7Baggers

Globant S.A
(NYSE:GLOB) 

GLOB stock logo

Globant S.A. operates as a technology services company worldwide. The company offers transformational programs, ROI and cost efficiency, new revenue streams, E-mission, sustainability today, up with climate, organizational design, leadership mindset and organizational upskilling, cultural strategy, ...

Founded: 2003
Full Time Employees: 14,340
Sector: Technology
Industry: Software-Application
TechnologyAI
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-11-13 2025-08-14 2025-05-15 2025-02-20 2024-12-31 2024-11-14 2024-08-15 2024-05-16 2024-02-15 2023-11-16 2023-08-17 2023-03-31 2023-02-16 2022-12-31 2022-11-17 2022-08-18 2022-05-19 2022-02-17 2021-12-31 2021-11-18 2021-08-12 2021-05-24 2021-05-13 2021-02-18 2020-12-31 2020-11-12 2020-08-13 2020-06-03 2020-05-14 2020-02-20 2019-12-31 2019-11-13 2019-08-15 2019-05-09 2019-02-14 2018-12-31 2018-11-15 2018-08-23 2018-06-20 2018-05-10 2018-02-15 2017-12-31 2017-11-16 2017-08-17 2017-05-18 2017-02-16 2016-12-31 2016-11-14 2016-06-30 2016-03-31 2016-02-17 2015-12-31 2015-11-05 2015-08-13 2015-05-14 2015-03-12 2015-02-11 2014-12-31 2014-11-10 2014-08-14 
                                                                
      revenues
    		617,143,000 614,180,000 611,085,000 642,483,000  614,667,000 587,461,000 571,078,000 580,705,000 545,282,000 497,531,000 472,421,000 490,724,000  458,884,000    379,817,000   270,170,000 270,170,000  232,636,000   191,572,000  184,306,000  171,334,000 157,534,000 146,151,000 140,138,000  134,568,000 127,892,000 119,712,000 119,712,000 115,433,000 74,501,500 109,675,000 99,589,000 88,742,000 87,254,000  82,350,000 79,926,000 73,326,000 71,563,000  67,117,000 60,604,000 54,512,000 199,605,000 55,117,000 13,836,000 51,959,000 49,404,000 
      cost of revenues
    		-402,384,000 -396,539,000 -397,855,000 -413,161,000  -392,392,000 -377,912,000 -368,857,000 -372,384,000 -346,980,000 -316,690,000 -304,124,000 -307,204,000  -286,707,000    -235,499,000   -166,973,000 -166,973,000  -143,723,000   -119,369,000  -114,501,000  -105,047,000 -96,889,000 -88,727,000 -83,797,000  -81,353,000 -78,861,000 -74,543,000 -74,543,000 -72,114,000 -47,617,500 -69,733,000 -65,243,000 -55,494,000 -52,741,000  -49,673,000 -47,163,000 -41,358,000 -44,811,000  -42,474,000 -38,393,000 -34,614,000 -121,693,000 -34,360,000 -12,270,000 -31,596,000 -29,378,000 
      gross profit
    		214,759,000 217,641,000 213,230,000 229,322,000  222,275,000 209,549,000 202,221,000 208,321,000 198,302,000 180,841,000 168,297,000 183,520,000  172,177,000    144,318,000   103,197,000 103,197,000  88,913,000   72,203,000  69,805,000  66,287,000 60,645,000 57,424,000 56,341,000  53,215,000 49,031,000 45,169,000 45,169,000 43,319,000 26,884,000 39,942,000 34,346,000 33,248,000 34,513,000  32,677,000 32,763,000 31,968,000 26,752,000  24,643,000 22,211,000 19,898,000 77,912,000 20,757,000 1,566,000 20,363,000 20,026,000 
      yoy
    		 -2.08% 1.76% 13.40%  12.09% 15.87% 20.16% 13.51%  5.03%    19.30%    39.85%         8.92%  21.56%   13.96% 17.12% 24.73%  22.84% 82.38% 13.09% 31.51% 30.29% -22.10%  5.11% 1.48% 7.96%   32.95% 43.93% 34.45%  18.72% 1318.33% -2.28% 289.05%     
      qoq
    		-1.32% 2.07% -7.02%   6.07% 3.62% -2.93% 5.05% 9.66% 7.45% -8.30%          0.00%          9.30% 5.61% 1.92%   8.53% 8.55% 0.00% 4.27% 61.13% -32.69% 16.29% 3.30% -3.67%   -0.26% 2.49% 19.50%   10.95% 11.62% -74.46% 275.35% 1225.48% -92.31% 1.68%  
      selling, general and administrative expenses
    		-151,667,000 -159,543,000 -161,695,000 -172,118,000  -154,178,000 -154,585,000 -152,114,000 -147,011,000 -142,531,000 -128,176,000 -119,357,000 -123,800,000  -119,208,000    -99,638,000   -71,891,000 -71,891,000  -61,972,000   -51,872,000  -50,195,000  -43,091,000 -40,560,000 -38,632,000 -35,539,000  -33,767,000 -32,681,000 -31,199,000 -31,199,000 -29,090,000 -20,451,250 -28,782,000 -29,128,000 -23,895,000 -22,348,000  -20,910,000 -20,319,000 -17,769,000 -19,471,000  -18,705,000 -17,961,000 -15,457,000 -57,288,000 -15,852,000 -13,405,000 -15,103,000 -13,392,000 
      net impairment losses on financial assets
    		-2,218,000 -4,660,000 -1,679,000 2,024,000  -3,667,000 -3,162,000 -2,165,000 -4,829,000 -2,621,000 -6,641,000 -4,717,000 -4,541,000  -1,079,000    -1,035,000   -1,099,000 -1,099,000     -1,617,000  388,000  459,000 -639,000 -436,000 -2,575,000  -460,000                        
      business optimization costs
    		-4,410,000 -47,580,000                                                           
      other operating income and expenses,
    		                                                            
      profit from operations
    		56,464,000 5,858,000 49,856,000 58,506,000  65,207,000 53,763,000 47,942,000 54,951,000 53,150,000 46,638,000 44,223,000 55,179,000  51,890,000    43,634,000   30,218,000 30,218,000  27,303,000   18,714,000  19,998,000  22,935,000 19,446,000 18,356,000 17,921,000  18,988,000 15,927,000 13,959,000 13,959,000 14,229,000 6,036,250 11,160,000 3,632,000 9,353,000 12,165,000  11,767,000 12,444,000 14,199,000 7,281,000  5,938,000 4,250,000 6,261,000 22,129,000 7,231,000 -20,597,000 5,220,000 6,269,000 
      finance income
    		1,452,000 978,000 945,000 1,427,000  1,349,000 1,402,000 1,125,000 1,277,000 1,324,000 941,000 1,235,000 1,366,000  842,000    178,000   323,000 323,000  543,000   13,709,000  4,246,000  6,705,000 1,801,000 891,000 1,643,000  4,199,000 13,665,000 2,353,000 2,353,000 2,774,000 1,295,500 1,060,000 2,037,000 2,085,000 2,711,000  2,415,000 4,203,000 6,886,000 17,247,000  3,808,000 3,943,000 2,557,000 10,269,000 2,192,000 -3,642,000 2,992,000 569,000 
      finance expense
    		-10,006,000 -10,972,000 -9,627,000 -11,666,000  -7,034,000 -6,233,000 -7,269,000 -8,690,000 -5,661,000 -5,230,000 -4,172,000 -5,142,000  -4,058,000    -4,206,000   -2,612,000 -2,612,000  -2,991,000   -15,522,000  -8,525,000  -10,230,000 -4,344,000 -3,702,000 -3,154,000  -5,296,000 -15,717,000 -3,244,000 -891,000 -883,000 -556,250 -911,000 -3,301,000 -2,135,000 -3,913,000  -2,181,000 -5,686,000 -7,447,000 -12,434,000  -3,415,000 -2,367,000 -2,736,000 -11,213,000 -1,488,000 -315,000 -3,263,000 -1,004,000 
      other financial results
    		1,795,000 -239,000 1,100,000 -1,277,000  1,735,000 532,000 5,074,000 -131,000 3,044,000 4,667,000 3,762,000 1,310,000  -2,393,000    -1,092,000   871,000 871,000  1,429,000                                    
      financial results
    		-6,759,000 -10,233,000 -7,582,000 -11,516,000  -3,950,000 -4,299,000 -1,070,000 -7,544,000 -1,293,000 378,000 825,000 -2,466,000  -5,609,000    -5,120,000   -1,418,000                                       
      share of results of investment in associates
    		21,000 23,000 -17,000 61,000  105,000 70,000 -14,000 -96,000 170,000 -41,000 56,000 94,000  25,000          -247,000     -41,000  -183,000                             
      other income and expenses
    		-1,294,000 -114,000 -3,271,000 -518,000  -4,464,000 595,000 10,011,000 2,527,000 2,774,000 -186,000 1,487,000 -2,414,000  -55,000       38,000 38,000  1,737,000   16,000                      3,000 616,000  -8,000  -3,000 380,000 430,000 1,555,000 -23,000 6,000 
      profit before income tax
    		48,432,000 -4,466,000 38,986,000 46,533,000  56,898,000 50,129,000 56,869,000 49,838,000 54,801,000 46,789,000 46,591,000 50,393,000  46,251,000    38,032,000   28,838,000 28,838,000  27,774,000   19,248,000  17,322,000  19,254,000 16,930,000 15,526,000 15,036,000  20,964,000 18,382,000 13,082,000 13,082,000 14,925,000 6,082,500 10,251,000 3,048,000 11,031,000 13,539,000  12,400,000 11,612,000 13,641,000 18,481,000  11,303,000 10,193,000 10,063,000 34,194,000 10,971,000 -3,445,000 10,170,000 8,013,000 
      income tax
    		-14,244,000 742,000 -8,491,000 -7,025,000  -11,357,000 -10,104,000 -12,940,000 -8,444,000 -10,978,000 -9,883,000 -10,206,000 -10,975,000  -10,151,000    -8,901,000   -7,171,000 -7,171,000  -9,085,000   -6,078,000  -3,869,000  -4,176,000 -3,545,000 -3,427,000 -3,527,000  -5,443,000 -3,957,000 -2,941,000 -2,941,000 -2,694,000 -1,346,750 -2,262,000 -950,000 -2,175,000 -3,214,000  -2,872,000 -2,674,000 -5,725,000 -10,169,000  -3,073,000 -2,620,000 -2,558,000 -8,931,000 -2,823,000 99,000 -2,380,000 -2,112,000 
      net income for the period
    		34,188,000 -3,724,000 30,495,000 39,508,000  45,541,000 40,025,000 43,929,000 41,394,000 43,823,000 36,906,000 36,385,000 39,418,000  36,100,000    16,806,000   21,667,000 21,667,000  8,882,000   13,170,000  13,453,000  15,078,000 13,385,000 12,099,000 11,509,000  15,521,000 14,425,000 10,141,000 10,141,000 12,231,000 4,735,750 7,989,000 2,098,000 8,856,000 10,325,000  9,528,000 8,938,000 7,916,000 8,312,000  8,230,000 7,573,000       
      other comprehensive income, net of income tax effects
    		                                                            
      items that may be reclassified subsequently to profit and loss:
    		                                                            
