GlaxoSmithKline plc(NYSE:GSK)
GlaxoSmithKline plc, together with its subsidiaries, engages in the creation, discovery, development, manufacture, and marketing of pharmaceutical products, vaccines, over-the-counter medicines, and health-related consumer products in the United Kingdom, the United States, and internationally. It op...
Website: http://www.gsk.com
Founded: 2000
Full Time Employees: 99,437
CEO: Emma Walmsley
Sector: Healthcare
Industry: Drug Manufacturers-General
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-10-29 | 2024-01-31 | 2023-11-01 | 2023-07-26 | 2023-04-26 | 2023-02-01 | 2022-12-31 | 2022-11-02 | 2022-07-27 | 2022-04-27 | 2021-12-31 | 2021-07-28 | 2021-04-28 | 2021-02-03 | 2020-10-28 | 2020-07-29 | 2020-04-29 | 2020-02-05 | 2019-10-30 | 2019-07-24 | 2019-05-01 | 2019-02-06 | 2018-10-31 | 2018-07-25 | 2018-02-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
turnover | 30,328 | 8,147 | 7,178 | 6,951 | 29,324 | 8,092 | 8,646 | 7,624 | 33,754 | 9,385 | 7,809 | 7,661 | 30,821 | 8,092 | 7,310 | 30,186 | |||||||||
cost of sales | -8,565 | -2,272 | -1,932 | -1,943 | -9,554 | -2,554 | -2,885 | -2,449 | -11,863 | -3,245 | -2,637 | -2,733 | -10,241 | -2,636 | -2,310 | -10,342 | |||||||||
gross profit | 21,763 | 5,875 | 5,246 | 5,008 | 19,770 | 5,538 | 5,761 | 5,175 | 21,891 | 6,140 | 5,172 | 4,928 | 20,580 | 5,456 | 5,000 | 19,844 | |||||||||
yoy | 10.08% | 7.01% | -6.17% | 0.06% | 6.37% | 12.54% | 3.44% | -75.17% | |||||||||||||||||
qoq | 270.43% | 11.99% | 4.75% | -74.67% | 11.32% | 256.53% | 18.72% | 4.95% | -76.05% | 277.20% | 9.12% | -74.80% | |||||||||||||
selling, general and administration | -9,385 | -2,296 | -2,268 | -2,143 | -8,372 | -2,642 | -2,669 | -2,709 | -11,402 | -2,892 | -2,590 | -2,477 | -9,915 | -2,527 | -2,457 | -9,672 | |||||||||
research and development | -6,223 | -1,575 | -1,341 | -1,260 | -5,488 | -1,222 | -1,140 | -1,301 | -4,568 | -1,206 | -1,113 | -1,006 | -3,893 | -988 | -925 | -4,476 | |||||||||
royalty income | 953 | 312 | 226 | 180 | 758 | 77 | 85 | 75 | 351 | 118 | 78 | 73 | 299 | 94 | 73 | 356 | |||||||||
other operating income | -363 | -367 | 278 | 297 | -235 | -76 | -179 | 1,610 | 689 | -1,588 | -125 | -912 | |||||||||||||
operating profit | 6,745 | 1,949 | 2,141 | 2,082 | 6,433 | 1,675 | 1,858 | 2,850 | 6,961 | 2,147 | 1,484 | 1,428 | 5,483 | 1,910 | 779 | 4,087 | |||||||||
yoy | 4.85% | -41.23% | -13.46% | 92.05% | 26.96% | 12.41% | 90.50% | -65.06% | |||||||||||||||||
qoq | 246.07% | -8.97% | 2.83% | -67.64% | -34.81% | 224.22% | 44.68% | 3.92% | -73.96% | 187.07% | 145.19% | -80.94% | |||||||||||||
finance income | 115 | 24 | 33 | 29 | 76 | 7 | 1 | 98 | 32 | 21 | 34 | 81 | 10 | 27 | 65 | ||||||||||
finance expense | -792 | -182 | -185 | -203 | -879 | -192 | -195 | -229 | -912 | -245 | -237 | -224 | -798 | -233 | -194 | -734 | |||||||||
share of after tax profit of associates and joint ventures | |||||||||||||||||||||||||
profit on disposal of interests in associates | 1 | 1 | |||||||||||||||||||||||
profit before taxation | 6,064 | 1,791 | 1,987 | 1,907 | 5,628 | 1,470 | 1,671 | 2,641 | 6,221 | 1,951 | 1,264 | 1,295 | 4,800 | 1,705 | 614 | 3,525 | |||||||||
taxation | -756 | -257 | -242 | -276 | -707 | 68 | -241 | -201 | -953 | -235 | -214 | -310 | -754 | -193 | -139 | -1,356 | |||||||||
tax rate % | 12.5 | 14.3 | 12.2 | 14.5 | 12.6 | 14.4 | 7.6 | 15.3 | 12 | 16.9 | 23.9 | 15.7 | 11.3 | 22.6 | 38.5 | ||||||||||
profit after taxation from continuing operations | 5,308 | 1,534 | 1,745 | 1,631 | |||||||||||||||||||||
profit after taxation from discontinued operations and other gains from the demerger | |||||||||||||||||||||||||
remeasurement of discontinued operations distributed to shareholders on demerger | |||||||||||||||||||||||||
profit after taxation from discontinued operations | |||||||||||||||||||||||||
profit after taxation for the period | 5,308 | 1,534 | 1,745 | 1,631 | 15,621 | 1,512 | |||||||||||||||||||
profit attributable to non-controlling interests from continuing operations | 380 | 70 | |||||||||||||||||||||||
profit attributable to shareholders from continuing operations | 4,928 | 1,464 | |||||||||||||||||||||||
profit attributable to non-controlling interests from discontinued operations | |||||||||||||||||||||||||
profit attributable to shareholders from discontinued operations | |||||||||||||||||||||||||
