Hawaiian Electric Industries Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Hawaiian Electric Industries Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 26,558,000 | 27,144,000 | -67,772,000 | -103,931,000 | -1,295,011,000 | 42,595,000 | 49,262,000 | 41,589,000 | 55,083,000 | 55,194,000 | 57,821,000 | 62,553,000 | 53,014,000 | 69,640,000 | 63,886,000 | 64,345,000 | 64,831,000 | 50,958,000 | 65,503,000 | 50,428,000 | 32,825,000 | 35,491,000 | 32,339,000 | 48,286,000 | 41,894,000 | 46,400,000 | 48,707,000 | 41,061,000 | 34,152,000 | 48,177,000 | 39,273,000 | 38,789,000 | 34,698,000 | 48,875,000 | 27,612,000 | 28,935,000 | 25,171,000 | 32,920,000 | 29,735,000 | 27,599,000 | 33,954,000 | 22,189,000 | 14,631,000 | 37,281,000 | 5,136,000 | 33,967,000 | 19,881,000 | 17,549,000 | 6,764,000 | 32,323,000 | 27,224,000 | 32,337,000 | 12,385,000 | 1,712,000 | 20,023,000 | 17,656,000 | |||||
adjustments to reconcile net income to net cash from operating activities - continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of property, plant and equipment | 65,993,000 | 65,766,000 | 56,814,000 | 67,999,000 | 68,131,000 | 68,757,000 | 66,969,000 | 67,490,000 | 66,724,000 | 66,508,000 | 65,994,000 | 63,963,000 | 63,122,000 | 62,990,000 | 61,468,000 | 61,494,000 | 61,427,000 | 59,440,000 | 59,307,000 | 70,773,000 | 48,594,000 | 45,866,000 | 45,865,000 | 43,177,000 | 43,216,000 | 43,181,000 | 40,512,000 | 40,117,000 | 39,726,000 | 37,429,000 | 37,606,000 | 37,911,000 | 36,636,000 | 36,273,000 | 37,535,000 | 37,708,000 | 37,414,000 | 37,503,000 | 39,808,000 | 39,798,000 | 36,917,000 | 38,505,000 | 38,494,000 | 37,690,000 | 37,851,000 | 37,882,000 | 36,950,000 | 37,201,000 | 36,856,000 | 35,288,000 | 35,313,000 | 35,261,000 | 33,417,000 | 33,469,000 | 33,505,000 | 31,239,000 | 31,524,000 | 31,302,000 | 30,364,000 | 30,131,000 | 30,056,000 |
other amortization | 10,112,000 | 10,796,000 | -5,291,000 | 12,521,000 | 12,509,000 | 12,093,000 | 10,362,000 | 11,135,000 | 11,247,000 | 10,362,000 | 9,856,000 | 9,782,000 | 9,709,000 | 9,425,000 | 6,615,000 | 6,945,000 | 10,951,000 | 13,084,000 | 13,525,000 | 24,127,000 | 1,928,000 | 2,958,000 | 1,362,000 | 1,440,000 | 2,405,000 | 1,609,000 | -516,000 | 1,933,000 | 935,000 | 1,812,000 | 1,580,000 | 1,419,000 | 4,766,000 | 2,587,000 | 9,611,000 | 2,354,000 | 1,610,000 | 846,000 | 584,000 | 1,565,000 | 1,553,000 | 1,890,000 | 594,000 | -276,000 | 1,343,000 | 2,860,000 | 4,699,000 | 1,896,000 | 2,680,000 | 3,579,000 | 2,015,000 | 2,196,000 | 1,704,000 | 5,863,000 | -2,000 | 4,489,000 | 4,803,000 | 4,843,000 | 8,488,000 | 9,397,000 | 7,798,000 |
loss on sale of a subsidiary and impairment loss on assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 2,777,000 | 754,000 | 430,000 | 86,000 | 1,787,000 | 1,288,000 | 2,251,000 | 2,362,000 | 3,888,000 | 2,031,000 | 3,029,000 | 1,744,000 | 3,476,000 | 2,117,000 | 1,273,000 | 2,852,000 | 2,602,000 | 361,000 | 1,390,000 | 3,046,000 | 1,013,000 | ||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction | -3,702,000 | -3,585,000 | -3,510,000 | -3,300,000 | -3,336,000 | -3,640,000 | -4,091,000 | -4,000,000 | -3,772,000 | -3,301,000 | -3,143,000 | -2,552,000 | -2,470,000 | -2,409,000 | -2,427,000 | -2,377,000 | -2,191,000 | -2,212,000 | -2,347,000 | -2,470,000 | -1,739,000 | -1,896,000 | -1,413,000 | -1,937,000 | -1,387,000 | -1,609,000 | -2,628,000 | -4,120,000 | -3,605,000 | -2,426,000 | -2,105,000 | -1,901,000 | -1,336,000 | -1,202,000 | -1,232,000 | -1,838,000 | -1,588,000 | -1,548,000 | -1,406,000 | -1,182,000 | -1,087,000 | -1,934,000 | -1,673,000 | -1,449,000 | -1,098,000 | -989,000 | -988,000 | ||||||||||||||
other | 16,000 | -2,809,000 | -6,130,000 | -9,197,000 | -554,000 | 2,091,000 | 973,000 | -1,605,000 | -2,722,000 | -988,000 | -2,188,000 | -1,534,000 | -1,306,000 | -2,552,000 | -2,009,000 | -1,518,000 | -3,519,000 | 6,139,000 | -919,000 | -4,673,000 | 819,000 | 27,000 | 3,281,000 | -23,000 | -5,864,000 | 5,848,000 | 671,000 | 1,495,000 | 869,000 | 145,000 | 3,477,000 | 340,000 | 0 | 86,000 | -26,000 | 807,000 | -57,000 | 5,263,000 | 457,000 | 1,000 | 607,000 | 259,000 | 1,177,000 | 53,000 | -104,000 | 1,248,000 | 10,067,000 | 2,083,000 | -2,261,000 | 1,025,000 | -1,950,000 | 202,000 | |||||||||
changes in assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable and unbilled revenues | 13,514,000 | 378,000 | -50,984,000 | -38,613,000 | 138,369,000 | 82,423,000 | 4,454,000 | -12,206,000 | -4,650,000 | 28,108,000 | 58,331,000 | 22,352,000 | 14,335,000 | 7,231,000 | 27,745,000 | 20,702,000 | 26,588,000 | 17,575,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in fuel oil stock | -14,025,000 | 4,801,000 | -9,376,000 | 14,534,000 | 33,429,000 | 1,069,000 | -27,281,000 | -16,400,000 | 2,303,000 | 316,000 | 20,731,000 | -19,642,000 | -12,557,000 | 7,355,000 | 15,028,000 | ||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in materials and supplies | -884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in regulatory assets | -6,247,000 | -17,178,000 | -5,089,000 | -9,149,000 | -10,827,000 | 200,000 | -8,473,000 | -9,258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in regulatory liabilities | 14,814,000 | 27,619,000 | 14,972,000 | 16,745,000 | 13,807,000 | 2,909,000 | 22,016,000 | 9,672,000 | 11,231,000 | 11,551,000 | 15,594,000 | 18,006,000 | 5,768,000 | 5,520,000 | 2,982,000 | 10,540,000 | -4,716,000 | -807,000 | -17,472,000 | ||||||||||||||||||||||||||||||||||||||||||
