Gates Industrial plc Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Gates Industrial plc Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2021-01-02 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||
net income | 63,100,000 | 68,300,000 | 41,100,000 | 55,100,000 | 77,600,000 | 46,100,000 | 69,100,000 | 85,500,000 | 90,100,000 | 56,000,000 | 59,100,000 | 37,300,000 | 71,100,000 | 78,000,000 | 105,800,000 | 76,400,000 | 32,500,000 | 45,600,000 | -28,000,000 | 39,900,000 | 25,400,000 | 37,400,000 | 26,500,000 | 604,800,000 | 82,500,000 | 66,700,000 | 92,600,000 | 29,300,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||
depreciation and amortization | 53,300,000 | 52,200,000 | 54,100,000 | 53,700,000 | 54,500,000 | 54,600,000 | 55,000,000 | 54,000,000 | 53,100,000 | 53,200,000 | 55,800,000 | 55,100,000 | 55,200,000 | 54,700,000 | 56,900,000 | 55,800,000 | 55,400,000 | 53,600,000 | 54,700,000 | 54,900,000 | 54,800,000 | 55,100,000 | 56,200,000 | 56,100,000 | 55,200,000 | 53,700,000 | 54,600,000 | 55,000,000 |
foreign exchange and other non-cash financing income | -4,400,000 | -8,200,000 | ||||||||||||||||||||||||||
share-based compensation expense | 9,600,000 | 6,100,000 | 8,600,000 | 6,400,000 | 5,200,000 | 8,600,000 | 7,800,000 | 3,300,000 | 9,500,000 | 7,200,000 | 3,500,000 | 24,100,000 | 6,100,000 | 5,700,000 | 6,500,000 | 6,300,000 | 6,300,000 | 4,900,000 | 5,700,000 | 2,900,000 | 4,500,000 | 4,100,000 | 3,800,000 | 2,600,000 | 500,000 | 2,300,000 | 1,600,000 | 1,600,000 |
decrease in post-employment benefit obligations | -1,400,000 | -3,000,000 | -2,400,000 | -2,400,000 | -2,000,000 | -2,200,000 | -2,900,000 | -1,900,000 | -4,500,000 | -3,600,000 | -3,300,000 | -4,600,000 | -2,800,000 | -4,300,000 | -3,400,000 | -4,200,000 | -4,300,000 | -4,700,000 | -1,600,000 | -1,800,000 | -3,000,000 | -1,900,000 | -2,100,000 | -2,400,000 | -2,100,000 | -600,000 | -700,000 | -1,200,000 |
deferred income taxes | -7,900,000 | -3,100,000 | 13,000,000 | -11,900,000 | -12,100,000 | -1,100,000 | -26,500,000 | -16,900,000 | -26,500,000 | -22,400,000 | -18,500,000 | -12,300,000 | -48,300,000 | -11,800,000 | -24,600,000 | -9,600,000 | -7,400,000 | -28,700,000 | -15,300,000 | 3,700,000 | -12,800,000 | -17,400,000 | 6,200,000 | -624,400,000 | -20,900,000 | -5,700,000 | -27,200,000 | -11,100,000 |
asset impairments | 200,000 | 600,000 | 0 | 1,200,000 | 500,000 | 1,900,000 | 0 | 100,000 | 1,400,000 | |||||||||||||||||||
gain on disposal of property, plant and equipment | -100,000 | 0 | ||||||||||||||||||||||||||
other operating activities | 3,200,000 | 2,600,000 | 1,400,000 | -300,000 | 3,600,000 | -4,800,000 | 1,300,000 | 500,000 | 1,900,000 | 400,000 | 1,200,000 | 3,100,000 | -1,900,000 | 1,800,000 | 1,800,000 | 2,000,000 | 2,200,000 | 2,800,000 | 1,400,000 | 2,700,000 | 2,600,000 | -300,000 | 1,300,000 | 2,400,000 | 2,100,000 | 100,000 | 600,000 | 800,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||
—accounts receivable | -16,200,000 | -47,300,000 | 54,500,000 | 10,800,000 | -18,200,000 | -38,700,000 | ||||||||||||||||||||||
