 2,651,000 | 2,681,000 | 2,587,000 | 2,505,000 | 2,415,000 | 2,325,000 | 2,221,000 | 2,159,000 | 2,535,000 | 2,270,000 | 1,974,000 | 1,894,000 | 1,814,000 | 1,777,000 | 1,790,000 | 2,991,000 | 2,736,000 | 2,583,000 | 4,133,000 | 4,416,000 | 4,317,000 | 4,801,000 | 5,151,000 | 5,179,000 | 5,338,000 | 4,778,000 | 2,683,000 | 3,030,000 | 1,497 | 1,207,000 | 1,637,000 | 1,572,000 | 1,619,000 | 1,769,000 | 1,359,750 | 1,895,000 | 1,132,000 | 1,471,000 | 1,520,000 | 1,537,000 | 1,178,077.5 | 1,552,697 | 1,581,733 | ||||||||||||
international service, wire transfer and foreign currency fees | 2,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other customer-driven income and fees | 4,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of sba loans | 3,266,000 | 2,566,000 | 2,774,000 | 3,998,000 | 3,131,000 | 3,063,000 | 2,722,000 | 1,980,000 | 1,872,000 | 2,225,000 | 2,154,000 | 2,782,000 | 5,804,000 | 5,603,000 | 3,614,000 | 2,459,000 | 2,375,000 | 3,450,000 | 3,631,000 | 3,267,000 | 3,250,000 | 230,000 | 1,825,000 | 3,119,000 | 1,160 | 720,000 | 308,000 | 329,000 | 43,000 | 63,000 | 1,091,000 | 922,000 | 1,096,000 | 1,717,000 | 2,297,400 | 1,846,886 | 1,093,617 | 749,097 | |||||||||||||||||||||||
net gains on sales of investment securities afs | 604,000 | 1,168,000 | -38,856,000 | 837,000 | -326,000 | 425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noninterest income | 2,630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total noninterest income | 16,967,000 | 18,351,000 | 15,385,000 | -22,956,000 | 15,688,000 | 15,881,000 | 11,839,000 | 11,071,000 | 8,286,000 | 9,280,000 | 8,305,000 | 17,014,000 | 10,978,000 | 12,110,000 | 13,355,000 | 12,746,000 | 13,186,000 | 13,097,000 | 10,617,000 | 11,076,000 | 8,804,000 | 11,415,000 | 17,513,000 | 11,240,000 | 13,264,000 | 12,287,000 | 11,422,000 | 19,850,000 | 16,246,000 | 16,115,000 | 17,603,000 | 14,146,000 | 8,775,000 | 10,568,000 | |||||||||||||||||||||||||||
noninterest expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 56,223,000 | 57,906,000 | 54,910,000 | 52,834,000 | 48,460,000 | 42,016,000 | 44,160,000 | 44,107,000 | 47,836,000 | 47,364,000 | 51,033,000 | 52,305,000 | 57,169,000 | 52,694,000 | 53,222,000 | 51,058,000 | 47,745,000 | 44,608,000 | 47,018,000 | 42,309,000 | 41,216,000 | 40,911,000 | 40,659,000 | 38,850,000 | 42,502,000 | 39,297,000 | 40,429,000 | 39,385,000 | 35,987,000 | 34,946,000 | 34,166,000 | 30,456,000 | 21,569,000 | 20,932,000 | 7,154 | 7,196,000 | 6,258,000 | 5,977,000 | 5,593,000 | 6,443,000 | 6,840,000 | 6,955,000 | 6,857,000 | 6,346,000 | 7,083,000 | 6,811,000 | 6,361,160 | 6,148,529 | 6,152,646 | 5,262,665 | 4,881,827 | ||||||||||
occupancy, furniture and equipment | 10,566,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software-related expense | 6,285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data and item processing | 3,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments in affordable housing partnerships | 2,474,000 | 2,940,000 | 3,216,000 | 2,430,000 | 1,961,000 | 2,428,000 | 2,206,000 | 2,284,000 | 2,134,000 | 2,634,000 | 1,933,000 | 1,912,000 | 1,716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
federal deposit insurance corporation (“fdic”) assessments | 2,814,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic special assessment | -58,000 | -309,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earned interest credit expense | 2,383,000 | 3,028,000 | 3,529,000 | 3,310,000 | 3,087,000 | 4,605,000 | 6,869,000 | 6,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
merger and restructuring-related costs | 234,000 | 776,000 | 958,000 | 17,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noninterest expense | 9,966,000 | 8,593,000 | 7,749,000 | 8,906,000 | 7,626,000 | 7,752,000 | 7,038,000 | 6,029,000 | 6,288,000 | 7,797,000 | 6,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total noninterest expense | 94,455,000 | 99,428,000 | 96,861,000 | 109,473,000 | 83,861,000 | 77,590,000 | 81,268,000 | 80,987,000 | 84,839,000 | 99,891,000 | 86,873,000 | 87,333,000 | 90,354,000 | 84,518,000 | 83,914,000 | 80,365,000 | 75,373,000 | 74,236,000 | 75,502,000 | 73,123,000 | 70,431,000 | 71,063,000 | 73,406,000 | 67,030,000 | 72,140,000 | 71,371,000 | 70,833,000 | 68,453,000 | 61,837,000 | 64,037,000 | 67,699,000 | 67,846,000 | 40,049,000 | 38,698,000 | |||||||||||||||||||||||||||
income before income taxes | 37,919,000 | 42,873,000 | 36,456,000 | -29,896,000 | 27,844,000 | 30,426,000 | 32,100,000 | 34,544,000 | 35,894,000 | 33,605,000 | 40,010,000 | 51,470,000 | 52,802,000 | 69,913,000 | 73,427,000 | 70,719,000 | 81,989,000 | 51,148,250 | 75,411,000 | 71,530,000 | 57,652,000 | 27,170,750 | 39,744,000 | 36,524,000 | 32,415,000 | 56,937,000 | 57,197,000 | 68,965,000 | 72,272,000 | 5,341,750 | 8,593,000 | 10,387,000 | 14,579,000 | 13,620,000 | 13,349,000 | 8,077,893.25 | 13,529,087 | 9,621,330 | |||||||||||||||||||||||
income tax provision | 8,379,000 | 5,343,000 | 5,613,000 | -2,015,000 | 6,748,000 | 6,089,000 | 7,941,000 | 9,274,000 | 10,030,000 | 7,124,000 | 9,961,000 | 13,448,000 | 13,681,000 | 18,210,000 | 19,679,000 | 18,631,000 | 21,251,000 | 19,056,000 | 19,912,000 | 17,767,000 | 13,965,000 | 5,289,000 | 9,254,000 | 9,771,000 | 6,462,000 | 14,256,000 | 14,439,000 | 17,733,000 | 27,708,000 | 25,451,000 | 22,999,000 | 17,169,000 | 16,210,000 | 15,320,000 | 4,690 | 3,621,000 | 3,056,000 | -2,934,000 | 3,756,074 | 4,527,761 | 3,346,911 | 2,668,411 | 2,358,340 | 2,254,186 | 1,919,338 | 1,545,000 | |||||||||||||||
net income | 29,540,000 | 37,530,000 | 30,843,000 | -27,881,000 | 21,096,000 | 24,337,000 | 24,159,000 | 25,270,000 | 25,864,000 | 26,481,000 | 30,049,000 | 38,022,000 | 39,121,000 | 51,703,000 | 53,748,000 | 52,088,000 | 60,738,000 | 51,623,000 | 55,499,000 | 53,763,000 | 43,687,000 | 28,319,000 | 30,490,000 | 26,753,000 | 25,953,000 | 42,681,000 | 42,758,000 | 51,232,000 | 44,564,000 | 40,687,000 | 36,210,000 | 26,105,000 | 23,623,000 | 22,941,000 | 6,746 | 6,070,000 | 5,100,000 | -15,877,000 | -2,532,000 | -3,180,000 | -9,853,000 | 4,982,000 | 9,357,000 | 8,669,000 | 7,901,000 | 7,879,000 | 7,910,247 | 7,929,087 | 5,612,584 | 5,405,082 | 6,110,612 | 4,983,139 | 4,143,284 | 3,704,334 | 3,415,519 | 3,236,924 | 2,842,085 | ||||
yoy | 40.03% | 54.21% | 27.67% | -210.33% | -18.43% | -8.10% | -19.60% | -33.54% | -33.89% | -48.78% | -44.09% | -27.00% | -35.59% | 0.15% | -3.16% | -3.12% | 39.03% | 82.29% | 82.02% | 100.96% | 68.33% | -28.56% | -37.43% | -49.34% | 4.90% | 18.08% | 96.25% | 88.65% | 77.35% | 386870.06% | 289.18% | 349.82% | -100.27% | -260.38% | 61.14% | -150.82% | -136.68% | -224.71% | -36.77% | 18.29% | 9.33% | 40.77% | 45.77% | 29.45% | 59.12% | 35.46% | 45.91% | 78.91% | 53.95% | 30.34% | |||||||||||
qoq | -21.29% | 21.68% | -210.62% | -232.16% | -13.32% | 0.74% | -4.40% | -2.30% | -2.33% | -11.87% | -20.97% | -2.81% | -24.34% | -3.80% | 3.19% | -14.24% | 17.66% | -6.98% | 3.23% | 23.06% | 54.27% | -7.12% | 13.97% | 3.08% | -0.18% | -16.54% | 14.96% | 9.53% | 12.36% | 38.71% | 10.51% | 2.97% | -99.89% | 19.02% | -132.12% | 527.05% | -67.73% | -297.77% | -46.76% | 7.94% | 9.72% | 0.28% | -0.40% | -0.24% | 41.27% | 3.84% | -11.55% | 22.63% | 20.27% | 11.85% | 8.46% | 5.52% | |||||||||
earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 230 | 47.5 | 240 | -220 | 170 | 155 | 200 | 210 | 220 | 222.5 | 250 | 320 | 330 | 347.5 | 450 | 430 | 510 | 310 | 450 | 440 | 350 | 230 | 250 | 220 | 210 | 340 | 340 | 380 | 330 | 300 | 270 | 220 | 300 | 290 | 0.15 | 140 | 110 | -160 | |||||||||||||||||||||||
diluted | 230 | 47.5 | 240 | -220 | 170 | 155 | 200 | 210 | 210 | 222.5 | 250 | 320 | 330 | 345 | 450 | 430 | 500 | 307.5 | 450 | 430 | 350 | 230 | 250 | 220 | 210 | 340 | 340 | 380 | 330 | 300 | 270 | 220 | 300 | 290 | 0.15 | 140 | 110 | -160 | |||||||||||||||||||||||
net interest income before provision for credit losses | 127,242,000 | 126,642,000 | 117,533,000 | 100,817,000 | 102,135,000 | 104,809,000 | 105,860,000 | 115,047,000 | 99,986,250 | 135,378,000 | 122,579,000 | 120,756,000 | 117,637,000 | 109,814,000 | 119,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||
international service fees | 1,105,000 | 641,000 | 532,000 | 967,000 | 561,000 | 711,000 | 696,000 | 1,035,000 | 683,000 | 740,000 | 854,000 | 1,088,000 | 762,000 | 834,000 | 744,000 | 794,000 | 1,061,000 | 889,000 | 795,000 | 841,000 | 696,000 | 987,000 | 667,000 | 790,000 | 1,020,000 | 933,000 | 1,020,000 | 1,107,000 | 1,119,000 | 1,108,000 | 1,010,000 | 776,000 | 1,005,000 | 570 | 584,000 | 633,000 | 613,000 | 539,000 | 420,000 | 553,000 | 535,000 | 639,000 | 726,000 | 687,000 | 614,000 | ||||||||||||||||
wire transfer and foreign currency fees | 990,000 | 1,481,000 | 1,058,000 | 986,000 | 1,076,000 | 926,000 | 974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
swap fees | 3,008,000 | 613,000 | 1,662,000 | 645,000 | 1,413,000 | 21,000 | 25,000 | 143,000 | 56,000 | -61,000 | 674,000 | 42,000 | 452,000 | 1,193,000 | 175,000 | 785,000 | 131,250 | 293,000 | 165,000 | 67,000 | 612,500 | 434,000 | 1,040,000 | ||||||||||||||||||||||||||||||||||||||
other income and fees | 6,265,000 | 6,641,000 | 5,544,000 | 7,038,000 | 5,116,000 | 5,134,000 | 4,290,000 | 3,636,000 | 5,117,000 | 4,287,000 | 10,357,000 | 4,565,000 | 4,149,000 | 4,028,000 | 2,523,000 | 1,537,000 | 3,402,000 | 2,903,000 | 3,079,000 | 2,122,000 | 3,061,000 | 1,308,000 | 3,346,000 | 5,123,000 | 3,607,000 | 3,612,000 | 6,597,000 | 2,850,000 | 3,564,000 | 4,863,000 | 3,591,000 | 1,887,000 | 1,570,000 | 507 | 509,000 | 539,000 | 517,000 | 353,000 | 262,000 | 74,000 | 433,000 | -1,219,000 | 1,051,000 | 676,000 | 591,000 | -3,936,047 | 2,413,103 | 2,243,314 | 1,878,630 | ||||||||||||
occupancy | 9,003,000 | 9,153,000 | 8,884,000 | 7,166,000 | 6,837,000 | 6,940,000 | 6,906,000 | 6,786,000 | 7,231,000 | 7,149,000 | 6,967,000 | 7,521,000 | 7,072,000 | 6,682,000 | 7,178,000 | 7,335,000 | 7,391,000 | 7,473,000 | 7,067,000 | 6,967,000 | 7,200,000 | 7,264,000 | 7,043,000 | 7,410,000 | 7,839,000 | 7,677,000 | 7,239,000 | 7,131,000 | 7,154,000 | 7,194,000 | 6,889,000 | 4,817,000 | 4,810,000 | 2,437 | 2,446,000 | 2,470,000 | 2,424,000 | 2,427,000 | 2,426,000 | 2,469,000 | 2,353,000 | 2,087,000 | 1,993,000 | 1,918,000 | 1,816,000 | 1,907,420 | 1,767,443 | 1,691,904 | 1,596,233 | 1,267,469 | |||||||||||
furniture and equipment | 5,356,250 | 7,895,000 | 7,817,000 | 5,713,000 | 5,436,000 | 5,341,000 | 5,475,000 | 5,340,000 | 5,302,000 | 5,625,000 | 5,393,000 | 5,058,000 | 5,045,000 | 4,967,000 | 4,778,000 | 4,644,000 | 4,642,000 | 4,429,000 | 4,822,000 | 4,186,000 | 4,122,000 | 4,513,000 | 4,654,000 | 4,259,000 | 4,026,000 | 3,446,000 | 3,721,000 | 3,642,000 | 3,556,000 | 3,413,000 | 3,297,000 | 2,287,000 | 2,323,000 | 935 | 926,000 | 952,000 | 884,000 | 778,000 | 695,000 | 691,000 | 722,000 | 639,000 | 562,000 | 548,000 | 520,000 | 588,819 | 503,846 | 497,301 | 510,034 | 419,195 | |||||||||||
data processing and communications | 2,685,000 | 4,231,000 | 3,602,000 | 2,907,000 | 2,961,000 | 3,112,000 | 2,997,000 | 2,990,000 | 2,976,000 | 2,891,000 | 2,917,000 | 2,822,000 | 2,860,000 | 2,469,000 | 2,893,000 | 2,461,000 | 1,885,500 | 2,394,000 | 2,411,000 | 2,737,000 | 1,777,250 | 2,204,000 | 2,274,000 | 2,631,000 | 2,587,000 | 2,956,000 | 3,495,000 | 3,221,000 | 2,676,000 | 3,606,000 | 983 | 1,019,000 | 951,000 | 1,051,000 | 933,000 | 901,000 | 794,000 | 754,000 | 781,000 | 1,029,000 | 1,018,000 | 953,000 | |||||||||||||||||||
professional fees | 2,492,000 | 2,278,000 | 1,921,000 | 1,920,000 | 2,288,000 | 1,969,000 | 2,191,000 | 2,518,000 | 1,394,000 | 2,111,000 | 1,416,000 | 1,543,000 | 1,325,000 | 1,196,000 | 1,582,000 | 2,211,000 | 2,439,000 | 2,431,000 | 4,395,000 | 2,903,000 | 1,847,000 | 1,513,000 | 1,510,000 | 3,300,000 | 5,959,000 | 5,380,000 | 3,106,000 | 3,239,000 | 3,260,000 | 3,902,000 | 1,898,000 | 1,083,000 | 1,253,000 | 709 | 690,000 | 627,000 | 756,000 | 702,000 | 678,000 | 380,000 | 448,000 | 663,000 | 815,000 | 782,000 | 678,000 | 1,159,131 | 613,218 | 1,185,181 | 756,470 | 994,018 | 769,894 | 551,676 | 730,765 | 456,998 | 222,114 | ||||||
fdic assessments | 3,051,000 | 2,942,000 | 2,488,000 | 2,502,000 | 2,684,000 | 2,200,000 | 3,003,000 | 2,926,000 | 3,141,000 | 3,683,000 | 4,691,000 | 1,781,000 | 1,596,000 | 1,633,000 | 1,450,000 | 1,569,000 | 1,366,000 | 1,204,000 | 1,284,000 | 1,255,000 | 1,166,000 | 1,167,000 | 1,652,000 | 1,559,000 | 1,559,000 | 1,551,000 | 1,767,000 | 1,262,000 | 1,004,000 | 1,010,000 | 1,564,000 | 1,038,000 | 909,000 | 1,289 | 932,250 | 1,171,000 | 1,191,000 | ||||||||||||||||||||||||
restructuring-related costs | 166,000 | -152,000 | 197,000 | 576,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related costs | 2,353,000 | 735,000 | 1,236,000 | 1,589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wire transfer fees | 812,000 | 893,000 | 806,000 | 850,000 | 773,000 | 863,000 | 856,000 | 858,000 | 900,000 | 916,000 | 836,000 | 923,000 | 844,000 | 867,000 | 892,000 | 820,000 | 998,000 | 1,311,000 | 1,089,000 | 1,207,000 | 1,287,000 | 1,343,000 | 1,186,000 | 1,158,000 | 914,000 | 871,000 | 322 | 308,000 | 289,000 | 302,000 | 293,000 | 352,000 | 463,000 | 358,000 | 354,000 | 339,000 | 359,000 | 348,000 | |||||||||||||||||||||||
net gains on sales of residential mortgage loans | 73,000 | 26,000 | 118,000 | 82,000 | 64,000 | 20,000 | 29,000 | 76,000 | 757,000 | 530,000 | 781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
earned interest credit | 5,834,000 | 6,505,000 | 6,377,000 | 5,090,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring costs | 143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger related costs | 1,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income before provision (credit) for credit losses | 130,689,000 | 133,878,000 | 150,521,000 | 153,186,000 | 141,538,000 | 133,176,000 | 133,318,000 | 130,296,000 | 126,577,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for credit losses | 8,900,000 | 1,700,000 | 8,200,000 | 9,200,000 | 3,200,000 | -11,000,000 | 1,500,000 | -10,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision (credit) for credit losses | 121,789,000 | 132,178,000 | 142,321,000 | 143,986,000 | 138,338,000 | 144,176,000 | 131,818,000 | 140,296,000 | 133,577,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 6,642,000 | 8,317,000 | 3,890,000 | 3,741,000 | 4,479,000 | 4,284,000 | 4,221,000 | 3,737,000 | 3,299,000 | 4,341,000 | 3,759,000 | 3,462,000 | 4,160,000 | 3,750,000 | 3,839,000 | 3,925,000 | 4,150,000 | 3,884,000 | 4,129,000 | 7,157,000 | 6,628,000 | 2,892,000 | 2,548,000 | 1,865 | 2,599,000 | 1,254,000 | 1,330,000 | 1,362,000 | 3,648,000 | 2,213,000 | 2,293,000 | 1,965,000 | 1,856,000 | 2,004,000 | 1,880,000 | 1,150,677 | 1,870,861 | 1,492,115 | 1,291,797 | 744,323 | 1,810,346 | 996,790 | 987,408 | 857,896 | 1,035,883 | ||||||||||||||||
