Gossamer Bio, Inc(NASDAQ:GOSS)
Gossamer Bio, Inc., a clinical-stage biopharmaceutical company, focuses on discovering, acquiring, developing, and commercializing therapeutics in the disease areas of immunology, inflammation, and oncology in the United States. It is developing GB001, an oral antagonist of prostaglandin D2 receptor...
Website: http://www.gossamerbio.com
Founded: 2015
Full Time Employees: 171
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||
revenue from contracts with collaborators | 16,955,000 | 13,799,000 | 13,294,000 | 11,489,000 | 9,889,000 | 7,448,000 | 9,480,000 | 7,091,000 | ||||||||||||||||||||||
total revenue | 16,955,000 | 13,799,000 | 13,294,000 | 11,489,000 | 9,889,000 | 9,379,000 | 9,480,000 | 95,842,000 | ||||||||||||||||||||||
yoy | 71.45% | 47.13% | 40.23% | -88.01% | ||||||||||||||||||||||||||
qoq | 22.87% | 3.80% | 15.71% | 16.18% | 5.44% | -1.07% | -90.11% | |||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||
research and development | 43,075,000 | 48,935,000 | 45,542,000 | 41,575,000 | 38,041,000 | 36,112,000 | 34,897,000 | 35,086,000 | 32,392,000 | 29,970,000 | 31,200,000 | 36,309,000 | 37,795,000 | 41,508,000 | 44,509,000 | 42,580,000 | 42,322,000 | 40,932,000 | 43,190,000 | 44,318,000 | 41,827,000 | 38,910,000 | 41,846,000 | 38,684,000 | 41,414,000 | 42,596,000 | 40,148,000 | 35,676,000 | 24,983,000 | |
general and administrative | 18,746,000 | 10,904,000 | 9,390,000 | 8,679,000 | 8,658,000 | 9,395,000 | 8,502,000 | 8,669,000 | 9,567,000 | 9,057,000 | 9,290,000 | 9,976,000 | 10,132,000 | 12,834,000 | 11,497,000 | 11,277,000 | 12,001,000 | 10,714,000 | 12,459,000 | 11,263,000 | 11,346,000 | 15,877,000 | 11,448,000 | 11,655,000 | 10,748,000 | 11,592,000 | 9,838,000 | 9,673,000 | 8,034,000 | |
total operating expenses | 61,821,000 | 59,838,000 | 62,408,000 | 50,254,000 | 46,699,000 | 45,507,000 | 43,399,000 | 43,755,000 | 41,959,000 | 49,027,000 | 40,490,000 | 46,300,000 | 47,942,000 | 54,357,000 | 56,021,000 | 53,872,000 | 54,343,000 | 51,661,000 | 55,664,000 | 55,596,000 | 53,203,000 | 60,087,000 | 53,569,000 | 65,339,000 | 54,967,000 | 55,788,000 | 49,986,000 | 46,349,000 | 34,017,000 | |
income from operations | -44,866,000 | -46,039,000 | -49,114,000 | -38,765,000 | -36,810,000 | -36,128,000 | -33,919,000 | 52,087,000 | -41,959,000 | -49,027,000 | -40,490,000 | -46,300,000 | -47,942,000 | -54,357,000 | -56,021,000 | -53,872,000 | -54,343,000 | -51,661,000 | -55,664,000 | -55,596,000 | -53,203,000 | -60,087,000 | -53,569,000 | -65,339,000 | -54,967,000 | -55,788,000 | -49,986,000 | -46,349,000 | -34,017,000 | |
yoy | 21.89% | 27.43% | 44.80% | -174.42% | -12.27% | -26.31% | -16.23% | -212.50% | -12.48% | -9.81% | -27.72% | -14.06% | -11.78% | 5.22% | 0.64% | -3.10% | 2.14% | -14.02% | 3.91% | -14.91% | -3.21% | 7.71% | 7.17% | 40.97% | 61.59% | |||||
qoq | -2.55% | -6.26% | 26.70% | 5.31% | 1.89% | 6.51% | -165.12% | -224.14% | -14.42% | 21.08% | -12.55% | -3.42% | -11.80% | -2.97% | 3.99% | -0.87% | 5.19% | -7.19% | 0.12% | 4.50% | -11.46% | 12.17% | -18.01% | 18.87% | -1.47% | 11.61% | 7.85% | 36.25% | ||
operating margin % | -264.62% | -333.64% | -369.44% | -337.41% | -372.23% | -385.20% | -357.80% | 54.35% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | |
other income | 603,000 | 1,017,000 | 2,954,000 | 2,694,000 | 2,624,000 | 4,171,000 | 4,288,000 | 2,747,000 | 2,816,000 | 3,808,000 | 3,420,000 | 6,538,000 | 1,690,000 | 1,456,000 | -332,000 | 587,000 | -199,000 | 78,000 | 115,000 | 457,000 | 149,000 | 4,707,000 | -4,243,000 | -1,531,000 | 893,000 | 1,090,000 | 1,486,000 | 1,851,000 | 376,000 | |
interest income | 354,000 | 447,000 | 687,000 | 542,000 | 294,000 | -744,000 | 430,000 | 1,749,000 | 344,000 | 310,000 | 405,000 | 695,000 | 587,000 | 594,000 | 465,000 | 300,000 | 224,000 | 236,000 | 191,000 | 141,000 | 193,000 | 1,049,000 | ||||||||
interest expense | -2,755,000 | -2,751,000 | -2,748,000 | -2,744,000 | -2,746,000 | -2,738,000 | -2,734,000 | -2,916,000 | -3,129,000 | -3,239,000 | -3,343,000 | -3,429,000 | -3,500,000 | -3,457,000 | -3,475,000 | -3,481,000 | -3,467,000 | -4,937,000 | -4,889,000 | -4,834,000 | -4,780,000 | -19,000 | ||||||||
total other income | -1,798,000 | -1,287,000 | 893,000 | 492,000 | 172,000 | 689,000 | 1,984,000 | 1,580,000 | 31,000 | 879,000 | 482,000 | 3,804,000 | -3,442,000 | -4,438,000 | 1,406,000 | |||||||||||||||
net income | -46,664,000 | -47,238,000 | -48,221,000 | -38,273,000 | -36,638,000 | -33,029,000 | -30,803,000 | 49,232,000 | -41,928,000 | -48,148,000 | -40,008,000 | -42,496,000 | -49,165,000 | -55,764,000 | -59,363,000 | -56,466,000 | -57,785,000 | -56,284,000 | -60,247,000 | -59,832,000 | -57,641,000 | -64,604,000 | -57,812,000 | -66,870,000 | -54,074,000 | -54,698,000 | -48,500,000 | -44,498,000 | -32,611,000 | |