      - exchange differences on translating foreign operations
    		303,000 51,288,000 29,089,000 -65,652,000  22,555,000 -24,405,000 -18,608,000 12,040,000 -30,013,000 -1,489,000 2,741,000 20,044,000  -18,700,000    -1,106,000   -1,724,000 -1,724,000  2,141,000   -2,104,000  558,000  -799,000 457,000 -616,000 451,000  -199,000 -1,294,000 171,000 171,000 -469,000 51,000 282,000 -238,000 160,000 -12,000  -36,000 742,000 409,000 -57,000  -867,000  -604,000  -261,000 -43,000 -376,000 50,000 
      - net change in fair value on financial assets measured at fvoci
    		 -5,798,000  940,000   894,000 125,000 2,435,000 15,000 -2,356,000 25,000 1,978,000  7,000    19,000           -1,000  -399,000 -8,000 35,000 -5,000  2,000 -3,000 -6,000                      
      - gains and losses on cash flow hedges
    		-3,519,000 3,000,000 10,158,000 -1,374,000  365,000 -4,378,000 -8,755,000 9,210,000 -3,762,000 -327,000 4,206,000 3,047,000  -2,007,000    -662,000   170,000 170,000  1,129,000   -2,069,000  586,000  -667,000 1,315,000 -882,000                           
      total comprehensive income for the period
    		30,972,000 44,766,000 69,742,000 -26,578,000  68,461,000 12,136,000 16,691,000 65,079,000 10,063,000 32,734,000 43,357,000 64,487,000  15,400,000    16,313,000   20,113,000 20,113,000  8,035,250   8,883,000  14,596,000  13,213,000 15,149,000 10,636,000 11,955,000  15,324,000 13,128,000 10,306,000 10,306,000 11,762,000 4,780,000 8,239,000 1,858,000 9,023,000 10,306,000  9,467,000 8,732,000 9,253,000 8,307,000  7,363,000 7,573,000    4,235,750 7,414,000 5,951,000 
      net income attributable to:
    		                                                            
      owners of the company
    		33,102,000 -2,383,000 30,635,000 38,408,000  43,606,000 38,658,000 45,060,000 42,133,000 42,993,000 36,993,000 36,419,000 39,185,000  35,991,000    28,973,000   21,667,000 21,667,000  18,689,000   13,170,000  13,453,000  15,078,000 13,385,000 12,099,000 11,509,000  15,585,000 14,413,000 10,170,000 10,170,000 12,254,000 4,749,000 8,009,000 2,120,000 8,867,000 10,321,000  9,537,000 8,923,000 7,940,000 8,345,000  8,230,000 7,573,000 7,505,000  8,143,000 4,264,500 7,785,000 5,901,000 
      non-controlling interest
    		1,086,000 -1,341,000 -140,000 1,100,000  1,935,000 1,367,000 -1,131,000 -739,000 830,000 -87,000 -34,000 233,000  109,000    158,000                  -64,000 12,000 -29,000 -29,000 -23,000 -13,250 -20,000 -22,000 -11,000 4,000  -9,000 15,000 -24,000 -33,000      5,000 14,250 5,000  
      total comprehensive income for the period attributable to:
    		                                                            
      earnings per share
    		                                                            
      basic
    		0.74 -0.05 0.7 0.88  1 0.89 1.05 0.98 1.01 0.87 0.86 0.93  0.86    0.7   0.54 0.54  0.233   0.36  0.36  0.41 0.37 0.33 0.32  0.43 0.4 0.29 0.29 0.35 0.135 0.23 0.06 0.26 0.3  0.28 0.26 0.23 0.24  0.24 0.22 0.22  0.24 -0.07 0.24 0.2 
      diluted
    		0.73 -0.05 0.68 0.85  0.98 0.87 1.02 0.96 0.98 0.85 0.84 0.91  0.84    0.68   0.53 0.53  0.225   0.35  0.35  0.4 0.36 0.32 0.31  0.42 0.39 0.28 0.28 0.34 0.133 0.22 0.06 0.25 0.29  0.27 0.25 0.23 0.24  0.23 0.22 0.22  0.24 -0.07 0.23 0.2 
      weighted-average of outstanding shares
    		                                                            
      basic
    		44,502 44,298 44,057 43,859 43,402 43,419 43,244  42,976 42,696 42,426 42,297 42,153 41,929 41,982    40,940   39,899 39,899     37,008  36,897 36,586 36,718 36,516 36,205 35,961 35,746 35,851 35,735 35,429 35,430 35,172  35,020 34,794 34,682 34,601  34,464 34,317 34,223 34,177 33,960 34,080 33,952 33,621  33,374 27,891 32,294 28,995 
      diluted
    		45,589 44,298 45,182 45,046 44,589 44,442 44,292  43,970 43,664 43,373 43,237 43,079 42,855 42,891    42,076   41,157 41,157     38,093  37,985 37,674 37,831 37,622 37,320 36,899 36,685 36,802 36,661 36,549 36,547 36,349  36,254 36,034 35,583 35,612  35,457 35,230 35,151 35,230 35,013 35,143 34,899 34,481  34,315 28,884 33,372 29,945 
      other operating income and expenses
    		   -722,000  777,000 1,961,000  -1,530,000  614,000                                                  
      weighted average of outstanding shares
    		                                                            
      basic
    		       43,103                                                     
      diluted
    		       44,071                                                     
      net income for the year
    		                                                       25,263,000     
      total comprehensive income for the year
    		                                                            
      total comprehensive income for the year attributable to:
    		                                                            
      other operating income
    		                  2,750   11,000 11,000                                      
      other (expense) income
    		                  -721,750                                          
      - net change in fair value on financial assets measured at fair value through other comprehensive income
    		                           -114,000                                 
      other operating expense
    		                               -720,000                             
      net income for the year / period
    		                                                      7,505,000  8,148,000    
      other comprehensive income net of income tax effects
    		                                                            
      total comprehensive income for the year / period
    		                                                      6,901,000  7,887,000    
      net impairment (losses) gain on account receivables
    		                        -881,250                                    
      other operating (expenses) income
    		                                  -306,000                          
      net impairment losses on account receivables
    		                                                            
      other income
    		                             75,000  27,000 27,000 -19,000 -1,374,000  3,073,000 4,507,000 14,000 14,000 1,579,000 602,500 2,000 680,000 1,728,000                
      gain on transactions with bonds
    		                           2,331,000                       5,771,000  4,980,000 4,367,000 3,984,000  2,606,000 2,505,750 5,244,000 2,173,000 
      gains on transactions with bonds
    		                             1,569,000                               
      net impairment (losses) gain on financial assets
    		                                     -423,000 -11,000 -11,000                     
      finance (expense) gain
    		                                       -3,244,000 -3,657,000 -1,851,750 -1,971,000                  
      other comprehensive income, net of income tax effects items that may be reclassified subsequently to profit and loss:
    		                                                            
      - net fair value loss on available-for-sale financial assets
    		                                       -6,000  -6,750 -32,000 -2,000 7,000 -7,000  -25,000 -948,000            
      impairment of tax credits
    		                                         -396,500  -1,586,000           1,820,000  2,326,000 -205,250 -40,000 -365,000 
      impairment of tax credits, net of recoveries
    		                                                       1,505,000     
      other income and (expenses)
    		                                             2,576,000  399,000 651,000            
      other comprehensive loss net of income tax
    		                                                            
      - net fair value gain on available-for-sale financial assets
    		                                                 928,000 52,000          
      total comprehensive income for the year / period attributable to:
    		                                                            
      gain on transaction with bonds
    		                                                       12,629,000     
      profit for the period
    		                                                         4,278,750 7,790,000 5,901,000 
      profit attributable to:
    		                                                            
