Globe Life Inc(NYSE:GL)

Globe Life Inc., through its subsidiaries, provides various life and supplemental health insurance products, and annuities to lower middle to middle income households in the United States. The company operates through four segments: Life Insurance, Supplemental Health Insurance, Annuities, and Inves...
Website: https://home.globelifeinsurance.com/
Founded: 1900
Full Time Employees: 3,196
CEO: Gary L. Coleman / Larry M. Hutchison
Sector: Financial Services
Industry: Insurance-Life
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2015-12-31 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2013-12-31 | 2013-09-30 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
life premium | 849,580,000 | 844,483,000 | 839,544,000 | 829,863,000 | 822,962,000 | 818,638,000 | 815,482,000 | 804,265,000 | 794,815,000 | 788,099,000 | 781,733,000 | 755,115,000 | 759,924,000 | 754,602,000 | 732,997,000 | 728,924,000 | 728,170,000 | 708,119,000 | 670,822,000 | 649,630,000 | 630,824,000 | 631,201,000 | 624,289,000 | 602,534,000 | 598,303,000 | 580,651,000 | 576,223,000 | 573,836,000 | 575,837,000 | 544,151,000 | 520,038,000 | 513,342,000 | 491,724,000 | 491,952,000 | 468,473,000 | 470,936,000 | 470,813,000 | 450,950,000 | 451,878,000 | 432,087,000 | 429,927,000 | 433,573,000 | 430,657,000 | 433,828,000 | 430,299,000 | 415,044,000 | 412,748,000 | 406,114,000 | 406,492,000 | 402,948,000 | |||||
health premium | 392,336,000 | 386,524,000 | 378,099,000 | 369,791,000 | 358,308,000 | 353,955,000 | 351,643,000 | 341,019,000 | 335,857,000 | 331,236,000 | 329,187,000 | 319,289,000 | 319,189,000 | 317,000,000 | 312,774,000 | 299,143,000 | 295,586,000 | 294,173,000 | 282,877,000 | 280,205,000 | 269,166,000 | 266,282,000 | 266,684,000 | 251,440,000 | 251,798,000 | 245,816,000 | 242,991,000 | 242,775,000 | 244,791,000 | 235,697,000 | 315,492,000 | 316,765,000 | 293,879,000 | 307,791,000 | 282,007,000 | 279,948,000 | 313,871,000 | 254,506,000 | 266,444,000 | 221,285,000 | 220,458,000 | 238,617,000 | 249,106,000 | 252,086,000 | 256,866,000 | 264,014,000 | 271,340,000 | 268,940,000 | 289,084,000 | 303,664,000 | |||||
total premium | 1,241,916,000 | 1,231,007,000 | 1,217,643,000 | 1,199,654,000 | 1,181,270,000 | 1,172,593,000 | 1,167,125,000 | 1,145,284,000 | 1,130,672,000 | 1,119,335,000 | 1,110,920,000 | 1,074,405,000 | 1,079,113,000 | 1,071,602,000 | 1,045,771,000 | 1,028,067,000 | 1,023,756,000 | 1,002,293,000 | 953,702,000 | 929,835,000 | 899,993,000 | 897,484,000 | 890,973,000 | 853,979,000 | 850,106,000 | 826,473,000 | 819,217,000 | 816,614,000 | 820,631,000 | 779,860,000 | 835,567,000 | 830,148,000 | 785,715,000 | 799,866,000 | 750,611,000 | 750,998,000 | 784,814,000 | 705,582,000 | 718,475,000 | 653,542,000 | 650,525,000 | 672,350,000 | 679,901,000 | 688,105,000 | 689,369,000 | 681,541,000 | 686,485,000 | 678,597,000 | 699,404,000 | 710,593,000 | |||||