yoy | 27.37% | 43.02% | 56.55% | -177.74% | -12.62% | -31.40% | -23.01% | -215.85% | -14.72% | -13.66% | -32.60% | -24.74% | -14.92% | -0.92% | -1.47% | -5.63% | 0.25% | -12.88% | 4.21% | -10.52% | 6.60% | 18.11% | 19.20% | 50.28% | 65.82% | |||||
qoq | -1.22% | -2.04% | 25.99% | 4.46% | 10.93% | 7.23% | -162.57% | -217.42% | -12.92% | 20.35% | -5.85% | -13.56% | -11.83% | -6.06% | 5.13% | -2.28% | 2.67% | -6.58% | 0.69% | 3.80% | -10.78% | 11.75% | -13.55% | 23.66% | -1.14% | 12.78% | 8.99% | 36.45% | ||
net income margin % | -275.22% | -342.33% | -362.73% | -333.13% | -370.49% | -352.16% | -324.93% | 51.37% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | |
other comprehensive income: | ||||||||||||||||||||||||||||||
foreign currency translation | 1,192,000 | -20,000 | -130,000 | -4,195,000 | -1,903,000 | 3,694,000 | -2,260,000 | 135,000 | -119,000 | 179,000 | -170,000 | 1,000 | 23,000 | -225,000 | -173,000 | -138,000 | ||||||||||||||
unrealized loss on marketable securities | -67,000 | -69,000 | -110,000 | -36,000 | ||||||||||||||||||||||||||
other comprehensive income | 1,125,000 | -4,264,000 | 110,000 | -278,000 | -45,000 | 138,000 | 11,000 | -71,000 | -174,000 | -92,000 | -137,000 | 116,000 | 257,000 | -225,000 | 1,072,000 | -763,000 | -70,000 | -168,000 | 417,000 | |||||||||||
comprehensive loss | -45,539,000 | -47,280,000 | -48,240,000 | -38,651,000 | -29,609,000 | -32,516,000 | -42,206,000 | -47,880,000 | -40,145,000 | -42,541,000 | -49,027,000 | -55,753,000 | -59,434,000 | -56,640,000 | -58,170,000 | -56,376,000 | -60,384,000 | -59,716,000 | -58,082,000 | -64,347,000 | -58,037,000 | -65,798,000 | -54,837,000 | -54,768,000 | -48,668,000 | -44,081,000 | -32,471,000 | |||
net income per share | -0.2 | -0.21 | -0.21 | -0.17 | -0.16 | -0.15 | -0.14 | 0.22 | -0.19 | -0.15 | -0.21 | -0.45 | -0.52 | -0.57 | -0.65 | -0.74 | -0.76 | -0.75 | -0.8 | -0.8 | -0.78 | -0.88 | -0.8 | -1 | -0.87 | -0.9 | -0.8 | -0.74 | -0.9 | |
weighted-average common shares outstanding, basic and diluted | 234,137,364 | 228,519,130 | 227,981,475 | 226,818,051 | 226,228,016 | 226,346,058 | 225,735,236 | 152,621,669 | 192,883,209 | 95,446,929 | 94,870,293 | 84,574,869 | 91,181,427 | 76,668,162 | 75,894,692 | 74,843,482 | 75,001,510 | 74,672,882 | 74,093,526 | 68,510,260 | 72,245,897 | 66,599,915 | 61,890,323 | 54,740,170 | 60,755,872 | 60,265,046 | 36,317,230 | |||
revenue from sale of licenses | 1,931,000 | 88,751,000 | ||||||||||||||||||||||||||||
in process research and development | -1,000 | 7,476,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 20,000 | 15,000 | 15,000 | 15,000 | 30,000 | 5,300,000 | 275,000 | 15,000,000 | 2,805,000 | 1,600,000 | 1,000,000 | 1,000,000 | |||||||||||
income before provision for income taxes | -47,326,000 | -48,221,000 | -38,273,000 | -35,439,000 | -31,935,000 | 53,667,000 | ||||||||||||||||||||||||
provision for income taxes | -2,410,000 | -1,132,000 | 4,435,000 | |||||||||||||||||||||||||||
unrealized gain on marketable securities | -17,000 | 111,000 | 90,750 | 547,000 | -25,000 | -159,000 | 25,500 | 33,000 | -46,000 | 115,000 | -77,750 | 102,000 | ||||||||||||||||||
other comprehensive loss | -1,574,000 | -19,000 | -2,013,000 | -470,250 | -1,713,000 | -11,000 | -137,000 | -385,000 | -441,000 | 140,000 | ||||||||||||||||||||
comprehensive income | -42,537,000 | 49,342,000 | ||||||||||||||||||||||||||||
weighted-average common shares outstanding, basic | 227,275,466 | 226,221,202 | ||||||||||||||||||||||||||||
weighted-average common shares outstanding, diluted | 227,275,466 | 238,543,102 | ||||||||||||||||||||||||||||
other comprehensive loss: | ||||||||||||||||||||||||||||||
other expense | ||||||||||||||||||||||||||||||
total other expense | -1,223,000 | -1,407,000 | -3,342,000 | -2,594,000 | -3,314,250 | -4,583,000 | -4,236,000 | |||||||||||||||||||||||
foreign currency translation, net of tax | -8,000 | -55,000 | -64,000 | 162,000 | -372,000 | 382,000 | 68,000 | 78,000 | -87,000 | |||||||||||||||||||||
unrealized loss on marketable securities, net of tax | -377,000 | -69,000 | ||||||||||||||||||||||||||||
unrealized gain on marketable securities, net of tax | -37,000 | -73,000 | -46,000 | -125,000 | -293,000 | 994,000 | -676,000 | -58,000 | -168,000 | 417,000 | 140,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||