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-11-13 2025-09-30 2025-08-14 2025-06-30 2025-05-15 2025-03-31 2025-02-20 2024-12-31 2024-11-14 2024-09-30 2024-08-15 2024-06-30 2024-05-16 2024-03-31 2024-02-15 2023-12-31 2023-11-16 2023-09-30 2023-08-17 2023-06-30 2023-03-31 2023-02-16 2022-12-31 2022-11-17 2022-09-30 2022-08-18 2022-06-30 2022-05-19 2022-03-31 2022-02-17 2021-12-31 2021-11-18 2021-09-30 2021-08-12 2021-06-30 2021-05-24 2021-05-13 2021-03-31 2021-02-18 2020-12-31 2020-11-12 2020-09-30 2020-08-13 2020-06-30 2020-06-03 2020-05-14 2020-03-31 2020-02-20 2019-12-31 2019-11-13 2019-09-30 2019-08-15 2019-06-30 2019-05-09 2019-03-31 2019-02-14 2018-12-31 2018-11-15 2018-09-30 2018-08-24 2018-08-23 2018-06-30 2018-06-20 2018-05-10 2018-03-31 2018-02-15 2017-12-31 2017-11-16 2017-09-30 2017-08-17 2017-06-30 2017-05-18 2017-03-31 2017-02-16 2016-12-31 2016-11-14 2016-09-30 2016-06-30 2016-03-31 2016-02-17 2015-12-31 2015-11-05 2015-08-13 2015-06-30 2015-05-14 2015-03-31 2015-03-12 2015-02-11 2014-12-31 2014-11-10 2014-08-14 2014-06-30 
                                                                                                  
        assets
      		                                                                                            
        current assets
      		                                                                                            
        cash and cash equivalents
      		154,906,000 154,906,000 167,431,000 167,431,000 114,004,000 114,004,000 142,093,000 142,093,000 199,031,000 199,031,000 157,629,000 157,629,000 225,622,000 225,622,000 307,223,000 307,223,000 196,900,000 196,900,000 240,863,000 240,863,000 254,025,000 292,457,000 292,457,000 294,040,000 294,040,000 323,577,000 323,577,000 340,757,000 340,757,000 427,804,000 427,804,000 399,726,000 399,726,000 431,373,000 431,373,000 148,832,000 148,832,000 148,832,000 278,939,000 278,939,000 323,309,000 323,309,000 356,869,000 356,869,000 132,641,000 132,641,000 132,641,000  62,721        77,606       35,589,000 35,589,000 52,525,000 52,525 35,285,000 35,285,000 29,841,000 29,841,000 29,439,000 29,439,000 50,532,000 50,532 16,706,000 16,706,000 18,765,000 32,723,000 36,720,000 36,720 29,715,000 23,007,000 23,007,000 28,235,000 28,235,000 34,195,000 34,195,000 34,195,000 43,277,000 9,827,000 9,827,000 
        investments
      		12,048,000 12,048,000 6,812,000 6,812,000 6,151,000 6,151,000 13,992,000 13,992,000 14,425,000 14,425,000 22,736,000 22,736,000 11,879,000 11,879,000 16,070,000 16,070,000 22,410,000 22,410,000 29,906,000 29,906,000 30,819,000 48,408,000 48,408,000 75,127,000 75,127,000 38,105,000 38,105,000 29,310,000 29,310,000 32,581,000 32,581,000 82,879,000 82,879,000 33,673,000 33,673,000 46,801,000 46,801,000 46,801,000 19,284,000 19,284,000 62,292,000 62,292,000 47,205,000 47,205,000 1,520,000  1,520,000 19,780,000 20,198 2,349,000 2,349,000 16,110,000 16,110,000 4,526,000 4,526,000 8,635,000 9,162 4,972,000 4,972,000 8,033,000 8,033,000 8,033,000 9,450,000 9,450,000 9,450,000 8,147,000 8,147 8,827,000 8,827,000 6,437,000 6,437,000 11,777,000 11,777,000 9,355,000 9,355 37,803,000 37,803,000 36,973,000 36,478,000 25,660,000 25,660 43,761,000 40,740,000 40,740,000 41,641,000 41,641,000 27,984,000 27,984,000 27,984,000 13,640,000 12,319,000 12,319,000 
        trade receivables
      		648,361,000 648,361,000 636,387,000 636,387,000 633,205,000 633,205,000 605,002,000 605,002,000 631,632,000 631,632,000 578,819,000 578,819,000 561,363,000 561,363,000 499,283,000 499,283,000 509,116,000 509,116,000 488,052,000 488,052,000 451,635,000 425,422,000 425,422,000 410,117,000 410,117,000 368,407,000 368,407,000 348,376,000 348,376,000 300,109,000 300,109,000 294,356,000 294,356,000 281,422,000 281,422,000 262,705,000 262,705,000 262,705,000 196,020,000 196,020,000 196,535,000 196,535,000 169,969,000 169,969,000 167,418,000 167,418,000 167,418,000 156,676,000 156,676 157,896,000 157,896,000 149,532,000 149,532,000 141,474,000 141,474,000 110,898,000 110,898 102,076,000 102,076,000 96,829,000 96,829,000 96,829,000 91,324,000 91,324,000 91,324,000 80,078,000 80,078 82,781,000 82,781,000 77,230,000 77,230,000 68,381,000 68,381,000 54,170,000 54,170 56,741,000 56,741,000 51,820,000 45,914,000 45,952,000 45,952 44,418,000 42,770,000 42,770,000 39,424,000 39,424,000 40,056,000 40,056,000 40,056,000 38,043,000 37,594,000 37,594,000 
        other assets
      		40,238,000 40,238,000 32,099,000 32,099,000 41,729,000 41,729,000 20,420,000 20,420,000 24,033,000 24,033,000 25,312,000 25,312,000 28,617,000 28,617,000 31,753,000 31,753,000 16,013,000 16,013,000 14,848,000 14,848,000 14,660,000 15,197,000 15,197,000 14,245,000 14,245,000 7,562,000 7,562,000 7,956,000 7,956,000 7,855,000 7,855,000 7,018,000 7,018,000 7,097,000 7,097,000 2,259,000 2,259,000 2,259,000 8,146,000 8,146,000 9,517,000 9,517,000 9,294,000 9,294,000 12,296,000 12,296,000 12,296,000 13,439,000 21,235 10,171,000 10,171,000 11,138,000 11,138,000                                        
        other receivables
      		88,660,000 88,660,000 97,586,000 97,586,000 73,034,000 73,034,000 53,939,000 53,939,000 60,417,000 60,417,000 64,745,000 64,745,000 64,193,000 64,193,000 54,786,000 54,786,000 65,401,000 65,401,000 60,619,000 60,619,000 74,487,000 70,212,000 70,212,000 63,200,000 63,200,000 64,926,000 64,926,000 63,181,000 63,181,000 49,194,000 49,194,000 53,061,000 53,061,000 58,485,000 58,485,000 40,476,000 40,476,000 40,476,000 31,633,000 31,633,000 20,528,000 20,528,000 20,620,000 20,620,000 19,772,000 19,772,000 19,772,000 19,308,000 28,118 14,822,000 14,822,000 21,042,000 21,042,000 15,707,000 15,707,000 15,567,000 49,538 14,685,000 14,685,000 20,088,000 20,088,000 20,088,000 19,130,000 19,130,000 19,130,000 14,469,000 46,093 14,129,000 14,129,000 16,990,000 16,990,000 19,747,000 19,747,000 18,470,000 46,334 18,036,000 18,036,000 16,335,000 15,328,000 18,570,000 38,692 21,009,000 21,573,000 21,573,000 16,099,000 16,099,000 14,253,000 14,228,000 14,253,000 10,552,000 7,551,000 7,551,000 
        other financial assets
      		7,180,000 7,180,000 9,889,000 9,889,000 7,427,000 7,427,000 3,100,000 3,100,000 3,795,000 3,795,000 4,338,000 4,338,000 6,067,000 6,067,000 15,418,000 15,418,000 6,823,000 6,823,000 10,608,000 10,608,000 11,838,000 6,529,000 6,529,000 4,051,000 4,051,000 4,810,000 4,810,000 3,396,000 3,396,000 2,057,000 2,057,000 2,922,000 2,922,000 2,265,000 2,265,000 831,000 831,000 831,000 1,577,000 1,577,000 2,456,000 2,456,000 4,797,000 4,797,000 3,266,000 3,266,000 3,266,000 4,527,000 6,210 4,052,000 4,052,000 1,268,000 1,268,000 738,000 738,000 550,000 895 538,000 538,000 885,000 885,000 885,000 800,000 800,000 800,000 873,000 1,428 900,000 900,000 900,000 900,000 900,000 900,000 900,000 1,219 900,000 900,000 900,000 900,000 900,000 2,121 1,800,000 1,800,000 1,800,000      942,000 942,000 942,000 
        total current assets
      		951,393,000 951,393,000 950,204,000 950,204,000 875,550,000 875,550,000 838,546,000 838,546,000 933,333,000 933,333,000 853,579,000 853,579,000 897,741,000 897,741,000 924,533,000 924,533,000 816,663,000 816,663,000 844,896,000 844,896,000 837,464,000 858,225,000 858,225,000 860,780,000 860,780,000 807,387,000 807,387,000 792,976,000 792,976,000 819,600,000 819,600,000 839,962,000 839,962,000 814,315,000 814,315,000 501,904,000 501,904,000 501,904,000 535,599,000 535,599,000 614,637,000 614,637,000 608,754,000 608,754,000 336,913,000 336,913,000 336,913,000 276,451,000  246,395,000 246,395,000 241,222,000 241,222,000 204,646,000 204,646,000 214,034,000  196,535,000 196,535,000 175,063,000 175,063,000 175,063,000 156,293,000 156,293,000 156,293,000 156,092,000  141,922,000 141,922,000 131,398,000 131,398,000 130,244,000 130,244,000 133,427,000  130,186,000 130,186,000 124,793,000 131,343,000 127,802,000  139,010,000 128,090,000 128,090,000 125,399,000 125,399,000 116,488,000 116,463,000 116,488,000 107,201,000 67,679,000 67,679,000 
        non-current assets
      		                                                                                            