profit attributable to non-controlling interests | 380 | 70 | 121 | 141 | 665 | 186 | 177 | 423 | 94 | 637 | |||||||||||||||
profit attributable to shareholders | 4,928 | 1,464 | 1,624 | 1,490 | 14,956 | 1,395 | 1,244 | 2,263 | 4,645 | 1,552 | 964 | 830 | 3,623 | 1,418 | 441 | 1,532 | |||||||||
earnings per share from continuing operations | 121.6 | 36.1 | 40.1 | 36.8 | |||||||||||||||||||||
earnings per share from discontinued operations | |||||||||||||||||||||||||
total earnings per share | 121.6 | 36.1 | 40.1 | 36.8 | 371.4 | ||||||||||||||||||||
diluted earnings per share from continuing operations | 119.9 | 35.6 | 39.7 | 36.5 | |||||||||||||||||||||
diluted earnings per share from discontinued operations | |||||||||||||||||||||||||
total diluted earnings per share | 119.9 | 35.6 | 39.7 | 36.5 | 366.2 | ||||||||||||||||||||
diluted earnings per share from discontinued operations | |||||||||||||||||||||||||
share of after tax profit of associates and joint ventures | |||||||||||||||||||||||||
profit after taxation from discontinued operations and other gains from the demerger | 3,049 | ||||||||||||||||||||||||
profit attributable to non-controlling interests from continuing operations | 121 | ||||||||||||||||||||||||
profit attributable to shareholders from continuing operations | 1,624 | ||||||||||||||||||||||||
profit attributable to non-controlling interests from discontinued operations | |||||||||||||||||||||||||
profit attributable to shareholders from discontinued operations | |||||||||||||||||||||||||
diluted earnings per share from discontinued operations | 257 | ||||||||||||||||||||||||
share of after tax profit of associates and joint ventures | |||||||||||||||||||||||||
profit after taxation from discontinued operations and other gains from the demerger | |||||||||||||||||||||||||
profit attributable to non-controlling interests from continuing operations | 141 | ||||||||||||||||||||||||
profit attributable to shareholders from continuing operations | 1,490 | ||||||||||||||||||||||||
profit attributable to non-controlling interests from discontinued operations | |||||||||||||||||||||||||
profit attributable to shareholders from discontinued operations | |||||||||||||||||||||||||
loss on disposal of interests in associates | -36 | ||||||||||||||||||||||||
share of after tax (losses)/profits of associates and joint ventures | |||||||||||||||||||||||||
profit after taxation from continuing operations | 4,921 | ||||||||||||||||||||||||
remeasurement of discontinued operations distributed to shareholders on demerger | 7,651 | ||||||||||||||||||||||||
profit after taxation from discontinued operations | 10,700 | ||||||||||||||||||||||||
profit attributable to non-controlling interests from continuing operations | 460 | ||||||||||||||||||||||||
profit attributable to shareholders from continuing operations | 4,461 | ||||||||||||||||||||||||
profit attributable to non-controlling interests from discontinued operations | 205 | ||||||||||||||||||||||||
profit attributable to shareholders from discontinued operations | 10,495 | ||||||||||||||||||||||||
earnings per share from continuing operations | 110.8 | ||||||||||||||||||||||||
earnings per share from discontinued operations | 260.6 | ||||||||||||||||||||||||
diluted earnings per share from continuing operations | 109.2 | ||||||||||||||||||||||||
share of after tax profits of associates and joint ventures | 16 | 74 | 17 | ||||||||||||||||||||||
profit after taxation | 1,538 | 1,430 | 2,440 | 5,268 | 1,716 | 1,050 | 985 | 2,169 | |||||||||||||||||
profit attributable to non-controlling interests | 143 | 623 | 164 | 34 | |||||||||||||||||||||
earnings per share | 27.9 | 25 | 45.5 | 93.9 | 31.4 | 19.5 | 16.8 | 73.7 | 28.8 | 9 | 31.4 | ||||||||||||||
diluted earnings per share | 27.6 | 24.7 | 45 | 92.6 | 31 | 19.3 | 72.9 | 28.5 | 8.9 | ||||||||||||||||
share of after tax profits of associates and joint ventures | 11 | 15 | |||||||||||||||||||||||
share of after tax profits/(losses) of associates and joint ventures | 19 | ||||||||||||||||||||||||
profit on disposal of associates | 3 | 3 | 94 | ||||||||||||||||||||||
other operating expense | -13 | -63 | -90 | ||||||||||||||||||||||
share of after tax (losses)/profits of associates and joint ventures | |||||||||||||||||||||||||
profit attributable to non-controlling interests | 86 | 155 | |||||||||||||||||||||||