cash and cash equivalents | 41,028,000 | 37,732,000 | 8,933,000 | 26,309,000 | 29,021,000 | 46,074,000 | 28,464,000 | 86,877,000 | 38,863,000 | 32,109,000 | 82,609,000 | 37,004,000 | 65,242,000 | 111,973,000 | 153,477,000 | 94,316,000 | 138,907,000 | 183,403,000 | 213,474,000 | 342,453,000 | 439,659,000 | 486,055,000 | 461,956,000 | 486,062,000 | 111,353,000 | 135,089,000 | 130,708,000 | 148,500,000 | 170,847,000 | 105,219,000 |
marketable securities | 58,187,000 | 99,200,000 | 171,291,000 | 186,609,000 | 228,913,000 | 248,444,000 | 298,570,000 | 267,611,000 | 205,531,000 | 264,316,000 | 246,279,000 | 125,122,000 | 136,614,000 | 143,705,000 | 150,906,000 | 127,845,000 | 132,716,000 | 141,815,000 | 152,546,000 | 63,466,000 | 13,638,000 | 26,573,000 | 93,422,000 | 114,302,000 | 234,812,000 | 266,740,000 | 315,764,000 | 315,495,000 | 310,374,000 | 123,439,000 |
receivable from contracts with collaborators | 9,252,000 | 12,227,000 | 9,243,000 | 7,579,000 | 6,583,000 | 5,338,000 | 6,588,000 | 3,629,000 | ||||||||||||||||||||||
prepaid expenses and other current assets | 16,069,000 | 18,485,000 | 14,522,000 | 15,401,000 | 10,958,000 | 10,032,000 | 10,646,000 | 12,786,000 | 10,875,000 | 10,094,000 | 12,602,000 | 11,250,000 | 8,557,000 | 6,202,000 | 7,649,000 | 10,521,000 | 9,087,000 | 6,498,000 | 7,908,000 | 10,502,000 | 11,985,000 | 9,129,000 | 10,828,000 | 8,036,000 | 9,273,000 | 7,488,000 | 5,902,000 | 25,591,000 | 16,567,000 | 3,095,000 |
total current assets | 124,536,000 | 167,644,000 | 203,989,000 | 235,898,000 | 275,475,000 | 309,888,000 | 344,268,000 | 370,903,000 | 255,269,000 | 306,519,000 | 341,490,000 | 173,376,000 | 210,413,000 | 261,880,000 | 312,032,000 | 232,682,000 | 280,774,000 | 331,780,000 | 373,992,000 | 416,987,000 | 465,847,000 | 522,322,000 | 566,206,000 | 608,400,000 | 355,438,000 | 409,317,000 | 452,374,000 | 489,586,000 | 497,788,000 | 231,953,000 |
property and equipment | 59,000 | 64,000 | 70,000 | 76,000 | 29,000 | 10,000 | 302,000 | 824,000 | 1,074,000 | 1,648,000 | 1,941,000 | 3,054,000 | 3,516,000 | 3,981,000 | 4,305,000 | 4,686,000 | 5,025,000 | 5,320,000 | 5,621,000 | 5,632,000 | 5,920,000 | 5,534,000 | 5,717,000 | 5,757,000 | 5,669,000 | 5,425,000 | 5,133,000 | 4,814,000 | 4,110,000 | 3,193,000 |
operating lease right-of-use assets | 3,906,000 | 4,133,000 | 4,354,000 | 4,568,000 | 4,775,000 | 5,111,000 | 6,026,000 | 1,662,000 | 2,404,000 | 3,131,000 | 3,845,000 | 4,546,000 | 5,234,000 | 5,909,000 | 6,572,000 | 7,222,000 | 7,861,000 | 5,477,000 | 6,311,000 | 8,821,000 | 9,692,000 | 10,550,000 | 11,394,000 | 10,292,000 | 9,737,000 | 10,303,000 | 10,860,000 | 11,407,000 | 11,922,000 | |
other assets | 398,000 | 408,000 | 407,000 | 383,000 | 310,000 | 283,000 | 283,000 | 59,000 | 613,000 | 618,000 | 649,000 | 770,000 | 743,000 | 680,000 | 629,000 | 1,254,000 | 1,019,000 | 1,080,000 | 1,114,000 | 1,070,000 | 1,010,000 | 1,027,000 | 861,000 | 627,000 | 634,000 | 1,559,000 | 1,387,000 | 1,367,000 | 2,129,000 | 4,273,000 |
total assets | 128,899,000 | 172,249,000 | 208,820,000 | 240,925,000 | 280,589,000 | 315,292,000 | 350,879,000 | 373,448,000 | 259,360,000 | 311,916,000 | 347,925,000 | 181,746,000 | 219,906,000 | 272,450,000 | 323,538,000 | 245,844,000 | 294,679,000 | 343,657,000 | 387,038,000 | 432,510,000 | 482,469,000 | 539,433,000 | 584,178,000 | 625,076,000 | 371,478,000 | 426,604,000 | 469,754,000 | 507,174,000 | 515,949,000 | 239,419,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||
accounts payable | 10,822,000 | 5,959,000 | 1,116,000 | 1,876,000 | 3,389,000 | 2,319,000 | 3,057,000 | 1,000,000 | 2,660,000 | 5,526,000 | 1,251,000 | 2,205,000 | 2,731,000 | 1,459,000 | 363,000 | 3,908,000 | 592,000 | 3,244,000 | 1,185,000 | 895,000 | 1,073,000 | 7,508,000 | 865,000 | 222,000 | 2,602,000 | 956,000 | 2,555,000 | 3,030,000 | 4,548,000 | 2,182,000 |
accrued research and development expenses | 17,395,000 | 21,662,000 | 17,736,000 | 15,601,000 | 14,756,000 | 10,455,000 | 10,278,000 | 10,861,000 | 8,929,000 | 7,779,000 | 11,990,000 | 12,062,000 | 11,523,000 | 15,626,000 | 20,746,000 | 14,270,000 | 16,958,000 | 16,205,000 | 13,806,000 | 13,206,000 | 11,509,000 | 10,431,000 | 12,239,000 | 13,155,000 | 16,797,000 | 19,258,000 | 19,171,000 | 15,277,000 | 12,725,000 | 10,653,000 |
current contract liabilities | 8,741,000 | 19,987,000 | 23,974,000 | 23,472,000 | 17,854,000 | 17,050,000 | 20,327,000 | 17,013,000 | ||||||||||||||||||||||
accrued expenses and other current liabilities | 19,548,000 | 15,827,000 | 19,291,000 | 12,645,000 | 12,224,000 | 15,186,000 | 17,423,000 | 16,311,000 | 14,641,000 | 26,680,000 | 17,462,000 | 14,260,000 | 14,704,000 | 20,532,000 | 31,536,000 | 26,230,000 | 17,018,000 | 20,410,000 | 20,905,000 | 15,881,000 | 16,862,000 | 20,711,000 | 19,503,000 | 14,167,000 | 8,963,000 | 16,709,000 | ||||