—inventories | -1,000,000 | -15,400,000 | 20,000,000 | -18,000,000 | -29,100,000 | -36,900,000 | ||||||||||||||||||||||
—accounts payable | -19,800,000 | 3,100,000 | -2,600,000 | -21,800,000 | -2,800,000 | -400,000 | ||||||||||||||||||||||
—prepaid expenses and other assets | 9,300,000 | -22,300,000 | 19,100,000 | 4,600,000 | 9,900,000 | 3,700,000 | ||||||||||||||||||||||
—taxes payable | -10,100,000 | 8,500,000 | 1,700,000 | -1,200,000 | 900,000 | -2,300,000 | ||||||||||||||||||||||
—other liabilities | 25,100,000 | -34,800,000 | 600,000 | 42,400,000 | 14,300,000 | -36,500,000 | ||||||||||||||||||||||
net cash from operating activities | 103,000,000 | 7,300,000 | 190,900,000 | 115,900,000 | 93,800,000 | -21,000,000 | 189,300,000 | 107,800,000 | 247,000,000 | 100,600,000 | 23,600,000 | -105,400,000 | 168,900,000 | 101,700,000 | ||||||||||||||
capex | -19,400,000 | -17,500,000 | -23,300,000 | -21,900,000 | -21,900,000 | -16,000,000 | -21,600,000 | -15,200,000 | -18,600,000 | -24,100,000 | -17,500,000 | -17,400,000 | -21,300,000 | -16,100,000 | ||||||||||||||
free cash flows | 83,600,000 | -10,200,000 | 167,600,000 | 94,000,000 | 71,900,000 | -37,000,000 | 167,700,000 | 92,600,000 | 228,400,000 | 76,500,000 | 6,100,000 | -122,800,000 | 147,600,000 | 85,600,000 | ||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||
purchases of property, plant and equipment | -19,400,000 | -17,500,000 | -23,300,000 | -21,900,000 | -21,900,000 | -16,000,000 | -21,600,000 | -15,200,000 | -18,600,000 | -24,100,000 | -17,500,000 | -17,400,000 | -21,300,000 | -16,100,000 | -22,200,000 | -18,100,000 | -19,200,000 | -15,900,000 | -11,000,000 | -12,100,000 | -21,600,000 | -13,600,000 | -15,600,000 | -21,300,000 | -23,100,000 | -37,600,000 | -49,500,000 | -55,900,000 |
purchases of intangible assets | -10,000,000 | -8,700,000 | -10,100,000 | -6,100,000 | -5,300,000 | -2,100,000 | -2,600,000 | -2,200,000 | -2,700,000 | -3,500,000 | -2,600,000 | -600,000 | -1,700,000 | -3,900,000 | -1,600,000 | -2,100,000 | -2,600,000 | -2,100,000 | -1,700,000 | -2,800,000 | -3,000,000 | -2,800,000 | -3,600,000 | -1,600,000 | -4,700,000 | -3,100,000 | -4,200,000 | -4,600,000 |
purchases of investments | 0 | -100,000 | ||||||||||||||||||||||||||
cash paid under company-owned life insurance policies | -3,400,000 | -7,000,000 | 0 | -1,300,000 | 0 | -4,100,000 | ||||||||||||||||||||||
cash received under company-owned life insurance policies | 1,900,000 | 500,000 | 3,300,000 | 1,200,000 | 7,300,000 | 2,700,000 | ||||||||||||||||||||||
proceeds from the sale of property, plant and equipment | 100,000 | 2,000,000 | 1,000,000 | 500,000 | 400,000 | 400,000 | -300,000 | |||||||||||||||||||||
other investing activities | -200,000 | -300,000 | 700,000 | 0 | 900,000 | 300,000 | 7,600,000 | 600,000 | 1,400,000 | 200,000 | -1,000,000 | 0 | 200,000 | 100,000 | 3,500,000 | 100,000 | -1,400,000 | -1,300,000 | -300,000 | -900,000 | ||||||||