increase in accounts, interest and dividends payable | -8,390,000 | 21,744,000 | -39,427,000 | 26,432,000 | 11,395,000 | 8,462,000 | -10,837,000 | 35,904,000 | 10,198,000 | 24,748,000 | -10,840,000 | -23,106,000 | -9,375,000 | 71,490,000 | 34,167,000 | -4,994,000 | 7,677,000 | 726,000 | 27,542,000 | -78,471,000 | 30,135,000 | -9,307,000 | 38,148,000 | ||||||||||||||||||||||||||||||||||||||
change in prepaid and accrued income taxes, tax credits and utility revenue taxes | 15,098,000 | -54,036,000 | 9,496,000 | 9,449,000 | -32,842,000 | -11,628,000 | 11,613,000 | 20,311,000 | 2,134,000 | -47,305,000 | 48,357,000 | 51,106,000 | 37,101,000 | -14,928,000 | 12,951,000 | 23,695,000 | -25,513,000 | -2,860,000 | -20,444,000 | ||||||||||||||||||||||||||||||||||||||||||
decrease in defined benefit pension and other postretirement benefit plans liability | -2,211,000 | -1,499,000 | -1,910,000 | -3,854,000 | -930,000 | -2,150,000 | -2,418,000 | -2,354,000 | -1,950,000 | -963,000 | -1,530,000 | -1,389,000 | -1,309,000 | -2,621,000 | -880,000 | -896,000 | -818,000 | ||||||||||||||||||||||||||||||||||||||||||||
increase in wildfire tort-related claims | 0 | 203,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets and liabilities | 16,271,000 | -37,192,000 | 23,081,000 | -38,767,000 | 65,463,000 | -103,589,000 | 76,046,000 | -33,193,000 | 5,872,000 | -43,033,000 | 15,795,000 | 10,849,000 | 151,000 | -55,411,000 | -12,033,000 | -5,705,000 | -34,095,000 | -4,646,000 | -20,423,000 | -21,619,000 | 4,499,000 | -66,972,000 | 19,826,000 | -30,806,000 | 10,337,000 | -27,208,000 | |||||||||||||||||||||||||||||||||||
net cash from operating activities-continuing operations | 134,751,000 | 49,665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities-discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 134,751,000 | 49,665,000 | 136,570,000 | 157,464,000 | 68,828,000 | 124,619,000 | 76,333,000 | 103,521,000 | 190,665,000 | 180,952,000 | 241,489,000 | 138,345,000 | -17,943,000 | 92,585,000 | 149,618,000 | 75,857,000 | 41,730,000 | 117,139,000 | 114,885,000 | 26,791,000 | 170,592,000 | 27,653,000 | 76,650,000 | 127,215,000 | 26,774,000 | 19,421,000 | 115,934,000 | 82,473,000 | 48,319,000 | 149,277,000 | 45,908,000 | 151,130,000 | 104,334,000 | 75,384,000 | 9,869,000 | 46,668,000 | 65,107,000 | 115,204,000 | 57,667,000 | -9,516,000 | 25,968,000 | 90,563,000 | 28,514,000 | 50,901,000 | 55,693,000 | 76,890,000 | 70,799,000 | 86,212,000 | 22,653,000 | 47,514,000 | 78,883,000 | 94,757,000 | 60,756,000 | 90,644,000 | 80,430,000 | 55,604,000 | |||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiaries | 0 | 5,781,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -74,955,000 | -86,538,000 | -85,606,000 | -78,780,000 | -80,315,000 | -99,550,000 | -105,932,000 | -106,489,000 | -111,578,000 | -124,297,000 | -107,759,000 | -88,529,000 | -68,586,000 | -79,163,000 | -70,838,000 | -74,335,000 | -74,079,000 | -87,723,000 | -98,356,000 | -69,998,000 | -127,818,000 | -83,225,000 | -59,011,000 | -86,750,000 | -83,424,000 | -65,829,000 | -64,349,000 | -94,582,000 | -80,510,000 | -70,972,000 | -53,094,000 | -48,882,000 | -59,236,000 | -44,365,000 | -35,521,000 | -49,291,000 | -52,374,000 | -45,317,000 | -60,550,000 | -47,043,000 | -39,103,000 | -54,816,000 | -46,885,000 | -39,758,000 | -34,756,000 | -34,762,000 | -25,460,000 | ||||||||||||||
free cash flows | 59,796,000 | -36,873,000 | 50,964,000 | 78,684,000 | -11,487,000 | 25,069,000 | -29,599,000 | -2,968,000 | 79,087,000 | 56,655,000 | 133,730,000 | 49,816,000 | -86,529,000 | 13,422,000 | 78,780,000 | 1,522,000 | -32,349,000 | 29,416,000 | 16,529,000 | -43,207,000 | 42,774,000 | -55,572,000 | 17,639,000 | 40,465,000 | -56,650,000 | -46,408,000 | -17,681,000 | -29,475,000 | 34,694,000 | -13,305,000 | -62,610,000 | -22,914,000 | 31,327,000 | -15,851,000 | 15,380,000 | 6,402,000 | 24,516,000 | 25,482,000 | 25,662,000 | -24,390,000 | 8,411,000 | 24,067,000 | 47,872,000 | 20,998,000 | 55,888,000 | 45,668,000 | 30,144,000 | ||||||||||||||
net cash from investing activities-continuing operations | -73,997,000 | -78,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities-discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -73,997,000 | -78,493,000 | 282,378,000 | -57,583,000 | 39,115,000 | -5,592,000 | 112,239,000 | -86,784,000 | -145,386,000 | -137,468,000 | -333,920,000 | -297,731,000 | -269,317,000 | -227,714,000 | -213,407,000 | -253,412,000 | -518,020,000 | -269,015,000 | -515,377,000 | -414,005,000 | -215,251,000 | -139,909,000 | -87,797,000 | -104,890,000 | -197,870,000 | -74,232,000 | 29,160,000 | 36,137,000 | 157,213,000 | 32,758,000 | 1,150,976,000 | -29,829,000 | -14,230,000 | -22,501,000 | -95,360,000 | 105,204,000 | -66,657,000 | -98,963,000 | -154,953,000 | -53,559,000 | 1,703,000 | -99,102,000 | -148,329,000 | -60,448,000 | -61,830,000 | -91,899,000 | -123,174,000 | ||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 531,000 | 0 | 4,673,000 | 375,000,000 | 100,000,000 | 150,000,000 | 0 | 60,000,000 | 7,312,000 | 15,501,000 | 29,687,000 | 161,800,000 | 13,204,000 | 276,942,000 | 75,000,000 | 0 | 0 | 0 | 50,000,000 | 40,000,000 | 0 | 0 | 0 | 125,000,000 | 150,018,000 | 20,000 | 3,148,000 | 3,905,000 | 4,905,000 | 9,897,000 | 9,094,000 | 5,648,000 | 215,679,000 | 4,882,000 | 5,158,000 | 48,485,000 | 452,000 | 51,749,000 | 50,324,000 | 271,000 | 66,146,000 | 100,943,000 | |||||||||||||||||||
