Hippo Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Hippo Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||
net cash from operating activities | 24,700,000 | -35,600,000 | -6,400,000 | 46,800,000 | -10,600,000 | 17,700,000 | -48,500,000 | 1,100,000 | -9,300,000 | -35,700,000 | -30,100,000 | -43,000,000 | -29,800,000 | -58,600,000 | 2,600,000 |
capex | -3,500,000 | -2,900,000 | -1,400,000 | -3,400,000 | -3,800,000 | -3,400,000 | -4,500,000 | -4,700,000 | -4,600,000 | -3,900,000 | -3,500,000 | -5,500,000 | -4,500,000 | -6,200,000 | -12,600,000 |
free cash flows | 21,200,000 | -38,500,000 | -7,800,000 | 43,400,000 | -14,400,000 | 14,300,000 | -53,000,000 | -3,600,000 | -13,900,000 | -39,600,000 | -33,600,000 | -48,500,000 | -34,300,000 | -64,800,000 | -10,000,000 |
cash flows from investing activities: | |||||||||||||||
capitalized internal use software costs | -3,500,000 | -2,800,000 | -1,300,000 | -3,400,000 | -3,700,000 | -3,300,000 | -4,100,000 | -4,500,000 | -4,600,000 | -3,900,000 | -3,400,000 | -3,700,000 | -3,900,000 | -3,800,000 | -11,900,000 |
purchases of property and equipment | -100,000 | -100,000 | 0 | -100,000 | -100,000 | -400,000 | -200,000 | -100,000 | -1,800,000 | -600,000 | -2,400,000 | -700,000 | |||
purchases of fixed maturities | -33,700,000 | -15,700,000 | -27,000,000 | -46,700,000 | -6,700,000 | -17,300,000 | |||||||||
maturities of fixed maturities | 9,200,000 | 11,200,000 | 19,900,000 | 11,000,000 | 3,800,000 | 14,400,000 | |||||||||
sales of fixed maturities | 0 | 0 | 800,000 | 600,000 | |||||||||||
purchases of short-term investments | -98,300,000 | -50,400,000 | -97,100,000 | -58,200,000 | -77,200,000 | -37,600,000 | |||||||||
maturities of short-term investments | 99,800,000 | 46,800,000 | 79,600,000 | 50,000,000 | 54,800,000 | 101,800,000 | |||||||||
sales of short-term investments | 0 | 0 | |||||||||||||
net cash from investing activities | -21,900,000 | -11,000,000 | 27,800,000 | -27,900,000 | -28,100,000 | 58,500,000 | -22,000,000 | 30,800,000 | 35,000,000 | 13,800,000 | -115,200,000 | 112,500,000 | -25,000,000 | -378,200,000 | -7,100,000 |
cash flows from financing activities: | |||||||||||||||
proceeds from surplus note | |||||||||||||||
taxes paid related to net share settlement of equity awards | -2,100,000 | -3,300,000 | -3,600,000 | -2,500,000 | -2,700,000 | -1,100,000 | -700,000 | -1,100,000 | -2,000,000 | -900,000 | -400,000 | -800,000 | -1,700,000 | -1,000,000 | |
proceeds from issuance of common stock | 1,300,000 | 1,000,000 | 3,700,000 | 800,000 | 1,200,000 | 1,000,000 | |||||||||
payments of contingent consideration | -200,000 | -200,000 | -200,000 | -200,000 | -200,000 | -300,000 | -300,000 | -300,000 | -300,000 | -400,000 | -600,000 | ||||
distributions to noncontrolling interests and other | -4,100,000 | -3,500,000 | -3,800,000 | -6,100,000 | -2,700,000 | -7,600,000 | |||||||||
net cash from financing activities | 42,800,000 | -6,000,000 | -19,500,000 | -8,200,000 | -4,400,000 | -8,000,000 | -3,800,000 | -900,000 | -8,000,000 | -1,900,000 | -3,100,000 | -1,100,000 | -2,300,000 | -300,000 | 400,000 |
net increase in cash, cash equivalents, and restricted cash | 45,600,000 | -52,600,000 | 1,900,000 | 10,700,000 | -43,100,000 | 68,200,000 | -23,800,000 | -148,400,000 | 68,400,000 | -57,100,000 | -437,100,000 | -4,100,000 | |||