        deferred tax assets
      		88,272,000 88,272,000 84,534,000 84,534,000 83,966,000 83,966,000 80,811,000 80,811,000 67,528,000 67,528,000 59,763,000 59,763,000 63,703,000 63,703,000 60,777,000 60,777,000 58,047,000 58,047,000 52,132,000 52,132,000 53,088,000 46,574,000 46,574,000 39,107,000 39,107,000 37,973,000 37,973,000 49,677,000 49,677,000 58,404,000 58,404,000 53,907,000 53,907,000 42,906,000 42,906,000 41,111,000 41,111,000 41,111,000 41,507,000 41,507,000 42,439,000 42,439,000 26,875,000 26,875,000 23,762,000 23,762,000 23,762,000 26,868,000 26,868 21,823,000 21,823,000 19,135,000 19,135,000 19,609,000 19,609,000 16,916,000 16,916 15,412,000 15,412,000 14,641,000 14,641,000 14,641,000 15,247,000 15,247,000 15,247,000 15,459,000 13,186 11,120,000 11,120,000 10,414,000 10,414,000 8,336,000 8,336,000 7,691,000 7,691 9,831,000 9,831,000 8,440,000 6,953,000 7,878,000 7,983 5,902,000 5,809,000 5,809,000 4,720,000 4,720,000 4,881,000 4,881,000 4,881,000 3,213,000 3,029,000 3,029,000 
        investment in associates
      		1,643,000 1,643,000 1,653,000 1,653,000 1,631,000 1,631,000 1,648,000 1,648,000 1,587,000 1,587,000 1,482,000 1,482,000 1,412,000 1,412,000 1,426,000 1,426,000 1,522,000 1,522,000 1,352,000 1,352,000 1,393,000 1,337,000 1,337,000 1,242,000 1,242,000 1,391,000 1,391,000 500,000 500,000       3,154,000 3,154,000 3,154,000 3,154,000 3,154,000 3,400,000 3,400,000 3,694,000 3,694,000 3,776,000 3,776,000 3,776,000 3,776,000 3,776 3,817,000 3,817,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000 4,800,000 4,800,000 4,800,000 4,800,000 4,800,000 1,550,000 1,550,000 1,550,000 1,550,000 1,550 1,550,000 1,550,000 1,550,000 1,550,000 1,550,000 1,550,000 800,000 800 800,000 800,000 800,000 800,000  300 750,000 750,000 750,000 750,000 750,000 750,000 774,000 750,000 490,000 450,000 450,000 
        property and equipment
      		143,504,000 143,504,000 147,939,000 147,939,000 150,841,000 150,841,000 154,755,000 154,755,000 152,440,000 152,440,000 151,873,000 151,873,000 154,684,000 154,684,000 162,736,000 162,736,000 160,636,000 160,636,000 161,371,000 161,371,000 162,393,000 161,733,000 161,733,000 147,211,000 147,211,000 138,999,000 138,999,000 130,528,000 130,528,000 133,571,000 133,571,000 115,853,000 115,853,000 108,388,000 108,388,000 100,914,000 100,914,000 100,914,000 101,027,000 101,027,000 87,239,000 87,239,000 87,749,000 87,749,000 88,900,000 88,900,000 88,900,000 87,533,000 87,533 56,194,000 56,194,000 51,141,000 51,141,000 51,151,000 51,151,000 51,460,000 51,460 49,834,000 49,834,000 45,524,000 45,524,000 45,524,000 43,764,000 43,764,000 43,764,000 43,879,000 43,879 42,787,000 42,787,000 38,759,000 38,759,000 37,443,000 37,443,000 35,676,000 35,676 34,124,000 34,124,000 33,481,000 28,718,000 25,720,000 25,720 22,503,000 22,338,000 22,338,000 20,615,000 20,615,000 19,213,000 19,213,000 19,213,000 16,095,000 15,399,000 15,399,000 
        intangible assets
      		365,469,000 365,469,000 358,803,000 358,803,000 346,485,000 346,485,000 288,714,000 288,714,000 286,161,000 286,161,000 284,518,000 284,518,000 266,000,000 266,000,000 235,540,000 235,540,000 196,748,000 196,748,000 200,449,000 200,449,000 187,866,000 176,080,000 181,612,000 105,075,000 105,075,000 104,133,000 104,133,000 106,563,000 106,563,000 102,016,000 102,016,000 96,943,000 96,943,000 89,082,000 89,082,000 88,899,000 88,899,000 88,899,000 86,721,000 86,721,000 35,036,000 35,036,000 30,078,000 30,078,000 27,826,000 27,826,000 27,826,000 27,110,000 27,110 12,677,000 12,677,000 12,846,000 12,846,000 11,466,000 11,466,000 11,778,000 11,778 12,817,000 12,817,000 12,918,000 12,918,000 12,918,000 11,863,000 11,863,000 11,863,000 11,497,000 11,365 14,944,000 14,944,000 13,911,000 13,911,000 13,590,000 13,590,000 13,616,000 13,791 11,133,000 11,133,000 10,557,000 7,314,000 7,209,000 7,209 6,518,000 6,213,000 6,213,000 5,794,000 5,794,000 6,105,000 6,105,000 6,105,000 5,712,000 5,548,000 5,548,000 
        right-of-use assets
      		98,021,000 98,021,000 104,947,000 104,947,000 117,497,000 117,497,000 122,884,000  124,159,000 124,159,000 120,676,000 120,676,000 120,640,000 120,640,000 119,400,000 119,400,000 124,095,000 124,095,000 131,125,000 131,125,000 139,893,000 147,311,000  148,901,000 148,901,000 153,823,000 153,823,000 154,720,000 154,720,000   122,043,000 122,043,000 97,899,000 97,899,000 98,224,000 98,224,000 98,224,000   67,385,000 67,385,000 70,216,000 70,216,000 73,024,000  73,024,000  58,781                                            
        goodwill
      		1,605,430,000 1,605,430,000 1,650,680,000 1,650,680,000 1,579,866,000 1,579,866,000 1,590,338,000 1,590,338,000 1,259,622,000 1,259,622,000 1,076,761,000 1,076,761,000 1,105,279,000 1,105,279,000 1,163,683,000 1,163,683,000 968,614,000 968,614,000 799,598,000 799,598,000 745,268,000 738,026,000 739,204,000 584,630,000 584,630,000 580,042,000 580,042,000 571,045,000 571,045,000 572,959,000 572,959,000 495,633,000 495,633,000 450,946,000 450,946,000 430,959,000 430,959,000 430,959,000 392,760,000 392,760,000 258,860,000 258,860,000 187,925,000 187,925,000 187,978,000 187,978,000 187,978,000 188,538,000 188,538 197,698,000 197,698,000 141,693,000 141,693,000 144,011,000 144,011,000 107,890,000 104,846 98,557,000 98,557,000 98,609,000 98,609,000 98,609,000 98,743,000 98,743,000 98,743,000 102,033,000 98,926 102,930,000 102,930,000 103,097,000 103,097,000 75,483,000 75,483,000 65,355,000 65,180 49,060,000 49,060,000 49,081,000 32,714,000 32,532,000 32,532 29,796,000 30,175,000 30,175,000 12,420,000 12,420,000 12,772,000 12,772,000 12,772,000 12,943,000 13,172,000 13,172,000 
        total non-current assets
      		2,394,793,000 2,394,793,000 2,447,046,000 2,447,046,000 2,365,463,000 2,365,463,000 2,328,299,000 2,328,299,000 1,965,711,000 1,965,711,000 1,765,412,000 1,765,412,000 1,776,051,000 1,776,051,000 1,810,822,000 1,810,822,000 1,568,500,000 1,568,500,000 1,403,982,000 1,403,982,000 1,348,767,000 1,334,525,000 1,341,235,000 1,085,209,000 1,085,209,000 1,070,807,000 1,070,807,000 1,069,587,000 1,069,587,000 1,070,637,000 1,070,637,000 936,755,000 936,755,000 834,580,000 834,580,000 803,980,000 803,980,000 803,980,000 753,168,000 753,168,000 527,994,000 527,994,000 437,275,000 437,275,000 434,518,000 434,518,000 434,518,000 411,313,000  389,814,000 389,814,000 317,130,000 317,130,000 312,406,000 312,406,000 227,113,000  213,154,000 213,154,000 208,524,000 208,524,000 208,524,000 204,385,000 204,385,000 204,385,000 206,709,000  207,631,000 207,631,000 203,633,000 203,633,000 169,932,000 169,932,000 151,321,000  132,256,000 132,256,000 129,430,000 101,758,000 94,982,000  69,644,000 68,269,000 68,269,000 45,231,000 45,231,000 44,637,000 44,661,000 44,637,000 44,422,000 45,495,000 45,495,000 
        total assets
      		3,346,186,000 3,346,186,000 3,397,250,000 3,397,250,000 3,241,013,000 3,241,013,000 3,166,845,000 3,166,845,000 2,899,044,000 2,899,044,000 2,618,991,000 2,618,991,000 2,673,792,000 2,673,792,000 2,735,355,000 2,735,355,000 2,385,163,000 2,385,163,000 2,248,878,000 2,248,878,000 2,186,231,000 2,192,750,000 2,199,460,000 1,945,989,000 1,945,989,000 1,878,194,000 1,878,194,000 1,862,563,000 1,862,563,000 1,890,237,000 1,890,237,000 1,776,717,000 1,776,717,000 1,648,895,000 1,648,895,000 1,305,884,000 1,305,884,000 1,305,884,000 1,288,767,000 1,288,767,000 1,142,631,000 1,142,631,000 1,046,029,000 1,046,029,000 771,431,000 771,431,000 771,431,000 687,764,000 687,764 636,209,000 636,209,000 558,352,000 558,352,000 517,052,000 517,052,000 441,147,000 437,099 409,689,000 409,689,000 383,587,000 383,587,000 383,587,000 360,678,000 360,678,000 360,678,000 362,801,000 357,177 349,553,000 349,553,000 335,031,000 335,031,000 300,176,000 300,176,000 284,748,000 284,748 262,442,000 262,442,000 254,223,000 233,101,000 222,784,000 222,889 208,654,000 196,359,000 196,359,000 170,630,000 170,630,000 161,125,000 161,124,000 161,125,000 151,623,000 113,174,000 113,174,000 
        liabilities
      		                                                                                            