interest on other borrowings and convertible notes | 3,753,000 | 3,452,000 | 2,936,000 | 2,609,000 | 2,333,000 | 2,298,000 | 2,290,000 | 2,300,000 | 2,302,000 | 3,382,000 | 3,389,000 | 3,558,000 | 3,817,000 | 4,035,000 | 4,061,000 | ||||||||||||||||||||||||||||||||||||||||||||||
earnings credit rebate | 4,427,000 | 5,002,000 | 4,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan servicing fees | 928,000 | 981,000 | 843,000 | 836,000 | 747,000 | 642,000 | 934,000 | 1,044,000 | 566,000 | 772,000 | 1,106,000 | 365,000 | 738,000 | 730,000 | 1,579,000 | 1,373,000 | 1,291,000 | 1,438,000 | 955,000 | 690,000 | 855,000 | 463 | 444,000 | 492,000 | 443,000 | 457,000 | 475,000 | 493,000 | 522,000 | 438,000 | 454,000 | 475,000 | 466,000 | ||||||||||||||||||||||||||||
net gains on sales of other loans | -107,500 | 117,000 | 1,028,000 | 2,096,000 | 1,618,000 | 2,853,000 | 1,678,000 | 1,855,000 | 1,066,000 | 741,000 | 1,196,000 | 847,000 | 352,000 | 420,000 | 1,476,000 | 45,000 | -7,000 | 3,725,000 | 650,000 | 387,000 | |||||||||||||||||||||||||||||||||||||||||
advertising and marketing | 1,869,000 | 1,739,000 | 2,226,000 | 1,636,000 | 2,329,000 | 2,656,000 | 2,097,000 | 1,625,000 | 1,695,000 | 1,601,000 | 1,315,000 | 1,673,000 | 2,245,000 | 2,062,000 | 2,299,000 | 2,217,000 | 2,394,000 | 3,424,000 | 2,306,000 | 1,136,000 | 1,484,000 | 579 | 422,000 | 527,000 | 612,000 | 459,000 | 457,000 | 360,000 | 466,000 | 655,000 | 421,000 | 725,000 | 551,000 | 788,537 | 506,116 | 464,229 | 390,118 | 306,540 | |||||||||||||||||||||||
investments in affordable housing partnership expenses | 2,550,000 | 2,329,000 | 1,844,000 | 2,019,000 | 2,075,000 | 2,646,000 | 2,952,000 | 2,702,000 | 2,325,000 | 3,876,000 | 2,803,000 | 3,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
credit related expenses | 1,040,000 | 873,000 | 2,872,000 | 1,112,000 | 873,000 | 1,266,000 | 43,000 | 2,218,000 | 2,001,000 | 1,793,000 | 1,361,000 | 1,662,000 | 1,549,000 | 678,000 | 772,000 | -2,487,000 | 113,000 | 1,883,000 | 810,000 | 421,000 | 1,976,000 | 744 | 993,000 | 1,483,000 | 1,742,000 | 563,000 | |||||||||||||||||||||||||||||||||||
oreo expense | -425,000 | 378,000 | 5,000 | 357,000 | 811,000 | 248,000 | 298,000 | 281,000 | -86,000 | 1,770,000 | 1,338,000 | 843,000 | 83,000 | -152,000 | -104,000 | 678,000 | 1,188,000 | 997,000 | -423,000 | 1,428,000 | |||||||||||||||||||||||||||||||||||||||||
software impairment | 2,146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of other loans | -547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on securities | 11,656,000 | 10,657,000 | 9,207,000 | 7,713,000 | 7,915,000 | 9,014,000 | 9,848,000 | 9,891,000 | 10,609,000 | 11,866,000 | 12,319,000 | 10,101,000 | 6,645,000 | 5,677,000 | 4,215,000 | 3,930 | 3,731,000 | 3,438,000 | 2,884,000 | 5,088,000 | 4,320,000 | 3,819,000 | 3,358,000 | 2,151,000 | 2,340,000 | 2,060,000 | 1,884,000 | 1,870,977 | 1,556,926 | 1,388,894 | 1,400,203 | 1,185,706 | 1,269,209 | 1,340,526 | 1,443,256 | 1,507,544 | 1,402,814 | 1,460,338 | |||||||||||||||||||||||
interest on fhlb advances | 648,000 | 640,000 | 631,000 | 642,000 | 657,000 | 1,323,000 | 2,238,000 | 2,647,000 | 3,384,000 | 2,614,000 | 4,069,000 | 2,161,000 | 1,523,000 | 1,327,000 | 2,572 | 3,057,000 | 3,045,000 | ||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of securities available for sale | 1,882,750 | 7,531,000 | 129,000 | 948,000 | 96,000 | 6,296,000 | 785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fhlb advance prepayment fee | 3,584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affordable housing partnerships expenses | 2,873,000 | 2,551,000 | 2,388,000 | 2,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income before benefit from loan losses | 117,221,000 | 123,263,000 | 116,820,000 | 67,391,000 | 25,415,000 | 23,808,000 | 23,027,000 | 22,365,000 | 14,275,351.25 | 20,772,907 | 18,996,408 | 16,106,218 | 14,918,105 | 13,312,078 | |||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 1,200,000 | 5,400,000 | 2,760,000 | 1,000,000 | 1,362,000 | 1,170,000 | 142,000 | 1,080,000 | 1,142,500 | 970,000 | 1,950,000 | 200,000 | 900,000 | 1,500,000 | 1,350,000 | 1,100,000 | 1,300,000 | 600,000 | |||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 116,021,000 | 117,863,000 | 114,060,000 | 66,391,000 | 24,053,000 | 22,638,000 | 22,885,000 | 21,285,000 | 13,132,851.25 | 19,802,907 | 17,046,408 | 15,906,218 | 14,018,105 | 11,812,078 | 10,298,847 | 9,923,545 | 8,572,387 | 8,208,470 | |||||||||||||||||||||||||||||||||||||||||||
net interest income before provision for loan losses | 119,608,000 | 120,068,000 | 114,905,000 | 103,474,000 | 71,607,000 | 28,883 | 28,723,000 | 27,610,000 | 26,808,000 | 25,243,000 | 20,421,000 | 22,702,000 | 24,753,000 | 17,332,090 | |||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 3,000,000 | 2,500,000 | 5,600,000 | 6,500,000 | 500,000 | 5,262 | 5,800,000 | 11,100,000 | 42,323,000 | 25,407,000 | 15,670,000 | 28,000,000 | 6,180,000 | 1,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses | 116,608,000 | 117,568,000 | 109,305,000 | 96,974,000 | 71,107,000 | 23,621 | 22,923,000 | 16,510,000 | -15,515,000 | -164,000 | 4,751,000 | -5,298,000 | 18,573,000 | 15,682,090 | |||||||||||||||||||||||||||||||||||||||||||||||
interest on federal funds sold and other investments | 2,366,000 | 775,000 | 666,000 | 1,611,000 | 179 | 233,000 | 248,000 | 199,000 | 225,000 | 49,000 | -36,000 | 531,000 | 324,000 | 470,000 | 1,461,000 | 792,000 | 650,946 | 857,006 | 345,543 | 238,505 | 194,812 | 246,861 | |||||||||||||||||||||||||||||||||||||||
interest on other borrowings | 1,424,000 | 900,000 | 424,000 | 387,000 | 608 | 584,000 | 507,000 | 3,046,000 | 3,017,000 | 1,099,000 | 535,000 | 340,000 | 337,000 | 343,722 | 370,528 | 728,727 | 647,023 | 292,303 | |||||||||||||||||||||||||||||||||||||||||||
loss on investments in affordable housing partnerships | 2,630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related expenses | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, including fees | 136,822,000 | 128,515,000 | 123,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities | 9,540,000 | 8,741,000 | 8,113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposits in other banks and other investments | 1,281,000 | 1,277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 20,376,000 | 18,114,000 | 14,511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fhlb advances | 2,698,000 | 2,338,000 | 2,139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other borrowings | 1,306,000 | 1,261,000 | 1,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger and integration expenses | 260,000 | 562,000 | 947,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision | 66,138,000 | 59,209,000 | 43,274,000 | 39,833,000 | 38,261,000 | 11,436 | 9,691,000 | 8,156,000 | -6,114,000 | 9,161,156 | 5,650,162.25 | 8,330,050 | 6,811,695 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposits in other bank and other investments | 1,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data processing and communication | 3,199,000 | 2,171,000 | 2,463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger and integration expense | 11,222,000 | 1,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains losses on sales of oreo | 73,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales and calls of securities available for sale | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net valuation losses on interest rate swaps | -11 | 95,000 | -226,000 | -495,000 | -231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of oreo | 2 | -153,500 | -62,000 | -567,000 | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest income | 4,510 | 4,298,000 | 7,339,000 | 3,460,000 | 9,384,000 | 4,383,000 | 2,058,000 | 4,011,000 | 4,220,000 | 4,963,000 | 4,813,000 | 5,273,000 | 5,908,961 | 5,787,712 | 5,028,767 | 4,179,560 | 4,854,637 | 6,355,600 | 5,888,928 | ||||||||||||||||||||||||||||||||||||||||||
non-interest expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest expense | 16,695 | 17,530,000 | 15,693,000 | 15,967,000 | 14,184,000 | 15,248,000 | 13,747,000 | 13,991,000 | 13,618,000 | 13,022,000 | 14,078,000 | 13,209,000 | 13,454,129 | 12,061,532 | 12,453,845 | 7,964,174 | 12,043,655 | 10,889,311 | |||||||||||||||||||||||||||||||||||||||||||
dividends and discount accretion on preferred stock | -1,075 | -1,074,000 | -1,073,000 | -1,073,000 | -1,071,000 | -1,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 5,671 | 4,996,000 | 4,027,000 | -4,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on subordinated debetures | 460,000 | 454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before income tax benefit | -28,022,000 | -4,964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -12,145,000 | -2,432,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss available to common stockholders | -16,950,000 | -3,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -450 | -100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -450 | -100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic assessment | 1,367,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on subordinated debentures | 558,000 | 657,000 | 640,000 | 864,000 | 868,000 | 831,000 | 785,000 | 777,088 | 732,377 | 696,863 | 656,672 | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest on fhlb borrowings | 3,237,000 | 2,636,750 | 3,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of oreo | -130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sba mortgage banking activities | 378,250 | 268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on calls or sales of securities available for sale | 215,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other than temporary impairment on securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 2,189,750 | 3,611,000 | 4,274,750 | 5,910,000 | 5,719,000 | 5,470,000 | 3,341,205 | 5,600,000 | 4,008,746 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 2,260,250 | 3,134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.12 | 0.19 | 0.36 | 0.33 | 0.31 | 0.31 | 0.31 | 0.33 | 0.24 | 0.23 | 0.26 | 0.21 | 0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.12 | 0.19 | 0.35 | 0.33 | 0.3 | 0.3 | 0.3 | 0.32 | 0.23 | 0.22 | 0.24 | 0.2 | 0.35 | ||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of securities available-for sale | 35,865.25 | 800 | 127,503 | 15,158 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on interest rate swaps | 155,687.5 | 3,000 | 202,862 | 416,888 | 574,444 | 723,562 | 904,944 | 893,278 | 816,472 | 833,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on sales of premises and equipment | -1,607.25 | -59 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on interest rate swaps | -19,487.5 | -25,715 | -35,326 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sale of other loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan referral fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other than temporary impairment on securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data processing | 484,903.75 | 651,519 | 678,589 | 609,507 | 572,601 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 4,218,673.25 | 6,434,311 | 3,506,884.5 | 7,839,936 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of premises and equipment | -491 | -5,879 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on interest rate swaps | -16,909 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
communications | 182,124 | 186,248 | 208,264 | 152,152 | 161,420 | 181,296 | 149,252 | 149,201 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
office supplies and forms | 109,756 | 97,422 | 127,848 | 113,083 | 98,627 | 119,966 | 94,426 | 83,604 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
service charges on deposit accounts | 1,577,880 | 1,738,579 | 1,839,317 | 2,027,331 | 1,978,846 | 1,877,229 | 1,723,948 | 1,510,619 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest expenses | 10,700,494 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense on deposits | 2,685,230.75 | 4,283,463 | 3,082,960 | 3,097,597 | 3,314,022 | 3,295,914 | 2,432,740 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense on junior subordinated debentures | 428,995.75 | 592,012 | 558,692 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense on borrowings | 159,481.25 | 108,932 | 424,919 | 465,322 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other charges and fees | 1,552,346.75 | 2,254,004 | 1,898,800 | 1,828,737 | 1,764,019 | 1,623,744 | 1,653,758 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities available-for sale | 108,401.75 | 25,384 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of fixed assets | -645.5 | -5,025 | 9,209 | -27,024 | 11,521 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of other real estate owned | 79,552 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on interest rate swaps | -48,487.25 | 112,072 | 719,735 | 280,067 | 147,857 | 26,370 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of sba loans | 1,196,697.5 | 2,107,963 | 1,133,656 | 836,961 | 1,200,222 | 424,330 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of other loans | 48,914.5 | 195,658 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan referral income | 266,266 | 268,579 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other than temporary impairment on investment securities | -549,734 | -442,352 | 1,633,166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and employee benefits | 4,136,434.5 | 6,143,552 | 4,906,119 | 5,248,348 | 4,560,584 | 4,152,749 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net occupancy expense | 1,006,582.5 | 1,440,024 | 1,296,706 | 1,057,795 | 1,052,287 | 1,041,120 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
furniture and equipment expense | 354,224.25 | 513,889 | 402,895 | 362,910 | 376,063 | 382,740 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