repayment of long-term debt | -532,741,000 | -98,067,000 | -2,977,000 | -1,620,000 | -8,268,000 | -1,891,000 | -8,548,000 | -53,878,000 | -1,722,000 | -1,584,000 | -13,446,000 | -50,699,000 | -75,000,000 | 0 | 0 | 0 | -50,000,000 | -10,000,000 | 0 | -126,000,000 | 0 | -100,000,000 | -10,000,000 | 0 | -6,000,000 | -47,000,000 | 0 | 0 | -192,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||
withheld shares for employee taxes on vested share-based compensation | 0 | -178,000 | 0 | -4,000 | -1,070,000 | 0 | -18,000 | -2,338,000 | -79,000 | -14,000 | -3,065,000 | -4,000 | -5,000 | -1,997,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends of subsidiaries | -473,000 | -473,000 | -471,000 | -473,000 | -473,000 | -471,000 | -473,000 | -473,000 | -471,000 | -473,000 | -473,000 | -471,000 | -473,000 | -473,000 | -471,000 | -473,000 | -473,000 | -473,000 | -473,000 | -471,000 | -473,000 | -473,000 | 499,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities-continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities-discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -535,684,000 | -102,206,000 | 506,569,000 | -43,836,000 | -310,878,000 | 346,168,000 | -45,441,000 | 71,139,000 | 173,506,000 | 144,702,000 | 131,283,000 | 43,063,000 | 143,970,000 | 408,957,000 | 11,641,000 | 729,122,000 | 78,924,000 | 120,775,000 | 127,773,000 | -18,147,000 | 90,353,000 | 103,895,000 | 68,535,000 | -63,735,000 | 107,278,000 | -55,277,000 | 66,510,000 | 62,659,000 | -5,410,000 | -73,689,000 | -94,000 | 95,228,000 | -82,720,000 | 3,328,000 | -294,493,000 | -46,884,000 | -1,190,396,000 | 1,149,000 | -77,611,000 | -19,603,000 | 28,055,000 | -195,723,000 | -24,669,000 | 52,873,000 | 75,448,000 | 19,256,000 | 17,034,000 | 53,800,000 | -106,679,000 | 90,580,000 | -2,789,000 | -93,937,000 | 139,633,000 | ||||||||
net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations | -474,930,000 | -131,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period | 0 | 1,242,852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period | -474,930,000 | 1,111,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: restricted cash | -123,000 | -482,480,000 | 2,777,000 | 1,109,000 | -17,531,000 | -10,060,000 | -888,000 | -4,216,000 | 1,488,000 | 526,000 | -5,912,000 | 1,206,000 | 3,449,000 | -14,067,000 | 7,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less: cash from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents from continuing operations, end of period | -475,053,000 | 629,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of a subsidiary | 13,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -316,000 | -457,336,000 | 1,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fuel oil stock | -15,352,000 | -7,523,000 | -84,557,000 | -35,333,000 | -34,260,000 | -10,439,000 | -59,985,000 | -9,269,000 | -11,756,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in materials and supplies | -8,943,000 | -1,329,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in regulatory assets | 5,985,000 | -9,480,000 | -1,722,000 | -8,898,000 | 322,000 | 21,322,000 | 12,779,000 | -2,862,000 | -14,869,000 | 1,585,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in wildfire tort-related claims | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities-continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gains) on sale of equity-method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable and unbilled revenues | -62,201,000 | -16,874,000 | -47,548,000 | 5,664,000 | -15,957,000 | 9,176,000 | 37,562,000 | -39,828,000 | -13,435,000 | 101,743,000 | -3,857,000 | -19,216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in defined benefit pension and other postretirement benefit plans asset/liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 248,000 | -1,910,000 | -2,159,000 | 304,000 | 8,835,000 | 43,000 | 1,175,000 | 2,729,000 | -186,000 | 2,757,000 | -3,263,000 | -1,725,000 | -12,207,000 | -8,435,000 | 11,307,000 | 13,970,000 | |||||||||||||||||||||||||||||||||||||||||||||