total current liabilities | 56,506,000 | 63,435,000 | 62,117,000 | 53,594,000 | 48,223,000 | 45,010,000 | 51,085,000 | 45,185,000 | 35,819,000 | 51,598,000 | 42,316,000 | 40,140,000 | 40,571,000 | 49,230,000 | 52,645,000 | 44,408,000 | 34,568,000 | 39,859,000 | 35,896,000 | 29,982,000 | 29,444,000 | 38,650,000 | 32,607,000 | 27,544,000 | 28,362,000 | 36,923,000 | 33,169,000 | 27,511,000 | 25,152,000 | 20,403,000 |
long-term convertible senior notes | 198,763,000 | 198,508,000 | 198,257,000 | 198,009,000 | 197,764,000 | 197,523,000 | 197,285,000 | 197,051,000 | 196,819,000 | 196,591,000 | 196,366,000 | 196,144,000 | 195,925,000 | 195,709,000 | 195,496,000 | 195,286,000 | 195,079,000 | 150,038,000 | 148,378,000 | 146,765,000 | 145,168,000 | 143,642,000 | 142,158,000 | 140,715,000 | ||||||
operating lease liabilities - long-term | 3,213,000 | 3,460,000 | 3,700,000 | 3,934,000 | 4,170,000 | 4,398,000 | 4,593,000 | 144,000 | 992,000 | 1,826,000 | 2,645,000 | 3,446,000 | 4,212,000 | 4,966,000 | 5,706,000 | 3,218,000 | 3,964,000 | 6,165,000 | 6,950,000 | 7,713,000 | 8,647,000 | 7,856,000 | 8,105,000 | 8,737,000 | ||||||
long-term contract liabilities | 31,900,000 | 29,606,000 | 27,079,000 | 31,495,000 | 36,682,000 | 38,869,000 | 43,780,000 | 49,683,000 | ||||||||||||||||||||||
total liabilities | 290,382,000 | 295,009,000 | 291,153,000 | 287,032,000 | 286,839,000 | 285,800,000 | 296,743,000 | 291,919,000 | 232,638,000 | 249,147,000 | 243,308,000 | 244,546,000 | 248,362,000 | 260,373,000 | 267,187,000 | 262,305,000 | 264,520,000 | 222,194,000 | 217,229,000 | 211,817,000 | 210,385,000 | 218,749,000 | 212,077,000 | 204,752,000 | 65,015,000 | 74,119,000 | 70,881,000 | 65,730,000 | 35,689,000 | 21,121,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||
common stock, 0.0001 par value... | 24,000 | 24,000 | 24,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 10,000 | 10,000 | 10,000 | 10,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 2,000 |
additional paid-in capital | 1,328,119,000 | 1,321,303,000 | 1,314,450,000 | 1,302,437,000 | 1,299,757,000 | 1,296,848,000 | 1,291,883,000 | 1,286,760,000 | 1,281,295,000 | 1,275,136,000 | 1,269,104,000 | 1,061,555,000 | 1,053,358,000 | 1,044,864,000 | 1,033,385,000 | 901,141,000 | 891,121,000 | 932,944,000 | 924,914,000 | 915,414,000 | 907,089,000 | 897,607,000 | 884,677,000 | 874,863,000 | 695,205,000 | 686,390,000 | 678,010,000 | 671,913,000 | 666,648,000 | 33,853,000 |
accumulated deficit | -1,485,602,000 | -1,438,938,000 | -1,391,700,000 | -1,343,479,000 | -1,305,206,000 | -1,268,568,000 | -1,235,539,000 | -1,204,736,000 | -1,253,968,000 | -1,212,040,000 | -1,163,892,000 | -1,123,884,000 | -1,081,388,000 | -1,032,223,000 | -976,459,000 | -917,096,000 | -860,630,000 | -811,534,000 | -755,250,000 | -695,003,000 | -635,171,000 | -577,530,000 | -512,926,000 | -455,114,000 | -388,244,000 | -334,170,000 | -279,472,000 | -230,972,000 | -186,474,000 | -153,863,000 |
accumulated other comprehensive loss | -4,024,000 | -2,231,000 | -518,000 | -628,000 | -350,000 | -618,000 | -481,000 | -436,000 | -61,000 | |||||||||||||||||||||
total stockholders' deficit | -161,483,000 | -120,069,000 | ||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 128,899,000 | 172,249,000 | 208,820,000 | 240,925,000 | 280,589,000 | 315,292,000 | 350,879,000 | 373,448,000 | 259,360,000 | 311,916,000 | 347,925,000 | 181,746,000 | 219,906,000 | 272,450,000 | 323,538,000 | 245,844,000 | 294,679,000 | 343,657,000 | 387,038,000 | 432,510,000 | 482,469,000 | 539,433,000 | 584,178,000 | 625,076,000 | 371,478,000 | |||||
accumulated other comprehensive income | -5,149,000 | -5,107,000 | -5,088,000 | -824,000 | 1,189,000 | -585,000 | -514,000 | -340,000 | 45,000 | 137,000 | 274,000 | 158,000 | 599,000 | 342,000 | 567,000 | -505,000 | 258,000 | 328,000 | 496,000 | 79,000 | ||||||||||
total stockholders' equity | -122,760,000 | -82,333,000 | -46,107,000 | -6,250,000 | 29,492,000 | 54,136,000 | 81,529,000 | 26,722,000 | 62,769,000 | 104,617,000 | -62,800,000 | -28,456,000 | 12,077,000 | 56,351,000 | -16,461,000 | 30,159,000 | 121,463,000 | 169,809,000 | 220,693,000 | 272,084,000 | 320,684,000 | 372,101,000 | 420,324,000 | 306,463,000 | 352,485,000 | 398,873,000 | 441,444,000 | 480,260,000 | ||
current portion of long-term debt | 9,589,000 | 11,613,000 | 11,613,000 | 11,613,000 | 11,613,000 | 11,613,000 | ||||||||||||||||||||||||
long-term debt | 814,000 | 3,634,000 | 6,436,000 | 9,221,000 | 11,988,000 | 14,834,000 | 17,645,000 | 29,167,000 | 29,079,000 | 28,991,000 | 28,905,000 | 28,823,000 | 28,744,000 | 28,665,000 | 28,637,000 | 28,548,000 | 28,459,000 | 28,370,000 | 28,281,000 | |||||||||||
