7Baggers

H&E Equipment Services . Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 -39.14-12.1514.8441.8368.8295.82122.81149.8Milllion

H&E Equipment Services . Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 
                                                                               
  cash flows from operating activities:                                                                             
  net income-6,208,000 32,764,000 31,068,000 33,261,000 25,889,000 53,524,000 48,879,000 41,216,000 25,674,000 51,152,000 38,376,000 26,346,000 16,296,000 53,086,000 29,537,000 15,766,000 4,151,000 -14,617,000 10,103,000 8,815,000 -36,968,000 21,923,000 28,431,000 22,614,000 14,243,000 25,060,000 21,314,000 20,771,000 9,478,000 85,928,000 8,462,000 9,878,000 5,390,000 12,430,000 11,665,000 7,503,000 5,574,000 11,967,000 14,772,000 11,480,000 6,086,000 16,677,000 15,300,000 15,726,000 7,436,000 14,601,000 13,953,000 10,809,000 4,777,000 10,704,000 3,709,000 10,468,000 3,955,000 7,862,000 4,848,000 2,689,000 -6,473,000 -2,509,000 -3,780,000 -7,093,000 -12,078,000 -12,104,000 -2,280,000 263,000 2,178,000 -635,000 17,604,000 16,118,000 10,209,000 17,072,000 20,194,000 15,226,000 12,134,000 20,522,000 -11,531,000 13,853,000 9,870,000 
  adjustments to reconcile net income to net cash from operating activities:                                                                             
  depreciation and amortization of property and equipment13,119,000 13,234,000 12,692,000 11,643,000 10,413,000 9,368,000 9,003,000 8,293,000 8,033,000 7,921,000 7,008,000 7,024,000 6,857,000 6,686,000 6,660,000 7,097,000 6,904,000 7,071,000 7,519,000 7,371,000 7,398,000 7,584,000 7,214,000 7,148,000 6,479,000 6,226,000 6,282,000 6,201,000 5,884,000 5,698,000 5,977,000 6,020,000 6,095,000 6,961,000 6,857,000 6,762,000 6,702,000 6,473,000 6,241,000 6,030,000 5,624,000    4,780,000    3,935,000                             
  depreciation of rental equipment94,952,000 96,340,000 95,194,000 92,398,000 91,398,000 88,876,000 90,361,000 85,913,000 81,872,000 79,134,000 65,952,000 62,288,000 60,021,000 59,467,000 58,339,000 58,337,000 55,349,000 56,584,000 58,083,000 59,156,000 59,986,000 62,133,000 63,065,000 61,434,000 57,148,000 55,753,000 55,060,000 51,171,000 46,469,000 43,459,000 43,255,000 41,838,000 40,903,000 41,715,000 41,528,000 39,675,000 39,497,000 40,968,000 40,963,000 40,214,000 39,944,000    32,998,000    28,132,000                             
  amortization of finance lease right-of-use assets128,000 127,000 128,000 103,000 87,000 86,000 73,000 41,000 40,000 41,000 40,000   41,000 40,000 41,000 41,000 40,000 41,000 40,000 41,000 41,000 40,000 41,000                                                     
  amortization of intangible assets2,598,000 2,597,000 2,598,000 2,583,000 2,487,000 1,407,000 1,683,000 1,682,000 1,683,000 1,682,000 993,000 992,000 993,000 992,000 993,000 992,000 993,000 991,000 994,000 992,000 1,010,000 1,041,000 1,042,000 1,097,000 952,000 905,000 930,000 780,000 705,000                     16,000 25,000 25,000 25,000 90,000 123,000 124,000 124,000 140,000 147,000 148,000 147,000 148,000 148,000 148,000 115,000 641,000 754,000 713,000 790,000        
  amortization of deferred financing costs349,000 350,000 351,000 349,000 350,000 350,000 349,000 351,000 309,000 242,000 243,000 243,000 242,000 242,000 243,000 244,000 242,000 249,000 251,000 253,000 251,000 253,000 253,000 250,000 254,000 264,000 262,000 268,000 289,000 261,000 259,000 264,000 262,000 263,000 263,000 264,000 262,000 262,000 263,000 262,000 249,000 220,000 217,000 229,000 268,000 268,000 269,000 276,000 281,000                             
  accretion of note discount, net of premium amortization293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 293,000 150,000 120,000 118,000 120,000 120,000 118,000 119,000 120,000 120,000 118,000 119,000 120,000 35,000 155,000 42,000 42,000 44,000 41,000 41,000 42,000 42,000 42,000 42,000 42,000 42,000 42,000 42,000 42,000 42,000 42,000 42,000 105,000                             
  non-cash operating lease expense4,716,000 6,421,000 6,221,000 5,554,000 5,675,000 5,390,000 5,008,000 4,644,000 4,560,000 4,032,000 3,709,000 2,811,000 3,983,000 1,819,000 3,719,000 3,846,000 3,580,000 2,104,000 4,859,000 2,939,000 2,821,000                                                         
  benefit from inventory obsolescence92,000 15,000    172,000      16,000 12,000 26,000 32,000 83,000 12,000 37,000 73,000 42,000 48,000 3,000 4,000 67,000 10,000 80,000 50,000 21,000 45,000 68,000 7,000 7,000 94,000 102,000 70,000 29,000 3,000 93,000 63,000 12,000 114,000 38,000 56,000 2,000 93,000 31,000 40,000 31,000 50,000 89,000 123,000 122,000 9,000 61,000 1,000 8,000 5,000 34,000 15,000 12,000 11,000 16,000 29,000 36,000 9,000 16,000  1,000   
  benefit from losses on accounts receivable1,442,000 1,286,000 1,361,000 1,326,000 1,349,000 1,476,000 1,536,000 739,000 1,107,000 975,000 929,000 715,000 645,000 692,000 413,000 456,000 331,000 678,000 390,000 1,277,000 1,673,000 1,734,000 1,579,000 1,179,000 1,301,000 685,000 377,000 862,000 817,000 884,000 1,190,000 873,000 985,000 414,000 715,000 1,000,000 1,008,000 995,000 1,053,000 755,000 638,000 722,000 763,000 640,000 734,000 846,000 775,000 806,000 767,000 915,000 834,000 846,000 885,000 996,000 735,000 605,000 846,000 739,000 907,000 938,000 580,000 485,000 708,000 821,000 1,232,000 1,321,000 222,000 874,000 647,000 500,000 622,000 577,000 513,000 468,000 456,000 463,000 538,000 
  deferred income taxes-10,171,000                                                                             