loans originated, held for sale | -26,171,000 | -32,063,000 | -25,318,000 | -14,584,000 | -22,376,000 | -9,462,000 | -5,450,000 | -8,000,000 | -11,500,000 | -34,764,000 | -73,931,000 | -41,983,000 | -76,860,000 | -162,901,000 | -183,661,000 | -103,126,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans, held for sale | 28,130,000 | 30,809,000 | 26,450,000 | 13,076,000 | 21,490,000 | 8,934,000 | 5,662,000 | 10,147,000 | 12,058,000 | 38,670,000 | 75,629,000 | 38,323,000 | 95,635,000 | 170,862,000 | 180,405,000 | 127,979,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans | -363,000 | -363,000 | -425,000 | -209,000 | -341,000 | -230,000 | -130,000 | -62,000 | -181,000 | -372,000 | -1,077,000 | -1,272,000 | -1,925,000 | -4,300,000 | -7,801,000 | -7,681,000 | |||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fuel oil stock | 36,964,000 | 22,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on available-for-sale investment securities | 27,197,000 | 26,930,000 | 25,615,000 | 31,651,000 | 48,763,000 | 35,795,000 | 32,484,000 | 56,835,000 | 76,425,000 | 104,440,000 | 104,654,000 | 128,862,000 | 135,842,000 | 184,755,000 | 147,113,000 | 149,787,000 | 132,632,000 | 48,819,000 | 35,082,000 | 28,486,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from repayments or maturities of held-to-maturity investment securities | 23,615,000 | 15,665,000 | 13,752,000 | 14,537,000 | 17,219,000 | 17,666,000 | 17,938,000 | 18,999,000 | 2,501,000 | 3,385,000 | 4,547,000 | 10,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of stock from federal home loan bank | 0 | -14,265,000 | -21,856,000 | -15,160,000 | -13,640,000 | -26,440,000 | -35,960,000 | -80,768,000 | -74,280,000 | -200,000 | -10,484,000 | -22,296,000 | -3,344,000 | -1,040,000 | -21,593,000 | -1,373,000 | |||||||||||||||||||||||||||||||||||||||||||||
redemption of stock from federal home loan bank | 0 | 17,550,000 | 4,095,000 | 18,432,000 | 13,640,000 | 18,440,000 | 52,520,000 | 69,208,000 | 72,480,000 | 200,000 | 10,484,000 | 20,976,000 | 5,584,000 | 0 | 20,687,000 | 833,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans held for investment | -8,284,000 | 76,219,000 | 42,853,000 | -68,871,000 | -266,307,000 | -182,441,000 | 65,933,000 | 91,325,000 | 141,660,000 | 163,721,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of commercial loans | 9,119,000 | 0 | 31,067,000 | 0 | 28,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans held for investment | 0 | 0 | -13,183,000 | -13,012,000 | -25,230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to low income housing investments | -942,000 | -418,000 | -104,000 | -5,924,000 | -3,273,000 | -3,205,000 | -5,452,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in deposit liabilities | -37,263,000 | -120,767,000 | 14,584,000 | -26,051,000 | -87,822,000 | -45,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings with original maturities of three months or less | -7,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other bank borrowings with original maturities of three months or less | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of short-term debt | 0 | 0 | 65,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | 0 | 0 | 0 | -65,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of other bank borrowings | 0 | 0 | 320,000,000 | 0 | 450,000,000 | 550,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other bank borrowings | 0 | 0 | -550,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 3,022,000 | 1,000 | 104,468,000 | 23,862,000 | -6,000 | 3,054,000 | 6,389,000 | 7,291,000 | 4,703,000 | 4,972,000 | 5,969,000 | 5,940,000 | 1,118,000 | 2,790,000 | 6,397,000 | 5,674,000 | 6,034,000 | 5,883,000 | 5,232,000 | 5,557,000 | 2,218,000 | 1,421,000 | 7,365,000 | 5,594,000 | 9,159,000 | 6,314,000 | 7,108,000 | 5,930,000 | 2,411,000 | 911,000 | 2,378,000 | 103,000 | 314,000 | 2,356,000 | -255,000 | 106,255,000 | 6,890,000 | 10,866,000 | 5,259,000 | ||||||||||||||||||||||
common stock dividends | -34,064,000 | -39,447,000 | -39,446,000 | -38,315,000 | -38,301,000 | -38,301,000 | -37,166,000 | -37,155,000 | -37,156,000 | -36,029,000 | -44,321,000 | -27,716,000 | -33,311,000 | -31,829,000 | -31,782,000 | -31,457,000 | -31,435,000 | -22,804,000 | -28,362,000 | -22,765,000 | -20,996,000 | -20,821,000 | -20,676,000 | -20,458,000 | -20,314,000 | -20,166,000 | -25,187,000 | -25,170,000 | -25,112,000 | -25,080,000 | -25,067,000 | -25,006,000 | -24,953,000 | -24,903,000 | -19,039,000 | -18,843,000 | -18,702,000 | -18,627,000 | |||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 606,450,000 | 64,107,000 | -191,851,000 | 362,905,000 | -162,000 | 114,623,000 | -33,585,000 | -67,333,000 | -388,851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 694,574,000 | 0 | 0 | 204,927,000 | 0 | 0 | 311,462,000 | 0 | 0 | 358,979,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 606,450,000 | 64,107,000 | 502,723,000 | 362,905,000 | -162,000 | 319,550,000 | 14,120,000 | -142,558,000 | 307,616,000 | -20,726,000 | -33,585,000 | 291,646,000 | -388,851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 609,227,000 | 65,216,000 | 485,192,000 | 352,845,000 | -1,050,000 | 315,334,000 | 15,608,000 | -142,032,000 | 301,704,000 | -19,520,000 | -30,136,000 | 277,579,000 | -381,356,000 | 239,739,000 | 334,743,000 | 8,519,000 | 292,168,000 | 4,178,000 | -80,743,000 | 269,120,000 | 61,330,000 | -108,996,000 | 262,708,000 | -39,037,000 | -28,797,000 | 236,346,000 | 16,737,000 | -49,508,000 | 316,254,000 | 109,164,000 | |||||||||||||||||||||||||||||||