restricted cash | 64,000 | 64,000 | 64,000 | 566,000 | 565,000 | 565,000 | 200,000 | |||||||||||||||||||||||
accumulated other comprehensive (deficit) income | -574,000 | |||||||||||||||||||||||||||||
liabilities, convertible preferred stock, and stockholders' equity | ||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value... | ||||||||||||||||||||||||||||||
accrued expenses - long-term | 718,000 | |||||||||||||||||||||||||||||
series seed convertible preferred stock, 0.0001 par value... | 29,200,000 | |||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value... | 79,615,000 | |||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value... | 229,552,000 | |||||||||||||||||||||||||||||
total liabilities, convertible preferred stock and stockholders' equity | 426,604,000 | 469,754,000 | 507,174,000 | 515,949,000 | ||||||||||||||||||||||||||
accrued expenses | 11,443,000 | 9,204,000 | 7,879,000 | 7,568,000 | ||||||||||||||||||||||||||
operating lease liabilities | 9,342,000 | 9,938,000 | 10,537,000 | |||||||||||||||||||||||||||
commitments and contingencies - note 10 | ||||||||||||||||||||||||||||||
liabilities, convertible preferred stock, and stockholders' deficit | ||||||||||||||||||||||||||||||
accrued interest | ||||||||||||||||||||||||||||||
note payable to related parties | ||||||||||||||||||||||||||||||
convertible note payable | ||||||||||||||||||||||||||||||
stockholders' deficit | ||||||||||||||||||||||||||||||
total liabilities, convertible preferred stock and stockholders' deficit | 239,419,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||
net loss | -46,664,000 | -47,238,000 | -36,638,000 | -33,029,000 | -41,928,000 | -48,148,000 | -40,008,000 | -42,496,000 | -49,165,000 | -55,764,000 | -59,363,000 | -56,466,000 | -57,785,000 | -56,284,000 | -60,247,000 | -59,832,000 | -57,641,000 | -64,604,000 | -57,812,000 | -66,870,000 | -54,074,000 | -54,698,000 | -48,500,000 | -44,498,000 | -32,611,000 | ||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||
depreciation and amortization expense | 5,000 | 6,000 | 6,000 | 6,000 | 216,000 | 250,000 | 259,000 | 387,000 | 463,000 | 465,000 | 460,000 | 460,000 | 452,000 | ||||||||||||||||
stock-based compensation expense | 6,304,000 | 2,898,000 | 2,666,000 | 2,586,000 | 2,405,000 | 4,965,000 | 4,842,000 | 5,001,000 | 5,811,000 | 6,032,000 | 6,162,000 | 8,197,000 | 8,127,000 | 11,449,000 | 10,122,000 | 9,999,000 | 10,983,000 | 7,659,000 | 7,587,000 | 8,054,000 | 8,708,000 | 12,681,000 | 8,923,000 | 8,900,000 | 8,244,000 | 6,862,000 | 5,728,000 | 5,140,000 | 3,089,000 |
amortization of operating lease right-of-use assets | 227,000 | 221,000 | 214,000 | 207,000 | 336,000 | 967,000 | 882,000 | 742,000 | 727,000 | 714,000 | 701,000 | 688,000 | 675,000 | 663,000 | 650,000 | 639,000 | 645,000 | 834,000 | 864,000 | 871,000 | 858,000 | 844,000 | 812,000 | 637,000 | 566,000 | ||||
amortization of long-term debt discount and issuance costs | 255,000 | 251,000 | 248,000 | 245,000 | 241,000 | 238,000 | 234,000 | 321,000 | 293,000 | 308,000 | 323,000 | 338,000 | 352,000 | 270,000 | 302,000 | 299,000 | 292,000 | 89,000 | 89,000 | 89,000 | |||||||||
amortization of premium on marketable securities, net of accretion of discounts | -660,000 | -1,585,000 | -1,944,000 | -2,667,000 | -3,658,000 | -2,993,000 | -3,047,000 | 20,000 | 125,000 | ||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||
receivable from contracts with collaborators | 2,975,000 | -2,984,000 | -1,664,000 | -996,000 | -1,245,000 | 1,250,000 | -2,959,000 | ||||||||||||||||||||||
prepaid expenses and other current assets | 2,416,000 | -3,963,000 | 879,000 | -4,443,000 | -926,000 | 614,000 | 2,140,000 | -1,911,000 | -781,000 | 2,508,000 | -1,352,000 | -2,693,000 | -2,355,000 | 1,447,000 | 2,872,000 | -1,434,000 | -2,589,000 | 1,410,000 | 2,594,000 | 1,482,000 | -2,855,000 | 1,699,000 | -2,792,000 | 1,237,000 | -1,785,000 | -1,586,000 | 1,436,000 | -771,000 | -3,472,000 |
other assets | 10,000 | -1,000 | -24,000 | -73,000 | -27,000 | 0 | -224,000 | 554,000 | 5,000 | 31,000 | 121,000 | -27,000 | -63,000 | -51,000 | 625,000 | -235,000 | 61,000 | 34,000 | -44,000 | -59,000 | 16,000 | -166,000 | -234,000 | 7,000 | 925,000 | -172,000 | -20,000 | 762,000 | 2,144,000 |
operating lease liabilities | -227,000 | -222,000 | -205,000 | -198,000 | -336,000 | -1,035,000 | -731,000 | -819,000 | -801,000 | -766,000 | -753,000 | -740,000 | -723,000 | -691,000 | -680,000 | -667,000 | -683,000 | -874,000 | -928,000 | -1,895,000 | 117,000 | -1,557,000 | -579,000 | -149,000 | -566,000 | ||||
accounts payable | 6,156,000 | 4,822,000 | -795,000 | -5,837,000 | -937,000 | 3,080,000 | -295,000 | -1,517,000 | -2,924,000 | 4,262,000 | -988,000 | -507,000 | 1,223,000 | 285,000 | -3,302,000 | 3,711,000 | -2,507,000 | 2,380,000 | -177,000 | -66,000 | -6,565,000 | 6,974,000 | 737,000 | -2,336,000 | 1,609,000 | -1,732,000 | -490,000 | -1,309,000 | 2,132,000 |
accrued expenses and other current liabilities | -234,000 | 1,308,000 | -127,000 | 490,000 | -3,496,000 | 2,991,000 | -9,273,000 | -204,000 | -778,000 | -273,000 | |||||||||||||||||||
accrued research and development expenses | -4,267,000 | 3,926,000 | 2,135,000 | 845,000 | 4,301,000 | 177,000 | -583,000 | 1,932,000 | 1,150,000 | -4,211,000 | -72,000 | 539,000 | -4,103,000 | -5,120,000 | 6,476,000 | -2,688,000 | 753,000 | 2,399,000 | 600,000 | 1,697,000 | 1,078,000 | -1,808,000 | -916,000 | -3,642,000 | -2,461,000 | 87,000 | 3,894,000 | 2,552,000 | 2,072,000 |
accrued compensation and benefits | 1,435,000 | -759,000 | 2,809,000 | 3,010,000 | -5,844,000 | 1,991,000 | 2,186,000 | 2,102,000 | -4,578,000 | 1,243,000 | 852,000 | 2,782,000 | -8,117,000 | 3,033,000 | 1,771,000 | 2,616,000 | -5,802,000 | 3,640,000 | 340,000 | 2,242,000 | -6,500,000 | 3,571,000 | 1,016,000 | 2,658,000 | -5,633,000 | 2,917,000 | 2,075,000 | 1,757,000 | -1,569,000 |
contract liabilities | -8,952,000 | -1,460,000 | -3,914,000 | 431,000 | -1,383,000 | -8,188,000 | -2,589,000 | ||||||||||||||||||||||
accrued interest expense | 2,500,000 | 2,500,000 | -2,500,000 | 2,500,000 | -2,604,000 | 2,469,000 | -2,527,000 | 2,473,000 | -2,527,000 | 2,484,000 | -2,484,000 | 2,491,000 | -2,508,000 | 2,500,000 | |||||||||||||||
net cash from operating activities | -38,721,000 | -48,314,000 | -39,724,000 | -35,481,000 | -32,033,000 | 116,348,000 | -52,302,000 | -33,424,000 | -34,494,000 | -38,251,000 | -52,989,000 | -47,730,000 | -36,997,000 | -48,822,000 | -53,483,000 | -40,509,000 | -42,035,000 | -47,450,000 | -58,896,000 | -36,736,000 | -44,930,000 | -42,399,000 | -52,295,000 | -44,140,000 | -36,110,000 | -36,810,000 | -27,774,000 | ||
capital expenditures | 0 | -26,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68,000 | -31,000 | -120,000 | -157,000 | -83,000 | -523,000 | -138,000 | -802,000 | -250,000 | -299,000 | -441,000 | -513,000 | -528,000 | -711,000 | -1,380,000 | -347,000 | ||||
free cash flows | -48,314,000 | -39,750,000 | -35,481,000 | -32,033,000 | 116,348,000 | -52,302,000 | -33,424,000 | -34,494,000 | -38,251,000 | -47,798,000 | -37,028,000 | -48,942,000 | -53,640,000 | -40,592,000 | -42,558,000 | -47,588,000 | -59,698,000 | -36,986,000 | -45,229,000 | -42,840,000 | -52,808,000 | -44,668,000 | -36,821,000 | -38,190,000 | -28,121,000 | ||||
cash flows from investing activities | |||||||||||||||||||||||||||||
purchase of marketable securities | -24,994,000 | -20,988,000 | -29,586,000 | -75,521,000 | -101,012,000 | -83,684,000 | -131,354,000 | -193,612,000 | -86,127,000 | -120,266,000 | -188,092,000 | -56,449,000 | -76,863,000 | -77,419,000 | -88,052,000 | -35,186,000 | -37,403,000 | -8,134,000 | -93,974,000 | 1,000 | -35,192,000 | 1,000 | -73,778,000 | ||||||
maturities of marketable securities | 66,600,000 | 87,000,000 | 46,600,000 | 119,700,000 | 123,100,000 | 136,900,000 | 104,600,000 | 134,500,000 | 147,800,000 | 105,900,000 | 69,800,000 | 69,400,000 | 85,600,000 | 86,000,000 | 65,500,000 | 40,000,000 | 46,000,000 | 18,675,000 | 4,750,000 | 0 | 12,800,000 | 66,649,000 | 55,725,000 | 54,221,000 | 89,083,000 | ||||
purchase of property and equipment | 0 | 0 | -53,000 | -26,000 | -102,000 | -31,000 | -120,000 | -157,000 | -83,000 | -523,000 | -138,000 | -802,000 | -250,000 | -299,000 | -441,000 | -513,000 | -528,000 | -711,000 | -1,380,000 | -347,000 | |||||||||
net cash from investing activities | 41,606,000 | 73,156,000 | 17,014,000 | 44,126,000 | 22,062,000 | 53,216,000 | -26,754,000 | -59,112,000 | 61,673,000 | -14,366,000 | -118,262,000 | 12,936,000 | 8,722,000 | 8,464,000 | -22,598,000 | 4,679,000 | 8,420,000 | 10,443,000 | -89,762,000 | -50,076,000 | 11,968,000 | 61,100,000 | 19,959,000 | 106,245,000 | 28,038,000 | 46,933,000 | 17,949,000 | -13,884,000 | -198,142,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||
proceeds from issuance of common stock pursuant to employee stock purchase plan | 292,000 | 469,000 | 0 | 372,000 | 281,000 | 0 | 348,000 | 77,000 | 0 | 367,000 | 620,000 | ||||||||||||||||||
proceeds from the exercise of stock options | 220,000 | 1,239,000 | 465,000 | 94,000 | 132,000 | 13,000 | 1,576,000 | 21,000 | 126,000 | 371,000 | 1,357,000 | 271,000 | 15,000 | 249,000 | 131,000 | 139,000 | 15,000 | 1,518,000 | 369,000 | 87,000 | 71,000 | ||||||||
net cash from financing activities | 512,000 | 3,955,000 | 1,872,000 | 94,000 | 504,000 | 0 | 281,000 | -9,214,000 | -2,555,000 | -2,903,000 | 198,497,000 | -2,904,000 | -2,536,000 | -2,873,000 | 119,221,000 | 21,000 | 721,000 | 371,000 | 1,913,000 | 271,000 | 774,000 | 249,000 | 891,000 | 310,829,000 | 571,000 | 1,518,000 | 369,000 | 28,347,000 | 291,344,000 |
effect of exchange rate changes on cash and cash equivalents | -101,000 | 2,000 | -95,000 | 129,000 | 105,000 | -125,000 | 93,000 | -8,000 | -62,000 | -136,000 | -19,000 | 72,000 | -26,000 | 34,000 | -50,000 | ||||||||||||||
net increase in cash and cash equivalents | 3,296,000 | -2,712,000 | -17,053,000 | 48,014,000 | 6,754,000 | -24,080,000 | 374,675,000 | -23,686,000 | |||||||||||||||||||||
cash and cash equivalents, at the beginning of the period | 37,732,000 | 0 | 0 | 0 | 46,074,000 | 0 | 0 | 0 | 32,109,000 | 111,973,000 | 0 | 0 | 135,089,000 | ||||||||||||||||
cash and cash equivalents, at the end of the period | 41,028,000 | 28,799,000 | -17,376,000 | -2,712,000 | 29,021,000 | 17,610,000 | -24,106,000 | 374,709,000 | 111,353,000 | ||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||
cash paid for interest | 5,000,000 | 0 | 5,000,000 | 0 | 5,194,000 | 367,000 | 5,457,000 | 548,000 | 5,620,000 | 663,000 | 5,670,000 | 677,000 | 5,690,000 | 675,000 | 5,683,000 | 690,000 | 5,690,000 | 675,000 | 5,960,000 | 668,000 | 625,000 | 618,000 | 621,000 | ||||||
supplemental disclosure of noncash investing and financing activities: | |||||||||||||||||||||||||||||
change in unrealized gain on marketable securities | -67,000 | -22,000 | 111,000 | -69,000 | -110,000 | -274,000 | 547,000 | -25,000 | -159,000 | 33,000 | -46,000 | 115,000 | |||||||||||||||||
depreciation and amortization | 448,000 | 450,000 | 426,000 | 416,000 | 365,000 | 365,000 | 350,000 | 329,000 | 292,000 | 251,000 | 205,000 | 169,000 | |||||||||||||||||
in process research and development expenses | -1,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 20,000 | 15,000 | 15,000 | 15,000 | 30,000 | 5,300,000 | 275,000 | 15,000,000 | 2,805,000 | 1,600,000 | 0 | 1,000,000 | 1,000,000 | ||||||||||
amortization of premium on investments, net of accretion of discounts | 153,000 | 71,000 | 49,000 | 66,000 | 74,000 | 57,000 | 32,000 | -65,000 | -68,000 | -832,000 | |||||||||||||||||||
net realized gain on investments | 0 | -3,000 | -214,000 | -39,000 | -27,000 | 0 | |||||||||||||||||||||||
loss on disposal of property and equipment | 185,000 | 305,000 | 0 | 316,000 | 0 | -64,000 | |||||||||||||||||||||||
accrued expenses | -98,000 | 970,000 | -2,583,000 | 52,000 | -3,979,000 | 5,057,000 | -2,113,000 | 1,771,000 | -1,672,000 | 3,750,000 | 1,257,000 | -2,239,000 | 2,281,000 | 258,000 | -229,000 | -789,000 | |||||||||||||
sales of marketable securities | 0 | 0 | 67,464,000 | 16,051,000 | |||||||||||||||||||||||||
proceeds from issuance of common stock and warrants in a private offering, net of offering costs | |||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock purchase plan | |||||||||||||||||||||||||||||
proceeds from the exercise of warrants | 2,717,000 | ||||||||||||||||||||||||||||
proceeds from issuance of equity option pursuant to stock purchase agreement | |||||||||||||||||||||||||||||
principal repayments of long-term debt | 0 | 0 | -9,678,000 | -2,903,000 | -2,903,000 | -2,903,000 | -2,904,000 | -2,903,000 | -2,903,000 | ||||||||||||||||||||
right-of-use assets obtained in exchange for lease liabilities | 0 | 1,914,000 | |||||||||||||||||||||||||||
proceeds from grant of equity option pursuant to chiesi collaboration agreement | 0 | ||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 45,605,000 | -28,238,000 | -46,731,000 | ||||||||||||||||||||||||||
operating lease right-of-use asset obtained in exchange for lease liability | 0 | 0 | 3,029,000 | ||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||
net cash provided (used) in operating activities | |||||||||||||||||||||||||||||
research and development asset acquisitions, net of cash acquired | -15,000 | -15,000 | -15,000 | -15,000 | -15,000 | -20,000 | -15,000 | -15,000 | -15,000 | -30,000 | -5,300,000 | -275,000 | -15,000,000 | -2,805,000 | -1,600,000 | 0 | -1,000,000 | -1,000,000 | |||||||||||
purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities | 34,000 | ||||||||||||||||||||||||||||