share of after tax profits of associates and joint ventures | 57 | ||||||||||||||||||||||||
share of after tax profits of associates and joint ventures | 31 | ||||||||||||||||||||||||
profit after taxation for the period | 4,046 | ||||||||||||||||||||||||
share of after tax profits/(losses) of associates and joint ventures | 2 | ||||||||||||||||||||||||
profit after taxation for the period | 475 | ||||||||||||||||||||||||
other operating income/ | -1,965 | ||||||||||||||||||||||||
share of after tax profits of associates and joint ventures | 13 | ||||||||||||||||||||||||
cost of sales cost of sales as a percentage of turnover was 34.3%, up 1.0 percentage points in sterling terms and up 1.4 percentage points in cer terms compared with 2016. this primarily reflected the phasing of costs of manufacturing restructuring programmes including non-cash write downs as a result of plant closures and the write down of assets related to the progressive withdrawal of tanzeum, as well as continued adverse pricing pressure in pharmaceuticals, primarily respiratory, and additional supply chain investments. this was partly offset by a more favourable product mix across all three businesses, particularly in pharmaceuticals, reflecting the impact of higher hiv sales, and in vaccines, reflecting the benefit of a settlement for lost third party supply volume and a favourable year-on-year comparison to inventory adjustments in 2016. there was also a continued contribution from integration and restructuring savings in all three businesses. selling, general and administration sg&a costs were 32.0% of turnover, 1.5 percentage points lower than in 2016 in sterling and cer terms. this primarily reflected lower restructuring costs and tight control of ongoing operating costs, particularly in consumer healthcare, as well as continued cost reductions in pharmaceuticals, including the benefits of the pharmaceuticals restructuring programme, and integration benefits in vaccines and consumer healthcare. this was partly offset by an increased investment in promotional product support, particularly for new launches in respiratory, hiv and vaccines. research and development r&d expenditure was £4,476 million (14.8% of turnover), 23% higher than in 2016 at aer and 19% higher at cer. this included charges of £106 million from the utilisation of the priority review voucher in q2 2017 as well as increased investment in the progression of a number of mid and late-stage programmes. in addition, there were higher restructuring costs, primarily as a result of the benefit from future clinical obligations as a result of the progressive withdrawal of tanzeum and the decision to terminate the rights to sirukumab, and higher intangible asset impairments. royalty and other operating income/(expense) net other operating expense of £1,609 million (2016: £3,007 million) primarily reflected lower accounting charges arising from the re-measurement of the contingent consideration liabilities related to the former shionogi-viiv healthcare joint venture and the acquisition of the former novartis vaccines business, the value attributable to the consumer healthcare joint venture put option and the liabilities for the pfizer put option and pfizer and shionogi preferential dividends in viiv healthcare. these re-measurement charges of £2,185 million (2016: £3,914 million) reflected updated trading forecasts and changes in exchange rate assumptions as well as the unwinding of the discount applied to these future liabilities of £1,001 million. they also included charges of £666 million arising from the positive impact of us tax reform on the valuation of the consumer healthcare and hiv businesses. these charges were partly offset by the gain of £250 million on the disposal of the anaesthesia business to aspen and royalty income of £356 million (2016: £398 million). operating profit total operating profit was £4,087 million in 2017 compared with £2,598 million in 2016. the increase primarily reflected a reduced impact from accounting charges related to the re-measurement of the liabilities for contingent consideration, put options and preferential dividends. in addition operating profit benefited from an improved operating margin driven by sales growth across all three businesses, but particularly vaccines, and a more favourable