net increase in deposit liabilities | -140,714,000 | 61,116,000 | -165,676,000 | 60,905,000 | 5,349,000 | -35,736,000 | 117,060,000 | 103,108,000 | 128,136,000 | 358,337,000 | 8,185,000 | 643,372,000 | 114,678,000 | 51,943,000 | 127,913,000 | 8,937,000 | 46,873,000 | 105,510,000 | 34,600,000 | -36,378,000 | 82,704,000 | -9,953,000 | 11,537,000 | 55,172,000 | 7,231,000 | 7,852,000 | 19,694,000 | 59,883,000 | -16,904,000 | 1,525,000 | -6,731,000 | -63,544,000 | 52,980,000 | 98,515,000 | 86,444,000 | 70,706,000 | 104,181,000 | 55,861,000 | -3,883,000 | 65,820,000 | 71,641,000 | 14,429,000 | |||||||||||||||||||
net increase in other bank borrowings with original maturities of three months or less | 73,000,000 | 0 | -32,380,000 | -564,430,000 | 167,430,000 | 104,225,000 | 49,080,000 | -360,000 | 26,980,000 | 13,015,000 | 26,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gains) on sale of investment securities, net and equity-method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable and unbilled revenues | -57,978,000 | -47,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale investment securities purchased | 0 | 0 | -75,009,000 | -291,168,000 | -217,231,000 | -319,297,000 | -781,992,000 | -375,720,000 | -509,292,000 | -354,195,000 | -122,387,000 | -144,740,000 | -63,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale investment securities | 0 | 0 | 197,354,000 | 0 | 0 | 0 | 0 | 79,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity investment securities | -127,155,000 | -98,910,000 | -88,262,000 | -118,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of residential loans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of investment securities, net and equity-method investment | 0 | 0 | -8,123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -4,285,000 | -233,000 | -1,076,000 | -10,871,000 | -6,948,000 | -9,428,000 | -5,255,000 | -6,118,000 | -5,159,000 | -2,196,000 | 12,758,000 | 7,101,000 | -2,530,000 | 12,771,000 | 5,289,000 | -5,874,000 | -5,948,000 | -6,212,000 | -5,908,000 | -1,463,000 | -4,659,000 | -2,839,000 | 17,777,000 | 3,659,000 | -1,593,000 | 17,945,000 | -4,557,000 | 1,764,000 | 56,000 | -1,882,000 | -2,783,000 | ||||||||||||||||||||||||||||||
decrease in regulatory assets | -9,005,000 | 580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans held for investment | -75,084,000 | 23,922,000 | 144,996,000 | -45,951,000 | -300,219,000 | -28,137,000 | -10,682,000 | -12,524,000 | -47,644,000 | -99,235,000 | -37,887,000 | -26,469,000 | 23,042,000 | -52,401,000 | -125,984,000 | -72,862,000 | -41,232,000 | -37,699,000 | -101,018,000 | -58,078,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings with original maturities of three months or less | -46,212,000 | -2,772,000 | -88,666,000 | 47,108,000 | 52,526,000 | 17,493,000 | -3,502,000 | -4,494,000 | 35,751,000 | 6,501,000 | 94,043,000 | -88,472,000 | -34,599,000 | 48,806,000 | 30,887,000 | 5,555,000 | -8,151,000 | 50,244,000 | -14,021,000 | -60,048,000 | 87,467,000 | 17,626,000 | -5,226,000 | 18,249,000 | 8,614,000 | 22,671,000 | 107,501,000 | -24,368,000 | 15,059,000 | -65,866,000 | |||||||||||||||||||||||||||||||
gain on sale of investment securities | 0 | 0 | -528,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of low income housing investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 14,120,000 | -142,558,000 | -3,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans held for investment | 28,076,000 | 110,225,000 | 22,945,000 | 38,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of low-income housing investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in defined benefit pension and other postretirement benefit plans liability | 16,175,000 | 137,000 | 95,000 | 123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt and funds transferred for repayment of long-term debt | -1,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of held-to-maturity investment securities | 20,185,000 | 19,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate, held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 4,766,000 | 1,825,000 | 614,000 | 1,550,000 | 1,021,000 | 995,000 | 54,000 | -959,000 | 1,858,000 | 3,580,000 | 2,378,000 | 3,546,000 | 4,082,000 | 3,822,000 | 2,555,000 | 4,550,000 | 8,584,000 | 5,961,000 | 990,000 | 5,359,000 | 5,200,000 | 13,500,000 | 8,300,000 | 1,979,000 | 1,155,000 | 900,000 | 2,700,000 | 0 | -3,100,000 | -3,800,000 | -3,000,000 | -1,600,000 | 600,000 | 1,025,000 | 1,150,000 | ||||||||||||||||||||||||||
loans receivable originated and purchased, held for sale | -42,719,000 | -89,851,000 | -79,070,000 | -32,867,000 | -22,658,000 | -46,998,000 | -77,380,000 | -120,110,000 | -171,390,000 | -44,736,000 | -47,927,000 | -66,664,000 | -12,525,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans receivable, held for sale | 40,363,000 | 94,935,000 | 78,332,000 | 31,878,000 | 26,320,000 | 48,720,000 | 74,978,000 | 45,989,000 | 102,254,000 | 141,131,000 | 76,461,000 | 85,252,000 | 146,769,000 | 55,334,000 | 28,781,000 | 43,048,000 | 85,819,000 | 139,004,000 | 84,769,000 | 82,814,000 | 77,521,000 | 130,325,000 | 192,367,000 | 32,767,000 | 57,303,000 | 67,223,000 | 4,465,000 | ||||||||||||||||||||||||||||||||||
increase in deferred income taxes | 13,008,000 | 7,715,000 | 15,265,000 | 20,648,000 | 21,954,000 | 6,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements | -380,000 | -16,000 | -968,000 | -4,000 | -103,000 | -164,000 | -21,000 | 41,000 | -585,000 | -28,000 | -87,000 | -26,000 | -233,000 | -130,000 | -251,000 | -316,000 | |||||||||||||||||||||||||||||||||||||||||||||