net cash from investing activities | -31,000,000 | -31,000,000 | -24,100,000 | -40,200,000 | -20,600,000 | -19,500,000 | -23,800,000 | -16,900,000 | -19,200,000 | -28,900,000 | -17,600,000 | -25,000,000 | -15,400,000 | -20,000,000 | -21,400,000 | -29,200,000 | -23,900,000 | -16,500,000 | -12,500,000 | -24,600,000 | -8,400,000 | -22,100,000 | -15,800,000 | -31,700,000 | -29,500,000 | -40,400,000 | -104,300,000 | -69,400,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||
issuance of shares | 2,900,000 | 1,800,000 | 4,900,000 | 2,900,000 | 4,600,000 | 2,500,000 | 1,200,000 | 800,000 | 800,000 | 1,200,000 | 13,700,000 | 200,000 | 300,000 | 600,000 | 2,000,000 | 1,700,000 | 300,000 | 100,000 | ||||||||||
repurchase of shares | 0 | -13,000,000 | 0 | -125,800,000 | 0 | -50,300,000 | ||||||||||||||||||||||
proceeds from long-term debt | 0 | 40,000,000 | 0 | 0 | 575,000,000 | 0 | 0 | 70,000,000 | ||||||||||||||||||||
payments of long-term debt | -4,700,000 | -4,700,000 | -31,400,000 | -10,000,000 | -1,802,100,000 | -104,900,000 | -4,900,000 | -104,900,000 | -631,400,000 | -35,200,000 | -5,000,000 | -5,300,000 | -5,300,000 | -5,300,000 | -74,900,000 | -5,500,000 | -312,600,000 | -6,200,000 | -6,200,000 | -6,200,000 | -574,200,000 | 0 | -6,200,000 | -12,700,000 | 0 | -6,800,000 | -6,600,000 | -920,100,000 |
debt issuance costs paid | -1,100,000 | -2,800,000 | -900,000 | -100,000 | -23,000,000 | 0 | -200,000 | -100,000 | -3,100,000 | 0 | -800,000 | -7,800,000 | 0 | 0 | 0 | -300,000 | ||||||||||||
employee taxes paid from shares withheld | -5,400,000 | -11,500,000 | ||||||||||||||||||||||||||
dividends paid to non-controlling interests | -1,200,000 | -2,300,000 | -11,300,000 | -17,700,000 | 0 | -14,200,000 | -13,100,000 | -3,200,000 | -5,500,000 | -3,600,000 | -4,300,000 | -9,500,000 | -13,200,000 | -1,800,000 | -11,900,000 | -7,100,000 | ||||||||||||
other financing activities | -400,000 | 5,100,000 | 5,700,000 | 1,500,000 | 6,500,000 | 3,800,000 | 5,700,000 | 23,400,000 | 2,600,000 | -1,500,000 | -4,900,000 | -5,400,000 | -2,800,000 | -3,200,000 | -3,800,000 | -3,500,000 | -4,300,000 | -3,100,000 | -500,000 | 1,500,000 | -500,000 | 600,000 | 800,000 | 200,000 | 0 | -200,000 | -300,000 | 6,200,000 |
net cash from financing activities | -8,800,000 | -24,600,000 | -33,200,000 | -95,900,000 | -8,700,000 | -148,900,000 | -16,600,000 | -81,300,000 | -76,100,000 | -49,700,000 | -11,500,000 | -115,800,000 | -34,600,000 | -11,100,000 | -87,800,000 | -15,100,000 | -322,100,000 | -12,800,000 | -16,000,000 | -2,900,000 | -19,200,000 | -8,800,000 | -18,200,000 | -13,100,000 | -11,800,000 | -14,100,000 | -28,000,000 | -145,000,000 |
effect of exchange rate changes on cash and cash equivalents and restricted cash | 16,500,000 | 6,600,000 | -26,300,000 | 14,800,000 | -7,300,000 | -8,900,000 | 15,000,000 | -17,700,000 | 31,300,000 | -19,900,000 | -8,200,000 | -4,700,000 | -1,300,000 | -3,300,000 | -600,000 | -5,800,000 | 13,900,000 | 7,400,000 | 1,400,000 | -12,900,000 | 3,200,000 | -5,400,000 | -200,000 | 2,800,000 | -3,200,000 | -2,800,000 | -11,500,000 | 5,100,000 |
