Highwoods Properties Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Highwoods Properties Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 19,221,000 | 100,000,000 | -3,198,000 | 15,469,000 | 64,770,000 | 27,213,000 | 39,335,000 | 23,171,000 | 43,870,000 | 44,954,000 | 29,143,000 | 40,110,000 | 52,602,000 | 42,103,000 | 129,024,000 | 75,587,000 | 61,844,000 | 56,855,000 | 85,287,000 | 42,331,000 | 38,956,000 | 191,340,000 | 62,346,000 | 29,557,000 | 41,394,000 | 8,386,000 | 55,377,000 | 35,009,000 | 52,998,000 | 34,246,000 | 59,075,000 | 59,549,000 | 39,554,000 | 33,485,000 | 27,036,000 | 33,840,000 | 33,528,000 | 446,735,000 | 21,917,000 | 31,617,000 | 26,891,000 | 20,835,000 | 23,585,000 | 54,299,000 | 24,512,000 | 13,576,000 | 31,690,000 | 56,068,000 | 29,579,000 | 13,760,000 | 15,609,000 | 35,796,000 | 14,498,000 | 18,332,000 | 12,850,000 | 8,244,000 | 14,434,000 | 12,443,000 | 11,399,000 | 8,773,000 | 40,049,000 | 12,082,000 | -1,153,000 | 12,573,000 | 37,074,000 | 13,200,000 | 14,711,000 | 8,909,000 | 6,273,000 | 14,146,000 | 6,999,000 | 22,871,000 | 11,434,000 | 21,154,000 | ||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 74,679,000 | 71,405,000 | 72,514,000 | 79,116,000 | 73,745,000 | 73,671,000 | 78,995,000 | 74,765,000 | 75,018,000 | 70,633,000 | 75,144,000 | 73,057,000 | 69,742,000 | 69,667,000 | 69,832,000 | 66,547,000 | 61,949,000 | 60,927,000 | 60,671,000 | 60,303,000 | 59,461,000 | 61,150,000 | 64,990,000 | 60,850,000 | 59,460,000 | 69,204,000 | 58,032,000 | 57,661,000 | 56,694,000 | 57,568,000 | 58,898,000 | 56,973,000 | 55,816,000 | 56,145,000 | 58,406,000 | 52,923,000 | 55,317,000 | 53,494,000 | 59,757,000 | 54,652,000 | 51,240,000 | 50,308,000 | 49,128,000 | 48,287,000 | 50,443,000 | 48,165,000 | 49,154,000 | 48,789,000 | 42,475,000 | 42,292,000 | 40,563,000 | 38,651,000 | 40,598,000 | 38,515,000 | 39,552,000 | 36,320,000 | 33,462,000 | 33,812,000 | 35,430,000 | 34,281,000 | 33,535,000 | 32,912,000 | 29,277,000 | 29,628,000 | 28,750,000 | 29,942,000 | 32,136,000 | 35,258,000 | 32,949,000 | 35,844,000 | 34,316,000 | 30,918,000 | 31,562,000 | 33,294,000 | ||||||||
amortization of lease incentives and acquisition-related intangible assets and liabilities | 631,000 | 491,000 | 547,000 | 301,000 | 214,000 | 351,000 | 423,000 | 218,000 | 203,000 | 291,000 | 300,000 | -176,000 | -79,000 | -87,000 | -133,000 | -331,000 | -735,000 | -704,000 | -670,000 | -589,000 | -629,000 | -649,000 | -702,000 | -671,000 | -821,000 | 1,689,000 | -455,000 | -528,000 | -451,000 | -509,000 | -506,000 | -321,000 | -335,000 | -10,000 | -397,000 | -420,000 | -1,287,000 | 108,000 | -128,000 | 205,000 | 76,000 | -67,000 | 193,000 | 15,000 | 152,000 | 82,000 | 87,000 | 456,000 | -62,000 | -136,000 | -3,000 | 178,000 | 111,000 | 69,000 | 99,000 | 379,000 | 469,000 | 499,000 | ||||||||||||||||||||||||
share-based compensation expense | 1,310,000 | 4,967,000 | 999,000 | 1,043,000 | 1,125,000 | 4,833,000 | 830,000 | 833,000 | 796,000 | 4,525,000 | 709,000 | 707,000 | 845,000 | 5,291,000 | 1,895,000 | 1,896,000 | 1,873,000 | 2,982,000 | 1,230,000 | 1,242,000 | 1,242,000 | 2,496,000 | 1,000,000 | 668,000 | 940,000 | 4,572,000 | 857,000 | 1,141,000 | 1,173,000 | 4,295,000 | 928,000 | 927,000 | 1,054,000 | 3,783,000 | 839,000 | 862,000 | 994,000 | 3,556,000 | 888,000 | 929,000 | 1,201,000 | 3,866,000 | 760,000 | 798,000 | 1,119,000 | 4,262,000 | 1,003,000 | 1,159,000 | 1,297,000 | 3,440,000 | 1,149,000 | 2,005,000 | 2,037,000 | 2,422,000 | 1,323,000 | 1,318,000 | 1,427,000 | 2,026,000 | 1,512,000 | 1,563,000 | 1,442,000 | 2,055,000 | ||||||||||||||||||||
net credit losses on operating lease receivables | 1,984,000 | 499,000 | 366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest on mortgages and notes receivable | -318,000 | -178,000 | -227,000 | -155,000 | -41,000 | -125,000 | -55,000 | -360,000 | -371,000 | -19,000 | -21,000 | -21,000 | -22,000 | -24,000 | -24,000 | -25,000 | -27,000 | -27,000 | -27,000 | -30,000 | -30,000 | -31,000 | -33,000 | -33,000 | -33,000 | -85,000 | -115,000 | -111,000 | -113,000 | -112,000 | -118,000 | -117,000 | -142,000 | -132,000 | -138,000 | -152,000 | -170,000 | -42,000 | -44,000 | -45,000 | -98,000 | -170,000 | -123,000 | -122,000 | -117,000 | -115,000 | ||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 1,417,000 | 1,404,000 | 1,424,000 | 1,426,000 | 1,407,000 | 1,381,000 | 1,239,000 | 1,247,000 | 1,237,000 | 1,161,000 | 1,228,000 | 1,056,000 | 1,098,000 | 942,000 | 1,488,000 | 1,302,000 | 869,000 | 792,000 | 780,000 | 779,000 | 766,000 | 767,000 | 776,000 | 739,000 | 719,000 | 736,000 | 731,000 | 718,000 | 722,000 | 686,000 | 721,000 | 796,000 | 809,000 | 840,000 | 861,000 | 844,000 | 811,000 | 990,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of cash flow hedges | -62,000 | -62,000 | -62,000 | -63,000 | -62,000 | -62,000 | -70,000 | -74,000 | -74,000 | -75,000 | -74,000 | -75,000 | -74,000 | -15,000 | 131,000 | 129,000 | 126,000 | 122,000 | 122,000 | 122,000 | 75,000 | -72,000 | -92,000 | -283,000 | -360,000 | -515,000 | -811,000 | -654,000 | -515,000 | -106,000 | 165,000 | 211,000 | 297,000 | 484,000 | 721,000 | 758,000 | 783,000 | 795,000 | 915,000 | 932,000 | 925,000 | 924,000 | 953,000 | 952,000 | 944,000 | 928,000 | 942,000 | 840,000 | 800,000 | 788,000 | 803,000 | 791,000 | ||||||||||||||||||||||||||||||
amortization of mortgages and notes payable fair value adjustments | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | -31,000 | -85,000 | -86,000 | -86,000 | -10,000 | -19,000 | -21,000 | -20,000 | -20,000 | 106,000 | 365,000 | 411,000 | 411,000 | 418,000 | 426,000 | 426,000 | 426,000 | 406,000 | 402,000 | 385,000 | 378,000 | 377,000 | 377,000 | 317,000 | 283,000 | 283,000 | 169,000 | -30,000 | -59,000 | -59,000 | -57,000 | -59,000 | -65,000 | -77,000 | 27,000 | 57,000 | 57,000 | 57,000 | -93,000 | -809,000 | -810,000 | |||||||||||||||||||||||||||||||||||