        current liabilities
      		                                                                                            
        trade payables
      		112,170,000 112,170,000 113,271,000 113,271,000 104,854,000 104,854,000 114,743,000 114,743,000 102,202,000 102,202,000 101,251,000 101,251,000 106,169,000 106,169,000 124,545,000 124,545,000 80,819,000 80,819,000 84,048,000 84,048,000 76,060,000 81,937,000 88,648,000 62,239,000 62,239,000 54,556,000 54,556,000 51,945,000 51,945,000 63,210,000 63,210,000 64,119,000 64,119,000 42,135,000 42,135,000 28,409,000 28,409,000 28,409,000 35,266,000 35,266,000 24,669,000 24,669,000 22,680,000 22,680,000 30,166,000 30,166,000 30,166,000 31,487,000 36,987 23,685,000 23,685,000 26,169,000 26,169,000 21,788,000 21,788,000 17,578,000 17,578 19,268,000 19,268,000 14,306,000 14,306,000 14,306,000 7,069,000 7,182,000 7,182,000 12,244,000 11,640 9,532,000 9,532,000 8,631,000 8,631,000 6,351,000 6,351,000 5,603,000 5,603 5,106,000 5,106,000 7,347,000 3,235,000 4,436,000 4,436 5,080,000 5,525,000 5,525,000 3,842,000 3,842,000 5,673,000 5,673,000 5,673,000 4,242,000 4,846,000 4,846,000 
        payroll and social security taxes payable
      		211,176,000 211,176,000 217,029,000 217,029,000 241,609,000 241,609,000 239,440,000 239,440,000 225,193,000 225,193,000 191,950,000 191,950,000 235,810,000 235,810,000 221,843,000 221,843,000 204,314,000 204,314,000 171,619,000 171,619,000 200,580,000 203,819,000 203,819,000 180,562,000 180,562,000 159,165,000 159,165,000 158,368,000 158,368,000 184,464,000 184,464,000 150,112,000 150,112,000 121,114,000 121,114,000 118,730,000 118,730,000 118,730,000 111,881,000 111,881,000 88,525,000 88,525,000 67,000,000 67,000,000 53,182,000 53,182,000 53,182,000 72,252,000 72,252 63,823,000 63,823,000 53,081,000 53,081,000 64,701,000 64,701,000 59,313,000 58,535 51,550,000 51,550,000 40,997,000 40,997,000 40,997,000 36,999,000 36,999,000 36,999,000 41,068,000 40,472 35,553,000 35,553,000 30,570,000 30,570,000 32,245,000 32,245,000 30,328,000 30,328 28,295,000 28,295,000 25,306,000 23,506,000 25,551,000 25,551 26,157,000 24,136,000 24,136,000 22,668,000 22,668,000 20,967,000 20,967,000 20,967,000 19,491,000 18,608,000 18,608,000 
        borrowings
      		20,328,000 20,328,000 20,174,000 20,174,000 1,393,000 1,393,000 1,601,000 1,601,000 186,284,000 186,284,000 125,605,000 125,605,000 106,159,000 106,159,000 156,916,000 156,916,000 50,670,000 50,670,000 294,000 294,000 754,000 2,838,000 2,838,000 7,310,000 7,310,000 8,641,000 8,641,000 9,578,000 9,578,000 10,305,000 10,305,000 524,000 524,000 250,000 250,000 1,203,000 1,203,000 1,203,000 907,000 907,000 3,534,000 3,534,000 1,691,000 1,691,000 495,000 495,000 495,000 1,198,000 51,386 30,759,000 30,759,000 586,000 586,000 618,000 618,000     6,026,000 6,026,000 6,026,000 6,007,000 6,007,000 6,007,000 6,011,000 6,011 10,579,000 10,579,000 10,280,000 10,280,000 160,000 160,000 217,000 217 241,000 241,000 249,000 253,000 280,000 548 368,000 411,000 411,000 457,000 457,000 513,000 513,000 513,000 2,928,000 10,152,000 10,152,000 
        other financial liabilities
      		90,639,000 90,639,000 146,679,000 146,679,000 159,495,000 159,495,000 113,707,000 113,707,000 105,473,000 105,473,000 67,659,000 67,659,000 102,860,000 102,860,000 81,504,000 81,504,000 64,685,000 64,685,000 60,716,000 60,716,000 32,644,000 59,316,000 59,316,000 58,745,000 58,745,000 57,133,000 57,133,000 61,611,000 61,611,000 63,059,000 63,059,000 63,160,000 63,160,000 47,103,000 47,103,000 43,008,000 43,008,000 43,008,000 19,822,000 19,822,000 21,233,000 21,233,000 5,865,000 5,865,000 10,903,000 10,903,000 10,903,000 8,937,000 10,554 5,045,000 5,045,000 5,338,000 5,338,000 6,157,000 6,157,000 8,858,000 12,765 7,027,000 7,027,000 7,536,000 7,536,000 7,536,000 10,864,000 7,818,000 7,818,000 10,664,000 29,238 17,981,000 17,981,000 26,584,000 26,584,000 17,050,000 17,050,000 12,602,000 31,826 10,648,000 10,648,000 6,456,000 5,770,000 6,240,000 21,285 4,885,000 503,000 503,000 831,000 831,000 1,045,000 1,045,000 1,045,000 1,413,000 2,961,000 2,961,000 
        lease liabilities
      		25,270,000 25,270,000 25,968,000 25,968,000 27,474,000 27,474,000 29,736,000 29,736,000 29,744,000 29,744,000 31,809,000 31,809,000 38,123,000 38,123,000 47,852,000 47,852,000 37,586,000 37,586,000 39,273,000 39,273,000 37,638,000 37,681,000 37,681,000 36,247,000 36,247,000 33,380,000 33,380,000 29,762,000 29,762,000 25,917,000 25,917,000 19,606,000 19,606,000 8,950,000 8,950,000 15,690,000 15,690,000 15,690,000 15,358,000 15,358,000 19,965,000 19,965,000 20,755,000 20,755,000 19,728,000 19,728,000 19,728,000 19,439,000 61,363 17,924,000 17,924,000 14,800,000 14,800,000 15,356,000 15,356,000                                      
        tax liabilities
      		22,009,000 22,009,000 22,797,000 22,797,000 20,631,000 20,631,000 36,916,000 36,916,000 25,858,000 25,858,000 25,797,000 25,797,000 22,231,000 22,231,000 33,229,000 33,229,000 22,195,000 22,195,000 22,925,000 22,925,000 21,507,000 23,454,000 23,454,000 16,646,000 16,646,000 18,577,000 18,577,000 16,672,000 16,672,000 18,071,000 18,071,000 12,247,000 12,247,000 14,383,000 14,383,000 11,320,000 11,320,000 11,320,000 11,804,000 11,804,000 9,447,000 9,447,000 6,927,000 6,927,000 7,762,000 7,762,000 7,762,000 12,510,000 12,510 7,714,000 7,714,000 6,862,000 6,862,000 12,623,000 12,623,000 7,625,000 7,399 5,123,000 5,123,000 5,424,000 5,424,000 5,424,000 7,068,000 7,068,000 7,068,000 7,034,000 5,253 4,436,000 4,436,000 3,698,000 3,698,000 5,675,000 5,675,000 6,404,000 6,249 6,941,000 6,941,000 5,656,000 15,190,000 10,120,000 10,225 5,930,000 4,139,000 4,139,000 4,667,000 4,667,000 3,446,000 3,445,000 3,446,000 3,749,000 3,477,000 3,477,000 
        income tax payable
      		9,613,000 9,613,000 8,867,000 8,867,000 3,873,000 3,873,000 6,520,000 6,520,000 11,043,000 11,043,000 5,565,000 5,565,000 20,488,000 20,488,000 11,287,000 11,287,000 19,473,000 19,473,000 14,717,000 14,717,000 11,048,000 11,276,000 11,276,000 8,518,000 8,518,000 3,687,000 3,687,000 16,599,000 16,599,000 20,318,000 20,318,000 13,517,000 13,517,000 10,199,000 10,199,000 16,287,000 16,287,000 16,287,000 10,511,000 10,511,000 11,335,000 11,335,000 5,731,000 5,731,000 8,384,000 8,384,000 8,384,000                                              
        other liabilities
      		839,000 839,000 99,000 99,000 468,000 468,000 231,000 231,000 465,000 465,000 1,611,000 1,611,000 312,000 312,000 896,000 896,000 1,224,000 1,224,000 1,353,000 1,353,000 1,532,000 808,000 808,000 440,000 440,000 230,000 230,000 301,000 301,000 955,000 955,000 4,010,000 4,010,000 472,000 472,000 449,000 449,000 449,000 81,000 81,000 55,000 55,000 39,000 39,000 1,029,000 1,029,000 1,029,000 368,000  296,000 296,000 5,000 5,000 84,000 84,000 43,000  40,000 40,000 1,179,000 1,179,000 1,179,000 139,000 138,000 138,000 20,000  20,000 20,000 8,000 8,000 20,000 20,000 20,000  20,000 20,000 10,000 11,000 9,000  96,000 496,000 496,000 89,000 89,000 173,000 173,000 173,000 876,000 128,000 128,000 
        total current liabilities
      		492,044,000 492,044,000 554,884,000 554,884,000 559,797,000 559,797,000 542,894,000 542,894,000 686,262,000 686,262,000 551,247,000 551,247,000 632,152,000 632,152,000 678,072,000 678,072,000 480,966,000 480,966,000 394,945,000 394,945,000 381,763,000 421,129,000 427,840,000 370,707,000 370,707,000 335,369,000 335,369,000 344,836,000 344,836,000 386,299,000 386,299,000 327,295,000 327,295,000 244,606,000 244,606,000 235,096,000 235,096,000 235,096,000 205,630,000 205,630,000 178,763,000 178,763,000 130,688,000 130,688,000 131,649,000 131,649,000 131,649,000 146,191,000  149,246,000 149,246,000 106,841,000 106,841,000 121,327,000 121,327,000 93,417,000  83,008,000 83,008,000 75,468,000 75,468,000 75,468,000 68,146,000 65,212,000 65,212,000 77,041,000  78,081,000 78,081,000 79,771,000 79,771,000 61,481,000 61,481,000 55,154,000  51,231,000 51,231,000 45,024,000 47,965,000 46,636,000  42,516,000 35,210,000 35,210,000 32,554,000 32,554,000 31,817,000 31,816,000 31,817,000 32,699,000 40,172,000 40,172,000 
        non-current liabilities
      		                                                                                            