change in prepaid and accrued income taxes and utility revenue taxes | -14,343,000 | 57,007,000 | -61,397,000 | 30,466,000 | -13,036,000 | -19,474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate acquired in settlement of loans | 232,000 | 652,000 | 606,000 | 768,000 | 733,000 | 1,429,000 | 3,065,000 | 2,666,000 | 3,046,000 | 3,623,000 | 2,665,000 | 3,371,000 | 2,722,000 | 1,321,000 | 2,724,000 | 1,253,000 | 2,562,000 | 1,287,000 | 169,000 | 120,000 | 460,000 | 2,373,000 | 678,000 | 1,022,000 | |||||||||||||||||||||||||||||||||||||
contributions in aid of construction | 13,761,000 | 9,944,000 | 9,145,000 | 8,531,000 | 6,251,000 | 6,958,000 | 6,445,000 | 5,478,000 | 11,710,000 | 6,125,000 | 4,126,000 | 22,855,000 | 8,428,000 | 6,953,000 | 2,404,000 | 5,749,000 | 5,780,000 | 7,345,000 | 5,701,000 | 3,729,000 | 2,555,000 | 2,555,000 | 2,362,000 | 5,003,000 | 3,427,000 | 3,836,000 | 5,536,000 | 5,081,000 | 2,495,000 | 2,605,000 | 3,999,000 | 6,623,000 | 4,830,000 | 3,573,000 | 1,871,000 | 2,409,000 | 2,096,000 | 1,352,000 | 2,391,000 | 3,063,000 | 4,842,000 | ||||||||||||||||||||
net increase in retail repurchase agreements | 19,041,000 | -7,943,000 | 21,451,000 | 141,000 | 10,296,000 | -1,189,000 | -5,565,000 | 7,368,000 | -2,366,000 | -2,910,000 | -34,812,000 | 14,432,000 | 15,615,000 | 11,829,000 | 23,370,000 | 23,927,000 | 13,786,000 | 7,864,000 | 9,004,000 | 3,285,000 | 5,428,000 | 13,783,000 | 6,560,000 | 85,000 | 1,785,000 | 5,045,000 | 3,880,000 | ||||||||||||||||||||||||||||||||||
proceeds from other bank borrowings | 20,835,000 | 95,000,000 | 0 | 0 | 310,000,000 | 1,210,501,000 | 356,084,000 | 152,500,000 | 353,635,000 | 311,909,000 | 238,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of other bank borrowings | -39,369,000 | -27,000,000 | -25,000,000 | -552,517,000 | -1,158,000,000 | -1,473,519,000 | -188,600,000 | -354,950,000 | -197,572,000 | -238,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 34,265,000 | 8,519,000 | 116,626,000 | 49,084,000 | 43,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 300,478,000 | 0 | 175,542,000 | 0 | 0 | 220,036,000 | 0 | 0 | 219,662,000 | 0 | 0 | 270,265,000 | 0 | 0 | 330,651,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
change in cash overdraft | 0 | 0 | -1,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts, interest and dividends payable | -13,613,000 | -42,463,000 | -10,969,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of stock from federal home loan bank of seattle | 5,590,000 | 5,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of credit card portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale investment and mortgage-related securities purchased | -5,047,000 | -45,619,000 | -79,912,000 | -57,330,000 | -80,731,000 | -109,364,000 | -34,849,000 | -310,664,000 | -66,145,000 | -24,781,000 | -67,120,000 | -132,195,000 | 0 | -50,000,000 | -125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on available-for-sale investment and mortgage-related securities | 19,476,000 | 17,605,000 | 15,597,000 | 21,668,000 | 26,315,000 | 36,504,000 | 28,903,000 | 29,052,000 | 46,355,000 | 105,975,000 | 122,405,000 | 46,997,000 | 114,529,000 | 114,764,000 | 146,890,000 | 155,445,000 | 48,338,000 | 56,619,000 | 67,191,000 | 180,918,000 | 160,071,000 | 196,784,000 | 132,885,000 | 184,868,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of credit card portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in retail repurchase agreements | -4,253,000 | 6,019,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 4,178,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | 20,177,000 | 20,436,000 | 19,967,000 | 41,041,000 | 20,281,000 | 21,260,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid and accrued income taxes and utility revenue taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to defined benefit pension and other postretirement benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other increase in defined benefit pension and other postretirement benefit plans liability | 20,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale investment and mortgage-related securities | 0 | 0 | 0 | 0 | 0 | 1,290,674,000 | 935,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in excess tax benefits from share-based payment arrangements | 31,000 | 414,000 | 25,000 | -4,000 | 44,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts, interest and dividends payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of utility plant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on sale of investment and mortgage-related securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment on available-for-sale mortgage-related securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in deferred income taxes | 18,487,000 | 21,906,000 | 22,364,000 | 16,687,000 | 21,970,000 | -1,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in excess tax benefits from share-based payment arrangements | -4,000 | -16,000 | 33,000 | 22,000 | -11,000 | -41,000 | 54,000 | 43,000 | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in