mix in all three businesses. in vaccines, there was also a favourable year-on-year comparison with inventory adjustments in 2016 and the benefit of a one-off settlement in cost of sales. continued tight control of ongoing costs and benefits from restructuring and integration also contributed to improved margins in vaccines and consumer healthcare but were offset by the impact of the priority review voucher, as well as an overall increase in r&d investment in pharmaceuticals, continuing price pressure, particularly in respiratory, and supply chain investments in pharmaceuticals to support new products. net finance costs net finance expense was £669 million compared with £664 million in 2016. taxation a tax charge of £1,356 million on total profit represented an effective tax rate of 38.5% (2016: 45.2%) and included a charge of £1,078 million arising from us tax reform as described in more detail on page 22. this was partly offset by a £483 million benefit from swiss tax reform, arising from the revaluation of deferred tax liabilities on acquired consumer healthcare brands to reflect a reduction in the headline tax rate. non-controlling interests the allocation of earnings to non-controlling interests amounted to £637 million (2016: £150 million), including the non-controlling interest allocations of consumer healthcare profits of £415 million (2016: £203 million) and the allocation of viiv healthcare profits, which increased to £187 million (2016: £83 million loss) including the impact of changes in the proportions of preferential dividends due to each shareholder. the increase in allocation of viiv healthcare profits primarily reflected the negative impact of higher re-measurement charges in 2016 and the increase in allocation of consumer healthcare profits primarily reflected the benefit of swiss tax reform in 2017. earnings per share total earnings per share was 31.4p, compared with 18.8p in 2016. the increase reflected the reduced impact of charges arising from the revaluations of the liabilities for contingent consideration and the put options associated with increases in the sterling value of the group’s hiv and consumer healthcare businesses, the benefit from swiss tax reform and improved performances by the relevant businesses, partly offset by the charges arising from us tax reform. |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-10-29 | 2024-01-31 | 2023-11-01 | 2023-07-26 | 2023-04-26 | 2023-02-01 | 2022-11-02 | 2021-07-28 | 2021-04-28 | 2020-10-28 | 2020-07-29 | 2020-02-05 | 2019-10-30 | 2019-07-24 | 2019-02-06 | 2018-10-31 | 2018-07-25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||
non-current assets | |||||||||||||||||
property, plant and equipment | 9,342 | 9,020 | 8,814 | 8,661 | 8,758 | 8,933 | 8,901 | 9,831 | 9,842 | 10,307 | 10,490 | 10,348 | 10,668 | 10,385 | 11,058 | 10,923 | 10,823 |
right of use assets | 790 | 937 | 640 | 654 | 656 | 687 | 749 | 758 | 791 | 898 | 941 | 966 | 1,032 | 1,023 | |||
goodwill | 7,117 | 6,811 | 6,973 | 6,716 | 6,857 | 7,046 | 7,195 | 10,435 | 10,442 | 10,888 | 10,998 | 10,562 | 11,046 | 7,026 | 5,789 | 5,848 | 5,778 |
other intangible assets | 16,865 | 14,768 | 15,295 | 15,531 | 14,160 | 14,318 | 15,589 | 29,333 | 29,418 | 30,664 | 31,263 | 30,955 | 32,455 | 20,134 | 17,202 | 17,263 | 17,294 |
investments in associates and joint ventures | 129 | 55 | 75 | 64 | 70 | 74 | 71 | 76 | 370 | 396 | 390 | 314 | 334 | 309 | 236 | 221 | 202 |
other investments | 954 | 1,137 | 1,067 | 1,286 | 1,270 | 1,467 | 1,559 | 3,159 | 3,385 | 2,576 | 2,174 | 1,837 | 1,592 | 1,380 | 1,322 | 1,393 | 1,067 |
deferred tax assets | 6,168 | 6,049 | 5,610 | 5,799 | 5,610 | 5,658 | 4,818 | 4,711 | 4,312 | 4,381 | 4,455 | 4,096 | 3,909 | 3,668 | 3,887 | 3,412 | 3,472 |
derivative instruments | |||||||||||||||||
other non-current assets | 2,132 | 1,584 | 1,148 | 1,402 | 1,496 | 1,194 | 1,170 | 1,136 | 989 | 932 | 946 | 1,020 | 1,058 | 1,393 | 1,576 | 2,075 | 1,919 |
total non-current assets | 43,497 | 40,361 | 39,622 | 40,113 | 38,877 | 39,377 | 40,064 | 59,445 | 59,555 | 61,046 | 61,662 | 60,201 | 62,255 | 45,404 | 41,139 | 41,186 | 40,591 |
current assets | |||||||||||||||||
inventories | 6,118 | 5,498 | 5,480 | 5,512 | 5,355 | 5,146 | 4,659 | 6,330 | 6,216 | 6,440 | 6,396 | 5,947 | 6,776 | 5,959 | 5,476 | 5,788 | 5,943 |