losses on debt extinguishment | 0 | 0 | 0 | 173,000 | 152,000 | 0 | 58,000 | 76,000 | 3,000 | 0 | 265,000 | 0 | 375,000 | 23,000 | 0 | 3,000 | 32,000 | 0 | 164,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on disposition of property | 0 | -82,215,000 | -4,236,000 | -350,000 | -35,022,000 | -7,209,000 | -27,955,000 | 0 | -19,368,000 | -450,000 | 0 | -9,402,000 | -50,044,000 | -4,100,000 | -93,688,000 | -38,572,000 | -22,862,000 | -18,937,000 | -52,500,000 | -10,012,000 | -318,000 | -153,067,000 | -29,299,000 | -3,515,000 | -20,663,000 | -3,000 | -28,976,000 | -19,849,000 | 0 | -5,332,000 | -647,000 | -3,902,000 | -5,861,000 | -418,893,000 | -863,000 | -7,012,000 | -2,412,000 | -1,157,000 | -2,167,000 | -36,238,000 | -5,947,000 | -384,000 | -11,439,000 | -38,693,000 | -12,413,000 | -1,244,000 | -22,936,000 | -1,385,000 | -5,134,000 | |||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates | -310,000 | -1,315,000 | -1,268,000 | -1,116,000 | -1,120,000 | -654,000 | 795,000 | -400,000 | -798,000 | -704,000 | -452,000 | -457,000 | -326,000 | -300,000 | -333,000 | -546,000 | -431,000 | -637,000 | -1,040,000 | -823,000 | -1,179,000 | -963,000 | -907,000 | -940,000 | -765,000 | -664,000 | -597,000 | -573,000 | -546,000 | -522,000 | -647,000 | -5,047,000 | -755,000 | -955,000 | -783,000 | -2,808,000 | -917,000 | -1,285,000 | -711,000 | -780,000 | -2,365,000 | -1,324,000 | -945,000 | -1,113,000 | -1,353,000 | -1,467,000 | -1,120,000 | -1,018,000 | -888,000 | -795,000 | -1,577,000 | -682,000 | -1,862,000 | -1,300,000 | -1,214,000 | -1,342,000 | -1,924,000 | -2,083,000 | -2,339,000 | -2,060,000 | -2,263,000 | -2,641,000 | -1,934,000 | -2,631,000 | -1,431,000 | -1,402,000 | -1,848,000 | -1,626,000 | 485,000 | -1,761,000 | ||||||||||||
distributions of earnings from unconsolidated affiliates | 1,574,000 | 1,942,000 | 1,691,000 | 1,431,000 | 1,874,000 | 977,000 | 93,000 | 165,000 | 375,000 | 613,000 | 8,000 | 8,000 | 7,000 | 591,000 | 7,000 | 8,000 | 1,007,000 | 395,000 | 581,000 | 545,000 | 66,000 | 341,000 | 419,000 | 61,000 | 60,000 | 609,000 | 161,000 | 237,000 | 825,000 | 881,000 | 263,000 | 1,908,000 | 476,000 | 2,431,000 | 488,000 | 2,841,000 | 378,000 | 717,000 | 802,000 | 661,000 | 2,052,000 | 1,386,000 | 1,053,000 | 418,000 | 428,000 | 788,000 | 856,000 | 302,000 | 1,682,000 | 1,145,000 | 1,369,000 | 1,024,000 | 837,000 | 1,388,000 | 1,629,000 | 1,238,000 | 1,025,000 | 1,137,000 | 1,500,000 | 1,216,000 | 1,036,000 | 681,000 | 1,104,000 | 995,000 | 824,000 | 1,257,000 | 1,100,000 | 1,479,000 | 1,625,000 | 2,354,000 | 2,534,000 | 1,832,000 | 2,657,000 | 1,942,000 | ||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,254,000 | 1,587,000 | -4,384,000 | 2,078,000 | 2,735,000 | -3,651,000 | -1,729,000 | -921,000 | 505,000 | 1,598,000 | 499,000 | -7,696,000 | -2,720,000 | -1,038,000 | -9,000 | -941,000 | 36,000 | 6,658,000 | 643,000 | 825,000 | -1,855,000 | 824,000 | 340,000 | 1,896,000 | -2,924,000 | -2,583,000 | -3,019,000 | 309,000 | 1,181,000 | 3,288,000 | -5,890,000 | -3,442,000 | 436,000 | 3,922,000 | -1,397,000 | 4,979,000 | -782,000 | 601,000 | -301,000 | -7,000 | -1,443,000 | 3,166,000 | -1,352,000 | -3,253,000 | 778,000 | 713,000 | -412,000 | -2,803,000 | 3,774,000 | -1,479,000 | -2,178,000 | -1,988,000 | 4,828,000 | 2,470,000 | -5,005,000 | -1,672,000 | -828,000 | -993,000 | 1,399,000 | -3,259,000 | 2,498,000 | -3,928,000 | -1,389,000 | -1,988,000 | -803,000 | 4,516,000 | -4,029,000 | |||||||||||||||
prepaid expenses and other assets | -2,812,000 | -2,092,000 | 3,630,000 | 3,877,000 | -2,722,000 | -2,116,000 | 5,635,000 | 4,127,000 | -5,663,000 | -2,840,000 | 3,835,000 | 4,384,000 | -2,005,000 | -4,529,000 | 2,785,000 | 4,432,000 | -98,000 | -5,544,000 | 3,319,000 | 4,636,000 | 425,000 | -8,745,000 | 1,152,000 | 3,763,000 | 3,648,000 | -6,953,000 | 2,704,000 | 3,745,000 | 2,460,000 | -7,692,000 | 5,173,000 | 4,190,000 | 4,504,000 | -5,959,000 | -2,180,000 | 3,054,000 | 1,280,000 | -6,577,000 | 4,741,000 | 890,000 | 2,404,000 | -6,769,000 | 2,312,000 | 2,035,000 | 298,000 | -5,260,000 | 2,872,000 | 96,000 | 249,000 | -2,533,000 | 2,129,000 | -100,000 | 1,339,000 | -4,497,000 | 186,000 | 58,000 | 802,000 | -1,446,000 | 565,000 | -1,929,000 | 2,243,000 | -509,000 | -1,002,000 | -331,000 | -1,457,000 | 161,000 | 1,146,000 | |||||||||||||||
accrued straight-line rents receivable | -2,860,000 | -3,144,000 | -1,891,000 | -1,872,000 | -2,645,000 | -3,218,000 | -4,314,000 | -4,802,000 | -6,716,000 | -8,678,000 | -8,863,000 | -7,505,000 | -5,829,000 | -7,224,000 | -8,366,000 | -6,096,000 | -3,393,000 | -4,245,000 | -6,389,000 | -8,665,000 | -10,634,000 | -10,888,000 | -8,873,000 | -6,682,000 | -7,370,000 | -6,903,000 | -5,258,000 | -5,238,000 | -6,088,000 | -6,619,000 | -7,761,000 | -9,245,000 | -9,043,000 | -6,185,000 | -5,314,000 | -5,331,000 | -6,976,000 | -6,624,000 | -5,801,000 | -5,538,000 | -5,826,000 | -5,591,000 | -5,483,000 | -5,837,000 | -3,908,000 | -6,457,000 | -5,885,000 | -4,359,000 | -2,221,000 | -5,788,000 | -4,310,000 | -4,194,000 | -4,033,000 | -5,382,000 | -4,324,000 | -3,182,000 | -2,884,000 | -3,214,000 | -3,412,000 | -3,181,000 | -3,889,000 | -1,407,000 | -1,250,000 | -535,000 | -718,000 | -1,534,000 | -965,000 | |||||||||||||||
accounts payable, accrued expenses and other liabilities | 23,196,000 | -47,050,000 | 13,101,000 | -4,995,000 | 24,973,000 | -19,042,000 | 7,507,000 | 4,668,000 | 25,050,000 | -33,354,000 | 422,000 | 21,953,000 | 27,387,000 | -27,545,000 | 2,114,000 | 7,878,000 | 14,580,000 | -16,381,000 | -10,791,000 | -1,563,000 | 26,967,000 | -20,564,000 | -13,157,000 | 27,611,000 | 21,569,000 | -11,798,000 | -22,496,000 | 16,311,000 | 13,720,000 | -14,636,000 | -1,212,000 | 9,510,000 | 11,133,000 | -20,951,000 | -4,171,000 | 6,523,000 | 12,388,000 | -26,358,000 | -3,057,000 | 13,293,000 | 13,961,000 | -33,088,000 | 14,209,000 | 5,782,000 | 14,093,000 | -25,690,000 | 5,170,000 | 10,867,000 | 9,591,000 | -10,252,000 | 2,293,000 | -4,311,000 | 10,992,000 | -27,344,000 | 12,583,000 | 7,912,000 | 11,497,000 | -15,291,000 | -2,395,000 | 4,055,000 | 7,028,000 | -3,676,000 | -7,591,000 | 5,197,000 | 12,082,000 | -6,731,000 | 3,455,000 | |||||||||||||||