cash, cash equivalents, and restricted cash at the beginning of the period | 0 | 232,800,000 | 0 | 0 | 0 | 195,100,000 | 0 | 0 | 0 | 244,500,000 | 0 | 0 | 0 | 818,700,000 | 0 |
cash, cash equivalents, and restricted cash at the end of the period | 45,600,000 | 180,200,000 | 1,900,000 | 10,700,000 | -43,100,000 | 263,300,000 | -74,300,000 | 31,000,000 | 17,700,000 | 220,700,000 | -148,400,000 | 68,400,000 | -57,100,000 | 381,600,000 | -4,100,000 |
net income | 46,900,000 | -5,200,000 | -37,200,000 | -33,100,000 | -39,300,000 | -50,300,000 | -105,300,000 | -68,100,000 | -60,500,000 | -127,500,000 | -72,000,000 | -66,500,000 | -59,300,000 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
depreciation and amortization | 5,800,000 | 5,900,000 | 5,900,000 | 5,600,000 | 5,400,000 | 4,900,000 | 5,200,000 | 4,300,000 | 4,000,000 | 3,800,000 | 3,500,000 | 3,900,000 | 3,300,000 | ||
stock–based compensation expense | 8,900,000 | 9,000,000 | 11,900,000 | 8,400,000 | 10,800,000 | 13,900,000 | 16,700,000 | 16,100,000 | 15,600,000 | 17,000,000 | 15,900,000 | 13,400,000 | |||
fair value adjustments | -500,000 | 300,000 | 400,000 | 1,500,000 | |||||||||||
impairment and restructuring charges | 0 | 0 | |||||||||||||
gain on sale of business | -46,200,000 | ||||||||||||||
other non-cash items | 400,000 | -2,000,000 | -2,200,000 | -2,400,000 | -500,000 | -2,100,000 | -3,000,000 | -1,800,000 | -2,700,000 | -500,000 | 0 | 200,000 | |||
changes in assets and liabilities: | |||||||||||||||
accounts receivable | -9,300,000 | 9,600,000 | -13,500,000 | -8,700,000 | 200,000 | 2,800,000 | -14,600,000 | -26,400,000 | -17,600,000 | -23,200,000 | -5,600,000 | -4,500,000 | 2,900,000 | ||
reinsurance recoverable on paid and unpaid losses and lae | -5,500,000 | 11,000,000 | -700,000 | -8,800,000 | 16,000,000 | 35,700,000 | -32,100,000 | -14,600,000 | 51,000,000 | -45,900,000 | 30,000,000 | -54,500,000 | 12,500,000 | ||
ceding commissions receivable | 9,600,000 | -7,400,000 | 500,000 | -8,400,000 | 6,200,000 | -9,900,000 | -10,200,000 | -14,100,000 | 10,500,000 | -6,300,000 | -800,000 | -7,600,000 | -3,600,000 | ||
prepaid reinsurance premiums | 18,100,000 | -1,000,000 | -16,000,000 | 60,300,000 | 40,000,000 | -300,000 | -48,500,000 | -16,900,000 | -8,300,000 | -38,200,000 | -27,400,000 | -4,400,000 | -3,500,000 | ||
other assets | -200,000 | -100,000 | -2,800,000 | -3,300,000 | 6,100,000 | 2,800,000 | -600,000 | -2,100,000 | -6,400,000 | 6,200,000 | 12,400,000 | -3,300,000 | -200,000 | ||
benefit from commission | 3,300,000 | -200,000 | 2,300,000 | 4,300,000 | 6,700,000 | 5,300,000 | 4,000,000 | 3,700,000 | -8,400,000 | 100,000 | -1,100,000 | 2,100,000 | 1,000,000 | ||
accrued expenses and other liabilities | -8,100,000 | -4,900,000 | 1,600,000 | -6,100,000 | -12,100,000 | -1,700,000 | 3,300,000 | 5,000,000 | 4,100,000 | 8,200,000 | 9,600,000 | -2,300,000 | 16,400,000 | ||
loss and loss adjustment expense reserves | -1,100,000 | 4,200,000 | 10,300,000 | 14,100,000 | -37,400,000 | -7,700,000 | 62,400,000 | 11,400,000 | -27,700,000 | 52,700,000 | -13,600,000 | 21,600,000 | 21,100,000 | ||
unearned premiums | -15,900,000 | 21,100,000 | 45,500,000 | -12,000,000 | -22,700,000 | 18,800,000 | 57,400,000 | 24,400,000 | 24,800,000 | 33,600,000 | 30,800,000 | -1,000,000 | 8,800,000 | ||