proceeds from issuance of common stock and common warrants in a private offering, net of offering costs | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, at the end of the period | 48,014,000 | 38,863,000 | -50,500,000 | 45,605,000 | -28,238,000 | 65,242,000 | -41,504,000 | 59,161,000 | -44,655,000 | 138,971,000 | -30,071,000 | -129,481,000 | -97,205,000 | 440,224,000 | 4,381,000 | -17,792,000 | -22,347,000 | 170,847,000 | |||||||||||
amortization of discount (premium) on investments, net of accretion of discounts | |||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 635,000 | -465,000 | -533,000 | -154,000 | -376,000 | 403,000 | 50,000 | -242,000 | |||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 59,161,000 | -44,655,000 | -44,496,000 | -46,154,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash, at the beginning of the period | 0 | 0 | 0 | 0 | 0 | 183,467,000 | 0 | 0 | 0 | 486,620,000 | 0 | 0 | 0 | 105,419,000 | |||||||||||||||
derecognition rou lease assets obtained in exchange for operating lease liabilities | 0 | ||||||||||||||||||||||||||||
change in unrealized loss on marketable securities | |||||||||||||||||||||||||||||
amortization of discount on marketable securities, net of accretion of discounts | |||||||||||||||||||||||||||||
amortization of premium (discount) on marketable securities, net of accretion of discounts | -1,505,000 | -1,531,000 | |||||||||||||||||||||||||||
net realized loss on investments | |||||||||||||||||||||||||||||
proceeds from issuance of common stock in a public offering | 0 | 16,000 | 0 | 0 | 38,000 | 291,273,000 | |||||||||||||||||||||||
proceeds from issuance of convertible senior notes | |||||||||||||||||||||||||||||
proceeds from issuance of common stock in a private offering, net of offering costs | 18,000 | ||||||||||||||||||||||||||||
purchase of shares pursuant to employee stock purchase plan | 595,000 | 0 | 556,000 | 0 | 759,000 | 0 | 744,000 | 0 | 556,000 | ||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -30,071,000 | -129,481,000 | 4,311,000 | -17,792,000 | -22,347,000 | 65,428,000 | |||||||||||||||||||||||
change in unrealized loss on marketable securities, net of tax | -377,000 | ||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt, net of debt discount and issuance costs 1,778 | |||||||||||||||||||||||||||||
conversion of convertible preferred stock to common stock | 0 | 0 | 0 | 338,367,000 | |||||||||||||||||||||||||
change in unrealized gain on marketable securities, net of tax | -413,000 | 303,000 | -46,000 | -69,000 | -125,000 | -293,000 | 994,000 | -676,000 | -179,000 | -55,000 | 425,000 | 140,000 | |||||||||||||||||
amortization of debt discount and issuance costs | 1,699,000 | 1,679,000 | 1,605,000 | 1,471,000 | |||||||||||||||||||||||||
proceeds from issuance of convertible debt | 0 | ||||||||||||||||||||||||||||
unpaid property and equipment | -68,000 | 26,000 | -3,000 | 60,000 | 56,000 | -141,000 | -471,000 | 739,000 | |||||||||||||||||||||
proceeds from issuance of series a convertible preferred stock | |||||||||||||||||||||||||||||
proceeds from issuance of series b convertible preferred stock | |||||||||||||||||||||||||||||
repayment of notes payable to related parties | |||||||||||||||||||||||||||||
payment of deferred offering costs | |||||||||||||||||||||||||||||
acquisition of in-process research and development through issuance of stock | |||||||||||||||||||||||||||||
issuance of series a convertible preferred stock to convert debt and accrued interest | |||||||||||||||||||||||||||||
unpaid deferred offering costs - net | |||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt, net of issuance costs of 1,778 | 0 | ||||||||||||||||||||||||||||
proceeds from issuance of convertible note | |||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt, net of debt discount and issuance costs of 1,778 | |||||||||||||||||||||||||||||
operating lease right of use assets and liabilities | 1,000 | -13,000 | 61,000 | ||||||||||||||||||||||||||
purchase of investments | -112,355,000 | -64,743,000 | -222,295,000 | ||||||||||||||||||||||||||
maturities of investments | 130,853,000 | ||||||||||||||||||||||||||||
sales of investments | 162,000 | ||||||||||||||||||||||||||||
recognition of operating lease right of use asset | 0 | 0 | 12,458,000 | ||||||||||||||||||||||||||
recognition of operating lease liabilities | 0 | 0 | 13,182,000 | ||||||||||||||||||||||||||
change in unrealized loss on foreign currency translations, net of tax | 113,000 | ||||||||||||||||||||||||||||
sales and maturities of investments | 25,500,000 | ||||||||||||||||||||||||||||
accrued interest - short-term | |||||||||||||||||||||||||||||
proceeds from long term note payable | |||||||||||||||||||||||||||||
acquisition of in process research and development through issuance of stock |