advertising and marketing expense | 323,638.75 | 497,240 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data and item processing expense | 451,768.5 | 603,475 | 516,095 | 540,486 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.12 | 0.19 | 0.36 | 0.33 | 0.31 | 0.31 | 0.31 | 0.33 | 0.24 | 0.23 | 0.26 | 0.21 | 0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.12 | 0.19 | 0.35 | 0.33 | 0.3 | 0.3 | 0.3 | 0.32 | 0.23 | 0.22 | 0.24 | 0.2 | 0.35 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest on federal funds sold and interest-bearing deposits with other financial institutions | 120,547 | 237,906 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of available-for sale of securities | 304,976 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of premises and equipment | -217 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales of other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of sba loans | 938,303 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on other investments, including tcd with other financial institutions | 78,914 | 85,799 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense on trust preferred securities | 404,149 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities avaliable-for sale | 219,244 | 27,525 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on valuation of interest rate swaps | 9,408 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and cumulative effect of a change in accounting principle | 6,062,674 | 5,669,705 | 5,156,262 | 4,387,085 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of a change in accounting principle | 3,704,334 | 3,415,519 | 3,236,924 | 2,842,085 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before cumulative effect of a change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense on trust preferred | 303,604 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on borrowings | 772,978 | 721,604 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of avaliable-for sale of securities | 158,757 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned | -2,031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data processing expense | 465,673 | 374,148 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on other investments, including tcd with other financial institution | 27,639 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on federal funds sold | 83,523 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities | 473,107 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of premises and equipments | 25,599 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of other real estate owned | 36,798 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of negative goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional fee | 336,616 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expenses | 1,300,975 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 223,966,000 | 253,126,000 | 227,576,000 | 170,674,000 | 187,817,000 | 160,027,000 | 225,286,000 | 208,069,000 | 212,485,000 | 230,250,000 | 181,986,000 | 268,461,000 | 283,993,000 | 293,822,000 | 286,400,000 | 315,336,000 | 527,627,000 | 255,441,000 | 211,223,000 | 160,372,000 | 160,918,000 | 182,152,000 | 82,945,000 | 23,431,000 | 28,080,000 | 27,684,000 | 23,888,000 | 44,705,000 | 41,281,000 | 33,799,000 | 37,001,000 | 32,924,000 | 32,898,128 | 32,672,417 | 28,308,301 | ||||||||||||
interest earning cash in other banks | 230,943,000 | 436,608,000 | 505,906,000 | 510,183,000 | 466,227,000 | 1,025,269,000 | 2,275,037,000 | 2,094,270,000 | 2,000,152,000 | ||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents | 454,909,000 | 689,734,000 | 733,482,000 | 680,857,000 | 654,044,000 | 1,185,296,000 | 2,500,323,000 | 2,302,339,000 | 2,212,637,000 | 331,336,000 | 197,062,000 | 280,373,000 | 627,352,000 | 836,957,000 | 376,666,000 | 629,133,000 | 1,468,949,000 | 802,033,000 | 612,884,000 | 612,353,000 | 461,068,000 | 443,903,000 | 236,101,000 | 135,341,000 | 234,161,000 | 203,135,000 | 280,030,000 | 194,705,000 | 73,781,000 | 36,299,000 | 133,201,000 | 66,024,000 | 112,898,128 | 122,072,417 | 60,808,301 | ||||||||||||
investment securities available for sale (“afs”), at fair value | 2,022,566,000 | 2,021,643,000 | 1,838,410,000 | 1,920,981,000 | 1,914,791,000 | 2,016,389,000 | 1,994,228,000 | 1,916,586,000 | |||||||||||||||||||||||||||||||||||||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 229,545 and 231,124 at september 30, 2025 and december 31, 2024, respectively | 243,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||
equity investments | 88,711,000 | 88,152,000 | 86,236,000 | 39,908,000 | 44,278,000 | 43,925,000 | 43,183,000 | 42,963,000 | 42,712,000 | 42,324,000 | 62,869,000 | 56,674,000 | 58,512,000 | 59,032,000 | 59,049,000 | 49,710,000 | 49,869,000 | 49,569,000 | 50,873,000 | ||||||||||||||||||||||||||||
loans held for sale, at lower of cost or fair value | 33,118,000 | 12,051,000 | 183,000 | 25,714,000 | 68,316,000 | 2,763,000 | 19,502,000 | 49,246,000 | |||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 152,509 and 150,527 at september 30, 2025 and december 31, 2024, respectively | 14,434,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank (“fhlb”) stock, at cost | 17,700,000 | 18,600,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 18,900,000 | 17,792,000 | 18,900,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 18,225,000 | 21,580,000 | 28,966,000 | 21,203,000 | 23,449,000 | 18,964,000 | ||||||||||||||||||||||||
premises and equipment | 69,152,000 | 69,141,000 | 52,296,000 | 51,543,000 | 50,919,000 | 50,541,000 | 51,764,000 | 50,513,000 | 47,887,000 | 46,169,000 | 46,093,000 | 45,642,000 | 45,307,000 | 45,302,000 | 47,918,000 | 49,552,000 | 51,029,000 | 51,392,000 | 53,218,000 | 56,564,000 | 51,125,000 | 53,966,000 | 35,134,000 | 10,540,000 | 11,082,000 | 11,147,000 | 10,896,000 | 10,950,000 | 11,585,000 | 11,749,000 | 11,674,000 | 11,836,000 | 9,907,000 | 11,575,000 | 9,082,000 | 8,148,000 | 7,551,000 | 8,019,552 | 6,836,512 | 6,845,891 | 7,191,000 | ||||||
accrued interest receivable | 53,159,000 | 53,589,000 | 49,986,000 | 51,898,000 | 57,645,000 | 60,316,000 | 60,665,000 | 60,118,000 | 57,021,000 | 42,363,000 | 37,845,000 | 37,949,000 | 47,102,000 | 51,886,000 | 60,498,000 | 57,989,000 | 52,859,000 | 30,450,000 | 34,831,000 | 29,154,000 | 25,683,000 | 24,165,000 | 15,660,000 | 8,731,000 | 9,560,000 | 8,606,000 | 8,272,000 | 9,723,000 | 10,246,000 | 8,276,000 | 8,781,000 | 8,153,000 | 8,192,000 | 8,425,000 | 7,786,000 | 7,620,000 | 6,399,000 | 6,861,849 | 6,164,323 | 6,157,151 | 4,341,000 | ||||||
deferred tax assets | 188,761,000 | 202,996,000 | 127,492,000 | 122,538,000 | 143,343,000 | 138,350,000 | 166,262,000 | 146,301,000 | 139,262,000 | 149,383,000 | 118,541,000 | 90,172,000 | 33,055,000 | 49,092,000 | 58,115,000 | 43,380,000 | 34,255,000 | 28,911,000 | 39,352,000 | 58,082,000 | 80,321,000 | 69,044,000 | 53,564,000 | 34,780,000 | 38,298,000 | 32,027,000 | 31,639,000 | 23,151,000 | 20,444,000 | 16,090,000 | 17,415,000 | 15,894,000 | 15,016,975 | 14,019,201 | |||||||||||||
bank owned life insurance | 140,043,000 | 140,427,000 | 90,573,000 | 89,726,000 | 89,917,000 | 89,484,000 | 88,643,000 | 88,238,000 | 87,842,000 | 76,788,000 | 77,692,000 | 77,390,000 | 76,756,000 | 76,428,000 | 77,089,000 | 77,388,000 | 77,050,000 | 76,429,000 | 75,586,000 | 75,302,000 | 74,090,000 | 73,290,000 | 47,292,000 | 24,301,000 | 23,933,000 | 23,768,000 | 23,645,000 | 23,402,000 | 23,291,000 | ||||||||||||||||||
investments in affordable housing partnerships | 30,000,000 | 30,848,000 | 30,455,000 | 33,010,000 | 50,057,000 | 52,341,000 | 42,094,000 | 44,026,000 | 45,995,000 | 50,259,000 | 54,524,000 | 56,368,000 | 61,154,000 | 63,800,000 | 66,752,000 | 73,300,000 | 77,176,000 | 80,049,000 | 89,078,000 | 78,379,000 | 76,398,000 | 69,025,000 | 24,379,000 | ||||||||||||||||||||||||
operating lease right-of-use assets (“rou”) | 56,425,000 | 58,372,000 | 36,574,000 | 42,071,000 | 41,922,000 | 43,849,000 | 51,769,000 | 53,744,000 | 53,211,000 | ||||||||||||||||||||||||||||||||||||||
goodwill | 478,330,000 | 478,104,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 464,450,000 | 463,975,000 | 464,419,000 | 105,401,000 | 2,509,000 | 2,509,000 | 2,509,000 | 2,509,000 | 2,509,000 | 2,697,000 | 2,347,000 | 2,347,000 | 2,347,000 | 2,347,150 | 2,347,150 | 1,909,150 | ||||||||||||
core deposit intangible assets | 46,173,000 | 47,324,000 | 1,955,000 | 2,732,000 | 3,133,000 | 3,534,000 | 4,382,000 | 4,830,000 | 5,278,000 | 6,212,000 | 6,698,000 | 7,184,000 | 8,180,000 | 8,689,000 | 9,198,000 | 10,239,000 | 10,770,000 | 11,302,000 | 13,504,000 | 15,907,000 | 18,550,000 | 19,968,000 | 2,607,000 | ||||||||||||||||||||||||
servicing assets | 12,391,000 | 11,822,000 | 10,775,000 | 9,339,000 | 8,984,000 | 8,869,000 | 10,457,000 | 11,532,000 | 11,628,000 | 11,601,000 | 11,215,000 | 10,874,000 | 10,787,000 | 11,566,000 | 12,084,000 | 13,718,000 | 14,164,000 | 14,847,000 | 21,407,000 | 24,866,000 | 25,941,000 | 26,529,000 | 11,856,000 | 3,898,149 | 3,737,989 | 3,688,509 | |||||||||||||||||||||
other assets | 138,439,000 | 91,686,000 | 90,141,000 | 81,134,000 | 96,991,000 | 88,056,000 | 11,503,000 | 146,106,000 | 150,831,000 | 122,944,000 | 145,075,000 | 100,495,000 | 64,850,000 | 138,634,000 | 138,336,000 | 112,298,000 | 7,897,000 | 135,178,000 | 134,187,000 | 117,453,000 | 42,200,000 | 35,656,000 | 39,855,000 | 68,924,000 | 44,047,000 | 19,118,000 | 64,655,000 | 33,230,000 | 45,461,000 | 52,427,000 | 11,971,000 | 51,337,000 | 57,246,000 | 34,127,000 | 36,283,000 | 15,172,000 | 14,843,000 | 14,397,000 | 37,373,000 | 12,960,133 | 9,413,040 | 8,791,718 | 32,430,000 | ||||
total assets | 18,507,735,000 | 18,547,017,000 | 17,068,316,000 | 17,354,189,000 | 17,375,091,000 | 18,088,214,000 | 2,230,467,000 | 20,076,364,000 | 20,366,138,000 | 20,568,884,000 | 19,083,388,000 | 18,089,062,000 | 17,803,814,000 | 17,799,026,000 | 17,469,627,000 | 17,198,860,000 | 2,363,403,000 | 16,733,767,000 | 17,169,062,000 | 16,021,434,000 | 15,398,669,000 | 14,507,126,000 | 13,481,429,000 | 13,510,629,000 | 8,063,752,000 | 2,926,143,000 | 3,007,294,000 | 2,984,976,000 | 2,901,065,000 | 3,079,020,000 | 3,038,969,000 | 2,825,537,000 | 2,544,667,000 | 2,597,652,000 | 1,934,925,000 | 1,978,805,000 | 1,987,480,000 | 1,775,822,000 | 1,684,577,000 | 1,789,100,601 | 1,717,381,436 | 1,590,232,679 | 1,365,531,000 | ||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
deposits: | |||||||||||||||||||||||||||||||||||||||||||||||
noninterest bearing | 3,507,659,000 | 3,485,502,000 | 3,362,842,000 | 3,722,985,000 | 3,671,192,000 | 3,652,592,000 | 4,249,788,000 | 4,229,247,000 | 4,504,621,000 | 5,590,952,000 | 5,689,992,000 | 5,498,263,000 | 6,007,586,000 | 5,638,115,000 | 5,427,174,000 | 4,488,529,000 | 4,036,383,000 | 3,010,143,000 | 2,948,751,000 | 3,048,181,000 | 2,963,947,000 | 2,903,658,000 | 1,695,040,000 | 364,470,504 | 367,516,169 | 363,614,231 | |||||||||||||||||||||
interest bearing: | |||||||||||||||||||||||||||||||||||||||||||||||
money market and now accounts | 4,799,038,000 | 4,910,645,000 | 4,779,899,000 | 4,289,042,000 | 4,118,651,000 | 4,393,971,000 | 4,424,918,000 | 4,188,584,000 | 4,331,998,000 | 5,885,093,000 | 6,339,467,000 | 6,484,677,000 | 5,871,567,000 | 5,786,697,000 | 5,009,419,000 | 4,763,893,000 | 4,831,679,000 | 4,851,000,000 | 3,086,920,000 | 3,454,660,000 | 3,481,231,000 | 3,318,728,000 | 1,951,561,000 | 690,398,000 | 688,355,000 | 599,995,000 | 547,468,000 | ||||||||||||||||||||
savings deposits | 1,196,450,000 | 1,192,354,000 | 630,572,000 | 724,263,000 | 789,209,000 | 919,093,000 | 430,765,000 | 224,495,000 | 231,704,000 | 317,841,000 | 326,927,000 | 321,373,000 | 314,603,000 | 308,651,000 | 305,326,000 | 308,943,000 | 296,614,000 | 272,577,000 | 223,562,000 | 233,014,000 | 289,924,000 | 304,719,000 | 181,779,000 | 127,905,000 | 137,410,000 | 135,917,000 | 136,821,000 | 113,614,000 | 128,490,000 | 138,567,000 | 139,854,000 | 141,327,000 | 102,095,797 | 99,623,611 | 111,673,686 | ||||||||||||
time deposits | 6,328,115,000 | 6,354,854,000 | 5,715,006,000 | 5,993,208,000 | 6,132,419,000 | 5,787,761,000 | 6,634,388,000 | 6,977,026,000 | 6,759,886,000 | 3,708,323,000 | 2,673,244,000 | 2,210,815,000 | 2,868,771,000 | 2,992,767,000 | 3,559,350,000 | 4,446,991,000 | 4,958,856,000 | 4,702,847,000 | 5,989,963,000 | 4,774,714,000 | 3,968,675,000 | ||||||||||||||||||||||||||
total deposits | 15,831,262,000 | 15,943,355,000 | 14,488,319,000 | 14,729,498,000 | 14,711,471,000 | 14,753,417,000 | 15,739,859,000 | 15,619,352,000 | 15,828,209,000 | 15,502,209,000 | 15,029,630,000 | 14,515,128,000 | 15,062,527,000 | 14,726,230,000 | 14,301,269,000 | 14,008,356,000 | 14,123,532,000 | 12,836,567,000 | 12,249,196,000 | 11,510,569,000 | 10,703,777,000 | 10,702,505,000 | 6,467,411,000 | 2,176,098,000 | 2,202,656,000 | 2,130,389,000 | 2,281,792,000 | 2,098,312,000 | 1,946,843,000 | 1,649,317,000 | 1,719,576,000 | 1,650,623,000 | 1,544,109,207 | 1,496,523,270 | 1,357,263,314 | ||||||||||||
fhlb and federal reserve bank (“frb”) borrowings | 24,878,000 | 29,752,000 | 100,000,000 | 100,000,000 | 170,000,000 | 795,634,000 | 1,795,726,000 | 2,260,000,000 | 2,130,000,000 | ||||||||||||||||||||||||||||||||||||||
convertible notes and subordinated debentures | 110,610,000 | 110,263,000 | 109,921,000 | 109,249,000 | 108,918,000 | ||||||||||||||||||||||||||||||||||||||||||
accrued interest payable | 74,376,000 | 72,004,000 | 81,436,000 | 107,017,000 | 86,779,000 | 122,467,000 | 166,831,000 | 109,236,000 | 53,818,000 | 11,713,000 | 4,112,000 | 4,826,000 | 5,367,000 | 4,946,000 | 8,611,000 | 21,991,000 | 26,093,000 | 30,436,000 | 37,511,000 | 19,614,000 | 10,592,000 | 9,708,000 | 6,746,000 | 4,733,000 | 4,842,000 | 3,863,000 | 10,070,000 | 9,273,000 | 8,599,000 | 9,933,000 | 9,414,000 | 11,655,000 | 7,226,664 | 4,518,184 | 4,345,029 | ||||||||||||
operating lease liabilities | 58,762,000 | 60,885,000 | 40,922,000 | 47,015,000 | 47,104,000 | 49,749,000 | 55,873,000 | 57,951,000 | 57,500,000 | 59,334,000 | 62,990,000 | 54,759,000 | 55,095,000 | 52,177,000 | 48,575,000 | 54,798,000 | 57,672,000 | 58,827,000 | 62,833,000 | ||||||||||||||||||||||||||||
other liabilities | 151,951,000 | 106,641,000 | 87,685,000 | 91,625,000 | 121,192,000 | 124,630,000 | 170,512,000 | 133,988,000 | 116,369,000 | 126,267,000 | 78,919,000 | 83,430,000 | 68,514,000 | 61,333,000 | 60,743,000 | 83,047,000 | 104,834,000 | 75,843,000 | 42,358,000 | 31,432,000 | 50,795,000 | 86,864,000 | 51,978,000 | 14,042,000 | 32,916,000 | 10,800,000 | 10,003,000 | 18,776,000 | 48,442,000 | 31,228,000 | 40,413,000 | 10,362,000 | 37,056,000 | 13,470,000 | 16,130,000 | 19,127,000 | 30,753,000 | 17,217,107 | 10,312,504 | 12,617,830 | 20,472,000 | ||||||
total liabilities | 16,251,839,000 | 16,322,900,000 | 14,908,283,000 | 15,184,404,000 | 15,263,809,000 | 15,975,944,000 | 109,224,000 | 18,045,940,000 | 18,298,140,000 | 18,510,304,000 | 17,107,663,000 | 16,088,693,000 | 15,762,757,000 | 15,724,628,000 | 15,376,757,000 | 15,153,279,000 | 309,658,000 | 14,693,206,000 | 15,138,286,000 | 14,003,346,000 | 13,452,458,000 | 12,561,793,000 | 11,603,382,000 | 11,656,058,000 | 7,101,770,000 | 2,561,807,000 | 2,628,874,000 | 2,549,436,000 | 2,715,199,000 | 2,535,852,000 | 2,367,139,000 | 1,802,183,000 | 1,824,971,000 | 1,756,853,000 | 1,649,226,273 | 1,604,414,298 | 1,486,150,253 | ||||||||||
commitments and contingent liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 par value... | 146,000 | 146,000 | 138,000 | 138,000 | 138,000 | 138,000 | 137,000 | 137,000 | 137,000 | 137,000 | 137,000 | 137,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 135,000 | 135,000 | 80,000 | 38,000 | 38,000 | 38,000 | 38,000 | 26,000 | 26,000 | 26,000 | 26,000 | 25,000 | 25,358 | 23,695 | 23,367 | ||||||||||||