net increase in cash and cash equivalents and restricted cash | -198,300,000 | 67,300,000 | -150,600,000 | 34,000,000 | 179,300,000 | 126,700,000 | -235,800,000 | |||||||||||||||||||||
cash and cash equivalents and restricted cash at the beginning of the period | 0 | 684,800,000 | 0 | 0 | 0 | 724,000,000 | 0 | 0 | 0 | 0 | 0 | 660,900,000 | 0 | 0 | 0 | 524,100,000 | 0 | 0 | 0 | 636,600,000 | 0 | 0 | 0 | 424,600,000 | 0 | 0 | 0 | 566,000,000 |
cash and cash equivalents and restricted cash at the end of the period | 79,700,000 | 643,100,000 | 107,300,000 | -5,400,000 | 57,200,000 | 525,700,000 | 163,900,000 | -8,100,000 | 183,000,000 | 2,100,000 | -13,700,000 | 410,000,000 | 117,600,000 | 67,300,000 | 26,000,000 | 450,000,000 | -150,600,000 | 34,000,000 | 13,400,000 | 627,300,000 | 179,300,000 | 45,100,000 | 77,300,000 | 334,900,000 | 126,700,000 | -8,900,000 | -23,400,000 | 330,200,000 |
supplemental schedule of cash flow information | ||||||||||||||||||||||||||||
interest paid | 20,300,000 | 36,500,000 | 18,700,000 | 40,500,000 | 45,500,000 | 29,300,000 | 49,200,000 | 23,500,000 | 37,800,000 | 19,800,000 | 37,600,000 | 20,500,000 | 38,700,000 | 22,200,000 | 39,800,000 | 48,300,000 | 23,000,000 | 25,500,000 | 40,900,000 | 28,100,000 | 73,400,000 | |||||||
income taxes paid | 35,000,000 | 19,700,000 | 27,100,000 | 24,900,000 | 36,500,000 | 39,600,000 | 22,900,000 | 20,100,000 | 29,000,000 | 39,100,000 | 29,600,000 | 24,300,000 | 22,200,000 | 15,000,000 | 21,500,000 | 23,100,000 | 20,700,000 | -1,900,000 | 18,500,000 | 18,400,000 | 28,500,000 | 28,900,000 | 33,000,000 | 30,300,000 | 30,600,000 | 27,600,000 | 25,500,000 | |
accrued capital expenditures | -200,000 | 1,100,000 | -400,000 | -200,000 | 1,600,000 | -800,000 | -200,000 | 0 | -600,000 | 2,000,000 | 500,000 | 500,000 | -100,000 | 200,000 | 400,000 | -100,000 | 200,000 | -1,000,000 | 1,900,000 | 200,000 | 500,000 | 700,000 | 400,000 | -1,500,000 | ||||
net decrease in cash and cash equivalents and restricted cash | -41,700,000 | -5,400,000 | -8,100,000 | -74,100,000 | -9,300,000 | 77,300,000 | -89,700,000 | |||||||||||||||||||||
loss on deconsolidation of russian subsidiary | -100,000 | |||||||||||||||||||||||||||
proceeds from sale of investments | ||||||||||||||||||||||||||||
cash deconsolidated from previously controlled subsidiary | 0 | |||||||||||||||||||||||||||
foreign exchange and other non-cash financing incomes | -14,300,000 | -800,000 | -11,100,000 | |||||||||||||||||||||||||
foreign exchange and other non-cash financing expenses | 13,300,000 | -25,200,000 | 5,900,000 | 15,900,000 | 9,200,000 | 9,500,000 | 10,400,000 | 6,000,000 | 7,300,000 | |||||||||||||||||||
—change in accounts receivable | ||||||||||||||||||||||||||||
—change in inventories | ||||||||||||||||||||||||||||
—change in accounts payable | ||||||||||||||||||||||||||||
—change in prepaid expenses and other assets | ||||||||||||||||||||||||||||
—change in taxes payable | ||||||||||||||||||||||||||||
—change in other liabilities | ||||||||||||||||||||||||||||
cash paid under corporate-owned life insurance policies | -1,200,000 | 0 | -1,300,000 | 0 | -10,300,000 | 0 | -1,100,000 | 0 | -10,100,000 | -1,100,000 | 0 | 0 | -9,800,000 | |||||||||||||||
cash received under corporate-owned life insurance policies | 1,300,000 | 1,400,000 | 0 | 1,600,000 | 3,000,000 | 0 | 500,000 | 1,000,000 | 900,000 | 0 | ||||||||||||||||||
buy-back of shares | 0 | 0 | -600,000 | -175,200,000 | ||||||||||||||||||||||||
—increase in accounts receivable | 17,900,000 | 6,300,000 | -65,100,000 | -88,400,000 | 101,600,000 | 37,100,000 | -29,200,000 | -131,800,000 | -42,100,000 | 33,000,000 | 9,100,000 | -46,100,000 | 33,000,000 | 26,000,000 | -29,800,000 | -78,800,000 | ||||||||||||
—decrease (increase) in inventories | 39,900,000 | 25,100,000 | ||||||||||||||||||||||||||
—decrease in accounts payable | 15,700,000 | |||||||||||||||||||||||||||
—decrease (increase) in prepaid expenses and other assets | 4,100,000 | |||||||||||||||||||||||||||
—decrease in taxes payable | ||||||||||||||||||||||||||||
—decrease in other liabilities | -4,200,000 | -38,800,000 | -29,500,000 | 10,900,000 | 7,500,000 | -32,400,000 | -11,700,000 | 23,700,000 | -50,800,000 | |||||||||||||||||||
—increase in accounts payable | 1,400,000 | -11,600,000 | 2,900,000 | -8,600,000 | 49,800,000 | -16,400,000 | 37,000,000 | 29,200,000 | 19,500,000 | 42,200,000 | -43,000,000 | -21,600,000 | -25,800,000 | 25,700,000 | -31,800,000 | 24,900,000 | 23,300,000 | |||||||||||
—increase in taxes payable | -1,400,000 | 4,800,000 | -8,300,000 | -19,500,000 | 3,600,000 | 7,000,000 | 21,000,000 | 7,100,000 | -3,700,000 | -8,700,000 | 2,600,000 | -38,300,000 | -2,000,000 | -5,600,000 | 2,100,000 | 51,700,000 | -8,900,000 | -15,000,000 | 11,000,000 | -2,400,000 | ||||||||
—increase in other liabilities | 9,900,000 | -16,300,000 | 12,400,000 | 16,100,000 | -20,500,000 | -7,000,000 | -4,900,000 | 22,700,000 | 20,400,000 | |||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||||||||||
—increase in inventories | -10,500,000 | -2,500,000 | -37,800,000 | -37,600,000 | -69,500,000 | -49,100,000 | -36,200,000 | -3,100,000 | 20,300,000 | -11,800,000 | -27,500,000 | -21,300,000 | -15,100,000 | -28,000,000 | -24,000,000 | -29,000,000 | ||||||||||||
—increase in prepaid expenses and other assets | 22,400,000 | -13,800,000 | -24,200,000 | -23,000,000 | -3,400,000 | -9,100,000 | -5,800,000 | 5,700,000 | -6,100,000 | 27,200,000 | -16,500,000 | -900,000 | -12,400,000 | -2,900,000 | -15,600,000 | -7,700,000 | -1,300,000 | |||||||||||
net increase in cash and cash equivalents | ||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -13,700,000 | -250,900,000 | ||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations: | ||||||||||||||||||||||||||||
net cash from operations | -24,000,000 | 181,500,000 | 55,900,000 | 40,500,000 | 31,100,000 | 203,700,000 | 81,400,000 | 111,500,000 | -47,700,000 | 171,200,000 | 48,400,000 | 120,400,000 | -26,500,000 | |||||||||||||||
non-cash currency transaction gain on debt and hedging instruments | 28,500,000 | 17,800,000 | 5,900,000 | -5,300,000 | ||||||||||||||||||||||||
premium paid on redemption of long-term debt | 0 | 0 | 0 | 27,000,000 | ||||||||||||||||||||||||
other net non-cash financing incomes | -18,300,000 | |||||||||||||||||||||||||||
—decrease (increase) in accounts receivable | ||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||
other offering costs | ||||||||||||||||||||||||||||
interest paid, net of amount capitalized | 38,300,000 | 32,500,000 | 28,600,000 | 51,400,000 | ||||||||||||||||||||||||
other net non-cash financing costs | -5,100,000 | 8,200,000 | -3,800,000 | 25,000,000 | -6,900,000 | 13,100,000 | 10,700,000 | 11,400,000 | 37,100,000 | 6,400,000 | ||||||||||||||||||
issuance of shares, net of underwriting costs | 2,100,000 | 100,000 | 100,000 | |||||||||||||||||||||||||
non-cash currency transaction (gain) loss on debt and hedging instruments | ||||||||||||||||||||||||||||
non-cash currency transaction gain on net debt and hedging instruments | -24,500,000 | 4,700,000 | ||||||||||||||||||||||||||
net cash received (paid) under corporate-owned life insurance policies | ||||||||||||||||||||||||||||
net cash paid under corporate-owned life insurance policies | 3,200,000 | -8,800,000 | 0 | 0 | 600,000 | -8,000,000 | ||||||||||||||||||||||
accrued deferred offering costs | -4,600,000 | 5,100,000 | ||||||||||||||||||||||||||
non-cash currency transaction (gain) loss on net debt and hedging instruments | -13,600,000 | -10,500,000 | -3,400,000 | |||||||||||||||||||||||||
issue of shares, net of underwriting costs | 1,200,000 | |||||||||||||||||||||||||||
impairments of intangibles and other assets | ||||||||||||||||||||||||||||
gain on disposal of businesses | ||||||||||||||||||||||||||||
issue of shares, net of cost of issuance | 500,000 | 0 | 799,100,000 | |||||||||||||||||||||||||
deferred offering costs | -500,000 | -4,900,000 | -3,200,000 | |||||||||||||||||||||||||
non-cash accrued capital expenditures | 700,000 | 2,600,000 | ||||||||||||||||||||||||||
dividend declared but not yet paid to non-controlling interests | ||||||||||||||||||||||||||||
decrease in restricted cash | ||||||||||||||||||||||||||||
purchase of subsidiaries, net of cash acquired | ||||||||||||||||||||||||||||
issue of shares | ||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | ||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | ||||||||||||||||||||||||||||
cash and cash equivalents at the end of the period | ||||||||||||||||||||||||||||
supplemental schedule of cash flows |
We provide you with 20 years of cash flow statements for Gates Industrial plc stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Gates Industrial plc stock. Explore the full financial landscape of Gates Industrial plc stock with our expertly curated income statements.
The information provided in this report about Gates Industrial plc stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.