net cash from operating activities | 116,531,000 | 46,324,000 | 103,726,000 | 97,493,000 | 129,955,000 | 72,410,000 | 102,791,000 | 103,051,000 | 115,451,000 | 65,669,000 | 101,900,000 | 117,981,000 | 127,820,000 | 74,078,000 | 105,340,000 | 111,803,000 | 114,435,000 | 82,980,000 | 82,701,000 | 95,244,000 | 116,601,000 | 63,614,000 | 79,536,000 | 112,972,000 | 110,576,000 | 62,713,000 | 65,670,000 | 109,000,000 | 105,430,000 | 78,528,000 | 82,321,000 | 98,096,000 | 103,196,000 | 68,919,000 | 73,420,000 | 94,580,000 | 89,570,000 | 48,235,000 | 79,469,000 | 87,115,000 | 89,189,000 | 33,106,000 | 83,236,000 | 69,141,000 | 83,150,000 | 31,384,000 | 69,925,000 | 69,586,000 | 74,807,000 | 42,119,000 | 55,398,000 | 44,690,000 | 71,278,000 | 22,050,000 | 59,271,000 | 48,530,000 | 59,111,000 | 28,484,000 | 47,883,000 | 42,607,000 | 60,297,000 | 39,750,000 | 34,291,000 | 50,190,000 | 59,018,000 | 45,621,000 | 44,898,000 | 36,130,000 | 33,292,000 | 39,753,000 | 31,870,000 | 40,730,000 | 51,424,000 | 30,109,000 | 43,246,000 | 53,560,000 | 37,582,000 | 38,194,000 | 24,494,000 | 54,887,000 | 35,067,000 | 38,806,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in acquired real estate and related intangible assets, net of cash acquired | 0 | -137,828,000 | 0 | 0 | 0 | -197,957,000 | -35,131,000 | -270,040,000 | 0 | 0 | -2,308,000 | -55,000 | -404,857,000 | -6,570,000 | 0 | 0 | 0 | -50,649,000 | 0 | -101,191,000 | 0 | -404,357,000 | -79,890,000 | 0 | -190,335,000 | -140,129,000 | -88,332,000 | -111,647,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in development in-process | 0 | 0 | -1,591,000 | -2,558,000 | -7,669,000 | -7,521,000 | -8,724,000 | -9,934,000 | -18,132,000 | -5,351,000 | -7,554,000 | -13,315,000 | -12,521,000 | -10,968,000 | -34,576,000 | -19,789,000 | -43,773,000 | -33,768,000 | -46,949,000 | -36,122,000 | -38,257,000 | -26,970,000 | -22,329,000 | -28,555,000 | -20,069,000 | -44,524,000 | -43,279,000 | -42,438,000 | -29,577,000 | -24,271,000 | -37,688,000 | -59,408,000 | -55,036,000 | -48,171,000 | -41,480,000 | -33,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investments in tenant improvements and deferred leasing costs | -36,615,000 | -25,304,000 | -41,033,000 | -36,911,000 | -36,792,000 | -29,088,000 | -43,665,000 | -24,905,000 | -22,424,000 | -21,296,000 | -29,829,000 | -30,249,000 | -30,388,000 | -30,273,000 | -25,457,000 | -23,370,000 | -21,888,000 | -22,939,000 | -31,154,000 | -21,299,000 | -35,719,000 | -49,825,000 | -32,875,000 | -27,430,000 | -39,905,000 | -38,544,000 | -31,659,000 | -27,885,000 | -28,919,000 | -33,071,000 | -31,051,000 | -24,572,000 | -29,470,000 | -24,649,000 | -27,708,000 | -20,761,000 | -19,441,000 | -23,513,000 | -30,269,000 | -23,952,000 | -31,274,000 | -30,008,000 | -33,615,000 | -25,338,000 | -30,012,000 | -24,782,000 | -25,787,000 | -35,113,000 | -24,339,000 | -18,004,000 | -17,818,000 | |||||||||||||||||||||||||||||||
investments in building improvements | -10,513,000 | -11,038,000 | -13,178,000 | -11,250,000 | -7,588,000 | -8,989,000 | -9,157,000 | -11,307,000 | -18,033,000 | -25,815,000 | -31,126,000 | -18,761,000 | -11,115,000 | -15,413,000 | -13,953,000 | -10,343,000 | -9,687,000 | -14,422,000 | -18,066,000 | -13,776,000 | -15,058,000 | -15,254,000 | -17,443,000 | -12,270,000 | -11,596,000 | -12,517,000 | -16,105,000 | -17,499,000 | -15,359,000 | -19,293,000 | -21,918,000 | -10,792,000 | -13,876,000 | -17,194,000 | -28,958,000 | -20,037,000 | -15,198,000 | -16,479,000 | -17,586,000 | -14,782,000 | -11,432,000 | -12,081,000 | -10,632,000 | -10,524,000 | -15,870,000 | -13,007,000 | -14,487,000 | -12,236,000 | -13,359,000 | -13,107,000 | -8,570,000 | |||||||||||||||||||||||||||||||
net proceeds from disposition of real estate assets | 0 | 137,779,000 | 19,275,000 | 4,231,000 | 61,179,000 | 16,249,000 | 50,291,000 | 0 | 49,676,000 | 1,862,000 | 0 | 22,676,000 | 97,893,000 | 9,469,000 | 186,052,000 | 116,463,000 | 41,259,000 | 30,242,000 | 127,667,000 | 22,278,000 | 2,605,000 | 331,761,000 | 88,076,000 | 13,740,000 | 53,372,000 | 1,988,000 | 43,965,000 | 74,006,000 | 0 | 11,532,000 | 3,377,000 | 5,991,000 | 13,613,000 | 661,390,000 | 3,967,000 | 16,711,000 | 420,000 | 5,650,000 | 20,455,000 | 143,012,000 | 92,052,000 | 101,589,000 | 45,410,000 | 14,971,000 | 0 | 132,558,000 | 8,957,000 | 10,941,000 | 1,187,000 | 14,467,000 | 0 | 0 | 15,362,000 | |||||||||||||||||||||||||||||
distributions of capital from unconsolidated affiliates | 2,801,000 | 941,000 | 2,230,000 | 923,000 | 4,368,000 | 963,000 | 2,730,000 | 2,025,000 | 0 | 0 | 0 | 72,000 | 7,804,000 | 0 | 0 | 29,000 | 0 | 0 | 0 | 105,000 | 0 | 4,225,000 | 933,000 | 6,512,000 | 127,000 | 521,000 | 0 | 2,118,000 | 174,000 | 150,000 | 9,683,000 | 394,000 | 3,081,000 | 257,000 | 238,000 | 230,000 | 10,815,000 | 16,236,000 | 72,000 | 363,000 | 276,000 | 134,000 | 0 | 901,000 | 273,000 | 672,000 | 224,000 | 408,000 | 342,000 | 485,000 | 376,000 | 730,000 | 698,000 | 378,000 | 2,285,000 | 594,000 | 844,000 | 9,469,000 | 364,000 | 1,371,000 | 2,844,000 | 943,000 | 68,000 | 964,000 | ||||||||||||||||||
investments in mortgages and notes receivable | 0 | -1,577,000 | 0 | 0 | 0 | -6,229,000 | -4,700,000 | 0 | 0 | 0 | 0 | -24,000 | -28,000 | -33,000 | 0 | 0 | 0 | -32,000 | 0 | -116,000 | -216,000 | -7,602,000 | 0 | 0 | -834,000 | -938,000 | -445,000 | -185,000 | -126,000 | -108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of mortgages and notes receivable | 13,000 | 6,320,000 | 16,000 | 16,000 | 15,000 | 16,000 | 9,688,000 | 84,000 | 44,000 | 72,000 | 73,000 | 71,000 | 72,000 | 72,000 | 72,000 | 75,000 | 78,000 | 76,000 | 76,000 | 80,000 | 79,000 | 75,000 | 74,000 | 74,000 | 73,000 | 74,000 | 175,000 | 379,000 | 379,000 | 379,000 | 482,000 | 78,000 | 1,179,000 | 1,178,000 | 830,000 | 714,000 | 76,000 | 79,000 | 80,000 | 80,000 | 9,134,000 | 87,000 | 265,000 | 157,000 | 213,000 | 16,604,000 | 119,000 | 113,000 | 63,000 | 1,481,000 | 106,000 | 103,000 | 102,000 | 133,000 | 98,000 | 202,000 | ||||||||||||||||||||||||||
investments in and advances to unconsolidated affiliates | -8,490,000 | -8,191,000 | -5,909,000 | -105,326,000 | -11,257,000 | -30,869,000 | -32,557,000 | -22,316,000 | -60,974,000 | -16,762,000 | -180,079,000 | -74,193,000 | -122,000 | -7,378,000 | 0 | -9,891,000 | 0 | 0 | 0 | -105,000 | -1,178,000 | -1,553,000 | -1,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in earnest money deposits | 0 | 10,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other investing activities | -1,550,000 | 1,689,000 | 1,962,000 | -686,000 | -2,609,000 | -1,180,000 | -3,680,000 | 1,147,000 | -2,735,000 | -2,163,000 | -1,613,000 | -2,460,000 | 5,239,000 | -2,555,000 | -7,408,000 | -1,592,000 | 6,457,000 | -746,000 | -4,437,000 | -2,875,000 | -4,018,000 | 477,000 | 308,000 | -2,007,000 | -2,283,000 | -1,989,000 | -1,559,000 | -1,524,000 | -2,561,000 | -586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -54,947,000 | -27,209,000 | -97,472,000 | -149,003,000 | 5,725,000 | -61,685,000 | -38,719,000 | -62,793,000 | 6,362,000 | -74,536,000 | -271,724,000 | -10,452,000 | -59,417,000 | -357,147,000 | -111,433,000 | -57,325,000 | -81,502,000 | -89,065,000 | -56,286,000 | -145,553,000 | -90,062,000 | -447,277,000 | -69,683,000 | -47,135,000 | -141,431,000 | -99,254,000 | -144,062,000 | -55,726,000 | -26,128,000 | -12,896,000 | -35,356,000 | -101,210,000 | -64,673,000 | -14,240,000 | -40,629,000 | -21,875,000 | -2,129,000 | -13,522,000 | -17,200,000 | -33,175,000 | 23,390,000 | -34,839,000 | -11,722,000 | -17,395,000 | -29,615,000 | 125,699,000 | -25,905,000 | 204,700,000 | 29,246,000 | -78,841,000 | ||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock | -53,918,000 | -53,820,000 | -53,475,000 | -53,006,000 | -52,999,000 | -52,871,000 | -52,846,000 | -52,836,000 | -52,720,000 | -52,621,000 | -52,596,000 | -52,586,000 | -52,577,000 | -52,424,000 | -52,284,000 | -52,120,000 | -49,931,000 | -49,847,000 | -49,869,000 | -49,866,000 | -49,861,000 | -49,735,000 | -49,273,000 | -49,237,000 | -49,250,000 | -49,175,000 | -47,867,000 | -47,856,000 | -47,832,000 | -47,747,000 | -45,430,000 | -45,423,000 | -45,035,000 | -44,917,000 | -42,633,000 | -41,956,000 | -41,391,000 | -40,881,000 | -40,608,000 | -40,203,000 | -39,963,000 | -39,563,000 | -39,128,000 | -38,432,000 | -38,380,000 | -38,225,000 | -38,214,000 | -38,187,000 | -35,304,000 | -34,259,000 | -33,530,000 | -32,335,000 | -31,826,000 | -30,961,000 | -30,845,000 | -30,831,000 | -30,658,000 | -30,411,000 | -30,446,000 | -30,444,000 | -30,430,000 | -30,323,000 | -30,208,000 | -30,138,000 | -27,118,000 | -26,965,000 | ||||||||||||||||
redemptions/repurchases of preferred stock | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 | -17,000 | -13,000 | -3,000 | 0 | 0 | 0 | -18,000 | -10,000 | 0 | 0 | -5,000 | 0 | -13,000 | 0 | -15,000 | 0 | -15,000 | -95,000 | -20,000 | 0 | 0 | 0 | -10,000 | 0 | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions of common units | 0 | -10,000 | 0 | 0 | -662,000 | 0 | 0 | 0 | -93,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | -586,000 | -621,000 | -621,000 | -622,000 | -621,000 | -621,000 | -621,000 | -622,000 | -621,000 | -621,000 | -622,000 | -621,000 | -622,000 | -621,000 | -622,000 | -621,000 | -621,000 | -622,000 | -622,000 | -622,000 | -622,000 | -622,000 | -622,000 | -622,000 | -622,000 | -622,000 | -623,000 | -623,000 | -623,000 | -623,000 | -623,000 | -623,000 | -623,000 | -623,000 | -624,000 | -624,000 | -627,000 | -626,000 | -627,000 | -626,000 | -626,000 | -627,000 | -626,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -627,000 | -1,622,000 | -1,677,000 | -1,677,000 | -1,677,000 | -1,677,000 | -1,677,000 | -1,677,000 | -1,677,000 | -1,677,000 | -1,677,000 | ||||||||||||||||
distributions to noncontrolling interests in the operating partnership | -1,075,000 | -1,076,000 | -1,076,000 | -1,076,000 | -1,075,000 | -1,076,000 | -1,079,000 | -1,078,000 | -1,175,000 | -1,179,000 | -1,179,000 | -1,192,000 | -1,243,000 | -1,252,000 | -1,372,000 | -1,418,000 | -1,363,000 | -1,363,000 | -1,364,000 | -1,364,000 | -1,364,000 | -1,364,000 | -1,295,000 | -1,296,000 | -1,298,000 | -1,300,000 | -1,272,000 | -1,296,000 | -1,299,000 | -1,300,000 | -1,245,000 | -1,247,000 | -1,246,000 | -1,249,000 | -1,204,000 | -1,221,000 | -1,231,000 | -1,232,000 | -1,238,000 | -1,236,000 | -1,237,000 | -1,248,000 | -1,249,000 | -1,248,000 | -1,248,000 | -1,249,000 | -1,251,000 | -1,276,000 | -1,556,000 | -1,584,000 | -1,601,000 | -1,575,000 | -1,574,000 | -1,584,000 | -1,595,000 | -1,603,000 | -1,605,000 | -1,610,000 | -1,612,000 | -1,614,000 | -1,629,000 | -1,614,000 | -1,664,000 | -1,725,000 | -1,726,000 | -1,717,000 | ||||||||||||||||
distributions to noncontrolling interests in consolidated affiliates | -80,000 | -80,000 | -100,000 | -200,000 | 0 | 0 | 0 | -1,411,000 | 0 | -560,000 | 0 | -782,000 | -14,000 | -295,000 | -631,000 | -198,000 | -540,000 | -443,000 | -476,000 | -308,000 | -97,000 | -407,000 | -305,000 | -238,000 | -553,000 | -373,000 | -392,000 | -466,000 | -301,000 | -66,000 | -580,000 | -320,000 | -328,000 | -319,000 | -430,000 | -321,000 | -200,000 | 0 | -418,000 | -522,000 | -138,000 | 0 | -143,000 | -265,000 | -16,000 | -203,000 | -169,000 | -291,000 | -178,000 | -72,000 | -98,000 | -221,000 | -62,000 | -182,000 | -120,000 | -204,000 | -208,000 | -551,000 | ||||||||||||||||||||||||
proceeds from the issuance of common stock | 1,780,000 | 411,000 | 52,424,000 | 350,000 | 381,000 | 363,000 | 392,000 | 361,000 | 435,000 | 553,000 | 370,000 | 361,000 | 338,000 | 6,501,000 | 8,464,000 | 7,690,000 | 7,270,000 | 493,000 | 408,000 | 410,000 | 410,000 | 2,343,000 | 545,000 | 492,000 | 397,000 | 652,000 | 395,000 | 1,190,000 | 1,491,000 | 561,000 | 751,000 | 530,000 | 61,796,000 | 13,191,000 | 70,251,000 | 84,360,000 | 55,243,000 | 54,915,000 | 32,856,000 | 50,807,000 | 2,741,000 | 44,937,000 | 68,500,000 | 37,812,000 | 10,091,000 | 1,313,000 | 263,000 | 189,080,000 | 67,719,000 | 59,019,000 | 57,822,000 | 96,378,000 | ||||||||||||||||||||||||||||||
costs paid for the issuance of common stock | -160,000 | -164,000 | 0 | 0 | -170,000 | -56,000 | 0 | 1,000 | -65,000 | -183,000 | -180,000 | -170,000 | -175,000 | -10,000 | 0 | 13,000 | -48,000 | -180,000 | 0 | -67,000 | 18,000 | -46,000 | -39,000 | -45,000 | -949,000 | -250,000 | -1,085,000 | -1,259,000 | -841,000 | -788,000 | -522,000 | -783,000 | -92,000 | -643,000 | -986,000 | -558,000 | -28,000 | -14,000 | 0 | -5,967,000 | -1,010,000 | -701,000 | -855,000 | -1,429,000 | ||||||||||||||||||||||||||||||||||||||
repurchase of shares related to tax withholdings | 0 | -2,009,000 | -1,000 | -8,000 | -2,000 | -1,427,000 | 0 | 0 | 0 | -1,325,000 | 0 | 0 | -11,000 | -2,145,000 | -25,000 | -12,000 | 0 | -1,681,000 | 0 | -36,000 | 0 | -1,124,000 | -4,000 | -4,000 | 0 | -1,780,000 | -6,000 | -62,000 | -65,000 | -1,544,000 | -42,000 | -11,000 | -148,000 | -3,807,000 | 0 | -359,000 | -828,000 | -3,229,000 | -13,000 | -24,000 | 0 | -3,727,000 | -812,000 | -44,000 | -1,127,000 | -1,523,000 | -18,000 | -2,000 | -23,000 | -2,514,000 | -473,000 | -111,000 | -389,000 | -1,748,000 | ||||||||||||||||||||||||||||