        deferred tax liabilities
      		34,698,000 34,698,000 29,555,000 29,555,000 28,989,000 28,989,000 12,616,000 12,616,000 18,381,000 18,381,000 19,861,000 19,861,000 18,932,000 18,932,000 9,706,000 9,706,000 3,220,000 3,220,000 5,070,000 5,070,000 5,353,000 11,291,000 11,291,000 1,260,000 1,260,000 2,076,000 2,076,000 1,312,000 1,312,000 1,289,000 1,289,000 8,711,000 8,711,000 8,337,000 8,337,000 13,695,000 13,695,000 13,695,000 13,698,000 13,698,000 1,437,000 1,437,000 1,223,000 1,223,000 795,000 795,000 795,000  1,028                                            
        provisions for contingencies
      		23,488,000 23,488,000 23,096,000 23,096,000 22,200,000 22,200,000 18,169,000  17,367,000 17,367,000 20,718,000 20,718,000 16,656,000 16,656,000 16,448,000 16,448,000 12,439,000 12,439,000 12,708,000 12,708,000 12,184,000 13,615,000  13,346,000 13,346,000 12,563,000 12,563,000 10,731,000 10,731,000   14,529,000 14,529,000 21,529,000 21,529,000 14,826,000 14,826,000 14,826,000 12,583,000 12,583,000 11,217,000 11,217,000 3,368,000 3,368,000 3,363,000 3,363,000 3,363,000 2,602,000  2,470,000 2,470,000 2,486,000 2,486,000 2,689,000 2,689,000 2,862,000  1,452,000 1,452,000 1,404,000 1,404,000 1,404,000 1,358,000 1,358,000 1,358,000 1,179,000  1,207,000 1,207,000 1,216,000 1,216,000 1,071,000 1,071,000 945,000  142,000 142,000 788,000 712,000 650,000  979,000 979,000 979,000 894,000 894,000 794,000 794,000 794,000 515,000 365,000 365,000 
        total non-current liabilities
      		610,045,000 610,045,000 653,084,000 653,084,000 559,125,000 559,125,000 590,602,000 590,602,000 258,724,000 258,724,000 228,646,000 228,646,000 230,825,000 230,825,000 270,667,000 270,667,000 161,571,000 161,571,000 173,739,000 173,739,000 181,729,000 215,207,000 215,207,000 152,346,000 152,346,000 163,833,000 163,833,000 168,611,000 168,611,000 195,625,000 195,625,000 184,920,000 184,920,000 170,780,000 170,780,000 160,900,000 160,900,000 160,900,000 203,198,000 203,198,000 155,068,000 155,068,000 137,083,000 137,083,000 186,042,000 186,042,000 186,042,000 102,859,000  73,319,000 73,319,000 63,033,000 63,033,000 34,676,000 34,676,000 9,814,000  4,714,000 4,714,000 8,429,000 8,429,000 8,429,000 11,046,000 14,093,000 14,093,000 21,501,000  22,727,000 22,727,000 22,329,000 22,329,000 17,870,000 17,870,000 20,189,000  14,024,000 14,024,000 25,678,000 16,038,000 15,963,000  9,904,000 14,240,000 14,240,000 1,790,000 1,790,000 1,829,000 1,829,000 1,829,000 3,701,000 3,561,000 3,561,000 
        total liabilities
      		1,102,089,000 1,102,089,000 1,207,968,000 1,207,968,000 1,118,922,000 1,118,922,000 1,133,496,000 1,133,496,000 944,986,000 944,986,000 779,893,000 779,893,000 862,977,000 862,977,000 948,739,000 948,739,000 642,537,000 642,537,000 568,684,000 568,684,000 563,492,000 636,336,000 643,047,000 523,053,000 523,053,000 499,202,000 499,202,000 513,447,000 513,447,000 581,924,000 581,924,000 512,215,000 512,215,000 415,386,000 415,386,000 395,996,000 395,996,000 395,996,000 408,828,000 408,828,000 333,831,000 333,831,000 267,771,000 267,771,000 317,691,000 317,691,000 317,691,000 249,050,000 249,050 222,565,000 222,565,000 169,874,000 169,874,000 156,003,000 156,003,000 103,231,000 99,183 87,722,000 87,722,000 83,897,000 83,897,000 83,897,000 79,192,000 79,305,000 79,305,000 98,542,000 93,813 100,808,000 100,808,000 102,100,000 102,100,000 79,351,000 79,351,000 75,343,000 76,188 65,255,000 65,255,000 70,702,000 64,003,000 62,599,000 62,704 52,420,000 49,450,000 49,450,000 34,344,000 34,344,000 33,646,000 33,645,000 33,646,000 36,400,000 43,733,000 43,733,000 
        capital and reserves
      		                                                                                            
        issued capital
      		53,447,000 53,447,000 53,408,000 53,408,000 52,914,000 52,914,000 52,837,000 52,837,000 52,286,000 52,286,000 52,039,000 52,039,000 51,778,000 51,778,000 51,705,000 51,705,000 51,357,000 51,357,000 51,040,000 51,040,000 50,797,000 50,724,000 50,724,000 50,512,000 50,512,000 50,339,000 50,339,000 50,120,000 50,120,000 50,080,000 50,080,000 50,003,000 50,003,000 49,856,000 49,856,000 47,906,000 47,906,000 47,906,000 47,861,000 47,861,000 47,605,000 47,605,000 47,505,000 47,505,000 44,439,000 44,439,000 44,439,000 44,356,000  44,175,000 44,175,000 43,945,000 43,945,000 43,598,000 43,598,000 43,158,000  43,132,000 43,132,000 42,920,000 42,920,000 42,920,000 42,850,000                        40,324,000  40,324,000    
        additional paid-in capital
      		1,262,874,000 1,262,874,000 1,239,070,000 1,239,070,000 1,211,952,000 1,211,952,000 1,193,029,000 1,193,029,000 1,087,711,000 1,087,711,000 1,041,459,000 1,041,459,000 1,018,792,000 1,018,792,000 1,022,918,000 1,022,918,000 1,052,368,000 1,052,368,000 1,000,316,000 1,000,316,000 974,690,000 950,520,000 950,520,000 927,234,000 927,234,000 898,840,000 898,840,000 879,223,000 879,223,000 872,030,000 872,030,000 855,678,000 855,678,000 853,460,000 853,460,000 550,948,000 550,948,000 550,948,000 541,157,000 541,157,000 492,233,000 492,233,000 473,137,000 473,137,000 163,597,000 163,597,000 163,597,000 157,537,000  147,244,000 147,244,000 135,521,000 135,521,000 123,588,000 123,588,000 109,559,000  105,712,000 105,712,000 98,971,000 98,971,000 98,971,000 93,965,000 93,849,000 93,849,000 86,912,000  83,260,000 83,260,000 75,945,000 75,945,000 65,937,000 65,937,000 62,790,000  61,005,000 61,005,000 56,955,000 51,482,000 51,854,000  56,376,000 54,573,000 54,573,000 51,816,000 51,816,000 50,276,000 50,276,000 50,276,000 45,663,000 12,515,000 12,515,000 
        other reserves
      		-66,545,000 -66,545,000 -63,434,000 -63,434,000 -107,667,000 -107,667,000 -144,756,000 -144,756,000 -74,508,000 -74,508,000 -95,168,000 -95,168,000 -68,099,000 -68,099,000 -42,048,000 -42,048,000 -63,369,000 -63,369,000 -30,627,000 -30,627,000 -25,270,000 -32,242,000 -32,242,000 -56,512,000 -56,512,000 -35,812,000 -35,812,000 -8,698,000 -8,698,000 -6,395,000 -6,395,000 -4,646,000 -4,646,000 -5,016,000 -5,016,000 -4,228,000 -4,228,000 -4,228,000 -2,674,000 -2,674,000 -5,944,000 -5,944,000 -4,951,000 -4,951,000 -6,844,000 -6,844,000 -6,844,000 -2,557,000  -3,700,000 -3,700,000 -1,835,000 -1,835,000 -3,599,000 -3,599,000 -2,136,000  -2,582,000 -2,582,000 -2,385,000 -2,385,000 -2,385,000 -1,088,000 -1,088,000 -1,088,000 -1,253,000  -784,000 -784,000 -1,034,000 -1,034,000 -794,000 -794,000 -961,000  -942,000 -942,000 -881,000 -675,000 -2,012,000             
        retained earnings
      		924,175,000 924,175,000 891,073,000 891,073,000 893,456,000 893,456,000 862,821,000 862,821,000 824,413,000 824,413,000 780,807,000 780,807,000 742,149,000 742,149,000 697,089,000 697,089,000 654,956,000 654,956,000 611,963,000 611,963,000 574,970,000 538,551,000 538,551,000 499,366,000 499,366,000 463,375,000 463,375,000 426,283,000 426,283,000 389,660,000 389,660,000 360,687,000 360,687,000 335,209,000 335,209,000 315,262,000 315,262,000 315,262,000 293,595,000 293,595,000 274,906,000 274,906,000 262,567,000 262,567,000 252,548,000 252,548,000 252,548,000 239,378,000  225,925,000 225,925,000 210,847,000 210,847,000 197,462,000 197,462,000 187,335,000  175,826,000 175,826,000 160,241,000 160,241,000 160,241,000 145,828,000 145,828,000 145,828,000 136,369,000  124,115,000 124,115,000 116,106,000 116,106,000 113,986,000 113,986,000 105,964,000  95,643,000 95,643,000 86,106,000 77,183,000 69,243,000  60,898,000 52,668,000 52,668,000 45,095,000 45,095,000 37,590,000 37,590,000 37,590,000 29,447,000 21,662,000 21,662,000 
        total equity attributable to owners of the company
      		2,173,951,000 2,173,951,000 2,120,117,000 2,120,117,000 2,050,655,000 2,050,655,000 1,963,931,000 1,963,931,000 1,889,902,000 1,889,902,000 1,779,137,000 1,779,137,000 1,744,620,000 1,744,620,000 1,729,664,000 1,729,664,000 1,695,312,000 1,695,312,000 1,632,692,000 1,632,692,000 1,575,187,000 1,507,553,000 1,507,553,000 1,420,600,000 1,420,600,000 1,376,742,000 1,376,742,000 1,346,928,000 1,346,928,000 1,305,375,000 1,305,375,000 1,261,722,000 1,261,722,000 1,233,509,000 1,233,509,000 909,888,000 909,888,000 909,888,000 879,939,000  808,800,000 808,800,000 778,258,000 778,258,000 453,740,000  453,740,000     388,478,000 388,478,000 361,049,000 361,049,000 337,916,000  322,088,000 322,088,000 299,747,000 299,747,000 299,747,000 281,555,000 281,441,000 281,441,000 264,299,000  248,762,000 248,762,000 232,928,000 232,928,000 220,800,000 220,800,000 209,369,000  197,155,000 197,155,000 183,480,000 169,072,000 160,135,000       127,479,000 127,479,000 127,479,000 114,674,000 68,897,000 68,897,000 
        non-controlling interests
      		70,146,000 70,146,000 69,165,000 69,165,000 71,436,000 71,436,000 69,418,000 69,418,000 64,156,000 64,156,000 59,961,000 59,961,000 66,195,000 66,195,000 56,952,000 56,952,000 47,314,000 47,314,000 47,502,000 47,502,000 47,552,000 48,861,000 48,860,000 2,336,000 2,336,000 2,250,000 2,250,000 2,188,000 2,188,000 2,938,000 2,938,000 2,780,000 2,780,000                         -121,000 -121,000 -57,000 -57,000 -57,000 -69,000 -68,000 -68,000 -40,000  -17,000 -17,000 3,000 3,000 25,000 25,000 36,000  32,000 32,000 41,000 26,000 50,000          549,000 544,000 544,000 
        total equity
      		2,244,097,000 2,244,097,000 2,189,282,000 2,189,282,000 2,122,091,000 2,122,091,000 2,033,349,000 2,033,349,000 1,954,058,000 1,954,058,000 1,839,098,000 1,839,098,000 1,810,815,000 1,810,815,000 1,786,616,000 1,786,616,000 1,742,626,000 1,742,626,000 1,680,194,000 1,680,194,000 1,622,739,000 1,556,414,000 1,556,413,000 1,422,936,000 1,422,936,000 1,378,992,000 1,378,992,000 1,349,116,000 1,349,116,000 1,308,313,000 1,308,313,000 1,264,502,000 1,264,502,000       879,939,000      453,740,000  438,714,000  413,644,000 413,644,000     337,916,000  321,967,000 321,967,000 299,690,000 299,690,000 299,690,000 281,486,000 281,373,000 281,373,000 264,259,000  248,745,000 248,745,000 232,931,000 232,931,000 220,825,000 220,825,000 209,405,000  197,187,000 197,187,000 183,521,000 169,098,000 160,185,000 160,185 156,234,000 146,909,000 146,909,000 136,286,000 136,286,000 127,479,000 127,479,000 127,479,000 115,223,000 69,441,000 69,441,000 
        total equity and liabilities
      		3,346,186,000 3,346,186,000 3,397,250,000 3,397,250,000 3,241,013,000 3,241,013,000 3,166,845,000 3,166,845,000 2,899,044,000 2,899,044,000 2,618,991,000 2,618,991,000 2,673,792,000 2,673,792,000 2,735,355,000 2,735,355,000 2,385,163,000 2,385,163,000 2,248,878,000 2,248,878,000 2,186,231,000 2,192,750,000 2,199,460,000 1,945,989,000 1,945,989,000 1,878,194,000 1,878,194,000 1,862,563,000 1,862,563,000 1,890,237,000 1,890,237,000 1,776,717,000 1,776,717,000 1,648,895,000 1,648,895,000 1,305,884,000 1,305,884,000 1,305,884,000 1,288,767,000 1,288,767,000 1,142,631,000 1,142,631,000 1,046,029,000 1,046,029,000 771,431,000 771,431,000 771,431,000 687,764,000  636,209,000 636,209,000 558,352,000 558,352,000 517,052,000 517,052,000 441,147,000  409,689,000 409,689,000 383,587,000 383,587,000 383,587,000 360,678,000 360,678,000 360,678,000 362,801,000  349,553,000 349,553,000 335,031,000 335,031,000 300,176,000 300,176,000 284,748,000  262,442,000 262,442,000 254,223,000 233,101,000 222,784,000 222,889 208,654,000 196,359,000 196,359,000 170,630,000 170,630,000 161,125,000 161,124,000 161,125,000 151,623,000 113,174,000 113,174,000 
        right-of-use asset
      		       122,884,000               147,311,000       144,581,000 144,581,000        90,010,000 90,010,000      73,024,000  58,781,000  51,885,000 51,885,000 40,186,000 40,186,000 44,100,000 44,100,000                                      
        contingent liabilities
      		       18,169,000               13,615,000       9,637,000 9,637,000                                                              
        receivables
      		                                        21,168,000 21,168,000 19,416,000 19,416,000 20,411,000 20,411,000 20,411,000                                              
        short-term investments
      		                                             1,520,000                                               
        cash and bank balances
      		                                               62,721,000  57,105,000 57,105,000 42,132,000 42,132,000 42,201,000 42,201,000 78,384,000  74,264,000 74,264,000 49,228,000 49,228,000 49,228,000 35,589,000                              
        consolidated statements of financial position data:
      		                                                                                            