additional paid-in capital | 1,521,669,000 | 1,520,129,000 | 1,445,153,000 | 1,442,993,000 | 1,440,963,000 | 1,439,484,000 | 1,436,769,000 | 1,433,788,000 | 1,430,977,000 | 1,428,052,000 | 1,424,891,000 | 1,422,602,000 | 1,420,151,000 | 1,418,135,000 | 1,417,137,000 | 1,432,773,000 | 1,430,757,000 | 1,429,275,000 | 1,424,029,000 | 1,405,806,000 | 1,401,275,000 | 1,400,915,000 | 541,625,000 | ||||||||||||||||||||||||
retained earnings | 1,152,810,000 | 1,139,913,000 | 1,185,721,000 | 1,174,100,000 | 1,167,978,000 | 1,159,593,000 | 1,140,870,000 | 1,127,624,000 | 1,106,390,000 | 1,048,738,000 | 1,011,715,000 | 976,483,000 | 897,766,000 | 859,548,000 | 823,085,000 | 774,970,000 | 761,734,000 | 752,228,000 | 687,404,000 | 578,031,000 | 489,486,000 | 445,104,000 | 413,122,000 | 126,032,000 | 115,365,000 | 111,338,000 | 128,288,000 | 137,643,000 | 152,939,000 | 103,338,000 | 95,387,000 | 88,192,000 | 73,804,784 | 66,572,824 | 61,610,738 | ||||||||||||
treasury stock | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -264,667,000 | -250,000,000 | -247,198,000 | -200,000,000 | -200,000,000 | -200,000,000 | -200,000,000 | -200,000,000 | -150,000,000 | ||||||||||||||||||||||||||||
accumulated other comprehensive loss | -154,062,000 | -171,404,000 | -206,312,000 | -182,779,000 | -233,130,000 | -222,278,000 | -282,685,000 | -228,884,000 | -214,257,000 | -236,535,000 | -171,707,000 | -108,165,000 | -15,358,000 | -38,640,000 | -12,849,000 | -3,878,000 | -4,062,000 | -6,143,000 | -4,660,000 | ||||||||||||||||||||||||||||
total stockholders’ equity | 2,255,896,000 | 2,224,117,000 | 2,160,033,000 | 2,169,785,000 | 2,111,282,000 | 2,112,270,000 | 2,030,424,000 | 2,067,998,000 | 2,058,580,000 | 1,975,725,000 | 2,000,369,000 | 2,041,057,000 | 2,074,398,000 | 2,092,870,000 | 2,045,581,000 | 2,040,561,000 | 2,030,776,000 | 2,018,088,000 | 1,946,211,000 | 1,945,333,000 | 1,878,047,000 | 1,854,571,000 | 961,982,000 | 364,336,000 | 356,102,000 | 351,629,000 | 363,821,000 | 289,685,000 | 230,513,000 | 176,622,000 | 162,509,000 | 154,457,000 | 139,874,328 | 112,967,138 | 104,082,426 | ||||||||||||
total liabilities and stockholders’ equity | 18,507,735,000 | 18,547,017,000 | 17,068,316,000 | 17,354,189,000 | 17,375,091,000 | 18,088,214,000 | 2,230,467,000 | 20,076,364,000 | 20,366,138,000 | 20,568,884,000 | 19,083,388,000 | 18,089,062,000 | 17,803,814,000 | 17,799,026,000 | 17,469,627,000 | 17,198,860,000 | 2,363,403,000 | 16,733,767,000 | 17,169,062,000 | 16,021,434,000 | 15,398,669,000 | 14,507,126,000 | 13,481,429,000 | 13,510,629,000 | 8,063,752,000 | 2,926,143,000 | 3,007,294,000 | 2,984,976,000 | 2,901,065,000 | 3,079,020,000 | 3,038,969,000 | 2,825,537,000 | 2,544,667,000 | 2,597,652,000 | 1,934,925,000 | 1,978,805,000 | 1,987,480,000 | 1,911,310,000 | 1,684,577,000 | 1,789,100,601 | 1,717,381,436 | 1,590,232,679 | 1,365,531,000 | ||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 230,565 and 231,124 at june 30, 2025 and december 31, 2024, respectively | 247,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 149,505 and 150,527 at june 30, 2025 and december 31, 2024, respectively | 14,285,282,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 233,080 and 231,124 at march 31, 2025 and december 31, 2024, respectively | 250,176,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 147,412 and 150,527 at march 31, 2025 and december 31, 2024, respectively | 13,187,882,000 | ||||||||||||||||||||||||||||||||||||||||||||||
selected performance ratios: | |||||||||||||||||||||||||||||||||||||||||||||||
return on average assets | 560 | 1,200 | 1,170 | ||||||||||||||||||||||||||||||||||||||||||||
return on average stockholders’ equity | 4,680 | 10,730 | 9,880 | ||||||||||||||||||||||||||||||||||||||||||||
dividend payout ratio | 68,070 | 30,910 | 33,710 | ||||||||||||||||||||||||||||||||||||||||||||
net interest margin | 2,550 | 3,360 | 3,090 | 3,750 | 3,150 | 3,960 | 4,950 | ||||||||||||||||||||||||||||||||||||||||
yield on interest earning assets | 5,690 | 4,160 | 3,420 | ||||||||||||||||||||||||||||||||||||||||||||
cost of interest bearing liabilities | 4,520 | 1,320 | 560 | ||||||||||||||||||||||||||||||||||||||||||||
efficiency ratio | 68,360 | 51,470 | 52,720 | ||||||||||||||||||||||||||||||||||||||||||||
regulatory capital ratios: | |||||||||||||||||||||||||||||||||||||||||||||||
tangible common equity (“tce”) ratio | 10,050 | ||||||||||||||||||||||||||||||||||||||||||||||
hope bancorp: | |||||||||||||||||||||||||||||||||||||||||||||||
common equity tier 1 | 13,060 | 10,550 | 11,030 | ||||||||||||||||||||||||||||||||||||||||||||
tier 1 capital | 13,790 | ||||||||||||||||||||||||||||||||||||||||||||||
total capital | 14,780 | ||||||||||||||||||||||||||||||||||||||||||||||
tier 1 leverage | 11,830 | 10,150 | 10,110 | ||||||||||||||||||||||||||||||||||||||||||||
bank of hope: | |||||||||||||||||||||||||||||||||||||||||||||||
asset quality data: | |||||||||||||||||||||||||||||||||||||||||||||||
nonaccrual loans | 90,564,000 | 49,687,000 | 54,616,000 | ||||||||||||||||||||||||||||||||||||||||||||
accruing delinquent loans past due 90 days or more | 229,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accruing troubled debt restructured loans | |||||||||||||||||||||||||||||||||||||||||||||||
total nonperforming loans | 90,793,000 | 67,019,000 | 109,165,000 | ||||||||||||||||||||||||||||||||||||||||||||
other real estate owned | 2,418,000 | 2,597,000 | 2,708,000 | 3,591,000 | 4,709,000 | 5,856,000 | |||||||||||||||||||||||||||||||||||||||||
total nonperforming assets | 90,793,000 | 69,437,000 | 111,762,000 | ||||||||||||||||||||||||||||||||||||||||||||
asset quality ratios: | |||||||||||||||||||||||||||||||||||||||||||||||
nonaccrual loans to loans receivable | 670 | 320 | 390 | ||||||||||||||||||||||||||||||||||||||||||||
nonperforming assets to total assets | 530 | 360 | 620 | ||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses to loans receivable | 1,110 | 1,050 | 1,010 | ||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses to nonaccrual loans | 166,210 | 326,760 | 257,340 | ||||||||||||||||||||||||||||||||||||||||||||
net charge-offs (recoveries) to average loans receivable | 190 | ||||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 246,231 and 250,518 at september 30, 2024 and december 31, 2023, respectively | 256,320,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 153,270 and 158,694 at september 30, 2024 and december 31, 2023, respectively | 13,464,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other real estate owned (“oreo”) | 1,043,000 | 938,000 | 938,000 | 1,480,000 | 2,010,000 | 2,010,000 | 15,213,000 | 16,619,000 | 18,515,000 | 18,410,000 | 20,983,000 | 23,039,000 | 6,258,000 | 8,261,000 | 19,096,000 | 27,457,000 | 19,794,000 | ||||||||||||||||||||||||||||||
commitments to fund investments in affordable housing partnerships | 18,345,000 | 20,675,000 | 8,940,000 | 9,322,000 | 9,608,000 | 12,399,000 | 14,498,000 | 8,842,000 | 10,286,000 | 10,654,000 | 13,354,000 | 16,975,000 | 20,078,000 | 20,688,000 | 40,709,000 | 35,495,000 | 31,530,000 | ||||||||||||||||||||||||||||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 237,621 and 250,518 at june 30, 2024 and december 31, 2023, respectively | 258,068,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 156,019 and 158,694 at june 30, 2024 and december 31, 2023, respectively | 13,410,983,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 242,717 and 250,518 at march 31, 2024 and december 31, 2023, respectively | 261,601,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 158,758 and 158,694 at march 31, 2024 and december 31, 2023, respectively | 13,560,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||
customers’ liabilities on acceptances | 780,000 | 250,000 | 659,000 | 1,267,000 | 570,000 | 2,913,000 | 1,676,000 | 1,808,000 | 916,000 | 754,000 | 880,000 | 488,000 | 1,951,000 | 1,896,000 | 1,220,000 | 2,771,000 | 2,694,000 | 2,769,000 | 12,358,000 | 13,179,000 | 12,588,000 | 11,243,000 | 7,771,000 | 12,067,000 | 9,195,000 | 9,583,000 | 6,982,000 | 7,970,457 | 9,855,848 | 6,834,193 | |||||||||||||||||
convertible notes | 444,000 | 444,000 | 444,000 | 444,000 | 206,658,000 | 216,913,000 | 216,678,000 | 216,444,000 | 215,974,000 | 215,739,000 | 215,504,000 | 204,565,000 | 203,270,000 | 201,987,000 | 200,716,000 | 195,754,000 | |||||||||||||||||||||||||||||||
subordinated debentures | 108,148,000 | 107,825,000 | 107,505,000 | 107,188,000 | 106,875,000 | 106,258,000 | 105,953,000 | 105,652,000 | 105,057,000 | 104,762,000 | 104,469,000 | 104,178,000 | 103,889,000 | 103,602,000 | 103,318,000 | 102,201,000 | 101,117,000 | 100,067,000 | 99,548,000 | 42,371,000 | 39,268,000 | 39,268,000 | 39,268,000 | 39,268,000 | 39,268,000 | 37,683,000 | 39,268,000 | 37,187,000 | 39,268,000 | 39,268,000 | 39,268,000 | 37,156,000 | 39,268,000 | 39,268,000 | 39,268,000 | 37,126,000 | |||||||||||
acceptances outstanding | 780,000 | 250,000 | 659,000 | 1,267,000 | 570,000 | 2,913,000 | 1,676,000 | 1,808,000 | 916,000 | 754,000 | 880,000 | 488,000 | 1,951,000 | 1,896,000 | 1,220,000 | 2,771,000 | 2,694,000 | 2,769,000 | 12,358,000 | 13,179,000 | 12,588,000 | 11,243,000 | 7,771,000 | 12,067,000 | 9,195,000 | 9,583,000 | 5,180,000 | 7,970,457 | 9,855,848 | 6,834,193 | |||||||||||||||||
assets: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 27,217,000 | 20,170,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in bank subsidiary | 2,191,747,000 | 2,335,336,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | 955,000 | 915,000 | |||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | 2,121,243,000 | 2,053,745,000 | 364,159,000 | 304,770,000 | 238,800,000 | 166,206,000 | 120,793,000 | 92,275,000 | |||||||||||||||||||||||||||||||||||||||
interest earning deposits in other financial institutions | |||||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 239,773 and 258,407 at september 30, 2023 and december 31, 2022, respectively | 266,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 158,809 and 162,359 at september 30, 2023 and december 31, 2022, respectively | 14,147,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity (“htm”), at amortized cost; fair value of 255,344 and 258,407 at june 30, 2023 and december 31, 2022, respectively | 269,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 172,996 and 162,359 at june 30, 2023 and december 31, 2022, respectively | 14,691,814,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment securities available for sale, at fair value | 1,959,715,000 | 1,993,348,000 | 2,100,006,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity, at amortized cost; fair value of 263,094 and 258,407 at march 31, 2023 and december 31, 2022, respectively | 272,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale, at the lower of cost or fair value | 125,268,000 | 41,989,000 | 76,376,000 | 115,756,000 | 179,117,000 | 54,245,000 | 19,672,000 | 9,170,000 | 11,350,000 | 8,281,000 | 921,000 | 33,689,000 | 19,141,000 | 58,186,000 | 13,843,000 | 40,688,000 | 12,901,000 | 41,472,000 | 28,679,000 | 10,965,000 | |||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 163,544 and 162,359 at march 31, 2023 and december 31, 2022, respectively | 14,901,305,000 | ||||||||||||||||||||||||||||||||||||||||||||||
average stockholders’ equity to average assets | 11,160 | 11,860 | |||||||||||||||||||||||||||||||||||||||||||||
net interest spread | 2,840 | 2,860 | 3,340 | 2,640 | 3,220 | 4,120 | |||||||||||||||||||||||||||||||||||||||||
tier 1 risk-based | 11,150 | 11,700 | |||||||||||||||||||||||||||||||||||||||||||||
total risk-based | 11,970 | 12,420 | |||||||||||||||||||||||||||||||||||||||||||||
loans 90 days or more past due and still accruing | 401,000 | 2,131,000 | |||||||||||||||||||||||||||||||||||||||||||||
accruing restructured loans | 16,931,000 | 52,418,000 | |||||||||||||||||||||||||||||||||||||||||||||
nonperforming loans to loans receivable | 440 | 780 | |||||||||||||||||||||||||||||||||||||||||||||
nonperforming assets to loans receivable and other real estate owned | 450 | 800 | |||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses to nonperforming loans | 242,260 | 128,750 | |||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses to nonperforming assets | 233,820 | 125,760 | |||||||||||||||||||||||||||||||||||||||||||||
net (recoveries) charge-offs to average loans receivable | -80 | ||||||||||||||||||||||||||||||||||||||||||||||
interest bearing cash in other banks | 101,086,000 | 15,076,000 | 11,912,000 | 343,359,000 | 543,135,000 | 90,266,000 | 313,797,000 | 941,322,000 | 546,592,000 | 401,661,000 | 451,981,000 | ||||||||||||||||||||||||||||||||||||
interest bearing deposits in other financial institutions | 3,968,000 | 6,448,000 | 11,627,000 | 12,340,000 | 18,268,000 | 25,943,000 | 30,345,000 | 31,238,000 | 29,162,000 | 30,141,000 | |||||||||||||||||||||||||||||||||||||
investment securities held to maturity, at amortized cost; fair value of 258,677 and 0 at september 30, 2022 and december 31, 2021, respectively | 271,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 160,561 and 140,550 at september 30, 2022 and december 31, 2021, respectively | 15,330,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 55,362,000 | 58,573,000 | 50,209,000 | 50,603,000 | 47,772,000 | 44,179,000 | 52,308,000 | 55,328,000 | 56,696,000 | 62,360,000 | |||||||||||||||||||||||||||||||||||||
fhlb and frb borrowings | 1,072,000,000 | 772,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity, at amortized cost; fair value of 257,669 and 0 at june 30, 2022 and december 31, 2021, respectively | 252,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 151,580 and 140,550 at june 30, 2022 and december 31, 2021, respectively | 14,394,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||
fhlb advances | 573,000,000 | 200,000,000 | 200,000,000 | 400,000,000 | 200,000,000 | 500,000,000 | 675,000,000 | 720,000,000 | 862,346,000 | 703,850,000 | 754,739,000 | 530,495,000 | 353,384,000 | 356,528,000 | |||||||||||||||||||||||||||||||||
securities available for sale, at fair value | 2,492,486,000 | 2,669,489,000 | 2,274,170,000 | 2,233,744,000 | 2,060,991,000 | 1,887,604,000 | 1,718,702,000 | 1,818,343,000 | 1,699,315,000 | 1,583,946,000 | 1,558,719,000 | 1,087,897,000 | 512,000,000 | 479,779,000 | 426,158,000 | 498,801,000 | 430,219,000 | 313,393,000 | 200,461,000 | 184,750,000 | 174,709,000 | 171,670,559 | 131,245,577 | 134,282,710 | |||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 147,450 and 140,550 at march 31, 2022 and december 31, 2021, respectively | 13,919,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||
tier i risk-based | 12,960 | ||||||||||||||||||||||||||||||||||||||||||||||