net investment income | 281,402,000 | 286,013,000 | 282,169,000 | 280,614,000 | 282,453,000 | 284,964,000 | 285,636,000 | 282,578,000 | 271,609,000 | 266,926,000 | 261,244,000 | 245,625,000 | 243,642,000 | 243,834,000 | 239,344,000 | 238,975,000 | 238,308,000 | 235,820,000 | 231,568,000 | 228,991,000 | 228,905,000 | 227,425,000 | 226,673,000 | 221,627,221,627,000 | 218,568,000 | 218,084,000 | 212,955,000 | 213,872,000 | 212,776,000 | 208,282,000 | 197,053,000 | 194,823,000 | 191,596,000 | 182,101,000 | 182,877,000 | 178,284,000 | 176,656,000 | 176,839,000 | 175,176,000 | 174,121,000 | 174,786,000 | 173,491,000 | 173,104,000 | 171,647,000 | 181,620,000 | 177,299,000 | 167,354,000 | 169,043,000 | 169,034,000 | 167,826,000 | 166,903,000 | ||||
realized gains | -4,312,000 | -4,987,000 | -18,574,000 | 85,000 | 2,392,000 | -2,192,000 | -12,589,000 | -11,799,000 | 13,287,000 | -2,193,000 | -45,843,000 | -29,155,000 | -30,446,000 | -7,244,000 | 12,033,000 | 10,475,000 | 8,659,000 | 28,152,000 | -4,790,000 | -26,097,000 | 11,943,000 | 5,154,000 | 1,329,000 | ||||||||||||||||||||||||||||||||
other income | 615,000 | 955,000 | 49,000 | 69,000 | 162,000 | 42,000 | 74,000 | 76,000 | 123,000 | 50,000 | 85,000 | 398,000 | 299,000 | 164,000 | 212,000 | 321,000 | 388,000 | 295,000 | 404,000 | 325,000 | 438,000 | 398,000 | 241,000 | 416,000 | 416,000 | 295,000 | 2,000 | 331,000 | 393,000 | 416,000 | 421,000 | 691,000 | 669,000 | 668,000 | 663,000 | 174,000 | 676,000 | 470,000 | 376,000 | 321,000 | 471,000 | 625,000 | 608,000 | 447,000 | 728,000 | 384,000 | 468,000 | 405,000 | 942,000 | 960,000 | 1,901,000 | ||||
total revenue | 1,519,621,000 | 1,512,988,000 | 1,481,287,000 | 1,480,422,000 | 1,466,277,000 | 1,455,407,000 | 1,440,246,000 | 1,416,139,000 | 1,415,691,000 | 1,384,118,000 | 1,326,406,000 | 749,128,315,684,000 | 1,291,273,000 | 1,292,608,000 | 1,308,356,000 | 1,297,360,000 | 1,277,838,000 | 1,271,111,000 | 1,266,560,000 | -199,447,385,087,746,900,000,000,000 | 6,740,212,877,951,232,000,000,000 | 1,180,884,000 | 1,133,054,000 | 1,141,279,000 | 1,130,461,000 | 1,119,216,000 | 6,055,472,552,012,222,000,000,000 | 1,084,776,000 | 1,070,436,000 | 1,056,899,000 | 1,046,015,000 | 1,029,078,000 | 1,023,581,000 | 977,627,000 | 1,033,694,000 | 1,022,532,000 | 967,001,000 | 983,983,000 | 930,594,000 | 932,789,000 | 958,216,000 | 885,795,000 | 897,923,000 | 833,554,000 | 837,241,000 | 877,334,000 | 829,272,000 | 864,977,000 | 874,805,000 | 819,734,000 | 809,638,000 | 753,352,000 | 860,492,000 | 872,433,000 | |