  stock-based compensation expense2,811,000 2,630,000 2,616,000 2,202,000 3,788,000 2,722,000 2,275,000 2,039,000 2,990,000 2,348,000 1,926,000 1,311,000 1,678,000 832,000 1,057,000 942,000 1,601,000 1,067,000 639,000 1,004,000 1,652,000 1,610,000 1,037,000 835,000 1,188,000 1,216,000 917,000 762,000 1,319,000 912,000 720,000 713,000 1,181,000 729,000 641,000 626,000 1,041,000 619,000 531,000 484,000 1,021,000 406,000 573,000 811,000 808,000 509,000 505,000 666,000 938,000 639,000 426,000 465,000 332,000 333,000 334,000 362,000 298,000 298,000 301,000 231,000 209,000 81,000 228,000 138,000 279,000 410,000 412,000 315,000 316,000 317,000 317,000 311,000 310,000     
  gain from sales of property and equipment-3,623,000 -3,216,000 -1,664,000 -3,352,000 -1,433,000 -1,523,000 -763,000 -436,000 -667,000 -13,925,000 -529,000 -996,000 -1,386,000 -797,000 -6,166,000 -680,000 -154,000 -1,706,000 -2,102,000 -2,894,000 -4,264,000 -2,278,000 -718,000 -880,000 -741,000 -1,078,000 -1,153,000 -4,114,000 -773,000 -578,000 -2,325,000 -1,135,000 -971,000 -984,000 -927,000 -712,000 -662,000 -968,000 -339,000 -972,000 -458,000    -662,000    -500,000                             
  gain from sales of rental equipment-14,109,000 -16,683,000 -16,732,000 -21,812,000 -30,265,000 -26,773,000 -30,735,000 -23,407,000 -18,714,000 -15,271,000 -10,785,000 -8,435,000 -8,906,000 -11,482,000 -12,204,000 -13,876,000 -13,194,000 -14,626,000 -11,878,000 -10,657,000 -10,567,000 -13,833,000 -9,541,000 -12,618,000 -10,621,000 -10,711,000 -9,635,000 -10,261,000 -7,745,000 -9,686,000 -6,847,000 -6,750,000 -8,599,000 -7,553,000 -5,983,000 -6,583,000 -8,884,000 -10,172,000 -8,188,000 -8,847,000 -7,927,000    -8,357,000    -8,498,000                             
  changes in operating assets and liabilities:                                                                             
  receivables35,771,000 2,295,000 -5,547,000 -4,473,000 6,266,000 5,290,000 -29,017,000 -10,658,000 7,474,000 -11,941,000 -20,575,000 -22,731,000 -4,521,000 -342,000 -4,345,000 -15,137,000 22,692,000 -11,941,000 -21,495,000 21,648,000 21,116,000 11,267,000 -6,809,000 -12,841,000 17,605,000 -10,936,000 -15,946,000 -13,293,000 22,414,000 -24,201,000 -12,537,000 -2,926,000 -348,000 -1,618,000 -1,338,000 6,537,000 573,000 -1,716,000 148,000 -16,679,000 31,813,000 -18,538,000 -2,746,000 -7,918,000 -6,022,000 8,653,000 -8,314,000 -2,611,000 8,775,000 -18,680,000 -16,783,000 -10,454,000 6,109,000 -6,598,000 -2,910,000 -14,461,000 14,587,000 -1,912,000 -19,709,000 -9,411,000 730,000 17,236,000 6,924,000 11,692,000 39,194,000 -8,591,000 4,261,000 -12,396,000 15,927,000 1,050,000 -24,760,000 -2,782,000 -4,956,000 1,502,000 -2,285,000 -13,118,000 11,040,000 
  inventories13,000 9,043,000 -179,000 37,011,000 -33,965,000 24,849,000 52,948,000 -16,572,000 -138,147,000 9,143,000 3,039,000 -27,886,000 -59,671,000 -9,851,000 26,967,000 25,362,000 -99,013,000 -1,809,000 4,685,000 20,974,000 -33,371,000 19,994,000 16,366,000 2,065,000 -58,062,000 8,125,000 47,276,000 -14,957,000 -88,674,000 7,159,000 10,655,000 -4,783,000 -44,802,000 19,487,000 37,247,000 -29,232,000 -23,235,000 4,156,000 29,254,000 11,818,000 -59,745,000 25,730,000 -15,898,000 5,959,000 -82,514,000 5,143,000 21,728,000 -1,166,000 -93,459,000 29,197,000 -2,221,000 -6,185,000 -63,928,000 11,424,000 -2,949,000 2,802,000 -32,838,000 17,330,000 -20,810,000 -5,440,000 2,158,000 12,497,000 14,664,000 5,919,000 -9,898,000 -10,247,000 18,704,000 -13,286,000 -23,235,000 -3,712,000 3,394,000 -17,961,000 -39,152,000 -11,634,000 -6,091,000 -16,976,000 -35,248,000 
  prepaid expenses and other assets-10,485,000 3,259,000 3,568,000 516,000 -9,803,000 4,617,000 21,440,000 -7,314,000 -6,019,000 239,000 6,497,000 -1,337,000 -5,400,000 -5,429,000 1,643,000 112,000 -7,249,000 1,238,000 7,185,000 -1,422,000 -7,118,000 3,365,000 -129,000 -852,000 -2,117,000 -1,140,000 303,000 2,109,000 -2,237,000 -53,000 305,000 2,185,000 -4,096,000 1,381,000 671,000 459,000 30,000 2,794,000 2,397,000 -3,661,000 -2,438,000 -1,260,000 919,000 1,236,000 -4,017,000 434,000 2,019,000 -1,267,000 -2,001,000 -99,000 407,000 444,000 -736,000 280,000 2,718,000 3,890,000 -3,431,000 566,000 -72,000 661,000 -2,835,000 68,000 769,000 2,163,000 1,722,000 -1,645,000 -4,045,000 1,298,000 -1,060,000 2,299,000 381,000 129,000 -2,473,000 -1,751,000 -1,348,000 276,000 -3,365,000 
  accounts payable-3,289,000 -15,001,000 -5,202,000 -23,527,000 1,399,000 -35,637,000 -70,061,000 -4,127,000 65,837,000 3,684,000 -14,955,000 24,017,000 17,253,000 10,076,000 -22,672,000 -38,614,000 62,418,000 19,493,000 -2,528,000 4,544,000 9,533,000 -26,487,000 -33,463,000 3,053,000 13,539,000 17,075,000 -69,786,000 14,321,000 45,384,000 8,227,000 501,000 6,167,000 35,454,000 -8,796,000 -40,871,000 22,659,000 -337,000 12,837,000 -9,906,000 -9,020,000 19,525,000 -36,606,000 -5,252,000 -17,307,000 44,727,000 15,155,000 -24,181,000 -20,721,000 61,406,000 -39,588,000 -5,687,000 -7,909,000 26,298,000 2,920,000 5,574,000 -5,456,000 1,531,000 -3,505,000 22,160,000 5,751,000 5,165,000 803,000 -9,767,000 -23,126,000 -32,711,000 10,460,000 -11,673,000 28,355,000 -18,370,000 -24,033,000 5,845,000 20,802,000 12,037,000 -688,000 -15,237,000 23,542,000 -2,792,000 