net charge-offs to average loans receivable | 400 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 136,774 and 206,741 at september 30, 2021 and december 31, 2020, respectively | 13,281,917,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 3,543,000 | 15,051,000 | 5,223,000 | 32,682,000 | 38,149,000 | 36,449,000 | 8,417,000 | 7,155,000 | 2,428,000 | 5,621,000 | 5,442,000 | 2,150,000 | 2,015,000 | ||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 189,452 and 206,741 at june 30, 2021 and december 31, 2020, respectively | 13,234,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 207,943 and 206,741 at march 31, 2021 and december 31, 2020, respectively | 13,494,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 179,849 and 94,144 at september 30, 2020 and december 31, 2019, respectively | 12,940,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 161,771 and 94,144 at june 30, 2020 and december 31, 2019, respectively | 12,710,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for credit losses of 144,923 and 94,144 at march 31, 2020 and december 31, 2019, respectively | 12,438,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||
hope bancorp, inc. and subsidiariesconsolidated statements of financial condition | |||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for loan losses of 94,217 and 92,557 at march 31, 2019 and december 31, 2018, respectively | 11,959,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposits in other financial institutions and other investments | 78,940,000 | 43,958,000 | |||||||||||||||||||||||||||||||||||||||||||||
loans receivable | 11,206,022,000 | 10,471,008,000 | 10,481,221,000 | 6,295,079,000 | |||||||||||||||||||||||||||||||||||||||||||
federal funds purchased | |||||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposits in other banks | 300,150,000 | 261,751,000 | 153,156,000 | ||||||||||||||||||||||||||||||||||||||||||||
premises held for sale, at fair value | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other investments | 45,670,000 | 49,365,000 | 192,459,000 | 171,270,000 | 23,498,000 | 9,253,000 | 7,822,000 | 6,020,000 | |||||||||||||||||||||||||||||||||||||||
hope bancorp, inc. and subsidiariescondensed consolidated statements of financial condition | |||||||||||||||||||||||||||||||||||||||||||||||
time deposits of 100,000 or more | 3,077,629,000 | 1,885,842,000 | 318,861,000 | 329,855,000 | 386,629,000 | 714,952,000 | 590,342,000 | 951,987,000 | 726,900,000 | 740,431,000 | 732,348,000 | 733,673,835 | 662,393,746 | 527,767,763 | |||||||||||||||||||||||||||||||||
other time deposits | 1,097,771,000 | 753,189,000 | 636,355,000 | 683,947,000 | 665,439,000 | 521,750,000 | 732,519,000 | 195,413,000 | 195,430,000 | 205,585,000 | 183,041,000 | 108,895,582 | 100,161,033 | 83,504,544 | |||||||||||||||||||||||||||||||||
bbcn bancorp, inc. and subsidiariescondensed consolidated statements of financial condition | |||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing deposit at federal reserve bank | 111,910,000 | 206,081,000 | 175,451,000 | 236,142,000 | |||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowance for loan losses | 2,090,773,000 | 2,098,164,000 | 2,063,726,000 | 2,098,269,000 | 2,037,724,000 | 2,069,527,000 | 1,641,412,000 | 1,566,745,000 | 1,428,122,000 | 1,410,025,945 | 1,370,510,912 | 1,310,143,738 | |||||||||||||||||||||||||||||||||||
federal reserve bank stock, at cost | 6,367,000 | 6,362,000 | 6,362,000 | 4,399,000 | 2,320,000 | 2,293,000 | 2,253,000 | 2,253,000 | 1,803,000 | 1,803,300 | |||||||||||||||||||||||||||||||||||||
federal home loan bank (fhlb) stock, at cost | 17,015,000 | 18,455,000 | 19,194,000 | 19,935,000 | 19,935,000 | 19,543,000 | 7,402,000 | 7,309,000 | 6,463,000 | 6,389,600 | 6,325,900 | 5,193,500 | |||||||||||||||||||||||||||||||||||
other intangible assets | 456,000 | 661,000 | 788,000 | 915,000 | 1,474,000 | 1,795,000 | 3,071,000 | 3,244,000 | 3,589,000 | 3,767,696 | |||||||||||||||||||||||||||||||||||||
prepaid fdic insurance | 8,458,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-interest bearing | 402,579,000 | 363,089,000 | 342,409,000 | 360,801,000 | 297,540,000 | 352,252,000 | |||||||||||||||||||||||||||||||||||||||||
federal home loan bank borrowings | 300,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||||
secured borrowings | 15,308,000 | 8,129,000 | 3,325,000 | 4,050,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value - authorized 10,000,000 undesignated shares; issued and outstanding 67,000 shares of fixed rate cumulative perpetual preferred stock, series a with a liquidation preference of 67,428,000 at march 31, 2011 and december 31, 2010 | 67,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock discount | -2,559,000 | -3,033,000 | -3,269,000 | -3,503,000 | -4,434,000 | ||||||||||||||||||||||||||||||||||||||||||
capital surplus | 171,397,000 | 171,111,000 | 171,080,000 | 169,848,000 | 82,669,000 | 81,426,000 | 77,320,000 | 73,239,000 | 70,900,000 | 68,633,307 | 47,464,965 | 45,071,723 | |||||||||||||||||||||||||||||||||||
interest-earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||
loans | 2,173,840,000 | 2,124,615,000 | 2,089,803,000 | 1,593,453,000 | 1,383,758,000 | 1,113,750,000 | |||||||||||||||||||||||||||||||||||||||||
securities | 516,460,000 | 619,594,000 | 298,886,000 | 185,587,000 | 150,332,000 | 126,117,000 | |||||||||||||||||||||||||||||||||||||||||
federal funds sold | 6,082,000 | 20,000,000 | 14,806,000 | 150,000,000 | 16,816,000 | 32,500,000 | 51,883,000 | 2,500,000 | 96,200,000 | 33,100,000 | 49,832,000 | 68,000,000 | 77,400,000 | 20,500,000 | 29,323,000 | ||||||||||||||||||||||||||||||||
total interest-earning assets | 2,888,841,000 | 2,930,285,000 | 2,429,003,000 | 1,840,176,000 | 1,591,744,000 | 1,275,210,000 | |||||||||||||||||||||||||||||||||||||||||
non-interest earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and due from bank | 29,844,000 | 71,025,000 | 33,376,000 | 34,757,000 | 35,577,000 | 39,993,000 | |||||||||||||||||||||||||||||||||||||||||
intangible assets | 3,312,000 | 3,857,000 | 4,587,000 | 5,610,000 | 5,933,000 | 3,946,947 | 4,118,347 | 6,366,000 | |||||||||||||||||||||||||||||||||||||||
total non-interest earning assets | 118,453,000 | 108,684,000 | 115,664,000 | 94,749,000 | 92,833,000 | 90,321,000 | |||||||||||||||||||||||||||||||||||||||||
interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
demand, interest-bearing | 608,051,000 | 467,764,000 | 280,055,000 | 210,604,000 | 254,752,000 | 265,591,000 | |||||||||||||||||||||||||||||||||||||||||
savings | 135,008,000 | 125,877,000 | 133,791,000 | 136,846,000 | 107,695,000 | 133,288,000 | |||||||||||||||||||||||||||||||||||||||||
time certificates | 1,118,383,000 | 1,397,419,000 | 1,113,667,000 | 924,288,000 | 718,141,000 | 444,842,000 | |||||||||||||||||||||||||||||||||||||||||
other borrowings | 42,895,000 | 37,883,000 | |||||||||||||||||||||||||||||||||||||||||||||
total interest-bearing liabilities | 2,257,721,000 | 2,385,471,000 | 1,937,338,000 | 1,357,874,000 | 1,177,600,000 | 919,247,000 | |||||||||||||||||||||||||||||||||||||||||
non-interest bearing liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||
demand deposits | 352,498,000 | 300,286,000 | 328,116,000 | 373,789,000 | 355,431,000 | 333,537,000 | |||||||||||||||||||||||||||||||||||||||||
net interest income and yield: | |||||||||||||||||||||||||||||||||||||||||||||||
net interest income | 108,384,000 | 92,346,000 | 96,221,000 | 94,615,000 | 78,860,000 | 58,385,000 | 35,107,000 | ||||||||||||||||||||||||||||||||||||||||
net interest margin, excluding non-accrual interest | 3,800 | 3,200 | 3,990 | ||||||||||||||||||||||||||||||||||||||||||||
net interest margin, excluding non-accrual interest and loan prepayment fee income | 3,780 | 3,180 | 3,920 | ||||||||||||||||||||||||||||||||||||||||||||
cost of funds | 1,610 | 2,450 | 3,120 | 2,460 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value - authorized 10,000,000 undesignated shares; issued and outstanding 67,000 shares of fixed rate cumulative perpetual preferred stock, series a with a liquidation preference of 67,428,000 at september 30, 2010 and december 31, 2009 | 67,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value - authorized 10,000,000 undesignated shares; issued and outstanding 67,000 shares of fixed rate | |||||||||||||||||||||||||||||||||||||||||||||||
cumulative perpetual preferred stock, series a with a liquidation preference of 67,428,000 at june 30, 2010 and december 31, 2009 | 67,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cumulative perpetual preferred stock, series a with a liquidation preference of 67,428,000 at march 31, 2010 and december 31, 2009 | 67,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
money market and other | 364,297,000 | 318,701,000 | 202,157,000 | 228,435,000 | 218,235,000 | 234,973,489 | 266,828,711 | 270,703,090 | |||||||||||||||||||||||||||||||||||||||
borrowings from federal home loan bank | 350,000,000 | 350,000,000 | 31,000,000 | 43,000,000 | 63,500,000 | ||||||||||||||||||||||||||||||||||||||||||
cumulative perpetual preferred stock, series a with a liquidation preference of 67,000,000 at march 31, 2009 and december 31, 2008, respectively | 67,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock warrant | 4,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||
fhlb and other borrowings | 372,142,000 | 48,949,000 | 59,856,000 | ||||||||||||||||||||||||||||||||||||||||||||
non-interest bearing liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale, at the lower of cost or market | 4,705,000 | 9,103,000 | 13,037,000 | 17,083,000 | 8,173,108 | 11,630,610 | 7,083,797 | ||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value... | |||||||||||||||||||||||||||||||||||||||||||||||
interest income | 155,831,000 | 77,071,000 | 48,571,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest expense | 61,216,000 | 18,686,000 | 13,464,000 | ||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 3,754,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-interest income | 19,299,000 | 20,733,000 | 18,001,000 | ||||||||||||||||||||||||||||||||||||||||||||
non-interest expense | 53,957,000 | 41,979,000 | 32,341,000 | ||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision | 56,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | 22,397,000 | 13,457,000 | 6,777,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income | 33,806,000 | 19,782,000 | |||||||||||||||||||||||||||||||||||||||||||||
net interest margin, excluding loan prepayment fee income | |||||||||||||||||||||||||||||||||||||||||||||||
term federal funds sold | 7,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, at amortized cost | 1,000,000 | 1,000,000 | 1,001,000 | 2,000,755 | |||||||||||||||||||||||||||||||||||||||||||
cash surrender value of life insurance | 15,000,000 | 14,885,000 | 14,640,000 | 14,536,417 | 14,432,923 | 14,321,650 | |||||||||||||||||||||||||||||||||||||||||
noninterest-bearing | 386,263,000 | 405,271,000 | 375,672,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest-bearing: | |||||||||||||||||||||||||||||||||||||||||||||||
borrowings from the federal home loan bank | 81,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
borrowing from federal home loan bank | 31,000,000 | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposits with other financial institutions | 95,000 | 95,000 | 95,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest-only strips, at fair value | 603,534 | 669,893 | 676,928 | ||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, at fair value | 62,294 | 273,033 | |||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss, net: | -2,589,121 | -1,094,346 | |||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, at amortized cost (fair value: | |||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2005 - 2,051,865; december 31, 2004- 2,087,717) | 2,000,861 | ||||||||||||||||||||||||||||||||||||||||||||||
federal reserve bank stock , at cost | 1,803,300 | 1,803,300 | |||||||||||||||||||||||||||||||||||||||||||||
march 31, 2005 - 2,069,658; december 31, 2004- 2,087,717) | 2,000,966 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 15,477,830 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps — at fair value | 2,321,887 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net: | -2,623,402 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recapture of) loan losses | 3,900,000 | 2,686,000 | |||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision and cumulative effect of a change in accounting principle | 33,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of a change in accounting principle | 19,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle | 4,192,000 | ||||||||||||||||||||||||||||||||||||||||||||||
noninterest-earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||
subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||
fhlb | 38,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
earnings before income tax | 18,081,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net earnings before cumulative effect of a change in accounting principle | 11,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net earnings after cumulative effect of a change in accounting principle | 15,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net loans | |||||||||||||||||||||||||||||||||||||||||||||||
time deposits with other banks | |||||||||||||||||||||||||||||||||||||||||||||||
securities and others | |||||||||||||||||||||||||||||||||||||||||||||||
net yield on interest-earning assets |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||
net income | 30,843,000 | -27,881,000 | 21,096,000 | 24,337,000 | 24,159,000 | 25,270,000 | 25,864,000 | 26,481,000 | 30,049,000 | 38,022,000 | 39,121,000 | 51,703,000 | 53,748,000 | 52,088,000 | 60,738,000 | 51,623,000 | 55,499,000 | 53,763,000 | 43,687,000 | 28,319,000 | 30,490,000 | 26,753,000 | 25,953,000 | 42,681,000 | 42,758,000 | 51,232,000 | 44,564,000 | 40,687,000 | 36,210,000 | 23,623,000 | 6,746,000 | -3,180,000 | 9,357,000 | 8,669,000 | 7,901,000 | 7,879,000 | 7,910,247 | 7,929,087 | 5,612,584 | 5,405,082 | 4,143,284 | 10,356,777 | 6,652,443 | 9,247,047 | |||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
discount accretion, net of depreciation and amortization | 28,256,000 | 7,848,000 | 10,197,000 | 24,658,000 | 9,969,000 | 12,661,000 | 5,424,000 | 5,919,000 | 2,306,000 | 3,494,000 | 3,850,000 | 4,529,000 | 3,939,000 | 5,418,000 | 6,201,000 | 6,091,000 | 7,086,000 | 6,638,000 | 3,972,000 | 4,467,000 | -2,497,000 | -590,000 | 1,494,000 | -2,077,000 | |||||||||||||||||||||||||
stock-based compensation expense | 1,985,000 | 1,686,000 | 1,886,000 | 2,421,000 | 2,072,000 | 1,735,000 | 2,689,000 | 3,575,000 | 3,033,000 | 3,383,000 | 2,351,000 | 2,978,000 | 3,227,000 | 3,460,000 | 2,598,000 | 1,563,000 | 2,193,000 | 2,070,000 | 2,572,000 | 2,147,000 | 2,176,000 | 1,814,000 | 1,990,000 | 1,511,000 | 815,000 | 953,000 | 792,000 | 760,000 | 746,000 | 22,000 | 27,000 | -219,000 | 31,000 | 192,000 | 48,000 | 578,000 | 333,000 | 359,000 | 288,000 | ||||||||||