current tax recoverable | 367 | 373 | 330 | 319 | 296 | 405 | 586 | 605 | 691 | 567 | 328 | 262 | 169 | 186 | 229 | 257 | 252 |
trade and other receivables | 7,937 | 7,385 | 8,544 | 6,776 | 6,833 | 7,053 | 7,508 | 6,902 | 6,492 | 7,854 | 7,168 | 7,202 | 8,173 | 6,875 | 6,423 | 7,292 | 6,559 |
derivative financial instruments | 107 | 130 | 143 | 164 | 125 | 190 | 12 | 6 | 6 | 4 | 5 | 103 | 161 | 86 | 69 | 51 | 36 |
liquid investments | 10 | 42 | 70 | 114 | 65 | 67 | 73 | 59 | 60 | 83 | 87 | 79 | 86 | 84 | 84 | 80 | 81 |
cash and cash equivalents | 3,296 | 2,936 | 3,177 | 3,140 | 2,890 | 3,723 | 3,606 | 3,503 | 4,757 | 4,283 | 8,166 | 4,707 | 4,305 | 4,123 | 3,874 | 3,793 | 4,046 |
assets held for sale | 7 | 76 | 60 | 73 | 135 | 98 | 119 | 63 | 74 | 448 | 412 | 873 | 963 | 790 | 653 | 152 | 78 |
total current assets | 17,842 | 18,644 | 21,240 | 19,348 | 19,719 | 20,769 | 20,249 | 17,566 | 18,524 | 19,881 | 22,978 | 19,491 | 20,990 | 18,228 | 16,927 | 17,418 | 17,044 |
total assets | 61,339 | 59,005 | 60,862 | 59,461 | 58,596 | 60,146 | 60,313 | 77,011 | 78,079 | 80,927 | 84,640 | 79,692 | 83,245 | 63,632 | 58,066 | 58,604 | 57,635 |
liabilities | |||||||||||||||||
current liabilities | |||||||||||||||||
short-term borrowings | -2,856 | -2,813 | -4,843 | -5,921 | -4,261 | -3,952 | -2,793 | -5,041 | -3,172 | -4,914 | -5,964 | -6,918 | -8,216 | -10,147 | -5,793 | -2,902 | -3,470 |
contingent consideration liabilities | -1,236 | -1,053 | -1,024 | -947 | -962 | -1,289 | -967 | -743 | -746 | -776 | -804 | -755 | -838 | -816 | -837 | -818 | -806 |
trade and other payables | -15,675 | -15,844 | -15,582 | -13,951 | -14,268 | -16,263 | -16,115 | -14,267 | -14,610 | -15,142 | -15,450 | -14,939 | -14,737 | -13,385 | -14,037 | -13,093 | -12,545 |
current tax payable | -324 | -500 | -286 | -544 | -424 | -471 | -129 | -411 | -660 | -428 | -685 | -629 | -610 | -502 | -965 | -813 | -771 |
short-term provisions | -1,130 | -744 | -534 | -609 | -683 | -652 | -624 | -834 | -861 | -792 | -776 | -621 | -803 | -674 | -732 | -706 | -522 |
total current liabilities | -21,334 | -21,068 | -22,390 | -22,108 | -20,696 | -22,810 | -20,953 | -21,387 | -20,275 | -22,179 | -23,924 | -24,050 | -25,514 | -25,779 | -22,491 | -18,395 | -18,198 |
non-current liabilities | |||||||||||||||||
long-term borrowings | -14,894 | -15,205 | -15,993 | -15,553 | -16,644 | -17,035 | -19,322 | -20,442 | -23,047 | -23,334 | -25,726 | -23,590 | -24,833 | -23,313 | -20,271 | -24,808 | -24,592 |
deferred tax liabilities | -390 | -311 | -402 | -500 | -290 | -289 | -364 | -3,587 | -3,566 | -3,917 | -3,967 | -3,810 | -3,914 | -1,233 | -1,156 | -1,223 | -1,214 |
pensions and other post-employment benefits | -1,663 | -2,340 | -2,278 | -2,337 | -2,480 | -2,579 | -2,928 | -3,357 | -3,468 | -3,771 | -3,999 | -3,457 | -3,793 | -3,352 | -3,125 | -3,079 | -3,210 |
other provisions | -673 | -495 | -546 | -544 | -537 | -532 | -561 | -653 | -672 | -782 | -814 | -670 | -686 | -625 | -691 | -652 | -658 |
other non-current liabilities | -1,020 | -1,107 | -1,064 | -904 | -892 | -899 | -890 | -809 | -784 | -789 | -828 | -844 | -884 | -878 | -938 | -1,038 | -982 |
total non-current liabilities | -24,253 | -25,142 | -25,853 | -25,194 | -26,588 | -27,240 | -30,644 | -34,046 | -36,794 | -38,123 | -40,579 | -37,285 | -39,671 | -34,886 | -31,903 | -36,486 | -36,414 |
total liabilities | -45,587 | -46,210 | -48,243 | -47,302 | -47,284 | -50,050 | -51,597 | -55,433 | -57,069 | -60,302 | -64,503 | -61,335 | -65,185 | -60,665 | -54,394 | -54,881 | -54,612 |
net assets | 15,752 | 12,795 | 12,619 | 12,159 | 11,312 | 10,096 | 8,716 | 21,578 | 21,010 | 20,625 | 20,137 | 18,357 | 18,060 | 2,967 | 3,672 | 3,723 | 3,023 |
equity | |||||||||||||||||
share capital | 1,349 | 1,348 | 1,348 | 1,348 | 1,348 | 1,347 | 1,347 | 1,347 | 1,346 | 1,346 | 1,346 | 1,346 | 1,345 | 1,345 | 1,345 | 1,344 | 1,343 |
share premium account | 3,486 | 3,451 | 3,450 | 3,450 | 3,449 | 3,440 | 3,440 | 3,299 | 3,296 | 3,280 | 3,278 | 3,174 | 3,165 | 3,157 | 3,091 | 3,049 | 3,042 |
retained earnings | 10,016 | 7,239 | 7,017 | 6,418 | 5,655 | 4,363 | 2,592 | 7,379 | 6,700 | 7,055 | 6,622 | 5,109 | 5,265 | -2,804 | -2,137 | -2,081 | -2,680 |
other reserves | 1,297 | 1,309 | 1,318 | 1,475 | 1,368 | 1,448 | 1,773 | 3,352 | 3,523 | 2,605 | 2,347 | 2,355 | 1,997 | 1,916 | 2,061 | 2,164 | 1,974 |
shareholders’ equity | 16,148 | 13,347 | 12,691 | 11,820 | 10,598 | 9,152 | 15,377 | 14,865 | 14,286 | 13,593 | 11,984 | 11,772 | 4,476 | 3,679 | |||
non-controlling interests | -396 | -552 | -514 | -532 | -508 | -502 | -436 | 6,201 | 6,145 | 6,339 | 6,544 | 6,373 | 6,288 | -647 | -688 | -753 | -656 |
total equity | 15,752 | 12,795 | 12,619 | 12,159 | 11,312 | 10,096 | 8,716 | 21,578 | 21,010 | 20,625 | 20,137 | 18,357 | 18,060 | 2,967 | 3,672 | 3,723 | 3,023 |
current equity investments | 2,204 | 3,436 | 3,250 | 4,020 | 4,087 | 3,482 | |||||||||||
corporation tax payable | -75 | -78 | -76 | -123 | -127 | -218 | -176 | -175 | -195 | -195 | -189 | -273 | -273 | -272 | -272 | -394 | |
shareholders' equity | 13,133 | 3,614 | 4,360 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | |
|---|---|
u.s. gaap ☐ | |
part i | |
part ii | |
part iii | |
signatures | |
item 1. | |
item 2. | |
item 3. | |
3.a | |
3.b | |
3.c | |
3.d | |
item 4. | |
4.a | |
4.b | |
• | |
4.c | |
4.d | |
item 4a. | |
item 5. | |
5.a | |
gross profit from continuing operations | |
operating profit from continuing operations | |
profit before taxation from continuing operations | |
profit after taxation from continuing operations | |
profit after taxation from discontinued operations | |
total profit after taxation | |
profit attributable to shareholders from continuing operations | |
profit attributable to shareholders from discontinued operations | |
total profit attributable to shareholders | |
basic earnings per share (pence) from continuing operations | |
basic earnings per share (pence) from discontinued operations | |
total basic earnings per share | |
weighted-average number of shares | |
the following adjustments are made in arriving at adjusted gross profit from continuing operations | |
cost of sales | |
the following adjustments are made in arriving at adjusted operating profit from continuing operations | |
selling, general and administration | |
research and development | |
other operating (expense)/income | |
the following adjustments are made in arriving at adjusted profit before tax from continuing operations | |
net finance costs | |
share of after tax losses of associates and joint ventures | |
the following adjustments are made in arriving at adjusted profit after tax from continuing operations | |
taxation | |
the following adjustments are made in arriving at adjusted profit attributable to shareholders | |
profit attributable to non-controlling interests from continuing operations | |
profit attributable to non-controlling interests from discontinued operations | |
total profit attributable to non-controlling interests | |
loss on disposal of interest in associates | |
turnover | |
total continuing operating profit | |
total eps | |
total continuing eps | |
total discontinued eps | |
adjusted operating profit | |
adjusted eps | |
cash generated from operations attributable to continuing operations | |
free cash flow | |
gross profit | |
royalty income | |
other operating (expenses)/income | |
operating profit | |
share of after-tax (losses)/profits of associates and joint ventures | |
profit before taxation | |
profit after taxation from continuing operations for the year | |
profit after taxation from discontinued operations and other gains from the demerger | |
remeasurement of discontinued operations distributed to shareholders on demerger | |
total profit after taxation for the year | |
earnings per share from continuing operations | |
earnings per share from discontinued operations | |
total earnings per share | |
earnings per ads from continuing operations | |
earnings per ads from discontinued operations | |
total earnings per ads | |
adjusted profit attributable to shareholders | |
adjusted profit attributable to non-controlling interest | |
adjusted profit after tax | |
adjusted earnings per share | |
– | |
total operating profit from continuing operations | |
intangible amortisation | |
intangible impairment | |
major restructuring | |
transaction-related items | |
divestments, significant legal and other items | |
adjusted results | |
contingent consideration on former shionogi-viiv healthcare jv | |
viiv healthcare put options and pfizer preferential dividends | |
contingent consideration on former novartis vaccines business | |
contingent consideration on acquisition of affinivax, inc | |
other adjustments | |
contingent consideration at beginning of the year | |
remeasurement through income statement and other movements | |
cash payments: operating cash flows | |
cash payments: investing activities | |
contingent consideration at end of the year | |
pfizer put option | |
hiv | |
oncology | |
immuno-inflammation, respiratory and other | |
pandemic | |
specialty medicines | |
meningitis | |
influenza | |
shingles | |
established vaccines | |
pandemic vaccines | |
vaccines | |
respiratory | |
other general medicines | |
general medicines | |
total cost of sales | |
adjusted cost of sales | |
total selling, general and administration | |
adjusted selling, general and administration | |
total research and development | |
adjusted research and development | |
finance income | |
interest and other income | |
fair value movements | |
finance expense | |
interest expense | |
unwinding of discounts on provisions | |
remeasurements and fair value movements | |
finance expense on lease liabilities | |
other finance expense | |
uk current year charge | |
rest of world current year charge | |
charge/(credit) in respect of prior periods | |
total current taxation | |
total deferred taxation | |
taxation on total profits | |
separation preparation restructuring programme | |
significant acquisitions | |
legacy programmes | |
total major restructuring costs from continuing operations | |
charge/ | |
contingent consideration on former shionogi-viiv healthcare joint venture | |
contingent consideration on acquisition of affinivax | |
total transaction-related charges | |
total net cash inflow from operating activities | |
total net cash (outflow) from investing activities | |
total net cash inflow/(outflow) from financing activities | |
decrease in cash and bank overdrafts | |
cash and bank overdrafts at beginning of year | |
exchange adjustments | |
cash and bank overdrafts at end of year | |
cash and bank overdrafts at end of year comprise: | |
cash and cash equivalents | |
overdrafts | |
net cash inflow from continuing operating activities | |
purchase of property, plant and equipment | |
purchase of intangible assets | |
proceeds from sale of property, plant and equipment | |
proceeds from sale of intangible assets | |
dividends from joint ventures and associates | |
contingent consideration paid | |
contribution from non-controlling interests | |
distributions to non-controlling interests | |
free cash inflow | |
assets | |
non-current assets | |
property, plant and equipment | |
right of use assets | |
goodwill | |
other intangible assets | |
investments in associates and joint ventures | |
other investments | |
deferred tax assets | |
derivative financial instruments | |
other non-current assets | |
total non-current assets | |
current assets | |
inventories | |
current tax recoverable | |
trade and other receivables | |
current equity investments | |
liquid investments | |
assets held for sale | |
total current assets | |
total assets | |
liabilities | |
current liabilities | |
short-term borrowings | |
contingent consideration liabilities | |
trade and other payables | |
current tax payable | |
short-term provisions | |
total current liabilities | |
non-current liabilities | |
long-term borrowings | |
corporation tax payable | |
deferred tax liabilities | |
pensions and other post-employment benefits | |
other provisions | |
other non-current liabilities | |
total non-current liabilities | |
total liabilities | |
net assets | |
total equity | |
short term borrowings | |
long term borrowings | |
net debt the end of the year | |
bank balances and deposits | |
us treasury and treasury repo only money market funds | |
liquidity funds | |
liquid investments – government securities | |
gross debt – fixed | |
– floating | |
net debt | |
total net debt at beginning of year | |
decrease in liquid investments | |
net decrease in long-term loans | |
net decrease of short-term loans | |
repayment of lease liabilities | |
debt of subsidiary undertaking acquired | |
other non-cash movements | |
decrease/(increase) in net debt from continuing operations | |
decrease/(increase) in net debt from discontinued operations | |
total net debt at end of year | |
total equity at beginning of year | |
total comprehensive income for the year | |
non-cash distribution to non-controlling interests | |
deconsolidation of former subsidiaries | |