  manufacturer flooring plans payable -1,715,000 -927,000 628,000 -694,000 51,000 151,000 1,810,000 274,000 -16,202,000 -4,883,000 1,989,000 -1,406,000 3,381,000 10,217,000 -3,198,000 909,000 -2,031,000 -5,031,000 -1,084,000 -7,440,000 -724,000 859,000 -1,284,000 2,684,000 -2,806,000 -2,288,000 648,000 6,110,000 -1,284,000 -2,538,000 -11,116,000 6,160,000 -7,446,000 -7,741,000 -18,150,000 1,684,000 2,529,000 -12,951,000 -1,439,000 -19,306,000 1,186,000 40,272,000 -4,171,000 7,251,000 -647,000 -6,661,000 -11,323,000 16,854,000 -6,086,000 -7,125,000 4,132,000 1,600,000 -4,593,000 -3,555,000 -7,276,000 -1,316,000 -445,000 -1,843,000 -2,713,000 -12,809,000 -7,124,000 -5,295,000 -8,399,000 -14,004,000 -13,651,000 -11,199,000 11,614,000 -22,013,000 2,441,000 -11,038,000 8,937,000 -5,216,000 18,008,000 13,037,000 -974,000 24,229,000 
  accrued expenses payable and other liabilities-10,600,000 -6,106,000 13,276,000 -11,830,000 4,838,000 -16,835,000 17,039,000 -6,183,000 11,000 -19,387,000 19,112,000 -11,792,000 6,614,000 -25,861,000 18,278,000 -13,530,000 6,206,000 -8,760,000 -1,152,000 10,317,000 -23,643,000 -4,483,000 -6,786,000 17,026,000 -10,137,000 11,533,000 -8,572,000 15,410,000 -15,799,000 11,305,000 -6,790,000 15,184,000 -11,469,000 6,103,000 -9,036,000 17,561,000 -12,961,000 6,489,000 -9,596,000 16,693,000 -18,581,000 15,057,000 -11,922,000 18,332,000 -15,357,000 8,560,000 -8,950,000 17,946,000 -13,640,000 12,957,000 -10,739,000 16,236,000 -6,422,000 7,191,000 -5,411,000 6,254,000 -5,543,000 2,768,000 -1,945,000 5,044,000 -7,138,000 1,914,000 -4,422,000 2,051,000 -9,473,000 3,599,000 612,000 5,254,000 -6,174,000 -652,000 1,452,000 4,105,000 260,000 -451,000 3,653,000 -6,625,000 9,993,000 
  net cash from operating activities97,799,000 129,445,000 149,796,000 133,010,000 83,350,000 128,981,000 141,592,000 91,685,000 43,225,000 102,036,000 107,013,000 65,704,000 38,485,000 57,508,000 121,605,000 33,544,000 46,915,000 68,923,000 56,627,000 126,004,000 34,462,000 111,611,000 72,655,000 95,884,000 39,068,000 109,186,000 32,610,000 77,109,000 28,306,000 69,806,000 63,686,000 62,100,000 30,607,000 67,576,000 41,826,000 53,839,000 13,738,000 85,523,000 65,455,000 55,084,000 558,000 51,696,000 68,769,000 51,720,000 -13,867,000 88,866,000 20,958,000 20,015,000 8,813,000 19,346,000 3,472,000 29,879,000 -11,674,000 43,493,000 21,566,000 10,412,000 -15,086,000 31,933,000 -6,800,000 3,265,000 -10,460,000 34,898,000 20,139,000 14,372,000 3,492,000 24,868,000 46,034,000 67,508,000 -17,943,000 27,478,000 26,843,000 55,297,000 -5,524,000 46,679,000 34,365,000 16,131,000 20,554,000 
  capex-15,453,000 -11,757,000 -17,244,000 -37,917,000 -39,137,000 -28,460,000 -22,019,000 -21,005,000 -12,388,000 -15,125,000 -11,870,000 -14,051,000 -10,973,000 -9,465,000 -8,508,000 -9,053,000 -7,171,000 -1,768,000 -4,032,000 -3,229,000 -10,064,000 -11,165,000 -13,363,000 -11,239,000 -6,876,000 -8,169,000 -7,727,000 -15,009,000 -4,528,000 -6,409,000 -3,819,000 -6,529,000 -5,781,000 -6,141,000 -5,897,000 -6,669,000 -4,574,000 -4,480,000 -9,445,000 -6,410,000 -6,462,000 -8,249,000 -14,414,000 -4,513,000 -6,059,000 -8,745,000 -8,402,000 -6,044,000 -6,288,000 -10,350,000 -7,589,000 -10,053,000 -9,369,000 -6,483,000 -5,657,000 -2,859,000 -3,434,000 -1,390,000 -2,083,000 -509,000 -670,000 -3,967,000 -3,034,000 -5,271,000 -7,123,000 -8,061,000 -4,778,000 -8,576,000 -3,172,000 -5,630,000 -6,331,000 -4,028,000 -1,966,000 -3,330,000 -3,182,000 -4,572,000 -5,599,000 
  free cash flows82,346,000 117,688,000 132,552,000 95,093,000 44,213,000 100,521,000 119,573,000 70,680,000 30,837,000 86,911,000 95,143,000 51,653,000 27,512,000 48,043,000 113,097,000 24,491,000 39,744,000 67,155,000 52,595,000 122,775,000 24,398,000 100,446,000 59,292,000 84,645,000 32,192,000 101,017,000 24,883,000 62,100,000 23,778,000 63,397,000 59,867,000 55,571,000 24,826,000 61,435,000 35,929,000 47,170,000 9,164,000 81,043,000 56,010,000 48,674,000 -5,904,000 43,447,000 54,355,000 47,207,000 -19,926,000 80,121,000 12,556,000 13,971,000 2,525,000 8,996,000 -4,117,000 19,826,000 -21,043,000 37,010,000 15,909,000 7,553,000 -18,520,000 30,543,000 -8,883,000 2,756,000 -11,130,000 30,931,000 17,105,000 9,101,000 -3,631,000 16,807,000 41,256,000 58,932,000 -21,115,000 21,848,000 20,512,000 51,269,000 -7,490,000 43,349,000 31,183,000 11,559,000 14,955,000 
  cash flows from investing activities:                                                                             
  acquisition of business    -121,571,000                                                                         
  purchases of property and equipment-16,613,000 -12,743,000 -16,819,000 -37,917,000 -39,137,000 -28,460,000 -22,019,000 -21,005,000 -12,388,000 -15,125,000 -11,870,000 -13,801,000 -10,656,000 -9,899,000 -8,496,000 -8,898,000 -7,329,000 -1,381,000 -3,772,000 -3,442,000 -10,069,000 -11,660,000 -12,883,000 -11,347,000 -7,221,000 -7,922,000 -7,477,000 -15,056,000 -4,505,000 -6,513,000 -3,865,000 -6,333,000 -5,804,000 -6,142,000 -5,288,000 -6,499,000 -4,966,000 -4,480,000 -9,445,000 -6,410,000 -6,462,000 -8,249,000 -14,414,000 -4,513,000 -6,059,000 -8,745,000 -8,402,000 -6,044,000 -6,288,000 -10,350,000 -7,589,000 -10,053,000 -9,369,000 -6,483,000 -5,657,000 -2,859,000 -3,434,000 -1,390,000 -2,083,000 -509,000 -670,000 -3,967,000 -3,034,000 -5,271,000 -7,123,000 -8,061,000 -4,778,000 -8,576,000 -3,172,000 -5,630,000 -6,331,000 -4,028,000 -1,966,000 -3,330,000 -3,182,000 -4,572,000 -5,599,000 
  purchases of rental equipment-13,422,000 -56,213,000 -136,595,000 -120,775,000 -31,059,000 -139,364,000 -214,454,000 -231,564,000 -76,578,000 -127,278,000 -162,381,000 -130,386,000 -44,389,000 -79,619,000 -110,010,000 -172,140,000 -56,313,000 -34,937,000 -25,978,000 -35,663,000 -19,785,000 -40,504,000 -94,476,000 -126,030,000 -48,644,000 -65,954,000 -132,818,000 -177,174,000 -40,654,000 -50,455,000 -70,808,000 -78,967,000 -33,979,000 -27,065,000 -83,500,000 -56,524,000 -12,620,000 -41,588,000 -65,265,000 -51,989,000 -19,930,000 -94,215,000 -112,697,000 -121,916,000 -39,663,000 -69,702,000 -76,753,000 -86,910,000 -34,100,000 -55,892,000 -92,763,000 -89,628,000 -29,946,000 -36,566,000 -36,336,000 -40,932,000 -13,401,000 -41,307,000 -20,405,000 -11,370,000 -167,000 -4,899,000 -5,345,000 -3,339,000 -1,538,000 -12,555,000 -44,842,000 -45,825,000 -22,649,000 -65,852,000 -64,411,000 -51,045,000 -12,746,000 -51,721,000 -68,919,000 -50,449,000 -55,004,000 