provision for credit losses | 8,710,000 | 15,000,000 | 4,800,000 | 10,000,000 | 3,280,000 | 3,300,000 | 27,500,000 | 22,000,000 | 17,500,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||||
net gains on sales of loans | -2,923,000 | -4,078,000 | -4,920,000 | -3,475,000 | -2,869,000 | -2,117,000 | -73,000 | -148,000 | -156,000 | -1,774,000 | -2,244,000 | -2,797,000 | -2,928,000 | -922,000 | -1,096,000 | -1,717,000 | -2,297,400 | -1,846,886 | -1,093,617 | -749,097 | |||||||||||||||||||||||||||||
gains on boli | -694,000 | -686,000 | -415,000 | -432,000 | -351,000 | ||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of derivatives | -2,322,000 | -1,081,000 | -2,162,000 | -3,442,000 | -1,761,000 | -4,152,000 | -4,010,000 | -10,000 | 85,000 | 6,000 | -103,000 | 901,000 | -375,000 | -561,000 | -23,000 | -39,000 | -19,000 | -19,000 | 32,000 | 33,000 | |||||||||||||||||||||||||||||
valuation on hfs loans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sale of investment securities afs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
net change in deferred income taxes | 7,520,000 | -3,236,000 | 3,645,000 | 1,282,000 | 300,000 | -474,000 | 4,175,000 | -1,552,000 | 2,528,000 | -924,000 | 4,088,000 | -3,568,000 | -8,276,000 | 2,824,000 | 65,000 | -10,362,000 | 20,843,000 | 4,970,000 | 4,175,000 | -4,270,000 | -6,812,000 | -6,063,000 | -853,000 | -308,000 | 4,241,000 | 4,442,000 | -1,653,000 | -4,638,000 | 7,182,000 | ||||||||||||||||||||
proceeds from sales of loans held for sale | 39,506,000 | 58,349,000 | 27,161,000 | 23,699,000 | -6,322,000 | 40,146,000 | 6,226,000 | 67,701,000 | 10,415,000 | 44,465,000 | 12,883,000 | 64,113,000 | 19,639,000 | 66,793,000 | 88,359,000 | 50,782,000 | 32,533,000 | 76,056,000 | 69,931,000 | 53,968,000 | 107,388,000 | 69,044,000 | 74,660,000 | 27,301,000 | 36,919,000 | 92,850,000 | 83,408,000 | 68,159,000 | 70,254,000 | 25,900,000 | |||||||||||||||||||
originations of loans held for sale | -48,518,000 | -59,722,000 | -7,148,000 | -6,345,000 | 21,380,000 | -44,069,000 | -5,508,000 | -3,719,000 | -7,096,000 | -23,347,000 | -23,385,000 | -3,051,000 | -31,846,000 | -3,653,000 | -16,916,000 | -41,441,000 | -46,974,000 | -33,963,000 | -69,783,000 | -61,485,000 | -102,362,000 | -71,375,000 | -33,061,000 | -32,095,000 | -17,465,000 | -90,004,000 | -89,209,000 | -57,839,000 | -53,903,000 | -29,593,000 | -20,326,000 | -10,866,000 | -5,848,000 | -2,207,000 | -467,000 | -17,973,000 | -14,799,000 | -22,802,000 | -47,321,460 | -26,392,398 | -23,895,001 | -15,713,141 | |||||||
originations of servicing assets | -1,377,000 | -1,986,000 | -1,444,000 | -1,405,000 | -1,090,000 | -742,000 | -7,000 | -7,000 | -36,000 | -884,000 | -965,000 | -972,000 | -1,338,000 | -1,427,000 | -1,463,000 | -841,000 | -710,000 | -737,000 | -592,000 | -1,190,000 | -759,000 | -377,000 | -619,000 | -327,000 | -1,716,000 | -1,484,000 | -1,316,000 | -1,296,000 | |||||||||||||||||||||
net change in accrued interest receivable | 430,000 | 1,615,000 | 1,183,000 | 729,000 | 5,747,000 | 2,671,000 | 1,404,000 | -2,008,000 | -939,000 | -3,695,000 | -2,544,000 | -13,332,000 | -4,996,000 | -2,613,000 | 3,693,000 | 4,614,000 | 8,612,000 | -1,668,000 | -5,130,000 | -22,409,000 | 322,000 | 851,000 | -2,606,000 | 825,000 | -3,505,000 | 43,000 | 1,197,000 | ||||||||||||||||||||||
net change in other assets | -19,967,000 | -1,281,000 | 6,789,000 | -36,226,000 | 20,599,000 | -14,178,000 | 24,690,000 | 67,052,000 | 39,382,000 | -16,277,000 | 15,798,000 | 983,000 | -42,000 | -36,321,000 | 31,861,000 | 10,416,000 | -26,512,000 | 20,938,000 | -1,732,000 | -16,764,000 | -42,527,000 | -23,758,000 | 3,782,000 | 11,515,000 | 9,324,000 | -16,897,000 | 6,981,000 | ||||||||||||||||||||||
net change in accrued interest payable | 2,372,000 | -10,376,000 | -12,348,000 | -13,233,000 | 20,238,000 | -35,688,000 | -45,707,000 | 1,343,000 | 57,595,000 | 55,418,000 | 27,150,000 | 14,955,000 | 7,601,000 | -714,000 | 554,000 | 421,000 | -3,665,000 | -6,095,000 | -4,102,000 | -4,343,000 | -3,374,000 | -524,000 | 6,137,000 | 3,653,000 | 1,885,000 | 1,263,000 | -271,000 | ||||||||||||||||||||||
net change in other liabilities | 7,910,000 | -3,646,000 | -21,653,000 | 27,909,000 | -32,818,000 | -7,983,000 | 11,798,000 | -77,148,000 | 36,462,000 | 23,328,000 | -4,534,000 | -7,104,000 | 47,598,000 | -4,691,000 | 21,775,000 | 7,286,000 | 590,000 | -16,558,000 | -21,787,000 | 28,941,000 | 22,575,000 | 345,000 | -6,813,000 | -15,656,000 | 1,748,000 | -4,157,000 | -850,000 | ||||||||||||||||||||||
net cash from operating activities | 51,731,000 | 9,381,000 | 26,667,000 | 49,639,000 | 63,038,000 | -25,574,000 | 29,619,000 | 78,559,000 | 192,800,000 | 126,274,000 | 76,144,000 | 118,288,000 | 100,654,000 | 82,931,000 | 183,662,000 | 101,335,000 | 81,044,000 | 83,714,000 | 58,118,000 | 43,642,000 | 22,518,000 | 27,889,000 | 71,867,000 | 16,588,000 | 72,832,000 | 52,253,000 | 44,407,000 | 22,693,000 | 71,218,000 | 4,855,000 | 9,709,000 | -126,462,000 | 57,467,000 | 42,298,000 | 24,853,000 | 13,218,000 | -25,547,000 | 6,368,000 | 6,320,000 | 14,524,000 | 809,409 | 18,879,574 | 2,101,823 | 7,132,194 | 464,606 | ||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
free cash flows | 51,731,000 | 9,381,000 | 26,667,000 | 49,639,000 | 63,038,000 | -25,574,000 | 29,619,000 | 78,559,000 | 192,800,000 | 126,274,000 | 76,144,000 | 118,288,000 | 100,654,000 | 82,931,000 | 183,662,000 | 101,335,000 | 81,044,000 | 83,714,000 | 58,118,000 | 43,642,000 | 22,518,000 | 27,889,000 | 71,867,000 | 16,588,000 | 72,832,000 | 52,253,000 | 44,407,000 | 22,693,000 | 71,218,000 | 4,855,000 | 9,709,000 | -126,462,000 | 57,467,000 | 42,298,000 | 24,853,000 | 13,218,000 | -25,547,000 | 6,368,000 | 6,320,000 | 14,524,000 | 809,409 | 18,879,574 | 2,101,823 | 7,132,194 | 464,606 | ||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments in tax credit structures | |||||||||||||||||||||||||||||||||||||||||||||||||
investment securities available for sale: | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of securities | -30,871,000 | -632,614,000 | -54,041,000 | -138,457,000 | -56,208,000 | -43,137,000 | -37,154,000 | -87,221,000 | -192,137,000 | -177,983,000 | -2,775,000 | -16,700,000 | -73,456,000 | ||||||||||||||||||||||||||||||||||||
proceeds from matured, called, or paid-down securities | 53,794,000 | 41,517,000 | 71,030,000 | 57,502,000 | 53,219,000 | 42,059,000 | 151,551,000 | 37,295,000 | 45,988,000 | 189,097,000 | 45,038,000 | 47,389,000 | 66,294,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sales and calls of securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity: | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity investments | -348,000 | -1,871,000 | -45,726,000 | -406,000 | -396,000 | -391,000 | -388,000 | -373,000 | -355,000 | -322,000 | -247,000 | -154,000 | 604,000 | ||||||||||||||||||||||||||||||||||||
proceeds from redemptions of equity investments | 139,000 | 72,000 | 62,000 | 234,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans held for sale previously classified as held for investment | 28,523,000 | 50,393,000 | 58,269,000 | 111,431,000 | |||||||||||||||||||||||||||||||||||||||||||||
net change in loans receivable | -189,738,000 | -96,778,000 | 215,824,000 | -127,155,000 | -89,705,000 | 66,869,000 | 132,181,000 | 414,651,000 | 383,855,000 | 150,249,000 | 176,163,000 | -2,011,000 | -968,370,000 | -544,469,000 | -165,294,000 | -612,169,000 | -107,685,000 | 186,827,000 | -138,554,000 | -441,721,000 | -246,982,000 | -284,433,000 | -300,852,000 | 34,263,000 | 22,561,000 | -188,437,000 | -122,419,000 | -268,060,000 | -17,288,000 | -120,570,000 | -14,680,000 | -51,988,000 | -60,472,000 | 8,263,000 | -5,010,000 | -69,303,000 | -60,908,000 | -78,937,000 | -18,953,768 | -40,485,033 | -62,317,174 | -104,686,025 | |||||||
proceeds from sales of oreo | 0 | 0 | 0 | 63,000 | 900,000 | 0 | 0 | 1,209,000 | 0 | 193,000 | 0 | 331,000 | 11,923,000 | 1,147,000 | 713,000 | 1,437,000 | 0 | 891,000 | 621,000 | 946,000 | 1,109,000 | 1,632,000 | 1,202,000 | 3,936,000 | 3,412,000 | 194,000 | 2,617,000 | 422,000 | 2,079,000 | 5,663,000 | 666,000 | 364,000 | |||||||||||||||||
redemption of fhlb and frb stock | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of premises and equipment | -4,562,000 | -2,489,000 | -2,659,000 | -2,267,000 | -2,900,000 | -2,533,000 | -2,114,000 | -2,000,000 | -3,404,000 | -4,727,000 | -2,992,000 | -2,563,000 | -2,023,000 | -2,379,000 | -2,146,000 | -2,467,000 | -2,080,000 | -1,169,000 | -1,504,000 | -925,000 | -944,000 | -1,706,000 | -1,398,000 | -1,559,000 | -1,541,000 | -2,302,000 | -5,649,000 | -2,131,000 | -2,491,000 | -2,303,000 | -397,000 | -1,007,000 | -674,000 | -773,000 | -447,000 | -3,065,000 | -988,000 | -933,000 | -589,676 | -1,598,219 | -382,031 | -409,074 | -184,125 | ||||||
proceeds from boli death benefits | 1,845,000 | 0 | 0 | 0 | 587,000 | 0 | -564,000 | 1,271,000 | 1,107,000 | 256,000 | |||||||||||||||||||||||||||||||||||||||
investments in affordable housing partnerships | -2,368,000 | 0 | -485,000 | -2,330,000 | -342,000 | -2,881,000 | -382,000 | -286,000 | -2,184,000 | -607,000 | -2,099,000 | -525,000 | -672,000 | -772,000 | -742,000 | -2,700,000 | -154,000 | -1,827,000 | -3,103,000 | -610,000 | -7,793,000 | -6,472,000 | -5,798,000 | -2,972,000 | -1,496,000 | -5,601,000 | -1,379,000 | ||||||||||||||||||||||
net cash received from merger with territorial | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -145,267,000 | 410,216,000 | 245,800,000 | 7,657,000 | 32,694,000 | 179,043,000 | 247,124,000 | 353,375,000 | 365,806,000 | 265,796,000 | 304,906,000 | 44,316,000 | -921,168,000 | -449,050,000 | -147,724,000 | -470,692,000 | -562,290,000 | 169,997,000 | -130,055,000 | -680,490,000 | -426,160,000 | -455,359,000 | -272,623,000 | 100,147,000 | 104,826,000 | -213,182,000 | -331,992,000 | -364,057,000 | -46,725,000 | -184,857,000 | 598,000 | -102,675,000 | -25,790,000 | -86,052,000 | -57,156,000 | -91,341,000 | -18,022,603 | -83,330,781 | -59,730,920 | -107,859,696 | -43,474,240 | -54,462,914 | |||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
net change in deposits | -117,898,000 | -215,390,000 | 160,830,000 | -402,009,000 | 18,027,000 | -41,946,000 | -336,000 | -986,106,000 | 120,507,000 | -208,857,000 | 89,408,000 | 236,592,000 | 472,579,000 | 514,502,000 | -525,322,000 | -22,077,000 | 336,297,000 | 424,961,000 | -32,643,000 | 325,556,000 | -115,176,000 | 1,286,965,000 | 309,203,000 | -76,812,000 | 93,540,000 | 663,961,000 | 38,425,000 | 252,542,000 | 65,218,000 | 126,459,000 | -16,000 | ||||||||||||||||||
proceeds from fhlb advances | 15,000,000 | 0 | 100,000,000 | 200,100,000 | 100,000,000 | 200,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 1,050,000,000 | 4,200,000,000 | 100,000,000 | 5,190,000,000 | 779,000,000 | 100,000,000 | 300,000,000 | 1,140,000,000 | 350,000,000 | 100,000,000 | 110,000,000 | 800,000,000 | 340,000,000 | 175,000,000 | 390,000,000 | 375,000,000 | 50,000,000 | 150,000,000 | ||||||||||||||||||||||
repayment of fhlb advances | -20,000,000 | -230,000,000 | -100,000,000 | -200,100,000 | -100,000,000 | -200,000,000 | -100,000,000 | -100,000,000 | -100,000,000 | -1,050,000,000 | -4,700,000,000 | -200,000,000 | -5,063,000,000 | -679,000,000 | -100,000,000 | -500,000,000 | -990,000,000 | -300,000,000 | -403,584,000 | -285,000,000 | -750,000,000 | -365,000,000 | -275,000,000 | -295,000,000 | -165,000,000 | -285,000,000 | -100,000,000 | -150,000,000 | |||||||||||||||||||||
proceeds from frb borrowings | 66,100,000 | 100,000 | 172,000,000 | 472,000,000 | 0 | 676,100,000 | 110,000,000 | 0 | 208,000,000 | 18,764,000,000 | 17,132,000,000 | 8,901,000,000 | 6,802,000,000 | 724,000,000 | 121,000,000 | ||||||||||||||||||||||||||||||||||
repayment of frb borrowings | -66,100,000 | -100,000 | -311,000,000 | -333,000,000 | -70,000,000 | -1,301,734,000 | -1,110,092,000 | 0 | -672,274,000 | -18,634,000,000 | -15,367,000,000 | -9,008,000,000 | -6,430,000,000 | -796,000,000 | -49,000,000 | ||||||||||||||||||||||||||||||||||
cash dividends paid on common stock | -17,946,000 | -17,927,000 | -16,908,000 | -16,904,000 | -16,904,000 | -16,885,000 | -16,818,000 | -16,804,000 | -16,803,000 | -16,788,000 | -16,730,000 | -16,729,000 | -16,725,000 | -16,856,000 | -16,816,000 | -16,828,000 | -17,281,000 | -17,300,000 | -17,257,000 | -17,258,000 | -17,254,000 | -17,247,000 | -17,423,000 | -17,734,000 | -17,729,000 | -17,618,000 | -17,588,000 | -16,228,000 | -16,229,000 | -8,752,000 | |||||||||||||||||||
taxes paid in net settlement of restricted stock | -445,000 | -29,000 | -2,106,000 | -41,000 | -42,000 | -256,000 | -3,168,000 | -381,000 | -52,000 | -572,000 | -2,377,000 | -27,000 | -66,000 | -1,171,000 | -2,224,000 | -22,000 | -177,000 | -1,081,000 | -2,076,000 | -4,000 | -160,000 | -332,000 | -781,000 | -278,000 | -194,000 | -273,000 | |||||||||||||||||||||||
issuance of additional stock pursuant to various stock plans | 0 | 0 | 0 | 0 | 531,000 | 0 | 3,000 | 112,000 | 629,000 | 397,000 | 252,000 | 7,000 | 6,000 | 95,000 | 0 | ||||||||||||||||||||||||||||||||||
net cash from financing activities | -141,289,000 | -463,345,000 | 2,816,000 | -279,954,000 | -68,919,000 | -684,721,000 | -1,020,414,000 | -1,003,290,000 | -360,622,000 | -302,368,000 | 1,324,811,000 | 12,836,000 | 954,788,000 | 282,808,000 | -71,831,000 | 58,271,000 | 271,641,000 | 206,580,000 | 98,024,000 | 358,294,000 | -436,174,000 | 1,094,386,000 | 304,222,000 | -119,824,000 | -24,380,000 | 281,282,000 | 246,466,000 | 326,711,000 | -759,000 | 117,714,000 | -47,297,000 | 222,718,000 | 76,234,000 | 158,220,000 | -173,425,000 | -17,219,000 | 70,232,000 | 124,599,000 | -17,660,713 | 55,276,918 | 118,893,213 | 74,323,582 | 10,893,993 | 28,166,853 | |||||
net change in cash and cash equivalents | -234,825,000 | -43,748,000 | 275,283,000 | -222,658,000 | 26,813,000 | -531,252,000 | -743,671,000 | -571,356,000 | 197,984,000 | 89,702,000 | 1,705,861,000 | 175,440,000 | 134,274,000 | -83,311,000 | -35,893,000 | -311,086,000 | -209,605,000 | 460,291,000 | 26,087,000 | -278,554,000 | -839,816,000 | 666,916,000 | 103,466,000 | -3,089,000 | 153,278,000 | 120,353,000 | -41,119,000 | -14,653,000 | 23,734,000 | -62,288,000 | -36,990,000 | -112,579,000 | 31,026,000 | -76,895,000 | 154,438,000 | 145,648,000 | 35,577,000 | -96,903,000 | 19,396,000 | 47,782,000 | -34,873,907 | -9,174,289 | 61,264,116 | -26,403,920 | |||||
cash and cash equivalents, beginning of period | 0 | 0 | 458,199,000 | 0 | 0 | 0 | 1,928,967,000 | 0 | 0 | 0 | 506,776,000 | 0 | 0 | 0 | 316,266,000 | 0 | 0 | 0 | 350,579,000 | 0 | 0 | 0 | 698,567,000 | 0 | 459,606,000 | 492,000,000 | 0 | 0 | 437,334,000 | 298,389,000 | 172,331,000 | 0 | 0 | 125,592,000 | 49,057,000 | 0 | 0 | 66,024,000 | 0 | 0 | 87,212,221 | 76,438,497 | 104,742,728 | 104,742,728 | 104,742,728 | ||||