reinsurance premiums payable | -12,600,000 | 14,700,000 | -16,600,000 | 3,000,000 | -31,000,000 | -11,700,000 | 53,300,000 | 42,400,000 | -8,800,000 | 23,500,000 | -9,300,000 | 42,300,000 | -2,800,000 | ||
assets disposed from sale of business | |||||||||||||||
proceeds from sale of business, net of cash disposed | 48,000,000 | ||||||||||||||
other | 0 | -2,300,000 | 0 | 100,000 | -1,000,000 | 0 | 0 | 0 | -2,000,000 | -8,900,000 | |||||
share repurchases under program | 0 | 0 | -1,600,000 | -200,000 | |||||||||||
acquisitions of noncontrolling interests | 0 | ||||||||||||||
impairment charges | 3,300,000 | 0 | |||||||||||||
other changes in fair value | |||||||||||||||
change in fair value of contingent consideration liability | 1,500,000 | 800,000 | 2,900,000 | 800,000 | 1,500,000 | 200,000 | -800,000 | 3,200,000 | 1,400,000 | ||||||
net decrease in cash, cash equivalents, and restricted cash | |||||||||||||||
change in fair value of warrant liability | 200,000 | -1,200,000 | -200,000 | -1,400,000 | -1,200,000 | -4,700,000 | |||||||||
purchases of investments | -83,500,000 | -96,000,000 | -111,200,000 | -147,600,000 | -237,400,000 | -22,600,000 | -385,400,000 | -1,400,000 | |||||||
maturities of investments | 119,300,000 | 142,300,000 | 122,000,000 | 34,200,000 | 354,100,000 | 500,000 | 12,800,000 | 3,800,000 | |||||||
sales of investments | -300,000 | 22,200,000 | 7,900,000 | 1,700,000 | 1,300,000 | 1,600,000 | 2,600,000 | 5,100,000 | |||||||
proceeds from issuances of common stock | 500,000 | 100,000 | |||||||||||||
distributions to noncontrolling interests | 0 | ||||||||||||||
proceeds from exercise of options | 200,000 | 1,200,000 | 1,600,000 | ||||||||||||
change in fair value of preferred stock warrant liabilities | 0 | ||||||||||||||
change in fair value of derivative liability on notes | 0 | ||||||||||||||
amortization of debt discount | 0 | ||||||||||||||
gain on extinguishment of debt | 0 | ||||||||||||||
non-cash interest expense | |||||||||||||||
non-cash service expense | 0 | ||||||||||||||
purchase of intangible assets | 0 | ||||||||||||||
proceeds from the exercise of preferred stock warrants | 0 | ||||||||||||||
proceeds from reverse recapitalization, net of redemptions, secondaries and costs | 1,000,000 | ||||||||||||||
supplemental disclosures of non-cash financing and investing activities: | |||||||||||||||
payments for reverse recapitalization and transaction costs | |||||||||||||||
conversion of preferred stock for common stock | |||||||||||||||
acquisition of public and private placement warrants | |||||||||||||||
equity issued for acquisitions | |||||||||||||||
unpaid transaction costs | |||||||||||||||
convertible promissory notes issued for services | |||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | ||||||||||||||
proceeds from series d preferred stock, net of issuance costs | |||||||||||||||
proceeds from series e preferred stock, net of issuance costs | |||||||||||||||
proceeds from promissory notes, net of issuance costs | |||||||||||||||
share–based compensation expense | |||||||||||||||
fiduciary liabilities |
We provide you with 20 years of cash flow statements for Hippo stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Hippo stock. Explore the full financial landscape of Hippo stock with our expertly curated income statements.
The information provided in this report about Hippo stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.