        other liabilities and provisions
      		                                                2,970        2,906          1,199        1,965      659            
        total equity and non-controlling interest
      		                                                438,714        337,916          263,364        208,560                  
        total equity, non-controlling interest and liabilities
      		                                                687,764        437,099          357,177        284,748                  
        issued and paid-in capital
      		                                                               42,852,000 42,852,000 42,271,000  42,171,000 42,171,000 41,911,000 41,911,000 41,671,000 41,671,000 41,576,000  41,449,000 41,449,000 41,300,000 41,082,000 41,050,000  40,967,000 40,808,000 40,808,000 40,690,000 40,690,000  40,324,000  40,014,000 34,794,000 34,794,000 
        long-term investments
      		                                                                               300,000             
        restricted cash
      		                                                                                 107,000           
        foreign currency translation reserve
      		                                                                                 -2,007,000 -1,140,000 -1,140,000 -1,315,000 -1,315,000 -711,000 -711,000 -711,000 -450,000 -74,000 -74,000 
        restricted cash equivalent
      		                                                                                         1,689,000 388,000 388,000 
        assetscurrent assets
      		                                                                                            
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2021-05-24 2021-03-31 2020-06-03 2020-03-31 2018-08-24 2018-06-20 2018-03-31 2017-08-17 
                
          cash flows from operating activities
        		        
          net income for the year
        		        
          adjustments to reconcile net income for the year to net cash flows from operating activities:
        		        
          share-based compensation expense
        		8,592,000 8,592,000 5,790,000 5,790,000 4,850,000 1,769,000 1,769,000 6,468,000 
          current income tax
        		11,082,000 11,082,000 6,644,000 6,644,000 8,187,000 4,927,000 4,927,000 5,756,000 
          deferred income tax
        		-3,911,000 -3,911,000 -566,000 -566,000 -1,289,000 -1,986,000 -1,986,000 -2,631,000 
          depreciation of property and equipment
        		4,169,000 4,169,000 3,978,000 3,978,000 5,171,000 2,512,000 2,512,000 4,339,000 
          depreciation of right-of-use assets
        		4,576,000 4,576,000 4,622,000 4,622,000     
          amortization of intangible assets
        		7,604,000 7,604,000 2,887,000 2,887,000 4,311,000 1,993,000 1,993,000 3,341,000 
          impairment/
        		        
          net impairment losses on financial assets
        		1,099,000 1,099,000 1,617,000 1,617,000 434,000    
          gain on remeasurement of contingent consideration and call/put option over non-controlling interest
        		        
          gain on transactions with bonds
        		-581,000 -581,000 -2,331,000 -2,331,000     
          accrued interest
        		1,732,000 1,732,000 1,836,000 1,836,000 302,000 158,000 158,000 91,000 
          interest received
        		309,000 309,000       
          net loss arising on financial assets measured at fvpl
        		    -1,849,000    
          net loss arising on financial assets measured at fvoci
        		665,000  1,723,000      
          exchange differences
        		-4,474,000 -4,474,000 -7,749,000 -7,749,000 3,996,000 855,000 855,000 766,000 
          share of results of investment in associates
        		        
          payments related to forward and future contracts
        		-782,000 -782,000       
          proceeds related to forward and future contracts
        		169,000 169,000 583,000 583,000 1,342,000 297,000   
          payments of remeasured earn-outs related to acquisition of business
        		        
          gain arising from sale of cryptocurrency
        		        
          net impairment losses on investments in convertible notes
        		        
          gain arising from lease disposals
        		-17,000 -17,000       
          loss arising from property and equipment and intangibles derecognition
        		        
          changes in working capital:
        		        
          net increase in trade receivables
        		-63,962,000 -63,962,000 -15,207,000 -15,207,000 -29,096,000 -12,926,000 -12,926,000 -20,657,000 
          net decrease in other receivables
        		    -9,587,000   -2,620,000 
          net decrease in other assets
        		7,757,000 7,757,000 1,981,000 1,981,000     
          net increase in trade payables
        		-7,797,000 -7,797,000 1,178,000 1,178,000 14,706,000   1,353,000 
          net increase in payroll and social security taxes payable
        		8,657,000 8,657,000 -14,152,000 -14,152,000 3,054,000 -3,412,000 -3,412,000 -4,601,000 
          net decrease in tax liabilities
        		-790,000 -790,000      -1,265,000 
          utilization of provision for contingent liabilities
        		        
          income tax paid
        		-8,100,000 -8,100,000 -3,972,000 -3,972,000 -7,668,000 -1,040,000 -1,040,000 -6,701,000 
          net cash from operating activities
        		-14,641,000 -14,641,000 -5,351,000 -5,351,000 17,189,000 -5,005,000 -5,005,000 -7,415,000 
          capital expenditures
        		-5,022,000 -5,022,000 -6,927,000 -6,927,000 -9,410,000 -4,425,000 -4,425,000 -7,558,000 
          free cash flows
        		-19,663,000 -19,663,000 -12,278,000 -12,278,000 7,779,000 -9,430,000 -9,430,000 -14,973,000 
          cash flows from investing activities
        		        