borrowings on revolving credit facility | 52,000,000 | 185,000,000 | 111,000,000 | 138,000,000 | 15,000,000 | 75,000,000 | 30,000,000 | 60,000,000 | 67,000,000 | 92,000,000 | 400,000,000 | 130,000,000 | 75,000,000 | 70,000,000 | 70,000,000 | 80,000,000 | 0 | 0 | 19,000,000 | 110,000,000 | 326,000,000 | 109,200,000 | 71,100,000 | 98,300,000 | 102,500,000 | 79,000,000 | 225,400,000 | 32,000,000 | 288,000,000 | 67,000,000 | 225,000,000 | 200,300,000 | 29,800,000 | 104,000,000 | 87,400,000 | 66,400,000 | 82,400,000 | 210,000,000 | 73,000,000 | 110,900,000 | 129,200,000 | 75,600,000 | 206,000,000 | 96,100,000 | 141,700,000 | 349,000,000 | 210,400,000 | 135,900,000 | 304,300,000 | 113,500,000 | 45,300,000 | 61,000,000 | 240,400,000 | 160,700,000 | 119,700,000 | 5,000,000 | 33,500,000 | 0 | 0 | 4,000,000 | 0 | 6,000,000 | 31,000,000 | 91,000,000 | 108,100,000 | 92,000,000 | ||||||||||||||||
repayments of revolving credit facility | -55,000,000 | -139,000,000 | -112,000,000 | -33,000,000 | -85,000,000 | -25,000,000 | -215,000,000 | -45,000,000 | -132,000,000 | -223,000,000 | -124,000,000 | -110,000,000 | -95,000,000 | -30,000,000 | -135,000,000 | -100,000,000 | 0 | -14,000,000 | -92,000,000 | -244,000,000 | -105,000,000 | -245,200,000 | -70,100,000 | -145,300,000 | -104,500,000 | -37,000,000 | -83,400,000 | -277,000,000 | -115,000,000 | -106,000,000 | -245,000,000 | -69,300,000 | -57,800,000 | -359,000,000 | -62,400,000 | -107,400,000 | -48,400,000 | -104,000,000 | -142,000,000 | -91,900,000 | -70,200,000 | -82,600,000 | -324,000,000 | -36,800,000 | -132,400,000 | -278,000,000 | -172,500,000 | -61,400,000 | -370,300,000 | -100,000,000 | -110,800,000 | -282,000,000 | -43,400,000 | -71,100,000 | -44,300,000 | -35,000,000 | -3,500,000 | 0 | 0 | -4,000,000 | -114,000,000 | -120,000,000 | -57,000,000 | -233,600,000 | ||||||||||||||||||
repayments of mortgages and notes payable | -1,956,000 | -1,909,000 | -1,818,000 | -1,765,000 | -1,746,000 | -1,727,000 | -201,708,000 | -1,692,000 | -1,672,000 | -1,654,000 | -251,637,000 | -1,620,000 | -201,602,000 | -1,585,000 | -89,568,000 | -113,206,000 | -150,505,000 | -501,000 | -495,000 | -250,490,000 | -486,000 | -481,000 | -476,000 | -100,471,000 | -467,000 | -225,462,000 | -458,000 | -10,453,000 | -200,448,000 | -444,000 | -325,439,000 | -435,000 | -126,418,000 | -380,261,000 | -538,000 | -717,000 | -44,203,000 | -350,535,000 | -113,044,000 | -1,189,000 | -40,667,000 | -1,220,000 | -1,492,000 | -38,162,000 | -132,412,000 | -2,236,000 | -102,201,000 | -117,391,000 | -2,396,000 | -37,214,000 | -142,266,000 | -57,905,000 | -16,292,000 | -3,067,000 | -187,601,000 | -3,080,000 | -13,031,000 | -140,491,000 | -8,799,000 | -12,753,000 | -2,727,000 | -2,725,000 | -3,417,000 | -11,238,000 | -117,882,000 | -55,964,000 | -30,581,000 | -4,234,000 | ||||||||||||||
payments for debt issuance costs and other financing activities | 0 | -35,000 | 0 | -7,648,000 | -3,023,000 | -1,042,000 | 0 | -1,305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -61,090,000 | -13,278,000 | 48,638,000 | -78,439,000 | -13,120,000 | 15,470,000 | -40,880,000 | -58,929,000 | -52,211,000 | 21,113,000 | -51,961,000 | -17,574,000 | -86,640,000 | -21,866,000 | -29,766,000 | 16,578,000 | 11,065,000 | 16,028,000 | -14,017,000 | -35,606,000 | -36,663,000 | -35,589,000 | -16,139,000 | -22,893,000 | -142,520,000 | -5,399,000 | -288,994,000 | -61,710,000 | -22,225,000 | -68,623,000 | -37,511,000 | -83,548,000 | -69,428,000 | -47,811,000 | -10,431,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | -2,872,000 | 727,000 | 1,915,000 | 109,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net credit losses/(reversals) on operating lease receivables | 556,000 | -122,000 | 542,000 | 429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents and restricted cash | 5,837,000 | -4,282,000 | 10,859,000 | 38,929,000 | 1,541,000 | -9,700,000 | -130,866,000 | -108,282,000 | 109,517,000 | 1,040,000 | 2,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of real estate assets | 0 | 1,515,000 | 0 | 0 | 0 | 5,318,000 | 0 | 0 | 0 | 0 | 713,000 | 1,066,000 | 415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on deconsolidation of affiliate | -11,778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of cash flow hedges | 0 | -6,605,000 | 0 | -5,144,000 | 0 | 0 | 0 | 7,216,000 | 0 | 0 | 0 | 7,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of preferred equity from unconsolidated affiliates | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on mortgages and notes payable | 390,352,000 | 0 | 0 | 200,000,000 | 200,000,000 | 150,000,000 | 0 | 0 | 0 | 398,980,000 | 0 | 349,010,000 | 0 | 0 | 0 | 345,863,000 | 200,000,000 | 0 | 110,000,000 | 346,001,000 | 75,000,000 | 100,000,000 | 250,000,000 | 0 | 0 | 282,350,000 | 0 | 0 | 225,000,000 | 0 | 0 | 0 | 200,000,000 | 0 | 0 | 163,791,000 | 16,873,000 | 36,551,000 | 12,923,000 | 10,006,000 | 5,849,000 | 15,736,000 | 6,696,000 | -127,510,000 | 0 | 227,500,000 | 0 | 0 | 2,190,000 | |||||||||||||||||||||||||||||||||
contributions from noncontrolling interests in consolidated affiliates | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | -15,007,000 | -53,213,000 | 10,782,000 | 168,318,000 | -52,041,000 | -185,364,000 | 169,329,000 | 46,574,000 | 70,877,000 | -383,761,000 | 360,407,000 | 112,870,000 | 64,576,000 | 55,522,000 | 93,361,000 | -8,127,000 | -23,815,000 | 2,360,000 | -23,542,000 | 39,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from deconsolidation of affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net credit reversals on operating lease receivables | -140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in acquired controlling interest in unconsolidated affiliate | 0 | 0 | 0 | -127,339,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on deconsolidation of controlling interest in affiliate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of earnest money deposits | -500,000 | -12,500,000 | 34,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | 85,547,000 | -144,808,000 | -73,500,000 | -154,917,000 | 30,313,000 | -49,360,000 | -101,368,000 | 231,097,000 | -79,657,000 | -19,938,000 | -72,902,000 | -83,725,000 | -101,194,000 | 51,269,000 | -80,020,000 | 333,835,000 | 22,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt extinguishment costs | -85,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in debt issuance costs and other financing activities | -74,000 | 0 | -4,113,000 | -550,000 | -4,616,000 | 0 | -6,000 | -3,421,000 | -1,495,000 | -2,884,000 | -23,000 | 0 | -45,000 | -2,903,000 | -4,636,000 | 0 | 1,206,000 | -4,894,000 | 11,000 | -49,000 | -898,000 | -45,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | 2,361,000 | -57,964,000 | -20,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of mortgages and notes receivable | 0 | 0 | 0 | 4,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit losses on operating lease receivables | 237,000 | 1,071,000 | 2,054,000 | 1,084,000 | 1,249,000 | 1,150,000 | 567,000 | 829,000 | 7,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special dividend on common stock | 0 | 0 | 0 | -81,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special distribution to noncontrolling interests in the operating partnership | 0 | 0 | 0 | -2,271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for losses on accounts and accrued straight-line rents receivable | 421,000 | 599,000 | -35,000 | 227,000 | 1,073,000 | 325,000 | 49,000 | 61,000 | 155,000 | 628,000 | 141,000 | 1,077,000 | 252,000 | 677,000 | 757,000 | 417,000 | 240,000 | 664,000 | 153,000 | 1,125,000 | 487,000 | 649,000 | -46,000 | 426,000 | -176,000 | 697,000 | -41,000 | 579,000 | 935,000 | 557,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from unconsolidated affiliates | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on debt extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of investment in unconsolidated affiliate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in financing obligation | 0 | 0 | -353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from disposition of investment in unconsolidated affiliate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash and other investing activities | -39,718,000 | -28,721,000 | 6,192,000 | -1,696,000 | 6,174,000 | 233,871,000 | -8,316,000 | -248,865,000 | 3,289,000 | -5,841,000 | -7,734,000 | 993,000 | -2,256,000 | -1,982,000 | -3,357,000 | 4,043,000 | -149,000 | -2,369,000 | -2,409,000 | 10,262,000 | -3,524,000 | -1,127,000 | -1,093,000 | 5,124,000 | -2,928,000 | -15,203,000 | -2,361,000 | 1,966,000 | -3,974,000 | 5,574,000 | -3,774,000 | 596,000 | 12,218,000 | -3,486,000 | -10,480,000 | -1,540,000 | 30,884,000 | |||||||||||||||||||||||||||||||||||||||||||||
payments on financing obligation | 0 | -1,560,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | -1,592,000 | 43,103,000 | -1,691,000 | 245,000 | 5,355,000 | 3,160,000 | -21,505,000 | -1,613,000 | -21,571,000 | 16,604,000 | -6,763,000 | -14,874,000 | 9,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the period | 0 | 11,188,000 | 0 | 0 | 0 | 14,206,000 | 0 | 0 | 0 | 23,699,000 | 0 | 0 | 0 | 13,757,000 | 0 | 0 | 0 | 1,212,000 | 0 | 0 | 24,482,000 | 0 | 2,987,000 | 18,564,000 | 0 | 0 | 0 | 11,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the period | -5,688,000 | 12,215,000 | 100,000 | 1,849,000 | -21,571,000 | 30,810,000 | -6,763,000 | -14,874,000 | 21,505,000 | 14,338,000 | -18,370,000 | 28,697,000 | 5,615,000 | 7,757,000 | 9,634,000 | 2,596,000 | -19,216,000 | 24,144,000 | -43,564,000 | -11,132,000 | 55,342,000 | 8,796,000 | -5,329,000 | 17,001,000 | 5,481,000 | 58,000 | -6,179,000 | 19,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 8,428,000 | -44,572,000 | 2,559,000 | -9,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in acquired noncontrolling interest in consolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of investment in unconsolidated affiliate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 1,144,000 | 873,000 | 828,000 | 800,000 | 812,000 | 819,000 | 799,000 | 652,000 | 942,000 | 963,000 | 948,000 | 949,000 | 976,000 | 907,000 | 900,000 | 902,000 | 864,000 | 806,000 | 821,000 | 821,000 | 857,000 | 858,000 | 835,000 | 835,000 | 782,000 | 627,000 | 689,000 | 662,000 | 714,000 | 557,000 | 582,000 | 744,000 | 864,000 | 823,000 | 838,000 | 847,000 | 847,000 | 782,000 | 1,214,000 | 855,000 | 876,000 | 819,000 | 757,000 | 626,000 | ||||||||||||||||||||||||||||||||||||||
gain on acquisition of controlling interest in unconsolidated affiliate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in deferred financing costs and other financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in development in process | -42,621,000 | -33,369,000 | -11,232,000 | -61,767,000 | -52,178,000 | -42,696,000 | -27,232,000 | -17,840,000 | -5,135,000 | -6,521,000 | -4,978,000 | -7,896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and advances/repayments to/from unconsolidated affiliates | 0 | 0 | 0 | -429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to deferred financing costs and other financing activities | -460,000 | 0 | 0 | -2,371,000 | -96,000 | -2,149,000 | 0 | 591,000 | -833,000 | -2,374,000 | -820,000 | -4,000 | -2,241,000 | -2,000 | -3,907,000 | -483,000 | -1,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains)/losses on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings)/losses of unconsolidated affiliates | -1,811,000 | 29,000 | -436,000 | 162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in financing obligations | 0 | 387,000 | -407,000 | -221,000 | -162,000 | -200,000 | -286,000 | -105,000 | -272,000 | -426,000 | -250,000 | -334,000 | -137,000 | -94,000 | -171,000 | -74,000 | 605,000 | 22,000 | 29,000 | 52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 2,549,000 | 1,027,000 | -19,216,000 | 22,932,000 | 30,860,000 | 58,000 | -6,179,000 | 8,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on for-sale residential condominiums | -110,000 | -65,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from disposition of for-sale residential condominiums | 1,427,000 | 1,276,000 | 1,484,000 | 1,008,000 | 250,000 | 369,000 | 1,891,000 | 510,000 | 1,220,000 | 546,000 | 1,243,000 | 1,943,000 | 4,256,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | -168,994,000 | -26,072,000 | -88,860,000 | -44,252,000 | 44,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on financing obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on financing obligations | 0 | -1,540,000 | -1,366,000 | 0 | 0 | -1,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | 11,682,000 | -76,793,000 | -16,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains)/losses on for-sale residential condominiums | -189,000 | -6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on disposition of investments in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of investments in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and repayments of mortgages and notes receivable | -708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of real estate assets held for sale | 713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains)/losses on disposition of property | -302,000 | -2,835,000 | -19,000 | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in mortgage receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest in consolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in acquired real estate and related intangible assets, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in development in process | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in tenant improvements and deferred leasing costs | -21,180,000 | -22,671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in building improvements | -11,275,000 | -8,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of settled cash flow hedges | -33,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock | 28,392,000 | 1,227,000 | 5,059,000 | 8,593,000 | 8,391,000 | 922,000 | 1,014,000 | -80,000 | 1,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets held for use | 0 | 0 | 4,415,000 | 600,000 | 2,572,000 | 770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on debt extinguishment | 620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on disposition of investment in unconsolidated affiliates | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to real estate assets and deferred leasing costs | -34,008,000 | -106,111,000 | -27,612,000 | -16,835,000 | -36,347,000 | -28,078,000 | -21,478,000 | -16,814,000 | -49,807,000 | -32,824,000 | -31,928,000 | -36,923,000 | -51,346,000 | -54,534,000 | -44,222,000 | -34,783,000 | -45,336,000 | -35,790,000 | -52,716,000 | -33,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of investment in unconsolidated affiliates | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of settled cash-flow hedges | -29,000 | -29,000 | -29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in and advances to unconsolidated affiliates | -263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on disposition of for-sale residential condominiums | -116,000 | -38,000 | 131,000 | -54,000 | -163,000 | -190,000 | -289,000 | -347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to allowance for doubtful accounts | 298,000 | 404,000 | 969,000 | 1,305,000 | 1,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated affiliates | -422,000 | -1,968,000 | -604,000 | -267,000 | -36,000 | -30,000 | -422,000 | 0 | -500,000 | 0 | 0 | 0 | -100,000 | -6,001,000 | -378,000 | 6,501,000 | -9,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of lease incentives | 432,000 | 270,000 | 276,000 | 261,000 | 244,000 | 318,000 | 250,000 | 298,000 | 297,000 | 165,000 | 295,000 | 163,000 | 173,000 | 174,000 | 298,000 | 234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common units from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to deferred financing costs | -150,000 | -318,000 | 0 | -188,000 | -5,058,000 | -1,826,000 | -1,181,000 | -111,000 | -39,000 | -3,222,000 | -43,000 | -237,000 | -160,000 | -173,000 | -51,000 | -199,000 | -987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of past cash-flow hedges | -25,000 | 48,000 | 239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on disposition of property | -193,000 | -2,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of notes receivable | 59,000 | 103,000 | 84,000 | 117,000 | 155,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 29,219,000 | 28,882,000 | 29,160,000 | 29,558,000 | 28,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of lease commissions | 3,465,000 | 3,807,000 | 3,926,000 | 3,866,000 | 3,836,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of accumulated other comprehensive loss/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from property insurance settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
release of uncertain tax liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from property insurance settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of restricted stock and stock options | 1,631,000 | 1,731,000 | 1,842,000 | 1,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of accumulated other comprehensive loss | -88,000 | -71,000 | -70,000 | 48,000 | 177,000 | 177,000 | 177,000 | 176,000 | 176,000 | 175,000 | 176,000 | 175,000 | 175,000 | 197,000 | 210,000 | 328,000 | 462,000 | 461,000 | 437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on disposition of properties | -92,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on disposition of for-sale residential condominiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in financing obligations | 285,000 | 249,000 | 335,000 | 50,000 | 196,000 | 572,000 | 128,000 | -23,000 | 302,000 | 239,000 | -306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions/repurchase of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuances of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on disposition of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of real estate assets | 61,361,000 | 195,000 | 7,806,000 | 26,742,000 | 1,475,000 | 158,677,000 | 27,985,000 | 236,837,000 | 51,882,000 | 54,227,000 | 67,912,000 | 21,412,000 | 63,034,000 | 21,774,000 | 102,848,000 | 111,766,000 | 28,251,000 | 2,388,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of for-sale residential condominiums | 2,035,000 | 3,180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the sale of common stock | 145,159,000 | -895,000 | 28,070,000 | -177,000 | 310,000 | 5,000 | 14,000 | -568,000 | 2,199,000 | 1,833,000 | 46,000 | 1,073,000 | 320,000 | 1,357,000 | 212,000 | 279,000 | 128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | 5,615,000 | -6,000,000 | 8,796,000 | -8,316,000 | -1,563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest in consolidated affiliates | -4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 1,013,000 | 565,000 | 448,000 | 815,000 | 231,000 | 579,000 | 722,000 | 481,000 | 1,221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