cash and cash equivalents, end of period | -234,825,000 | -43,748,000 | 733,482,000 | -222,658,000 | 26,813,000 | -531,252,000 | 1,185,296,000 | -571,356,000 | 197,984,000 | 89,702,000 | 2,212,637,000 | 175,440,000 | 134,274,000 | -83,311,000 | 280,373,000 | -311,086,000 | -209,605,000 | 460,291,000 | 376,666,000 | -278,554,000 | -839,816,000 | 666,916,000 | 802,033,000 | -3,089,000 | 612,884,000 | 612,353,000 | -41,119,000 | -14,653,000 | 461,068,000 | 236,101,000 | 135,341,000 | 31,026,000 | -76,895,000 | 280,030,000 | 194,705,000 | -96,903,000 | 19,396,000 | 113,806,000 | -9,174,289 | 61,264,116 | 60,808,301 | 44,322,856 | 37,732,183 | 64,396,585 | 82,920,048 | ||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 115,298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash activities | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer from loans receivable to loans held for sale | 37,731,000 | 56,810,000 | 59,068,000 | 114,464,000 | 59,864,000 | 39,109,000 | 145,027,000 | 74,776,000 | 162,483,000 | 92,248,000 | 47,032,000 | 67,702,000 | 104,553,000 | 193,199,000 | 0 | 0 | 1,002,000 | 49,601,000 | 33,390,000 | 6,155,000 | -14,161,000 | 5,139,000 | 9,451,000 | ||||||||||||||||||||||||||
transfer from loans held for sale to loans receivable | 0 | 0 | 0 | 3,697,000 | 4,227,000 | 679,000 | 3,418,000 | 0 | 933,000 | 1,451,000 | 0 | 5,181,000 | 43,000 | 1,435,000 | 235,000 | 159,000 | |||||||||||||||||||||||||||||||||
transfer from premises and equipment to premises held for sale | 0 | 0 | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities arising from obtaining rou assets | 2,059,000 | 1,346,000 | 712,000 | 402,000 | 1,493,000 | 4,082,000 | 2,031,000 | ||||||||||||||||||||||||||||||||||||||||||
new commitments to fund investments in renewable energy tax credits | |||||||||||||||||||||||||||||||||||||||||||||||||
merger with territorial | |||||||||||||||||||||||||||||||||||||||||||||||||
identifiable assets acquired, net of cash | -226,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 226,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock as consideration | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 128,360,000 | 137,384,000 | 109,706,000 | 162,103,000 | 190,011,000 | 141,646,000 | 82,503,000 | 78,939,000 | 76,822,000 | 58,219,000 | 27,855,000 | 16,465,000 | 10,609,000 | 12,414,000 | 11,619,000 | 16,764,000 | 21,284,000 | 26,674,000 | 30,115,000 | 38,035,000 | 49,410,000 | 55,270,000 | 47,182,000 | 26,773,000 | 22,796,000 | 21,853,000 | 21,767,000 | 11,115,000 | 8,408,000 | 8,541,000 | 15,992,000 | 16,022,000 | 14,896,000 | 15,683,000 | 17,336,000 | 9,811,000 | 10,130,350 | 8,022,370 | 8,326,870 | 5,828,410 | 3,810,701 | ||||||||
income taxes paid | 1,639,000 | 1,593,000 | 6,998,000 | 18,541,000 | 2,091,000 | 33,817,000 | 2,101,000 | 3,404,000 | 1,665,000 | 25,923,000 | 15,253,000 | 53,905,000 | 1,317,000 | -948,000 | 7,196,000 | 34,713,000 | 1,240,000 | 13,855,000 | 33,588,000 | 0 | 1,777,000 | 33,429,000 | 1,730,000 | 1,249,000 | 24,070,000 | 60,153,000 | 1,161,000 | 20,862,000 | 45,000 | -673,000 | 105,000 | 714,000 | 75,000 | 6,554,000 | 9,614,000 | 1,875,000 | 5,498,010 | 4,514,990 | 4,600,000 | 320,000 | 1,672,500 | ||||||||
rou assets obtained in exchange for lease liabilities | 482,000 | 661,000 | |||||||||||||||||||||||||||||||||||||||||||||||
distribution gain from investment in affordable housing partnerships | -1,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
write-down of rou assets | |||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of investment securities afs | -837,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
redemption of interest earning deposits in other financial institutions | 0 | 0 | 0 | 735,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment securities afs: | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||
investment securities htm: | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans receivable | -2,030,000 | -268,000 | -8,611,000 | -19,719,000 | 0 | -27,936,000 | 0 | -116,717,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of fhlb stock | 0 | 0 | 0 | -4,650,000 | 0 | -3,300,000 | -14,778,000 | -3,300,000 | 0 | 0 | -372,000 | -974,000 | 0 | -155,000 | -6,075,000 | 0 | 100 | 0 | -1,033,400 | -391,700 | |||||||||||||||||||||||||||||
redemption of fhlb stock | 0 | 0 | 0 | 6,030,000 | 270,000 | 2,192,000 | 15,886,000 | 1,650,000 | 0 | 0 | 1,347,000 | 2,156,000 | 0 | 4,036,000 | 810,000 | 0 | 0 | 761,000 | |||||||||||||||||||||||||||||||
purchase of boli policy | 0 | 0 | 0 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | -2,802,000 | 0 | 0 | 0 | -36,777,000 | ||||||||||||||||||||||||||||||||||||||||||
transfer from loans receivable to oreo | 0 | 1,949,000 | 0 | 0 | 979,000 | 806,000 | 0 | 7,036,000 | 137,000 | 1,895,000 | |||||||||||||||||||||||||||||||||||||||
transfer from investment securities afs to htm, at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and calls of securities available for sale | 65,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | -169,000 | -236,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other loans held for sale previously classified as held for investment | -8,631,000 | 128,397,000 | 107,813,000 | 99,180,000 | 22,969,000 | 71,318,000 | 47,807,000 | 18,711,000 | 156,597,000 | 71,768,000 | 0 | 0 | 1,053,000 | 49,955,000 | 33,644,000 | ||||||||||||||||||||||||||||||||||
provision for credit loss on loans | 3,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(credit) provision for unfunded loan commitments | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments in affordable housing partnerships | 54,000 | 2,503,000 | 1,856,000 | 1,894,000 | 1,640,000 | ||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for credit losses | 8,900,000 | 1,700,000 | 8,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||
provision for unfunded loan commitments | 700,000 | 62,000 | 110,000 | 1,620,000 | -250,000 | 180,000 | 200,000 | 0 | 105,000 | 50,000 | 610,000 | ||||||||||||||||||||||||||||||||||||||
net losses on sales of oreo | 271,000 | 0 | -27,000 | 14,000 | 0 | 27,000 | 20,000 | 61,000 | -72,000 | -2,000 | 62,000 | 567,000 | -15,000 | 130,000 | |||||||||||||||||||||||||||||||||||
software impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of interest earning deposits in other financial institutions | |||||||||||||||||||||||||||||||||||||||||||||||||
new commitments to fund affordable housing partnership investments | 0 | 18,000,000 | 8,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
provision for accrued interest receivables on loans | -543,000 | 150,000 | 1,300,000 | 200,000 | 76,000 | 170,000 | 0 | 600,000 | |||||||||||||||||||||||||||||||||||||||||
valuation adjustment of oreo | 0 | 139,000 | 0 | 276,000 | 1,038,000 | 247,000 | 181,000 | 155,000 | -208,000 | 1,655,000 | 1,072,000 | 765,000 | 93,000 | 60,000 | 591,000 | 818,000 | 592,000 | 695,000 | 27,000 | 949,000 | 785,000 | 157,000 | 503,000 | ||||||||||||||||||||||||||
net change in fair value of equity investments with readily determinable fair value | -69,000 | -6,000 | -194,000 | 865,000 | 1,247,000 | -77,000 | 484,000 | 54,000 | 0 | -188,000 | -354,000 | -313,000 | -912,000 | ||||||||||||||||||||||||||||||||||||
transfer from investment securities available for sale to held to maturity, at fair value | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible debt | -10,490,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for unfunded loan commitments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
write-down of right-of-use assets | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales and calls of securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
losses on investments in affordable housing partnerships | 2,473,000 | 4,189,000 | 1,769,000 | 1,943,000 | 2,694,000 | 2,573,000 | 2,878,000 | 2,629,000 | 3,805,000 | ||||||||||||||||||||||||||||||||||||||||
payment of fhlb prepayment fee | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of interest bearing deposits in other financial institutions | -2,241,000 | -1,245,000 | -498,000 | -249,000 | -1,494,000 | -7,217,000 | |||||||||||||||||||||||||||||||||||||||||||
redemption of interest bearing deposits in other financial institutions | 3,233,000 | 2,480,000 | 5,179,000 | 1,224,000 | 1,730,000 | 7,173,000 | 8,173,000 | 2,948,000 | 3,197,000 | 8,110,000 | 7,605,000 | 2,205,000 | 7,349,000 | 2,698,000 | |||||||||||||||||||||||||||||||||||
lease liabilities arising from obtaining right-of-use assets | 3,279,000 | 260,000 | 12,140,000 | 1,298,000 | 0 | 0 | 62,833,000 | ||||||||||||||||||||||||||||||||||||||||||
losses on boli | 904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sale and disposal of premises and equipment | 56,000 | 33,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity investments | 458,000 | 452,000 | 153,000 | 214,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
credit for credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of oreo | -3,000 | -132,000 | |||||||||||||||||||||||||||||||||||||||||||||||
(credit) provision for credit losses | -11,000,000 | 1,500,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of sba loans | -5,603,000 | -3,614,000 | -2,459,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of residential mortgage loans | -757,000 | -530,000 | |||||||||||||||||||||||||||||||||||||||||||||||
earnings on boli | -309,000 | -324,000 | 623,000 | -338,000 | -621,000 | -90,000 | -377,000 | -367,000 | -387,000 | -401,000 | -23,000 | -394,000 | |||||||||||||||||||||||||||||||||||||
purchase of securities available for sale | -85,171,000 | -165,145,000 | -571,259,000 | -213,383,000 | -209,270,000 | -405,646,000 | -511,347,000 | -300,021,000 | -56,355,000 | -77,531,000 | -259,633,000 | -150,308,000 | -94,890,000 | -99,566,000 | -19,808,000 | -90,590,000 | -18,434,000 | -4,963,000 | -15,253,000 | -9,477,363 | -46,906,272 | -10,666,367 | -14,854,998 | ||||||||||||||||||||||||||
proceeds from matured, called, or paid-down securities available for sale | 114,879,000 | 141,958,000 | 155,627,000 | 182,053,000 | 215,077,000 | 176,715,000 | 166,162,000 | 131,891,000 | 90,594,000 | 64,020,000 | 50,923,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from fhlb borrowings | 3,123,000,000 | 0 | 0 | 10,000,000 | 71,000,000 | 0 | 21,000,000 | 38,500,000 | |||||||||||||||||||||||||||||||||||||||||
repayment of fhlb borrowings | -2,723,000,000 | -50,000,000 | 0 | 0 | -10,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||
discount accretion, net of amortization and depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||
payment of fhlb advance prepayment fee | |||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued interest receivable | -465,000 | -83,000 | -334,000 | 1,451,000 | 1,538,000 | -108,000 | -639,000 | -92,000 | -74,000 | -758,168 | -697,526 | -7,172 | -1,033,134 | ||||||||||||||||||||||||||||||||||||
change in other assets | -18,978,000 | 628,000 | -2,088,000 | 9,052,000 | -8,781,000 | 1,087,000 | -3,444,000 | 3,311,000 | -858,000 | 309,000 | -1,602,000 | 3,131,796 | -3,880,880 | -846,889 | -663,027 | ||||||||||||||||||||||||||||||||||
change in accrued interest payable | 739,000 | -97,000 | 979,000 | -6,207,000 | -2,604,000 | 724,000 | 519,000 | -2,241,000 | 2,900,000 | 1,527,945 | 2,708,480 | 173,155 | 933,420 | ||||||||||||||||||||||||||||||||||||
change in other liabilities | -981,000 | 2,774,000 | 5,172,000 | -1,273,000 | -3,422,000 | 1,582,000 | -4,199,261 | 5,240,241 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | 0 | 0 | 208,141,000 | 43,712,000 | 105 | 0 | 6,483,925 | 7,416,970 | |||||||||||||||||||||||||||||||||||||||||
loans transferred to held for sale from loans receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to loans receivable from held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
loss (earnings) on boli | -328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of other loans | -1,028,000 | -2,096,000 | -2,853,000 | ||||||||||||||||||||||||||||||||||||||||||||||
discount accretion, net amortization and depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of sba and other loans | -1,066,000 | -741,000 | -4,646,000 | -4,478,000 | -3,619,000 | -3,670,000 | -1,825,000 | -1,160,000 | -4,033,000 | -979,000 | -43,000 | -387,000 | |||||||||||||||||||||||||||||||||||||
net gains on sales or called securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
losses on investments in affordable housing partnership | 2,480,000 | 2,330,000 | 2,886,000 | 2,546,000 | |||||||||||||||||||||||||||||||||||||||||||||
origination of servicing assets | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other loans | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of federal funds purchased | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible notes, net of issuance fees | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer of investments available for sale and other investments to equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||
equity component of convertible notes, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales other loans | -1,855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of interest bearing deposits in other financial institutions | -2,205,000 | -7,840,000 | -3,430,000 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 1,200,000 | 3,000,000 | 5,400,000 | 1,170,000 | 142,000 | 1,080,000 | 970,000 | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||
credit for unfunded loan commitments | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on sale and disposal of premises and equipment | 62,000 | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on sales of oreo | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of securities available for sale | -4,000 | -96,000 | -6,296,000 | -784,000 | 461 | -800 | -127,503 | -15,158 | |||||||||||||||||||||||||||||||||||||||||
transfer of available for sale securities to equity investments with adoption of asu 2016-01 | |||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 2,500,000 | 5,600,000 | 500,000 | 5,262,000 | 11,100,000 | 42,323,000 | 25,407,000 | 15,670,000 | 1,650,000 | ||||||||||||||||||||||||||||||||||||||||
valuation adjustment of premises held for sale | 0 | 0 | 1,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of equity investments | -3,519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of interest bearing deposits in other financial institutions and other investments | -1,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