  proceeds from sales of property and equipment2,559,000 3,811,000 1,962,000 3,861,000 1,669,000 1,957,000 1,018,000 625,000 849,000 20,065,000 767,000 1,173,000 1,621,000 870,000 9,926,000 932,000 156,000 1,836,000 2,298,000 3,510,000 6,880,000 2,965,000 912,000 1,242,000 931,000 1,303,000 1,271,000 5,902,000 785,000 741,000 3,628,000 1,289,000 1,848,000 1,116,000 1,006,000 846,000 837,000 1,707,000 595,000 1,449,000 538,000 1,485,000 631,000 859,000 682,000 947,000 621,000 670,000 521,000 197,000 521,000 880,000 460,000 619,000 503,000 133,000 127,000 153,000 194,000 164,000 76,000 113,000 1,019,000 273,000 43,000 59,000 131,000 576,000 406,000 289,000 161,000 87,000 403,000 178,000 1,459,000 174,000 208,000 
  proceeds from sales of rental equipment23,900,000 28,210,000 27,778,000 34,895,000 47,809,000 40,406,000 52,334,000 39,460,000 31,686,000 27,997,000 19,399,000 16,568,000 19,725,000 27,406,000 31,192,000 36,501,000 38,801,000 44,797,000 37,041,000 30,700,000 29,056,000 38,453,000 27,437,000 33,376,000 28,292,000 33,139,000 26,770,000 28,747,000 23,430,000 29,827,000 20,303,000 21,210,000 24,803,000 22,130,000 17,758,000 20,306,000 24,195,000 31,334,000 23,776,000 23,765,000 20,646,000 29,833,000 19,047,000 27,744,000 24,802,000 32,318,000 32,275,000 27,621,000 22,381,000 25,539,000 20,417,000 20,918,000 23,668,000 15,821,000 20,650,000 15,058,000 11,829,000 12,940,000 11,689,000 12,123,000 10,893,000 13,550,000 29,051,000 15,085,000 13,282,000 23,835,000 29,298,000 35,676,000 34,263,000 30,973,000 36,283,000 27,263,000 28,080,000 29,663,000 21,678,000 29,782,000 24,608,000 
  net cash from investing activities-3,576,000 -36,935,000 -123,797,000 -156,021,000 -142,289,000 -156,726,000 -183,121,000 -212,484,000 -56,431,000 -230,051,000 -154,085,000 -128,702,000 -33,699,000 74,703,000 -77,388,000 -143,605,000 -24,685,000 10,315,000 9,589,000 -4,895,000 6,082,000 -10,746,000 -79,010,000 -102,759,000 -133,388,000 -39,434,000 -112,254,000 -228,401,000 -146,151,000 -26,400,000 -50,742,000 -62,801,000 -13,132,000 -9,961,000 -70,024,000 -41,871,000 7,446,000 -13,027,000 -50,339,000 -33,185,000 -5,208,000 -71,146,000 -107,433,000 -97,826,000 -20,238,000 -45,182,000 -52,259,000 -64,663,000 -17,486,000 -40,506,000 -79,414,000 -77,883,000 -15,187,000 -26,609,000 -20,840,000 -28,600,000 -4,879,000 -29,604,000 -10,605,000 408,000 10,132,000 4,797,000 21,691,000 6,748,000 4,664,000 3,278,000 -25,346,000 -23,455,000 8,848,000 -40,549,000 -134,146,000 -27,723,000 13,771,000 -25,211,000 -48,964,000 -25,157,000 -92,656,000 
  cash flows from financing activities:                                                                             
  borrowings on senior secured credit facility291,245,000 355,132,000 405,992,000 436,263,000 587,605,000 457,738,000 456,009,000 468,139,000 408,301,000 382,337,000 322,648,000 289,032,000 284,165,000 455,412,000 341,774,000 313,243,000 307,341,000 964,245,000 233,799,000 196,487,000 299,524,000 283,624,000 377,091,000 349,526,000 447,503,000 294,038,000 407,036,000 441,546,000 294,229,000 460,704,000 248,588,000 255,998,000 228,254,000 198,596,000 285,037,000 245,255,000 237,258,000 214,389,000 262,117,000 241,965,000 264,490,000 318,329,000 327,052,000 324,066,000 266,183,000 231,451,000 293,641,000 293,810,000 240,088,000 256,114,000 313,593,000 253,828,000 208,750,000 205,173,000 182,171,000 153,617,000 16,923,000     1,938,000 147,062,000 166,476,000 220,835,000 232,598,000 274,124,000 241,125,000 294,974,000 321,490,000 326,530,000 220,961,000 207,125,000 198,209,000 231,146,000 192,244,000 295,429,000 
  payments on senior secured credit facility-376,076,000 -432,150,000 -416,965,000 -403,605,000 -514,610,000 -418,330,000 -441,562,000 -380,352,000 -368,301,000 -382,337,000 -322,648,000 -289,032,000 -284,165,000 -455,412,000 -341,774,000 -313,243,000 -307,341,000 -982,231,000 -283,374,000 -313,847,000 -331,482,000 -370,876,000 -355,670,000 -332,463,000 -352,617,000 -342,295,000 -320,681,000 -308,883,000 -294,229,000 -537,901,000 -336,243,000 -243,506,000 -238,536,000 -245,716,000 -249,779,000 -241,799,000 -251,067,000 -279,120,000 -269,647,000 -247,694,000 -261,562,000 -278,895,000 -279,335,000 -275,265,000 -244,676,000 -264,071,000 -259,077,000 -247,112,000 -343,989,000 -229,120,000 -254,131,000 -205,008,000 -202,362,000 -202,698,000 -183,815,000 -138,393,000 -16,923,000     -4,955,000 -189,023,000 -189,431,000 -229,224,000 -262,575,000 -280,415,000 -275,116,000 -268,943,000 -282,452,000 -244,744,000 -226,064,000 -211,156,000 -215,340,000 -204,881,000 -192,244,000 -401,880,000 
  dividends paid-10,069,000 -10,068,000 -10,069,000 -10,043,000 -10,029,000 -10,022,000 -10,024,000 -10,004,000 -9,989,000 -9,985,000 -9,985,000 -9,944,000 -9,942,000 -9,939,000 -9,944,000 -9,932,000 -9,933,000 -9,927,000 -9,927,000 -9,878,000 -9,863,000 -9,858,000 -9,860,000 -9,838,000 -9,832,000 -9,827,000 -9,828,000 -9,815,000 -9,804,000  -9,804,000 -9,782,000 -9,783,000  -9,782,000 -9,752,000 -9,753,000  -9,741,000 -8,814,000 -8,815,000  -8,809,000    -457,000                               