prepaid and accrued income taxes and utility revenue taxes | 32,735,000 | 32,085,000 | 5,883,000 | -8,144,000 | -48,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other assets and liabilities | -10,928,000 | -13,588,000 | -11,045,000 | -6,951,000 | -7,277,000 | 950,000 | 5,640,000 | -2,992,000 | 307,000 | 21,429,000 | -2,724,000 | -9,293,000 | -31,358,000 | 18,107,000 | -22,680,000 | -18,815,000 | 7,318,000 | -22,305,000 | 7,217,000 | -21,137,000 | -13,812,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, january 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, december 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash overdraft | -8,885,000 | 4,903,000 | -5,865,000 | 0 | 0 | -8,582,000 | -2,978,000 | 2,182,000 | -11,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash overdraft | 681,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on pension curtailment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of investment and mortgage-related securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment of available-for-sale mortgage-related securities | 9,863,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable | 2,155,000 | 20,107,000 | 4,125,000 | -24,873,000 | 8,586,000 | 34,207,000 | 11,667,000 | 47,796,000 | -613,000 | 7,049,000 | -10,109,000 | 4,389,000 | 516,000 | 36,448,000 | -22,065,000 | 14,144,000 | 20,502,000 | 9,488,000 | 10,828,000 | -16,343,000 | 31,198,000 | 8,149,000 | |||||||||||||||||||||||||||||||||||||||
proceed from sale of real estate acquired in settlement of loans | 1,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and equivalents and federal funds sold | -22,076,000 | 43,541,000 | -48,936,000 | -2,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents and federal funds sold, beginning of period | 503,922,000 | 0 | 0 | 183,435,000 | 0 | 0 | 209,855,000 | 0 | 0 | 257,301,000 | 0 | 0 | 208,947,000 | 0 | 0 | 173,629,000 | 0 | 22,000 | 279,966,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and equivalents and federal funds sold, end of period | 342,032,000 | -6,892,000 | 104,572,000 | 161,359,000 | 43,541,000 | -48,936,000 | 207,143,000 | -1,278,000 | -13,590,000 | 240,897,000 | -34,482,000 | -14,548,000 | 240,614,000 | 6,081,000 | -13,064,000 | 239,458,000 | 35,004,000 | -160,604,000 | 373,172,000 | ||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues from external customers | 548,075,000 | 97,992,000 | -11,380,000 | 461,761,000 | 139,644,000 | 64,238,000 | 623,849,000 | 65,871,000 | 28,911,000 | 474,986,000 | 61,580,000 | 54,908,000 | 374,775,000 | 39,472,000 | 23,992,000 | 346,613,000 | 4,721,000 | 25,619,000 | 328,910,000 | ||||||||||||||||||||||||||||||||||||||||||
intersegment revenues | 36,000 | 31,000 | 0 | 36,000 | 23,000 | -6,000 | 40,000 | 0 | 0 | 70,000 | 29,000 | 0 | 0 | 2,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||
revenues | 548,111,000 | 98,023,000 | -11,380,000 | 461,797,000 | 139,667,000 | 64,232,000 | 623,889,000 | 65,871,000 | 28,911,000 | 475,056,000 | 61,609,000 | 359,250,000 | 354,529,000 | 328,912,000 | 688,162,000 | 25,617,000 | 328,912,000 | ||||||||||||||||||||||||||||||||||||||||||||
profit* | 29,512,000 | 18,211,000 | 1,583,000 | 23,083,000 | -3,450,000 | 4,523,000 | 39,806,000 | 10,093,000 | -5,988,000 | 34,097,000 | 4,425,000 | 11,807,000 | 20,083,000 | 7,427,000 | 2,756,000 | 32,683,000 | 4,077,000 | 1,424,000 | 28,808,000 | ||||||||||||||||||||||||||||||||||||||||||
income taxes | 10,961,000 | 7,193,000 | 220,000 | 8,452,000 | -1,950,000 | 1,676,000 | 15,221,000 | 3,713,000 | -2,286,000 | 13,109,000 | 1,482,000 | 4,548,000 | 7,698,000 | 2,987,000 | 1,044,000 | 12,660,000 | 2,273,000 | 524,000 | 11,152,000 | ||||||||||||||||||||||||||||||||||||||||||
net income for common stock | 18,052,000 | 11,019,000 | -4,900,000 | 20,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | 3,957,323,000 | 97,897,000 | 83,235,000 | 3,793,747,000 | 105,763,000 | 117,842,000 | 3,468,599,000 | 26,117,000 | 62,482,000 | 3,076,673,000 | 75,648,000 | 46,163,000 | 2,876,934,000 | 64,503,000 | -9,806,000 | 2,654,626,000 | 25,465,000 | 10,676,000 | 2,432,053,000 | ||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends of noncontrolling interest | -471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and equivalents and federal funds sold | -6,892,000 | -13,590,000 | -16,404,000 | -34,482,000 | -14,548,000 | 31,667,000 | 6,081,000 | -13,064,000 | 65,829,000 | -160,626,000 | 93,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less net income attributable to noncontrolling interest – preferred stock of heco and its subsidiaries | -1,000 | 0 | 499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