redemption of interest bearing deposits in other financial institutions and other investments | 1,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured or paid-down securities available for sale | 49,850,000 | 36,435,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other loans held for sale | 6,296,000 | 158,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net change in federal funds sold | -69,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, net of discount accretion | -3,026,000 | -5,740,000 | -504,000 | -798,000 | 2,293,000 | 2,167,000 | 2,994,000 | 3,439,000 | 763,000 | ||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sale and disposal of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales of oreo | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from acquisition - wilshire bancorp, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and disposals of premises and equipment held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired from wilshire | |||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed from wilshire | |||||||||||||||||||||||||||||||||||||||||||||||||
equity issued in consideration for wilshire | |||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale and disposal of premise and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of oreo | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments in affordable housing partnership | 2,970,000 | 2,077,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | -1,470,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
redemption of other investments | 8,816,000 | 244,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured, called, or paid-down of securities available for sale | 56,257,000 | 68,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and disposals of premise and equipment held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | 147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net loss on sales of oreo | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | 6,794,000 | 2,391,000 | -6,364,000 | -2,520,000 | -2,182,000 | ||||||||||||||||||||||||||||||||||||||||||||
additions in servicing assets | -777,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net change in boli | -274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
change in investments in affordable housing partnership | 405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and disposals of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured or paid-down securities available for sale and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in affordable housing partnerships | |||||||||||||||||||||||||||||||||||||||||||||||||
tax effects of issuance of shares from various stock plans | |||||||||||||||||||||||||||||||||||||||||||||||||
redemption of common stock warrant | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer from loans receivable to other loans held for sale | 52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans | 11,695,000 | 48,489,000 | 40,782,000 | 4,102,000 | 3,500,000 | 16,296,000 | 18,280,000 | 26,180,000 | 40,709,055 | 31,696,788 | 20,441,805 | 14,108,352 | |||||||||||||||||||||||||||||||||||||
deferred gain on transfer of assets | -1,474,000 | -541,000 | 76,000 | -325,000 | |||||||||||||||||||||||||||||||||||||||||||||
net change in bank owned life insurance | -184,000 | -165,000 | -123,000 | -74,000 | -53,000 | ||||||||||||||||||||||||||||||||||||||||||||
net valuation losses on interest rate swaps | 11,000 | 226,000 | 495,000 | 231,000 | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||
change in prepaid fdic insurance | 1,181,000 | 1,078,000 | 2,343,000 | -50,000 | |||||||||||||||||||||||||||||||||||||||||||||
redemption of federal home loan bank stock | 702,000 | 739,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured, called, or paiddown securities available for sale | 34,359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net change in secured borrowings | 3,550,000 | 4,804,000 | -725,000 | 4,050,000 | |||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends on preferred stock | -837,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
tax effects on issuance of shares from stock plan | 0 | -4,000 | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investment activities | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer from loans receivable to other real estate owned | 1,574,000 | 1,972,000 | 5,868,000 | 4,620,000 | 2,850,000 | ||||||||||||||||||||||||||||||||||||||||||||
transfer from loan receivables to loans held for sale | 2,496,000 | 4,478,000 | 46,824,000 | 25,450,000 | 3,790,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment securities paydowns pending future settlement | 15,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization | |||||||||||||||||||||||||||||||||||||||||||||||||
change in accounts payable and other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed loss (earnings) of bank subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in nara bank | |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of tarp preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of additional common stock | |||||||||||||||||||||||||||||||||||||||||||||||||
tax effect on issuance of shares from stock plan | |||||||||||||||||||||||||||||||||||||||||||||||||
payments of cash dividends | -641,627 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 72,594,996 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | 50,516,984 | ||||||||||||||||||||||||||||||||||||||||||||||||
net loss | 5,100,000 | -15,877,000 | -2,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net losses on sale of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of federal reserve bank stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
investment securities purchases pending future settlement | 18,281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
investment securities sales pending future settlement | |||||||||||||||||||||||||||||||||||||||||||||||||
change in other liabilites | -343,000 | 2,459,485 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured, called, or paid down securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | -151,403,000 | -152,398,000 | 159,709,000 | -70,259,000 | 68,953,000 | 124,137,000 | -17,623,283 | 47,585,937 | 139,259,956 | 101,288,390 | 19,240,025 | 13,468,238 | |||||||||||||||||||||||||||||||||||||
payment of cash dividends | -839,000 | -837,000 | -1,503,000 | -707,000 | -702,000 | -699,000 | -650,498 | ||||||||||||||||||||||||||||||||||||||||||
investment securities sales/principal paydowns pending future settlement | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured or called securities available for sale | 62,479,000 | 26,181,000 | 4,707,000 | 3,843,000 | 3,777,000 | 4,997,999 | 5,658,743 | 8,184,127 | 5,160,131 | ||||||||||||||||||||||||||||||||||||||||
net cash from / used in investing activities | 278,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issuance of additional stocks pursuant to various stock plans | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from / provided by financing activities | -149,191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
redemption of trust preferred securities | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of trust preferred securities | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 89,000 | 1,872,000 | 1,482,000 | 874,000 | 233,900 | ||||||||||||||||||||||||||||||||||||||||||||
fhlb stock dividends | -93,000 | -81,000 | -75,000 | -73,300 | -63,700 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of commercial real estate loans | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from acquisition of provident bank | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from performance units vested | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||
fair value of non-cash assets acquired | |||||||||||||||||||||||||||||||||||||||||||||||||
fair value of deposits assumed | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill acquired | |||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets acquired | |||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed earnings of bank subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of tarp preferred stock, net of discount | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock warrant | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock options exercised | 35,000 | 1,875,000 | 499,000 | 287,000 | 158,742 | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expenses | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and accretion | 1,237,000 | 1,170,000 | 1,020,000 | 1,592,832 | 826,720 | 803,860 | 799,588 | 2,382,062 | |||||||||||||||||||||||||||||||||||||||||
net change in cash surrender value of life insurance | -115,000 | -110,000 | -135,000 | -103,897 | -103,494 | -111,273 | -95,336 | ||||||||||||||||||||||||||||||||||||||||||
net incomees on sales of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of frb stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of premises and equipment | 43,000 | 0 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured term federal funds sold | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer from fixed assets to other assets | 0 | 0 | 81,000 | ||||||||||||||||||||||||||||||||||||||||||||||
transfer from loan held for sale to loans receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of premises and equipment | 5,879 | ||||||||||||||||||||||||||||||||||||||||||||||||
net losses on interest rate swaps | 35,326 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -2,172 | ||||||||||||||||||||||||||||||||||||||||||||||||
other than temporary impairment on securities | |||||||||||||||||||||||||||||||||||||||||||||||||
change in interest-only strips | 13,196 | 21,910 | -20,061 | 3,955 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of interest-bearing deposits with other financial institutions | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured or called securities held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of interest-bearing deposits with other financial institutions | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of term federal funds sold | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of fhlb stock | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from korea exchange bank of new york acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from asiana acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of additional stock | |||||||||||||||||||||||||||||||||||||||||||||||||
payments for fhlb borrowings | -65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 775,838 | 176,819 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investment activities | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans to other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase price of acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill created | |||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on interest rate swaps | 25,715 | ||||||||||||||||||||||||||||||||||||||||||||||||
net change in interest-bearing deposits with other financial institutions | 0 | 0 | -95,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash flow from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
other than temporary impairment on investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of federal reserve stock | |||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on sales of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in accrued interest receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fhlb stocks | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of interest-bearing deposits with other financial institution | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from industrial bank of new york acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||
payments for retirement of subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||
payments for stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of sba loans | 11,151,371 | ||||||||||||||||||||||||||||||||||||||||||||||||
originations of sba loans held for sale | -16,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of sba loans | -938,303 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales of other real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of securities available for sale | -304,976 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of premises and equipment | 217 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash surrender value | -138,995 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on interest rate swaps | -719,735 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable | 380,231 | ||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option exercised | 200,176 | ||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -810,085 | ||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest payable | 121,891 | ||||||||||||||||||||||||||||||||||||||||||||||||
increase in interest-only strip | -63,093 | ||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | 555,733 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans receivable | -46,413,935 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment securities available for sale | -17,400,790 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equipment | 508 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment securities available for sale | 6,290,803 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from matured or called investment securities available for sale | 13,586,399 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of federal home loan bank stock | 646,900 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividend | -579,932 | -537,257 | |||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from federal home loan bank borrowing | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from warrants exercised | 189,600 | ||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -32,115,641 | -21,822,680 | |||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used in ) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of trust preferred securities | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from federal home loan bank borrowing | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option | 46,272 | ||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | |||||||||||||||||||||||||||||||||||||||||||||||||
payment for retirement of subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from federal home loan bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock grant | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds for exercise of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||
payment for stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of trust preferred securities—net | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loan receivable to loan held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer of retained earnings to common stock for stock dividend | |||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable |
