Global Net Lease Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Global Net Lease Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -24,143,000 | -189,379,000 | -6,522,000 | -65,635,000 | -35,664,000 | -23,751,000 | -48,578,000 | -136,184,000 | -26,258,000 | -890,000 | -12,640,000 | 14,838,000 | -716,000 | 10,541,000 | -2,796,000 | 7,390,000 | 2,588,000 | 4,184,000 | -8,495,000 | 4,142,000 | 5,530,000 | 9,601,000 | 12,931,000 | 9,941,000 | 15,328,000 | 8,276,000 | -4,290,000 | 2,632,000 | 7,743,000 | 4,812,000 | 8,449,000 | 2,487,000 | 5,200,000 | 7,450,000 | 16,071,000 | 9,016,000 | 15,932,000 | 6,558,000 | 12,449,000 | 5,488,000 | -45,807,000 | 25,855,000 | -5,208,000 | -24,558,000 | -7,479,000 | -16,349,000 | -2,603,000 | -3,090,000 | -1,294,000 | -2,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 30,692,000 | 41,474,000 | 42,814,000 | 43,702,000 | 45,044,000 | 44,649,000 | 44,816,000 | 28,516,000 | 24,163,000 | 23,818,000 | 23,481,000 | 23,751,000 | 24,382,000 | 24,574,000 | 24,182,000 | 23,945,000 | 23,495,000 | 22,461,000 | 21,079,000 | 20,421,000 | 19,703,000 | 19,263,000 | 21,090,000 | 17,348,000 | 14,086,000 | 16,733,000 | 16,696,000 | 16,261,000 | 16,042,000 | 15,850,000 | 15,320,000 | 15,095,000 | 14,690,000 | 14,280,000 | 12,563,000 | 12,472,000 | 12,692,000 | 12,606,000 | 12,748,000 | 12,413,000 | 11,604,000 | 10,884,000 | 5,220,000 | 8,956,000 | 4,281,000 | 2,399,000 | 506,000 | 261,000 | 53,000 | 17,000 |
amortization of intangibles | 14,943,000 | 44,623,000 | 40,206,000 | 41,728,000 | 44,449,000 | 47,351,000 | 53,897,000 | 20,716,000 | 13,134,000 | 13,211,000 | 13,506,000 | 14,040,000 | 14,977,000 | 15,315,000 | 17,843,000 | 17,720,000 | 16,207,000 | 17,223,000 | 14,898,000 | 14,628,000 | 14,281,000 | 14,270,000 | 10,899,000 | 14,272,000 | 16,998,000 | 14,570,000 | 13,382,000 | 13,935,000 | 13,770,000 | 13,646,000 | 13,238,000 | 14,784,000 | 12,807,000 | 12,834,000 | 10,842,000 | 11,010,000 | 11,120,000 | 11,150,000 | 11,170,000 | 10,536,000 | 10,485,000 | 10,230,000 | 8,047,000 | 6,170,000 | 3,359,000 | 1,955,000 | 768,000 | 423,000 | 71,000 | 13,000 |
amortization of deferred financing costs | 2,499,000 | 2,486,000 | 2,510,000 | 2,496,000 | 2,580,000 | 2,394,000 | 2,408,000 | 2,046,000 | 2,083,000 | 2,085,000 | 2,240,000 | 2,322,000 | 2,336,000 | 2,596,000 | 2,614,000 | 2,590,000 | 2,395,000 | 2,279,000 | 2,077,000 | 2,075,000 | 1,847,000 | 1,810,000 | 1,789,000 | 1,906,000 | 1,177,000 | 1,742,000 | 1,455,000 | 1,338,000 | 1,499,000 | 901,000 | 1,399,000 | 1,198,000 | 943,000 | 880,000 | 929,000 | 951,000 | 2,393,000 | 2,425,000 | 2,471,000 | 2,140,000 | 1,995,000 | 1,921,000 | 1,721,000 | 1,226,000 | 498,000 | 308,000 | 145,000 | 97,000 | 6,000 | 2,000 |
amortization of discounts on mortgages and senior notes | 14,609,000 | 13,960,000 | 15,017,000 | 14,156,000 | 24,080,000 | 15,338,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of below-market lease liabilities | -816,000 | -3,919,000 | -2,876,000 | -2,779,000 | -3,080,000 | -2,899,000 | -2,959,000 | -1,268,000 | -821,000 | -817,000 | -798,000 | -810,000 | -958,000 | -965,000 | -1,204,000 | -1,068,000 | -998,000 | -1,088,000 | -935,000 | -872,000 | -822,000 | -815,000 | -618,000 | -894,000 | -995,000 | -1,011,000 | -760,000 | -896,000 | -906,000 | -901,000 | -854,000 | -866,000 | -818,000 | -826,000 | -677,000 | -624,000 | -636,000 | -622,000 | -628,000 | -509,000 | ||||||||||
amortization of above-market lease assets | 1,659,000 | 3,713,000 | 4,155,000 | 4,327,000 | 4,692,000 | 4,790,000 | 4,636,000 | 2,494,000 | 1,896,000 | 1,556,000 | 942,000 | 960,000 | 1,017,000 | 1,071,000 | 919,000 | 914,000 | 916,000 | 907,000 | 860,000 | 853,000 | 819,000 | 840,000 | 1,042,000 | 1,066,000 | 1,108,000 | 1,112,000 | 1,114,000 | 1,129,000 | 1,168,000 | 1,203,000 | 1,144,000 | 1,113,000 | 1,073,000 | 1,016,000 | 647,000 | 552,000 | 574,000 | 562,000 | 574,000 | 577,000 | ||||||||||
amortization related to right-of-use assets | 389,000 | 366,000 | 293,000 | 257,000 | 289,000 | 334,000 | 230,000 | 218,000 | 222,000 | 216,000 | 205,000 | 201,000 | 214,000 | 224,000 | 229,000 | 235,000 | 240,000 | 240,000 | ||||||||||||||||||||||||||||||||
amortization of lease incentives | 533,000 | 478,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
unbilled straight-line rent | -2,959,000 | -5,235,000 | -3,896,000 | -5,343,000 | -5,349,000 | -4,562,000 | -6,720,000 | -2,000 | -1,786,000 | -1,888,000 | -2,099,000 | -2,314,000 | -2,342,000 | -2,853,000 | -1,663,000 | -1,658,000 | -1,483,000 | -944,000 | -1,503,000 | -1,879,000 | -3,068,000 | -1,487,000 | -1,695,000 | -1,506,000 | -1,931,000 | -1,626,000 | -1,482,000 | -1,492,000 | -1,833,000 | -1,503,000 | -1,550,000 | -2,070,000 | -3,039,000 | -3,878,000 | -2,554,000 | |||||||||||||||
equity-based compensation | 3,338,000 | 3,093,000 | 2,309,000 | 2,309,000 | 2,340,000 | 1,973,000 | 1,058,000 | 10,444,000 | 2,870,000 | 2,925,000 | 2,855,000 | 3,132,000 | 3,358,000 | 2,727,000 | 2,727,000 | 2,721,000 | 3,007,000 | 2,577,000 | 2,585,000 | 2,479,000 | 2,513,000 | 2,488,000 | 2,491,000 | 2,501,000 | 2,429,000 | 2,109,000 | 2,053,000 | -23,000 | -832,000 | |||||||||||||||||||||
unrealized losses (gains) on foreign currency transactions, derivatives, and other | 7,177,000 | 3,304,000 | -3,591,000 | 302,000 | -1,762,000 | 1,681,000 | 3,598,000 | -2,140,000 | 1,809,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) on undesignated foreign currency advances and other hedge ineffectiveness | 6,324,000 | 6,351,000 | -86,000 | -88,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income on multi-tenant disposition receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment and modification of debt | 19,512,000 | 352,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on dispositions of real estate investments | -34,769,000 | 86,865,000 | -34,102,000 | -5,867,000 | ||||||||||||||||||||||||||||||||||||||||||||||
lease incentive and commission payments | -3,453,000 | -1,890,000 | -6,992,000 | -295,000 | -102,000 | -371,000 | 0 | -403,000 | -763,000 | -1,611,000 | -1,217,000 | -1,992,000 | -815,000 | -2,315,000 | -1,760,000 | |||||||||||||||||||||||||||||||||||
impairment charges | 9,812,000 | 60,315,000 | 20,098,000 | 38,583,000 | 27,402,000 | 4,327,000 | 796,000 | 16,031,000 | 230,000 | 1,199,000 | ||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 7,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net: | ||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -8,200,000 | 6,192,000 | 20,209,000 | -23,836,000 | 490,000 | 9,344,000 | 3,519,000 | -11,087,000 | 6,358,000 | 8,814,000 | -4,357,000 | -1,373,000 | 1,844,000 | -475,000 | 8,573,000 | 50,768,000 | -56,997,000 | 1,367,000 | -5,043,000 | -6,709,000 | 604,000 | 4,873,000 | 4,933,000 | -12,709,000 | 2,707,000 | -6,230,000 | 11,499,000 | -4,604,000 | -5,865,000 | -1,493,000 | -2,406,000 | -1,203,000 | -200,000 | -2,416,000 | 767,000 | 681,000 | -236,000 | -2,363,000 | 3,526,000 | 3,607,000 | -3,478,000 | -3,624,000 | -17,133,000 | -2,625,000 | 10,861,000 | -11,747,000 | -1,082,000 | -32,000 | -753,000 | 48,000 |
accounts payable and accrued expenses | -11,555,000 | -16,489,000 | -12,430,000 | 4,124,000 | -13,701,000 | -177,000 | -17,207,000 | 4,377,000 | 289,000 | 2,905,000 | -4,037,000 | 2,126,000 | -3,497,000 | 2,361,000 | -9,723,000 | 7,036,000 | -1,403,000 | 558,000 | 2,381,000 | 2,485,000 | 4,442,000 | -909,000 | 2,643,000 | -1,781,000 | 1,804,000 | -12,396,000 | 2,026,000 | -1,563,000 | 3,766,000 | 4,034,000 | -1,869,000 | 1,177,000 | 621,000 | -522,000 | -1,409,000 | -945,000 | -1,620,000 | 964,000 | 527,000 | -76,000 | 526,000 | 3,882,000 | 8,827,000 | 1,060,000 | 2,323,000 | 3,539,000 | 1,027,000 | 453,000 | 345,000 | 63,000 |
prepaid rent | 12,669,000 | -4,627,000 | -14,144,000 | -901,000 | -1,812,000 | 1,321,000 | -857,000 | -213,000 | -9,005,000 | 9,393,000 | -12,046,000 | 8,106,000 | -3,832,000 | 3,472,000 | -6,469,000 | 2,821,000 | 9,824,000 | 5,099,000 | -932,000 | 5,049,000 | -84,000 | 212,000 | -3,103,000 | -780,000 | 303,000 | 4,593,000 | -1,035,000 | 568,000 | -4,799,000 | 2,954,000 | -1,976,000 | -353,000 | 388,000 | 2,047,000 | -1,612,000 | -349,000 | 788,000 | -1,890,000 | 2,601,000 | 999,000 | ||||||||||
net cash from operating activities | 52,027,000 | 59,167,000 | 62,126,000 | 70,359,000 | 92,186,000 | 3,593,000 | 21,343,000 | 63,015,000 | 53,713,000 | 44,074,000 | 61,819,000 | 100,165,000 | 4,678,000 | 53,220,000 | 46,614,000 | 47,819,000 | 41,895,000 | 26,605,000 | 46,493,000 | 24,751,000 | 41,200,000 | 33,709,000 | 29,011,000 | 40,677,000 | 28,454,000 | 33,584,000 | 36,188,000 | 32,728,000 | 24,347,000 | 30,134,000 | 31,783,000 | 28,130,000 | 35,754,000 | 21,964,000 | 9,948,000 | 34,489,000 | -10,045,000 | 1,121,000 | 16,124,000 | -16,893,000 | -303,000 | -1,316,000 | -1,289,000 | 206,000 | ||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -9,823,000 | -9,756,000 | -12,845,000 | -14,304,000 | -10,503,000 | -7,976,000 | -17,728,000 | -18,411,000 | -3,717,000 | -7,440,000 | -10,787,000 | -14,375,000 | -2,998,000 | -1,782,000 | -1,948,000 | -1,432,000 | -1,297,000 | -3,247,000 | -2,807,000 | -1,387,000 | -793,000 | -1,396,000 | -3,660,000 | -1,540,000 | -881,000 | -11,265,000 | 1,160,000 | -2,068,000 | -438,000 | -108,000 | -1,915,000 | -662,000 | -153,000 | -388,000 | 0 | 0 | -86,000 | -114,000 | -253,000 | -7,920,000 | -470,000 | -1,852,000 | ||||||||
free cash flows | 42,204,000 | 49,411,000 | 47,822,000 | 59,856,000 | 84,210,000 | -14,818,000 | 17,626,000 | 55,575,000 | 39,338,000 | 41,076,000 | 60,037,000 | 98,733,000 | 3,381,000 | 49,973,000 | 45,227,000 | 47,026,000 | 40,499,000 | 25,065,000 | 45,612,000 | 13,486,000 | 42,360,000 | 31,641,000 | 28,573,000 | 40,569,000 | 26,539,000 | 32,922,000 | 36,035,000 | 32,340,000 | 24,347,000 | 30,134,000 | 31,697,000 | 28,016,000 | 35,501,000 | 14,044,000 | 9,478,000 | 32,637,000 | ||||||||||||||
net proceeds from dispositions of real estate investments | 340,450,000 | 910,502,000 | 255,780,000 | 248,025,000 | 256,473,000 | 43,134,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash received from multi-tenant disposition receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 353,251,000 | 900,746,000 | 234,221,000 | 245,970,000 | 35,158,000 | -461,261,000 | -3,717,000 | -88,802,000 | -11,775,000 | -33,662,000 | -1,782,000 | -39,990,000 | -265,339,000 | -4,447,000 | -31,347,000 | -31,104,000 | -115,947,000 | -46,711,000 | -108,849,000 | -26,642,000 | -206,927,000 | -82,951,000 | -97,053,000 | -71,015,000 | -63,727,000 | 3,140,000 | -153,000 | -18,238,000 | 120,933,000 | 13,414,000 | -86,000 | -114,000 | -254,000 | -183,190,000 | -8,578,000 | -30,257,000 | -108,558,000 | -889,049,000 | -299,572,000 | -219,996,000 | -58,831,000 | -44,068,000 | ||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facilities | 438,000,000 | 15,000,000 | 40,000,000 | 35,000,000 | 331,262,000 | 80,000,000 | 105,000,000 | 593,962,000 | 264,943,000 | 91,040,000 | 35,092,000 | 66,312,000 | 43,766,000 | 35,000,000 | 106,679,000 | 0 | 72,696,000 | 15,000,000 | 111,112,000 | 0 | 22,000,000 | 205,000,000 | -30,269,000 | 124,264,000 | 90,000,000 | 26,000,000 | 0 | 55,000,000 | 122,000,000 | 70,000,000 | ||||||||||||||||||||
repayments on revolving credit facilities | -285,000,000 | -890,170,000 | -170,000,000 | -231,894,000 | -354,000,000 | -52,726,000 | 0 | -48,437,000 | -267,372,000 | -84,000,000 | 124,064,000 | -279,649,000 | -90,000,000 | -130,000,000 | -90,000,000 | -57,375,000 | 0 | -30,000,000 | ||||||||||||||||||||||||||||||||
proceeds from mortgage notes payable | 0 | 15,000 | 237,000,000 | 80,512,000 | 0 | 0 | 0 | 88,000,000 | -84,000 | 204,000,000 | 291,141,000 | 84,228,000 | 162,265,000 | 299,674,000 | 0 | 32,750,000 | 37,569,000 | 146,475,000 | ||||||||||||||||||||||||||||||||
principal payments on mortgage notes payable | -483,816,000 | -6,166,000 | -56,982,000 | -8,850,000 | -461,824,000 | -122,033,000 | -79,332,000 | -3,583,000 | -252,906,000 | -4,623,000 | -78,515,000 | -39,308,000 | -4,812,000 | -14,065,000 | -45,164,000 | -20,813,000 | -2,747,000 | -2,709,000 | ||||||||||||||||||||||||||||||||
penalties and charges related to repayments and early repayments of debt | -2,819,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
common shares repurchased upon vesting of restricted stock | -486,000 | -128,000 | -369,000 | -55,000 | -97,000 | -770,000 | 1,000 | -258,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -56,556,000 | -19,417,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payments of financing costs | 0 | 0 | -6,724,000 | -881,000 | 0 | 0 | 0 | -4,292,000 | -72,000 | -1,953,000 | -150,000 | -9,708,000 | -1,978,000 | -65,000 | -13,232,000 | -4,911,000 | -857,000 | -4,401,000 | -2,073,000 | 87,000 | ||||||||||||||||||||||||||||||
dividends paid on common stock | -43,479,000 | -63,942,000 | -63,753,000 | -63,466,000 | -63,483,000 | -81,733,000 | -81,714,000 | -41,958,000 | -41,664,000 | -41,658,000 | -41,657,000 | -42,056,000 | -41,558,000 | -41,566,000 | -41,564,000 | -40,302,000 | -38,139,000 | -36,213,000 | -35,844,000 | -35,793,000 | -35,784,000 | -47,638,000 | -47,638,000 | -44,988,000 | -14,883,000 | -43,270,000 | -39,092,000 | -36,691,000 | -35,828,000 | -35,833,000 | ||||||||||||||||||||
dividends paid on series a preferred stock | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,081,000 | -3,082,000 | -3,080,000 | -3,082,000 | -3,081,000 | ||||||||||||||||||||||||||||
dividends paid on series b preferred stock | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,018,000 | -2,013,000 | -2,013,000 | -1,935,000 | -1,935,000 | -1,936,000 | -1,935,000 | -1,701,000 | -1,564,000 | -1,482,000 | -1,482,000 | -577,000 | ||||||||||||||||||||||||||||
dividends paid on series d preferred stock | -3,719,000 | -3,719,000 | -3,719,000 | -3,719,000 | -3,720,000 | -3,718,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid on series e preferred stock | -2,118,000 | -2,118,000 | -2,118,000 | -2,118,000 | -2,118,000 | -2,118,000 | ||||||||||||||||||||||||||||||||||||||||||||
distributions to non-controlling interest holders | -32,000 | -32,000 | -32,000 | -41,000 | -41,000 | -2,963,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -10,696,000 | -103,000 | -104,000 | -103,000 | -99,000 | -135,000 | -137,000 | -135,000 | -136,000 | -134,000 | -137,000 | -290,000 | 0 | -158,000 | -165,000 | -159,000 | -160,000 | -255,000 | -259,000 | -405,000 | -487,000 | -857,000 | -321,000 | |||||||||||||
net cash from financing activities | -445,002,000 | -975,631,000 | -280,291,000 | -342,165,000 | -107,892,000 | 532,819,000 | -35,320,000 | 39,539,000 | -19,269,000 | -16,316,000 | -23,351,000 | -56,855,000 | 171,920,000 | 92,752,000 | -33,963,000 | -50,127,000 | 153,539,000 | 142,929,000 | 150,757,000 | 2,387,000 | 108,085,000 | 111,735,000 | 59,801,000 | 32,571,000 | 59,806,000 | -34,856,000 | -42,610,000 | -12,997,000 | -119,936,000 | -33,537,000 | -35,577,000 | -51,828,000 | 4,705,000 | 135,687,000 | -26,674,000 | 7,886,000 | -89,808,000 | 231,054,000 | 936,843,000 | 504,818,000 | 55,302,000 | 30,297,000 | 32,718,000 | 5,892,000 | ||||||
net change in cash, cash equivalents and restricted cash | -39,724,000 | -15,718,000 | 54,343,000 | 16,056,000 | -25,836,000 | 19,452,000 | -10,356,000 | 75,151,000 | -17,694,000 | 13,752,000 | -37,910,000 | 22,669,000 | -5,904,000 | 36,686,000 | -81,858,000 | 3,320,000 | -88,741,000 | 141,525,000 | -180,375,000 | -18,696,000 | -33,412,000 | 79,487,000 | -60,194,000 | 122,823,000 | 88,401,000 | 496,000 | -57,642,000 | 62,493,000 | -8,241,000 | 2,233,000 | ||||||||||||||||||||
effect of exchange rate changes on cash | 15,681,000 | -2,299,000 | -10,910,000 | -7,774,000 | 14,632,000 | 1,846,000 | -5,682,000 | -1,900,000 | 2,287,000 | 2,396,000 | 7,707,000 | -5,158,000 | -5,033,000 | -1,923,000 | -3,890,000 | -1,176,000 | 1,436,000 | -2,998,000 | 5,260,000 | 1,922,000 | 3,192,000 | -5,972,000 | 24,569,000 | -4,586,000 | 4,639,000 | -5,554,000 | 2,656,000 | -13,000 | -4,983,000 | -537,000 | 4,396,000 | 2,022,000 | 1,632,000 | 1,030,000 | -5,786,000 | -239,000 | -1,406,000 | -339,000 | -2,347,000 | -4,023,000 | 10,617,000 | -473,000 | 9,147,000 | -15,722,000 | 2,771,000 | 949,000 | 1,599,000 | -171,000 | -1,000 | |
cash, cash equivalents and restricted cash, beginning of period | 0 | 224,208,000 | 0 | 0 | 162,399,000 | 0 | 0 | 104,445,000 | 0 | 0 | 93,311,000 | 0 | 0 | 125,693,000 | 0 | 0 | 274,287,000 | 0 | 0 | 103,693,000 | 0 | 0 | 107,727,000 | |||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | -24,043,000 | 206,191,000 | 8,282,000 | -11,204,000 | 183,697,000 | 73,251,000 | -15,407,000 | 120,593,000 | 17,511,000 | -10,937,000 | 128,074,000 | 2,144,000 | -87,305,000 | 264,220,000 | -16,774,000 | -30,220,000 | 347,802,000 | 118,237,000 | 93,040,000 | 98,635,000 | 62,480,000 | -13,224,000 | 109,423,000 | |||||||||||||||||||||||||||
termination fee - receipt | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on foreign currency transactions, derivatives, and other | -6,289,000 | 4,360,000 | -230,000 | -1,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) on undesignated foreign currency advances and other hedge ineffectiveness | -1,917,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on dispositions of real estate investments | -21,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
settlement and consulting costs paid with common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 832,000 | 23,000 | 2,105,000 | -38,000 | -15,000 | 22,000 | -1,187,000 | 34,000 | -7,000 | 12,000 | -2,294,000 | 7,000 | 51,000 | -28,000 | 645,000 | -29,000 | -54,000 | -13,000 | 1,355,000 | -4,000 | 11,000 | -20,000 | 353,000 | |||||||||||||||||||||||||||
deferred tax liability | -3,103,000 | -342,000 | -2,989,000 | 587,000 | 270,000 | -686,000 | 372,000 | -537,000 | 180,000 | -267,000 | -190,000 | -94,000 | -758,000 | 408,000 | 278,000 | 463,000 | 134,000 | 929,000 | 530,000 | 34,000 | 271,000 | 143,000 | ||||||||||||||||||||||||||||
net cash, cash equivalents and restricted cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
investment in real estate and real estate related assets | -52,739,000 | 0 | 0 | -81,362,000 | 0 | 0 | -174,405,000 | -38,046,000 | -293,334,000 | -26,121,000 | -31,572,000 | -113,117,000 | -253,730,000 | -98,012,000 | -187,537,000 | -23,454,000 | -212,269,000 | -105,593,000 | -98,190,000 | -63,596,000 | -61,664,000 | -6,823,000 | 0 | -30,290,000 | -1,000 | -175,890,000 | ||||||||||||||||||||||||
cash from business combination, net of cash acquired | -608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deposits for real estate investments | -1,700,000 | 900,000 | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance claims | 1,617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash, cash equivalents and restricted cash from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issuance (costs) proceeds | -37,000 | 58,072,000 | 50,259,000 | 105,750,000 | -287,000 | -51,000 | ||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock issuance proceeds | 16,000 | 238,000 | 2,073,000 | 2,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash, cash equivalents and restricted cash from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of lease incentives and commissions | 276,000 | 243,000 | 225,000 | -466,000 | 466,000 | 437,000 | 424,000 | 424,000 | 348,000 | 318,000 | 272,000 | |||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 317,000 | 13,090,000 | 58,000 | 817,000 | 0 | 1,657,000 | 41,000 | -379,000 | 563,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
common stock issuance costs | -20,000 | -4,000 | -21,000 | -106,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized income on undesignated foreign currency advances and other hedge ineffectiveness | -1,032,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage discounts | 15,078,000 | 3,374,000 | 237,000 | 227,000 | 225,000 | 238,000 | 251,000 | |||||||||||||||||||||||||||||||||||||||||||
unrealized gains on foreign currency transactions, derivatives, and other | 4,941,000 | -1,933,000 | 1,631,000 | 2,647,000 | -10,732,000 | -6,321,000 | -4,210,000 | |||||||||||||||||||||||||||||||||||||||||||
impairment charges and related lease intangible write-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of real estate investments | 47,559,000 | 146,860,000 | 51,622,000 | 80,639,000 | 9,277,000 | 407,000 | 3,934,000 | |||||||||||||||||||||||||||||||||||||||||||
payments on early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issuance proceeds (costs) | ||||||||||||||||||||||||||||||||||||||||||||||||||
termination fee receipt | 0 | 0 | 9,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of real estate investments | -143,000 | -1,195,000 | 0 | -892,000 | 1,933,000 | |||||||||||||||||||||||||||||||||||||||||||||
settlement and consulting costs paid/to be paid with common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
taxes payable | 0 | 0 | 0 | -1,046,000 | 1,043,000 | -610,000 | 565,000 | -2,180,000 | 1,303,000 | -1,008,000 | 985,000 | -1,527,000 | -4,322,000 | -569,000 | -126,000 | -1,567,000 | 4,153,000 | -297,000 | -171,000 | -1,488,000 | ||||||||||||||||||||||||||||||
net proceeds from disposition of real estate investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments on early extinguishment of debt charges | 0 | 289,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
settlement costs to be paid with common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of real estate investment | 2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 77,000 | 59,000 | 651,000 | 80,000 | 61,000 | 43,000 | 35,000 | 557,000 | 179,000 | 414,000 | 76,000 | |||||||||||||||||||||||||||||||||||||||
amortization of mortgage discounts and premiums | 0 | 0 | 3,000 | 10,000 | 28,000 | 30,000 | 100,000 | 102,000 | 118,000 | 601,000 | 263,000 | 267,000 | 262,000 | 261,000 | ||||||||||||||||||||||||||||||||||||
unrealized (income) losses on undesignated foreign currency advances and other hedge ineffectiveness | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments on term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issuance proceeds | 997,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of lease incentive and commissions | ||||||||||||||||||||||||||||||||||||||||||||||||||
termination fee - unbilled | -6,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on undesignated foreign currency advances and other hedge ineffectiveness | 882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments for settlement of derivatives | -106,000 | 0 | -1,054,000 | -719,000 | 0 | -561,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 755,000 | -306,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock issuance (costs) proceeds | -50,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
payments for settlement of net investment hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock issuance (costs) proceeds | -30,000 | -51,000 | 15,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of lease incentive | 118,000 | 119,000 | 115,000 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||
lease incentive payment | 0 | 0 | 0 | -4,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from settlement of net investment hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgage notes payable | -90,583,000 | 0 | -125,742,000 | -94,621,000 | -130,556,000 | -82,636,000 | 4,370,000 | -292,233,000 | -24,057,000 | -1,305,000 | -82,000 | -78,000 | -21,552,000 | -206,000 | -12,816,000 | -183,000 | -189,000 | -189,000 | -186,000 | -176,000 | -175,000 | -184,000 | 370,000 | -167,000 | -164,000 | -174,000 | ||||||||||||||||||||||||
amortization of operating lease right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on foreign currency transactions, derivatives, and other | -1,670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on undesignated foreign currency advances and other hedge ineffectiveness | 0 | 0 | 76,000 | -108,000 | 47,000 | 43,000 | ||||||||||||||||||||||||||||||||||||||||||||
deposits for future real estate acquisitions | -3,839,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above- and below- market ground lease assets | 207,000 | 207,000 | 209,000 | 169,000 | 231,000 | 236,000 | 236,000 | 255,000 | 238,000 | 250,000 | 243,000 | 242,000 | 249,000 | 214,000 | 58,000 | 14,000 | 35,000 | 76,000 | ||||||||||||||||||||||||||||||||
unrealized (gain) loss on foreign currency transactions, derivatives, and other | 1,325,000 | -2,082,000 | -1,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
deposits for real estate acquisitions | -1,434,000 | 1,219,000 | -1,070,000 | -1,200,000 | 20,776,000 | -17,801,000 | -6,750,000 | 0 | 157,000 | 421,000 | 195,000 | 8,223,000 | -3,514,000 | -4,163,000 | -1,321,000 | -974,000 | 0 | |||||||||||||||||||||||||||||||||
deposits on mortgages | -300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issuance costs | 76,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mezzanine discount | 0 | 0 | 0 | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of mezzanine facility | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | -182,000 | 108,018,000 | 388,000 | 150,198,000 | -434,000 | 211,000 | -5,000 | 7,000 | 0 | 113,000 | 9,000 | 298,000 | -246,000 | 22,317,000 | 1,028,269,000 | 518,742,000 | 65,843,000 | 37,096,000 | 38,693,000 | 7,239,000 | ||||||||||||||||||||||||||||||
proceeds from issuance of series a preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series b preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments received on related party notes receivable acquired in merger | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of real estate investments | -6,977,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 18,140,000 | 11,899,000 | 1,613,000 | 34,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -2,706,000 | -2,485,000 | -2,455,000 | -2,455,000 | -2,451,000 | -2,455,000 | -2,451,000 | |||||||||||||||||||||||||||||||||||||||||||
unrealized loss on foreign currency transactions, derivatives, and other | 452,000 | 2,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 95,267,000 | -13,407,000 | 106,733,000 | 3,890,000 | -4,943,000 | 72,354,000 | 19,558,000 | 9,772,000 | -5,286,000 | 45,787,000 | 37,858,000 | 76,329,000 | -199,264,000 | -672,596,000 | 656,166,000 | 280,378,000 | -3,083,000 | |||||||||||||||||||||||||||||||||
restricted cash, end of period | 3,368,000 | 183,000 | 2,690,000 | |||||||||||||||||||||||||||||||||||||||||||||||
equity based compensation | -1,177,000 | -391,000 | -2,235,000 | 16,000 | 1,341,000 | 1,293,000 | 70,000 | 1,044,000 | -90,000 | |||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from settlement of derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in merger transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash acquired in merger transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||
advances from related parties | 1,713,000 | 1,785,000 | 15,000 | 251,000 | 135,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 94,221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | -28,000 | 200,000 | -419,000 | |||||||||||||||||||||||||||||||||||||||||||||||
advances/acquired related party receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||
gains on disposition of real estate investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
vesting of class b units | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on non-functional foreign currency advances not designated as net investment hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of real estate investments | 0 | -275,000 | 143,000 | -957,000 | ||||||||||||||||||||||||||||||||||||||||||||||
appreciation of investment in securities | -10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of derivatives | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the partial termination of derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of investment securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on common stock repurchases, inclusive of fees | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on share repurchases related to tender offer | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of operating partnership units | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate investments | 0 | 0 | 12,440,000 | 94,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facility | 495,868,000 | 0 | 75,335,000 | 46,197,000 | 0 | 224,636,000 | 0 | 251,572,000 | -70,362,000 | 237,663,000 | ||||||||||||||||||||||||||||||||||||||||
repayments on credit facility | -805,748,000 | -71,732,000 | -15,440,000 | -6,696,000 | -20,000,000 | -2,550,000 | -75,617,000 | -63,893,000 | -231,107,000 | 1,070,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||
payments of common stock offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -35,834,000 | -35,466,000 | -35,293,000 | -30,250,000 | -30,097,000 | -30,019,000 | -30,020,000 | -29,668,000 | -30,278,000 | |||||||||||||||||||||||||||||||||||||||||
related party notes receivable acquired in merger | 1,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | -175,000 | 10,000 | 2,348,000 | 7,916,000 | -326,000 | 976,000 | -991,000 | 757,000 | 46,000 | 730,000 | 1,252,000 | 1,088,000 | -5,180,000 | 276,000 | -1,551,000 | |||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 1,868,000 | -6,575,000 | 1,493,000 | 25,344,000 | 10,011,000 | -3,880,000 | -23,812,000 | 40,205,000 | -25,539,000 | -25,304,000 | 12,118,000 | -208,411,000 | -656,874,000 | 653,395,000 | 267,929,000 | -3,832,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 69,831,000 | 0 | 0 | 0 | 69,938,000 | 0 | 64,684,000 | 0 | 0 | 0 | 11,500,000 | 0 | ||||||||||||||||||||||||||||||||||||
repayment mezzanine facility | 0 | -56,537,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) proceeds of financing costs | -865,000 | -102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
advances to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 10,315,000 | 10,426,000 | 2,631,000 | 2,322,000 | 78,000 | 74,000 | 13,000 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 636,000 | 2,473,000 | 268,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of op units to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage (discount) premium | 136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on foreign currency transactions, derivatives, and other | 1,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness | -4,496,000 | -1,459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of derivatives | 0 | 0 | 0 | 10,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment on mezzanine facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | -614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes payable | 0 | 614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payments of offering costs | 0 | 9,000 | -27,000 | 67,000 | -644,000 | -8,343,000 | -102,483,000 | -56,800,000 | -7,911,000 | -4,328,000 | -5,387,000 | -1,144,000 | ||||||||||||||||||||||||||||||||||||||
payments of deferred financing costs | -269,000 | -3,215,000 | -6,745,000 | -2,154,000 | -5,057,000 | -2,932,000 | -508,000 | -1,520,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage premium | -121,000 | -119,000 | -121,000 | -122,000 | -123,000 | -202,000 | -42,000 | -125,000 | -125,000 | -124,000 | -124,000 | |||||||||||||||||||||||||||||||||||||||
gains on sale of real estate investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of listing note | -1,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) of financing costs | -3,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unbilled straight line rent | -2,722,000 | -2,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
losses on hedging instruments deemed ineffective | 98,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on non-functional foreign currency advances not designated as net investment hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized marked-to-market transactions | -5,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investment in securities | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
advances from affiliates | -627,000 | -871,000 | 289,000 | 1,572,000 | -559,000 | 0 | 0 | 459,000 | -446,000 | -357,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of above- and below- market ground lease asset | ||||||||||||||||||||||||||||||||||||||||||||||||||
straight line rent | ||||||||||||||||||||||||||||||||||||||||||||||||||
current taxes payable | 505,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above/below market ground lease asset | ||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 103,000 | 35,000 | 8,000 | 71,000 | 22,000 | 5,000 | 8,000 | 8,000 | 4,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||
net realized and unrealized mark-to-market transactions | 13,016,000 | -14,566,000 | -2,673,000 | -849,000 | 169,000 | 81,000 | ||||||||||||||||||||||||||||||||||||||||||||
depreciation of investment in securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | -1,000 | -323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payments on share repurchase program | -883,000 | -1,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accretion of below-market lease liabilities | -494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above market lease asset | 585,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above market ground lease asset | 18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
current tax liability | 1,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
due from affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | -882,000 | -5,853,000 | 11,403,000 | 1,866,000 | 2,974,000 | 979,000 | 568,000 | 266,000 | 49,000 | |||||||||||||||||||||||||||||||||||||||||
investment in real estate and other assets | -38,655,000 | -107,453,000 | -885,535,000 | -295,409,000 | -218,675,000 | -57,857,000 | -44,068,000 | |||||||||||||||||||||||||||||||||||||||||||
purchase in investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid | -14,268,000 | -13,780,000 | -13,083,000 | -6,524,000 | -2,028,000 | -939,000 | -594,000 | -190,000 | -46,000 | |||||||||||||||||||||||||||||||||||||||||
accretion of below-market lease liability | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above-market ground lease assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of below-market lease liability and amortization of above-market lease assets | 392,000 | 348,000 | 66,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage note payable used to acquire investments in real estate | -5,260,000 | 7,929,000 | 93,951,000 | 21,371,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock issued through distribution reinvestment plan | 17,120,000 | 8,286,000 | 1,937,000 | 441,000 | 102,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||
net borrowings under credit facility | 36,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note payable | 12,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accretion of below-market lease liabilities and amortization of above-market lease assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate on cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above market lease | 13,000 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash | 21,883,000 | 6,098,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 0 | 262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | 21,712,000 | 6,359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
real estate investments, at cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||
land | ||||||||||||||||||||||||||||||||||||||||||||||||||
buildings, fixtures and improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||
total tangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquired intangibles: | ||||||||||||||||||||||||||||||||||||||||||||||||||
in-place leases | ||||||||||||||||||||||||||||||||||||||||||||||||||
total assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable used to acquire real estate investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquired real estate investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
number of properties purchased | ||||||||||||||||||||||||||||||||||||||||||||||||||
due to affiliates | -157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
april 1, 2013 — december 31, 2013 | 160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
2015 | 213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
2016 | 213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
2017 | 213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
thereafter | 1,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments of offering costs and fees related to stock issuances | ||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effect | ||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of deferred offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred offering costs paid directly by affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
in-place lease, net of accumulated amortization of 9 at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
above-market lease, net of accumulated amortization of 9 at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total intangible lease assets |
We provide you with 20 years of cash flow statements for Global Net Lease stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Global Net Lease stock. Explore the full financial landscape of Global Net Lease stock with our expertly curated income statements.
The information provided in this report about Global Net Lease stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.