release of fasb fin 48 tax liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid on common stock and common units | -26,281,000 | -25,237,000 | -25,267,000 | -25,303,000 | -25,470,000 | -25,443,000 | -25,428,000 | -25,431,000 | -25,416,000 | -25,368,000 | -25,503,000 | -25,490,000 | -25,563,000 | -35,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption/repurchase of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -2,451,000 | -4,113,000 | -4,113,000 | -4,724,000 | -5,113,000 | -6,699,000 | -7,713,000 | -7,713,000 | -7,713,000 | -7,713,000 | -7,713,000 | -7,713,000 | -7,713,000 | -7,713,000 | -7,713,000 | -7,713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority partner in consolidated affiliate | -2,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common units | 0 | -8,176,000 | -5,696,000 | -1,497,000 | -1,236,000 | -5,270,000 | -3,823,000 | -989,000 | -2,751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from minority interest partner | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments in notes receivable | 490,000 | 104,000 | 513,000 | 2,820,000 | -191,000 | 1,599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | 0 | -50,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of stock-based compensation | 1,053,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishments | 0 | 0 | 323,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) and impairments on disposition of property | -5,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | -1,691,000 | -4,692,000 | 45,000 | 1,079,000 | 6,117,000 | -15,161,000 | 554,000 | -6,137,000 | -258,000 | 12,283,000 | -8,164,000 | -6,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash assumed upon consolidation of unconsolidated affiliate | 0 | 0 | 645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 438,000 | 12,664,000 | -624,000 | -11,569,000 | -110,000 | 111,000 | 107,000 | 281,000 | 39,000 | 64,000 | -22,000 | -757,000 | -966,000 | 166,000 | -204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and distributions paid on common stock and common units | -25,441,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings to minority partner in consolidated affiliate | -157,000 | -136,000 | -127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving credit facilities | 37,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facilities | -39,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt extinguishments | 0 | -228,000 | 0 | -135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amounts capitalized | 21,565,000 | 26,929,000 | 21,316,000 | 22,262,000 | 28,225,000 | 22,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of equity-based compensation | 845,000 | 864,000 | 565,000 | 682,000 | 613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) and impairments on disposition of property | -6,204,000 | -2,026,000 | -16,127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving credit facility | -104,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of mortgages and notes payable | -48,829,000 | -15,282,000 | -100,197,000 | -44,672,000 | -6,924,000 | 123,263,000 | -7,358,000 | -253,054,000 | -3,226,000 | -3,036,000 | -4,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of co-venture obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains and impairments on disposition of property | -887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in the operating partnership | 152,000 | 1,174,000 | 407,000 | 1,548,000 | -65,000 | 1,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in co-venture obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable accrued expenses and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate swap agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving loans | 89,000,000 | 61,000,000 | 61,500,000 | 68,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving loans | -59,500,000 | -32,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on co-venture obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving loan | 14,500,000 | 57,500,000 | 37,000,000 | 22,000,000 | 158,500,000 | 175,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving loan | -41,500,000 | -52,500,000 | -27,000,000 | -17,500,000 | -92,000,000 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 7,157,000 | 19,955,000 | 8,510,000 | 1,662,000 | 4,976,000 | 6,127,000 | 3,631,000 | 9,076,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation | 373,000 | 813,000 | 345,000 | 2,890,000 | 481,000 | 476,000 | 472,000 | 372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 1,544,000 | 1,683,000 | -49,000 | 773,000 | 3,894,000 | 5,570,000 | 7,014,000 | 2,558,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock and common units | -682,000 | -433,000 | 0 | -50,000 | 0 | -2,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in co-venture obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to real estate assets | -33,022,000 | 34,895,000 | -93,565,000 | -39,905,000 | -107,011,000 | -30,157,000 | -26,286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated affiliates | 3,793,000 | 1,607,000 | 1,832,000 | 1,312,000 | 1,113,000 | 2,130,000 | 4,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in notes receivable | 903,000 | -1,065,000 | 1,128,000 | 1,037,000 | 9,697,000 | 6,175,000 | -1,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 23,177,000 | 34,723,000 | 20,794,000 | 37,369,000 | 18,716,000 | 37,670,000 | 21,446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from /(used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of land and depreciable assets | -1,083,000 | -397,000 | -864,000 | -1,632,000 | -883,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in deferred financing costs | -379,000 | -1,830,000 | -2,595,000 | 159,000 | 1,382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transition loss upon adoption of sfas 133 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on ineffective portion of derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for accrued straight line rent receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for accrued straight-line rent receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by investing activities | 6,565,000 | -20,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from/(advances to) subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt |
We provide you with 20 years of cash flow statements for Highwoods Properties stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Highwoods Properties stock. Explore the full financial landscape of Highwoods Properties stock with our expertly curated income statements.
The information provided in this report about Highwoods Properties stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.