dividends to shareholders | |
ordinary shares issued | |
changes in non-controlling interests | |
non-cash dividends to shareholders | |
hedging gain/loss transferred to non-financial assets | |
transaction with non-controlling interest | |
share-based incentive plans | |
tax on share-based incentive plans | |
contributions from non-controlling interests | |
total equity at end of year | |
loans | |
interest on loans | |
finance lease obligations | |
future finance charges on leases | |
lease contracts that have not yet commenced | |
intangible assets | |
property, plant & equipment | |
investments | |
purchase commitments | |
pensions and post-retirement benefits | |
total | |
guarantees | |
other contingent liabilities | |
pfizer preferential dividend | |
consumer healthcare | |
(increase)/decrease in cash and bank overdrafts | |
gross turnover | |
market-driven segments | |
government mandated and state programmes | |
cash discounts | |
customer returns | |
prior year adjustments | |
other items | |
total deductions | |
net turnover | |
5.b | |
5.c | |
5.d | |
5.e | |
item 6. | |
6.a | |
6.b | |
6.c | |
6.d | |
6.e | |
6.f | |
item 7. | |
7.a | |
7.b | |
7.c | |
item 8. | |
8.a | |
8.b | |
item 9. | |
9.a | |
9.b | |
9.c | |
9.d | |
9.e | |
9.f | |
item 10. | |
10.a | |
10.b | |
10.c | |
10.d | |
10.e | |
10.f | |
10.g | |
10.h | |
10.i | |
10.j | |
item 11. | |
item 12. | |
12.a | |
12.b | |
12.c | |
12.d | |
item 13. | |
item 14. | |
item 15. | |
item 16. | |
item 16a. | |
item 16.b | |
item 16.c | |
16.c | |
item 16.d | |
item 16.e | |
item 16.f | |
item 16.g | |
1. | |
2. | |
3. | |
4. | |
5. | |
6. | |
7. | |
8. | |
9. | |
10. | |
11. | |
12. | |
13. | |
item 16.h | |
item 16.i | |
item 17 | |
item 18 | |
o | |
item 19 | |
1.1 | |
2.1 | |
2.2 | |
2.3 | |
4.3 | |
4.4 | |
4.5 | |
4.6 | |
4.7 | |
4.8 | |
8.1 | |
12.1 | |
12.2 | |
13.1 | |
15.1 | |
15.2 | |
17 | |
101.ins** | |
101.sch** | |
101.cal** | |
* | |
** | |
march 10, 2023 | |
as that person’s apparent interest is concerned) to any other shares held by the approved depositary. | |
14. | |
15. | |
16. | |
17. | |
18. | |
19. | |
20. | |
21. | |
22. | |
23. | |
24. | |
25. | |
26. | |
27. | |
28. | |
29. | |
30. | |
31. | |
32. | |
33. | |
34. | |
35. | |
36. | |
37. | |
38. | |
39. | |
40. | |
41. | |
42. | |
43. | |
44. | |
45. | |
46. | |
47. | |
48. | |
49. | |
50. | |
51. | |
quorum for all purposes. a shareholder which is a company is to be considered present if it is represented by a duly authorised representative. | |
52. | |
53. | |
in the circumstances and the board shall be entitled in its absolute discretion to, or to authorise some one or more persons who shall include a director or the secretary or the chair of the meeting to, refuse entry to, or to eject from, such general meeting any person who fails to submit to such health arrangements or searches or otherwise to comply with such security arrangements or restrictions. | |
54. | |
55. | |
56. | |
57. | |
58. | |
59. | |
60. | |
61. | |
62. | |
63. | |
64. | |
65. | |
66. | |
67. | |
if: | |
68. | |
69. | |
70. | |
71. | |
72. | |
73. | |
74. | |
75. | |
76. | |
77. | |
78. | |
79. | |
80. | |
81. | |
82. | |
83. | |
84. | |
85. | |
86. | |
87. | |
88. | |
89. | |
90. | |
entitled to receive notice of all meetings of the board or of committees of the board of which their appointor is a member. they shall also be entitled to attend and vote as a director at any such meeting at which the director appointing them is not personally present and at such meeting to exercise and discharge all the functions, powers, rights and duties of their appointor as a director and for the purposes of the proceedings at such meeting the provisions of these articles shall apply as if they were a director. | |
91. | |
92. | |
93. | |
94. | |
95. | |
96. | |
97. | |
98. | |
99. | |
100. | |
101. | |
102. | |
103. | |
104. | |
105. | |
106. | |
107. | |
108. | |
109. | |
110. | |
111. | |
112. | |
113. | |
114. | |
115. | |
116. | |
117. | |
118. | |
119. | |
120. | |
121. | |
122. | |
123. | |
124. | |
125. | |
126. | |
127. | |
128. | |
129. | |
130. | |
131. | |
132. | |
133. | |
134. | |
135. | |
136. | |
137. | |
have been properly served, sent or supplied in respect of any share registered in the name of that member as sole or joint holder. | |
138. | |
139. | |
140. | |
141. | |
☒ |