  purchases of treasury stock-5,319,000 -2,391,000 -3,390,000 -2,827,000 -3,226,000 -39,000 -1,288,000 -343,000 -1,000 -1,670,000 -435,000 -29,000 -906,000 -470,000 -44,000 -1,253,000 -387,000 -27,000    -30,000    -15,000          -480,000   -403,000   -93,000   -36,000   -3,000 -21,000 -86,000 -9,500,000 -13,604,000 -19,473,000         
  payments of deferred financing costs     -4,939,000     1,000 -136,000     -34,000 -525,000 -9,000 -88,000 -5,126,000        -725,000 -115,000   2,000 -171,000 -564,000 9,125,000 -11,569,000 9,000 -792,000                 -504,000       
  payments of finance lease obligations-95,000 -94,000 -92,000 -71,000 -61,000 -60,000 -50,000 -27,000 -25,000 -1,110,000 -7,000   -66,000 -65,000 -63,000 -63,000 -62,000 -60,000 -60,000 -60,000 -58,000 -57,000 -57,000                                                     
  net cash from financing activities-100,314,000 -87,180,000 -23,525,000 22,544,000 59,515,000 29,326,000 1,546,000 77,756,000 21,821,000 -11,134,000 -11,280,000 -9,968,000 -10,285,000 -9,939,000 -11,680,000 -9,997,000 -10,567,000 219,647,000 -60,470,000 -127,298,000 -42,351,000 -97,214,000 10,250,000 7,134,000 84,085,000 -58,163,000 75,153,000 122,787,000 -9,949,000 116,288,000 -13,755,000 2,656,000 -20,118,000 -56,966,000 24,879,000 -6,347,000 -23,611,000 -74,524,000 -17,790,000 -14,590,000 -6,659,000 30,024,000 37,861,000 47,231,000 21,463,000 -32,743,000 33,746,000 45,904,000 2,744,000 26,804,000 75,500,000 48,784,000 5,558,000 2,437,000 -1,518,000 14,726,000 -36,000 -36,000 -2,959,000 -211,000 -1,250,000 -3,058,000 -41,999,000 -23,088,000 -8,586,000 -30,087,000 -15,901,000 -47,705,000 6,405,000 25,917,000 74,252,000 -5,315,000 -4,842,000 -17,218,000 -4,989,000 7,899,000 92,243,000 
  net increase in cash-6,091,000 5,330,000 2,474,000          -5,499,000    11,663,000                                                         4,250,000   20,141,000 
  cash, beginning of period16,413,000          357,296,000  310,882,000  14,247,000  16,677,000  165,878,000  7,683,000  7,159,000  15,861,000  17,607,000  8,894,000  24,215,000  29,149,000  45,336,000  11,266,000  14,762,000  9,303,000  5,627,000 
  cash, end of period10,322,000  2,474,000         -72,966,000 351,797,000  32,537,000 -120,058,000 322,545,000  5,746,000 -6,189,000 12,440,000  3,895,000 259,000 6,442,000  -4,491,000 -28,505,000 38,084,000  -811,000 1,955,000 5,040,000  -3,319,000 5,621,000 4,732,000  -2,674,000 7,309,000 4,552,000  -803,000 1,125,000 4,965,000  2,445,000 1,256,000 2,965,000  -442,000 780,000 2,912,000  -792,000 -3,462,000 9,148,000  -20,364,000 3,462,000 43,758,000  -169,000 -1,968,000 10,836,000            25,768,000 
  supplemental schedule of non-cash investing and financing activities:                                                                             
  non-cash asset purchases:                                                                             
  rental fleet in accounts payable and accrued expenses payable and other liabilities3,165,000 -31,144,000 -16,537,000                                                                           
  assets transferred from inventory to rental fleet                                                                           
  purchases of property and equipment included in accrued expenses payable and other liabilities1,160,000 986,000 -425,000         -250,000 -317,000 434,000 -12,000 -155,000 158,000 -387,000 -260,000 213,000 5,000 495,000 -480,000 108,000 345,000 -247,000 -250,000 47,000 -23,000 104,000 46,000 -196,000 23,000 1,000 -609,000 -170,000 392,000                                         
  operating lease assets obtained in exchange for new operating lease liabilities5,614,000 7,737,000 29,309,000         5,921,000 7,189,000 -636,000 1,333,000 4,513,000 8,355,000 164,000 3,131,000 -829,000 15,906,000 -2,417,000 670,000 471,000 8,370,000                                                     
  supplemental disclosures of cash flow information:                                                                             
  cash paid during the period for:                                                                             
  interest3,726,000 29,264,000 5,978,000         29,629,000 797,000 25,020,000 782,000 25,139,000 807,000 17,243,000 27,902,000 2,097,000 29,305,000 3,296,000 30,358,000 3,473,000 29,481,000 2,949,000 29,435,000 1,407,000 28,633,000 -1,385,000 24,939,000 2,246,000 23,746,000 2,314,000 23,965,000 2,098,000 24,117,000 2,016,000 24,073,000 2,543,000 24,171,000 2,042,000 23,946,000 1,629,000 23,339,000 1,636,000 23,917,000 1,624,000 22,075,000 1,796,000 14,772,000 1,298,000 11,798,000 1,552,000 12,094,000 1,590,000 12,109,000 1,678,000 11,837,000 1,914,000 12,174,000 1,702,000 12,730,000 2,561,000 13,117,000 3,654,000    4,638,000    3,169,000   3,192,000 
  income taxes paid, net of refunds received10,501,000                      893,000    695,000    7,000    2,000 705,000 -436,000 1,223,000 -7,000 480,000 -105,000 -30,000 1,912,000 2,428,000 206,000 616,000 651,000 826,000 386,000 13,000 15,000 231,000 88,000  215,000 171,000 -2,021,000  102,000 -38,000    -354,000             
  change in deferred income taxes 1,512,000 10,645,000 10,137,000 5,278,000  15,416,000 13,355,000 6,615,000  10,591,000 8,911,000 4,900,000  8,576,000 5,080,000 789,000  5,837,000 2,587,000 -9,798,000  9,888,000 7,262,000 4,977,000 8,826,000 7,126,000 6,287,000 4,456,000 -58,287,000 -2,216,000 5,586,000 4,382,000  8,011,000 5,172,000 4,010,000                                         
  impairment of goodwill                61,994,000                                                         
  loss on sale of discontinued operations                                                                            
  acquisition of businesses -123,000                                                                           
  closing adjustment on sale of discontinued operations                                                                           
  cash, beginning of year                                                                             
  cash, end of year                                                                             
  accrued acquisition purchase price consideration                       -2,509,000 5,941,000                                                 
  cash paid during the year for:                                                                             
  income taxes paid  1,523,000          -51,000    -60,000    -99,000    -519,000                                                     
  net increase in cash and cash equivalents    576,000    8,615,000                                                           -3,652,000 -2,690,000   22,259,000 3,405,000     
  cash and cash equivalents, beginning of period    8,500,000  81,330,000                                                                     
  cash and cash equivalents, end of period    9,076,000  -39,983,000 -43,043,000 89,945,000                                                           -3,652,000 12,072,000   22,259,000 12,708,000     
  gain on sale of discontinued operations                                                                             
  changes in operating assets and liabilities, net of acquisitions:                                                                             
  acquisition of business, net of cash acquired                            -125,207,000                                      -5,155,000           
  proceeds from the sale of discontinued operations                                                                             
  cash and cash equivalents, beginning of year                                                                             
  cash and cash equivalents, end of year                                                                             
  net decrease in cash and cash equivalents      -39,983,000                                                                       
  loss on early extinguishment of debt                                                                   -5,000       
  deferred compensation payable                 -2,173,000 25,000 25,000 25,000 27,000 27,000 28,000 27,000 21,000 22,000 21,000 22,000 17,000 17,000 10,000 17,000 16,000 15,000 16,000 -379,000 17,000 17,000 17,000 17,000 17,000 16,000 17,000 16,000 16,000 16,000 16,000 17,000 15,000 16,000 15,000 -79,000 16,000 16,000 16,000 -44,000 16,000 15,000 16,000 16,000 15,000 -133,000 17,000 16,000 34,000 34,000 -17,000 36,000 36,000 38,000 41,000 -1,447,000 56,000 57,000 56,000 -8,620,000 
  principal payments on senior unsecured notes due 2025                                                                             
  costs paid to tender and redeem senior unsecured notes due 2025                                                                             
  proceeds from issuance of senior unsecured notes due 2028                                                                             
  net decrease in cash              32,537,000    5,746,000 -6,189,000 -1,807,000  3,895,000 259,000 -10,235,000  -4,491,000 -28,505,000 -127,794,000    -2,643,000    -2,427,000  -2,674,000 7,309,000 -11,309,000  -803,000 1,125,000 -12,642,000  2,445,000 1,256,000 -5,929,000 5,644,000 -442,000 780,000 -21,303,000    -20,001,000    -1,578,000  -169,000 -1,968,000 -430,000             
  supplemental schedule of noncash investing and financing activities:                                                                             
  noncash asset purchases:                                                                             
  assets transferred from used and new inventory to rental fleet           9,196,000 31,612,000                                                                 
  income taxes paid (refunds received)             2,586,000 679,000   131,000 1,186,000                                                           
  acquisition of businesses, net of cash acquired                     -106,746,000                                           -329,000    -1,000 -92,000 -56,869,000 
  operating lease right-of-use assets and lease liabilities recorded upon adoption of asc 842                     162,814,000                                                     
  finance lease right-of-use assets and lease liabilities recorded upon adoption of asc 842                     782,000                                                     
  assets transferred from new and used inventory to rental fleet              818,000 2,319,000 15,360,000 2,160,000 1,814,000 5,730,000 12,680,000 1,238,000 4,649,000 12,479,000 21,112,000 481,000 2,242,000 6,204,000 15,414,000 894,000 600,000 2,232,000 6,789,000 557,000 3,497,000 12,519,000 21,942,000 1,909,000 7,330,000 10,920,000 31,232,000 2,141,000 4,648,000 12,121,000 25,307,000 734,000 2,848,000 12,454,000 19,828,000 582,000 1,832,000 7,852,000 17,926,000 657,000 2,405,000 9,939,000 15,355,000 2,863,000 12,831,000 7,629,000 5,955,000 2,059,000 2,483,000 2,280,000 4,201,000 1,191,000    4,716,000    1,216,000   17,787,000 
  payments of capital lease obligations                         -52,000 -51,000 -52,000 -57,000 -56,000 -55,000 -54,000 -53,000 -52,000 -51,000 -51,000 -49,000 -49,000 -49,000 -47,000 -47,000 -46,000 -45,000 -44,000 -44,000 -43,000 -43,000 -42,000 -41,000 -40,000 -40,000 -40,000 -38,000 -38,000 -38,000                       
  principal payments on senior unsecured notes due 2022                                                                            
  costs paid to tender and redeem senior unsecured notes due 2022                                                                            
  proceeds from issuance of senior unsecured notes due 2025                             208,500,000                                                
  operating right-of-use lease liabilities                      144,000 136,000 146,000                                                     
  cash flows from investing activities, net of effect of acquisition:                                                                             
  income tax refunds received                            -16,000    -30,000                                             
  dividend paid                                                                             
  benefit from deferred income taxes                                        4,025,000    3,939,000                 -7,397,000 103,000 408,000 923,000 -56,000 9,999,000 9,030,000 5,455,000 9,979,000 12,790,000 8,762,000 7,345,000 6,276,000 -3,151,000 3,195,000 2,648,000 
  tax deficiency from stock-based awards                                    -234,000 11,000                                        
  writedown of goodwill for tax-deductible goodwill in excess of book goodwill                                             220,000 218,000 220,000 219,000 486,000 486,000 486,000 486,000                         
  excess tax benefit from stock-based awards                                             -80,000                                
  proceeds from issuance of senior unsecured notes                                             107,250,000 -9,275,000                           
  increase in deferred income taxes                                      10,788,000    11,333,000    3,821,000     408,000 1,211,000      -2,002,000 -4,341,000 -5,100,000                 
  excess tax deficiency from stock-based awards                                                                             
  principal payments on senior unsecured notes                                                                            
  depreciation and amortization on property and equipment                                          5,195,000    4,278,000    3,459,000 3,317,000 3,221,000  3,063,000 3,115,000 3,132,000  3,239,000 3,275,000 3,432,000  2,698,000 2,757,000 2,795,000  2,791,000 2,717,000 2,821,000         
  depreciation on rental equipment                                          37,654,000    31,527,000    27,150,000 24,763,000 22,814,000  22,076,000 21,507,000 20,563,000  19,628,000 19,353,000 19,279,000  21,105,000 22,899,000 23,785,000  26,362,000 26,048,000 26,428,000 26,079,000 24,468,000 22,321,000 21,343,000 21,485,000 20,644,000 19,170,000 16,860,000 
  gain on sales of property and equipment                                          -512,000    -609,000    -514,000 -641,000 -323,000  -372,000 -52,000 -97,000  -125,000    -289,000   79,000 -219,000 -157,000 -139,000 -25,000 -97,000 -39,000 -308,000    -99,000 
  gain on sales of rental equipment                                          -7,278,000    -9,592,000    -6,483,000 -6,865,000 -7,494,000  -5,909,000 -4,671,000 -3,523,000  -3,376,000 -3,382,000 -2,569,000  -5,385,000 -3,537,000 -3,101,000 -7,672,000 -8,847,000 -9,389,000 -9,885,000 -7,942,000 -9,881,000 -7,571,000 -8,142,000  -7,046,000 -9,396,000 -6,897,000 
  excess tax benefit (deficiency) from stock-based awards                                                                   -44,000         
  decrease in deferred income taxes                                                649,000      2,839,000 568,000 -3,338,000                     
  amortization of deferred financing costs and note discount accretion                                                                             
  principal payments on note payable                                                                             
  amortization of loan discounts and deferred financing costs                                                  407,000 328,000 341,000  348,000 347,000 347,000  350,000 355,000 355,000 355,000 355,000 354,000 355,000 324,000 363,000 365,000 365,000 355,000 335,000 354,000 330,000 176,000 611,000 732,000 713,000 
  impairment of goodwill and intangible assets                                                                             
  changes in operating assets and liabilities, net of impact of acquisitions:                                                                             
  payments of related party obligation                                                             -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 -75,000 
  income taxes, net of refunds received                                                             -842,000 16,000   105,000            
  payments on deferred financing costs                                                                             
  payments of capital lease obligation                                                        -36,000  -32,000 -31,000 -31,000  -30,000 -30,000 -29,000  -28,000 -28,000 -27,000         
  principal payments on notes payable                                                          -3,000 -4,000 -1,219,000 -8,000 -8,000 -7,000 -7,000 -7,000 -7,000 -7,000 -7,000         
  manufacturer flooring plans payable with interest computed at 6.75%                                                                             
  senior unsecured notes with interest compounded at 8.375%                                                                             
  notes payable to lenders with interest computed at 9.55%                                                                             
  capital lease payable with interest computed at 5.929%                                                                             
  letters of credit                                                                             
  (gain) loss on sales of property and equipment                                                            -64,000    18,000             
  principal payments on senior secured notes                                                                             
  capital lease obligation incurred                                                                             
  proceeds from issuance of common stock, net of issue costs                                                                           
  principal payments on senior subordinated notes                                                                             
  proceeds from issuance of notes payable                                                                            
  changes in operating assets and liabilities, net of impact of acquisition:                                                                             
  principal payment of senior secured notes                                                                             
  principal payment of senior subordinated notes                                                                             
  accrued income from litigation                                                                             
  excess tax benefits from stock-based awards                                                                     88,000 -44,000     
  payment of deferred financing costs                                                                             
  depreciation on property and equipment                                                                      2,141,000 2,032,000 1,914,000 1,907,000 1,747,000 1,694,000 1,569,000 
  amortization of property and equipment under capital lease                                                                             
  purchase of treasury stock                                                                      -432,000     
  payments on capital lease obligations                                                                             
  principal payments of notes payable                                                                      -7,000 -6,000 -348,000  -61,000 -26,000 -59,000 
  capital lease obligations incurred                                                                             
  income taxes                                                                            7,000 
  amortization of other intangible assets                                                                       12,000 12,000 11,000 12,000 11,000 
  non-cash compensation expense                                                                         310,000 307,000   
  benefit from obsolescence                                                                             
  gain on sale of property and equipment                                                                             
  gain on sale of rental equipment                                                                             
  changes in operating assets and liabilities, net of effects of business combinations:                                                                             
  principal payment of senior secured and senior subordinated notes                                                                             
  category                                                                             
  transportation equipment                                                                             
  buildings                                                                             
  office equipment                                                                             
  computer equipment                                                                             
  machinery and equipment                                                                             
  supplemental schedule of noncash investing activities:                                                                             
  compensation expense due to issuance of restricted stock                                                                            104,000 
  proceeds from initial public offering, net of issuance costs                                                                            199,018,000 
  payment of financing costs                                                                            -190,000 
  payments on senior secured credit facitily                                                                             

We provide you with 20 years of cash flow statements for H&E Equipment Services . stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of H&E Equipment Services . stock. Explore the full financial landscape of H&E Equipment Services . stock with our expertly curated income statements.

The information provided in this report about H&E Equipment Services . stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.