          cash outflows for property and equipment
        		        
          proceeds from sale of cryptocurrency
        		        
          cash outflows for intangible assets
        		        
          acquisition of investment in sovereign bonds
        		-2,030,000 -2,030,000 -6,500,000 -6,500,000     
          proceeds from investment in sovereign bonds
        		2,611,000 2,611,000       
          acquisition of investments measured at fvpl
        		        
          proceeds from investments measured at fvpl
        		55,389,000 55,389,000       
          acquisition of investments measured at fvoci
        		  -2,994,000 -2,994,000 -25,789,000 -7,298,000 -7,298,000  
          proceeds from investments measured at fvoci
        		  3,000,000 3,000,000 22,445,000 6,108,000 6,108,000  
          proceeds from sale of equity instruments
        		        
          payments to acquire equity instruments
        		-2,700,000 -2,700,000       
          payments to acquire investments in associates
        		    -3,250,000   -281,000 
          acquisition of investment in convertible notes
        		-800,000 -800,000 -200,000 -200,000     
          acquisition of business, net of cash
        		-26,167,000 -26,167,000      -19,143,000 
          payments of earn-outs related to acquisition of business
        		-12,475,000 -12,475,000 -3,150,000 -3,150,000     
          net cash from investing activities
        		-84,644,000 -84,644,000 2,913,000 2,913,000 -26,357,000 -16,670,000 -16,670,000 -29,542,000 
          cash flows from financing activities
        		        
          proceeds from the issuance of shares under the share-based compensation plan
        		851,000 851,000 2,021,000 2,021,000 4,488,000 3,758,000  1,493,000 
          proceeds from the issuance of shares under the espp plan
        		        
          repurchase of shares
        		        
          payment of call/put-option over non-controlling interest
        		        
          proceeds from borrowings
        		3,428,000 3,428,000 75,000,000 75,000,000    10,500,000 
          repayment of borrowings
        		-28,135,000 -28,135,000 -558,000 -558,000 -4,000 -4,000  -101,000 
          payments of principal portion of lease liabilities
        		-5,290,000 -5,290,000 -4,982,000 -4,982,000     
          payments of lease liabilities interest
        		-1,172,000 -1,172,000 -317,000 -317,000     
          interest paid
        		-78,000 -78,000 -581,000 -581,000 -98,000 -43,000  -16,000 
          payments of installments related to acquisition of business
        		        
          net cash provided (used in) by financing activities
        		        
          increase in cash and cash equivalents
        		-129,681,000 -129,681,000 69,057,000 69,057,000 -3,297,000   -20,691,000 
          cash and cash equivalents at beginning of the year
        		278,939,000 278,939,000 62,721,000 62,721,000 52,525,000 52,525,000  50,532,000 
          effect of exchange rate changes on cash and cash equivalents
        		-426,000 -426,000 863,000 863,000 210,000 153,000   
          cash and cash equivalents at end of the year
        		     35,589,000   
          impairment of intangible assets
        		        
          leases discount
        		        
          remeasurement at fair value of investment in associates
        		        
          gain from sale of financial instrument
        		        
          allowance for claims and lawsuits
        		2,283,000 2,283,000 804,000 804,000 343,000 179,000 179,000 256,000 
          loss on remeasurement of contingent consideration and call/put option over non-controlling interest
        		        
          net gain arising on financial assets measured at amortized cost
        		   3,000     
          net increase in other receivables
        		-8,000,000 -8,000,000 -3,971,000 -3,971,000  -6,669,000 -6,669,000  
          net increase in tax liabilities
        		  -309,000 -309,000 1,157,000 218,000 218,000  
          acquisition of property and equipment
        		-5,022,000 -5,022,000 -6,927,000 -6,927,000 -9,410,000 -4,425,000 -4,425,000 -7,558,000 
          proceeds from disposals of property and equipment and intangibles
        		756,000 756,000 350,000 350,000     
          acquisition of intangible assets
        		-8,114,000 -8,114,000 -3,616,000 -3,616,000 -5,901,000 -2,537,000 -2,537,000 -3,356,000 
          proceeds from investments measured at amortized cost
        		        
          acquisition of investments measured at amortized cost
        		        
          proceeds from the issuance of common shares pursuant to may 2021 and june 2020 public offering, net of costs
        		        
          cash paid for the settlements of the derivative financial instruments used to hedge interest rate risk
        		        
          proceeds from subscription agreements
        		  909,000 909,000 1,275,000   4,260,000 
          net cash from financing activities
        		-30,396,000 -30,396,000 71,495,000 71,495,000 5,661,000 4,586,000  16,036,000 
          remeasurement of contingent consideration
        		        
          net gain arising on financial assets measured at amortised cost
        		        
          proceeds received from reimbursement of income tax
        		        
          acquisition of investments measured at fvtpl
        		    -57,002,000 -34,233,000 -34,233,000  
          proceeds from investments measured at fvtpl
        		  18,018,000 18,018,000 60,120,000 34,334,000 34,334,000  
          proceeds from investments measured at amortised cost
        		        
          acquisition of investments measured at amortised cost
        		        
          guarantee payments
        		        
          cash payed for the settlements of the derivative financial instruments used to hedge interest rate risk
        		        
          net income for the period
        		21,667,000 21,667,000 13,170,000 13,170,000 24,566,000 10,141,000 10,141,000 10,954,000 
          adjustments to reconcile net income for the period to net cash flows from operating activities:
        		        
          net loss arising on financial assets measured at fair value recognized in profit or loss
        		3,412,000  5,642,000      
          net loss arising on financial assets measured at amortised cost
        		        
          acquisition from investments measured at fvpl
        		-83,295,000 -83,295,000       
          cash paid from the settlements of the derivative financial instruments used to hedge interest rate risk
        		        
          cash and cash equivalents at end of the period
        		148,832,000 148,832,000 132,641,000 132,641,000 49,228,000   29,841,000 
          net gain arising on financial assets measured at fair value recognized in profit or loss
        		 3,412,000  5,642,000     
          net gain arising on financial assets measured at fvoci
        		 665,000  1,723,000 -74,000 -35,000 -35,000  
          net (gain) loss arising on financial assets measured at amortised cost
        		        
          impairment of investments in associates
        		        
          gain on remeasurement of contingent consideration
        		    -4,435,000   -698,000 
          net gain on remeasurement of valuation of call and put option over non-controlling interest and on derecognition of the call option
        		        
          net gain arising on financial assets measured at fvpl
        		     -276,000 -276,000  
          net decrease (increase) in other assets
        		        
          utilization of benefit from contingencies
        		        
          loss on remeasurement of contingent consideration
        		        
          interest gain
        		  229,000 229,000     
          net loss arising on financial assets measured at amortized cost
        		  3,000      
          net increase in receivables
        		  -9,198,000 -9,198,000     
          utilization of provision for contingencies
        		        
          proceeds of investment in sovereign bonds
        		  8,831,000 8,831,000     
          (payments) related to forward and future contracts
        		  -4,482,000 -4,482,000     
          cash received from the settlements of the derivative financial instruments used to hedge interest rate risk
        		  3,000 3,000     
          net increase in other assets
        		        
          cash from operating activities
        		    24,857,000 -3,965,000 -3,965,000 -714,000 
          convertible notes
        		       -100,000 
          cash from financing activities
        		    5,759,000 4,629,000  16,052,000 
          gain from bargain business combination
        		        
          net increase in other liabilities
        		    110,000   -13,000 
          proceeds from disposals of property and equipment
        		    131,000    
          cash paid for assets acquired and liabilities assumed in the acquisition of subsidiaries
        		        
          supplemental information
        		        
          cash paid
        		        
          less: cash and cash equivalents acquired
        		        
          total consideration paid net of cash and cash equivalents acquired
        		        
          gain on remeasurement of valuation of call and put option over non-controlling interest
        		       -1,727,000 
          seller financing
        		    -9,043,000 -9,043,000 -9,043,000 -1,971,000 
          allowance for doubtful accounts
        		     11,000 11,000 -363,000 
          net decrease in trade payables
        		     -1,424,000 -1,424,000  
          proceeds from disposals of property and equipment and intangible assets
        		     127,000 127,000  
          proceeds from subscription agreement
        		     875,000   
          decrease in cash and cash equivalents
        		     -16,936,000   
          proceeds (payments) related to forward and future contracts
        		      297,000  
          5
        		        
          allowance for impairment of tax credits, net of recoveries
        		        
          net gain arising on financial assets classified held-for-trading
        		        
          net gain arising on financial assets classified held-to-maturity
        		        
          net gain arising on financial assets classified as available for sale
        		       -146,000 
          net decrease in other liabilities
        		        
          proceeds related to forward contracts
        		        
          acquisition of held-for-trading investments
        		       -75,030,000 
          proceeds from held-for-trading investments
        		       78,537,000 
          acquisition of held-to-maturity investments
        		        
          proceeds from held-to-maturity investments
        		        
          acquisition of available-for-sale investments
        		       -9,873,000 
          proceeds from available-for-sale investments
        		       9,710,000 
          acquisition of bonds
        		        
          proceeds from sale of bonds
        		        
          allowance for impairmentof tax credits
        		       1,586,000 
          net loss arising on financial assets classified as held-for-trading
        		       97,000 
          utilization of provision of contingencies
        		       -1,000,000 
          proceeds from disposal of property and equipment
        		       1,000 
          payments related to futures contracts
        		       -578,000 
          effect of exchange rate changes on cash and bank balances
        		       230,000 
          gain on remeasument of contingent consideration
        		        
          proceeds from issuance of shares in connection with the initial public offering
        		        
          payment of offering costs
        		        
          gain from business combination
        		        
          net gain arising on financial assets classified as held-for-trading
        		        
          net gain arising on financial assets classified as held-to-maturity
        		        
          payments to acquire other financial assets
        		        
          capital contributions by owners
        		        
          repurchase of options
        		        
          investment gains
        		        
          acquisition of debt instruments
        		        
          payments related to forward contracts
        		        
          acquisition of short term investments
        		        
          proceeds from sale of short term investments
        		        
          proceeds from redemption of financial instruments
        		        
          reduction of additional paid-in capital