writedown of utility plant | 0 | 0 | 11,701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of investment and mortgage-related securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in prepaid and accrued taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in taxes accrued | -41,888,000 | 27,692,000 | -34,828,000 | -36,217,000 | -22,356,000 | -11,134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of investments | 104,000 | 6,239,000 | 2,536,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings with original maturities of greater than three months | 13,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in federal tax deposit | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in taxes accrued | 18,845,000 | 13,321,000 | 26,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale mortgage-related securities | 0 | 33,780,000 | 0 | 11,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings with original maturities of greater than three months | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations-net cash from operating activities | 344,000 | -112,000 | 6,958,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects from the disposal of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basis of presentation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on available-for-sale mortgage-related securities | 108,556,000 | 127,851,000 | 132,477,000 | 121,632,000 | 202,215,000 | 183,845,000 | 169,580,000 | 174,872,000 | 260,987,000 | 170,497,000 | 698,066,000 | 550,992,000 | 359,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
reversal of allowance for loan losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in federal tax deposit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 6,380,000 | 37,490,000 | 28,335,000 | 24,095,000 | 40,759,000 | 11,238,000 | 30,932,000 | 30,522,000 | 25,760,000 | 24,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings with maturities of three months or less | 69,019,000 | 40,826,000 | -6,246,000 | 26,781,000 | 23,496,000 | -8,795,000 | 22,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings with maturities of greater than three months | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other borrowings | 429,350,000 | 206,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of other borrowings | -394,295,000 | -214,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of income notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in tax deposit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale mortgage-related securities purchased | -237,375,000 | -124,430,000 | -50,006,000 | -229,977,000 | -382,304,000 | -251,509,000 | -789,505,000 | -666,163,000 | -443,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated subsidiaries | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securities sold under agreements to repurchase | 163,851,000 | 242,255,000 | 267,950,000 | 95,300,000 | 273,450,000 | 239,900,000 | 565,415,000 | 469,960,000 | 492,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of securities sold under agreements to repurchase | -159,650,000 | -331,300,000 | -332,000,000 | -189,650,000 | -262,400,000 | -220,600,000 | -614,365,000 | -485,410,000 | -313,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from advances from federal home loan bank | 0 | 88,000,000 | 85,000,000 | 79,000,000 | 40,000,000 | 10,200,000 | 192,500,000 | 56,000,000 | 70,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on advances from federal home loan bank | -10,000,000 | -68,000,000 | -75,031,000 | -23,999,000 | -10,000,000 | -92,201,000 | -195,000,000 | -73,700,000 | -189,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -626,000 | -1,414,000 | -422,000 | 1,423,000 | -375,000 | 2,318,000 | -5,521,000 | 2,699,000 | -107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations and purchases of loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on loans held for investment | 220,988,000 | 244,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of loans held for investment | -326,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable originated and purchased | -257,321,000 | -317,801,000 | -294,493,000 | -447,812,000 | -431,188,000 | -308,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on loans receivable | 261,082,000 | 298,656,000 | 314,810,000 | 389,118,000 | 348,842,000 | 248,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred securities distributions of trust subsidiaries | -4,008,000 | -4,009,000 | -4,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income—continuing operations | 7,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans | 10,340,000 | 29,027,000 | 37,989,000 | 0 | 14,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
writedowns of income notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage-related securities | 79,281,000 | 138,589,000 | 25,536,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, beginning of period | 0 | 244,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, end of period | -102,707,000 | 316,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and equivalents | 71,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended september 30, 2001 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2001 |
We provide you with 20 years of cash flow statements for Hawaiian Electric Industries stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Hawaiian Electric Industries stock. Explore the full financial landscape of Hawaiian Electric Industries stock with our expertly curated income statements.
The information provided in this report about Hawaiian Electric Industries stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.