yoy | 3.64% | 3.96% | 2.85% | 4.54% | 3.57% | 5.15% | 8.58% | -100.00% | 9.64% | 7.08% | 1.38% | 57742416.78% | 1.05% | 1.69% | 3.30% | -100.00% | -100.00% | 7.64% | 11.78% | -17475778060206741504.00% | 596235772658343040.00% | 5.51% | -100.00% | 5.21% | 5.61% | 5.90% | 578908768231069440.00% | 5.41% | 4.58% | 8.11% | -0.45% | 0.10% | 1.10% | 11.08% | 9.62% | 0.92% | 11.08% | 3.64% | 11.91% | 14.45% | 0.96% | 8.28% | -3.63% | -4.29% | 7.03% | 2.43% | 14.82% | 1.66% | -6.04% | ||||||
qoq | 0.44% | 2.14% | 0.06% | 0.96% | 0.75% | 1.05% | 1.70% | 0.03% | 2.28% | 4.35% | -100.00% | 58014612.28% | -0.10% | -1.20% | 0.85% | 1.53% | 0.53% | 0.36% | -100.00% | -3059.07% | 570776882229857472.00% | 4.22% | -0.72% | 0.96% | 1.00% | -100.00% | 558223315413709504.00% | 1.34% | 1.28% | 1.04% | 1.65% | 0.54% | 4.70% | 1.09% | 5.74% | -1.73% | 5.74% | -0.24% | -2.65% | 8.18% | -1.35% | 7.72% | -0.44% | -4.57% | 5.80% | -4.13% | -1.12% | 6.72% | 1.25% | 7.47% | -12.45% | -1.37% | |||
benefits and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
life policyholder benefits | 514,307,000 | 381,511,000 | 519,355,000 | 509,756,000 | 507,812,000 | 454,502,000 | 518,792,000 | 519,871,000 | 514,472,000 | 515,676,000 | 512,664,000 | 494,627,000 | 511,034,000 | 549,343,000 | 539,512,000 | 516,196,000 | 498,471,000 | 517,631,000 | 459,845,000 | 421,670,000 | 406,963,000 | 410,961,000 | 409,692,000 | 399,334,000 | 400,581,000 | 389,878,000 | 386,445,000 | 390,859,000 | 391,079,000 | 362,860,000 | 347,364,000 | 339,701,000 | 328,116,000 | 324,192,000 | 305,936,000 | 305,931,000 | 305,141,000 | 292,784,000 | 290,688,000 | 282,551,000 | 280,172,000 | 277,847,000 | 278,339,000 | 283,131,000 | 282,630,000 | 276,102,000 | 270,334,000 | 268,338,000 | 273,917,000 | 267,285,000 | |||||
health policyholder benefits | 239,348,000 | 227,940,000 | 229,924,000 | 233,929,000 | 221,901,000 | 221,926,000 | 205,423,000 | 202,327,000 | 195,686,000 | 193,790,000 | 195,924,000 | 198,415,000 | 197,218,000 | 196,855,000 | 194,156,000 | 187,906,000 | 188,854,000 | 187,829,000 | 183,496,000 | 178,711,000 | 170,875,000 | 170,511,000 | 170,017,000 | 160,461,000 | 160,619,000 | 163,674,000 | 155,774,000 | 156,579,000 | 157,751,000 | 152,775,000 | 235,175,000 | 242,151,000 | 196,901,000 | 220,554,000 | 178,716,000 | 199,983,000 | 236,127,000 | 181,037,000 | 211,092,000 | 142,217,000 | 147,910,000 | 166,423,000 | 175,270,000 | 173,317,000 | 189,545,000 | 179,422,000 | 196,780,000 | 174,363,000 | 199,257,000 | 219,375,000 | |||||
other policyholder benefits | 7,254,000 | 7,171,000 | 6,719,000 | 7,080,000 | 9,059,000 | 11,756,000 | 11,479,000 | 9,595,000 | 9,612,000 | 9,578,000 | 8,922,000 | 6,986,000 | 7,074,000 | 7,050,000 | 7,213,000 | 7,303,000 | 7,286,000 | 7,259,000 | 7,475,000 | 7,588,000 | 7,854,000 | 7,890,000 | 8,048,000 | 8,582,000 | 8,689,000 | 8,913,000 | 9,000,000 | 8,977,000 | 8,946,000 | 9,338,000 | 9,754,000 | 10,045,000 | 10,515,000 | 10,461,000 | 10,909,000 | 10,869,000 | 10,735,000 | 10,986,000 | 10,867,000 | 10,913,000 | 10,692,000 | 10,424,000 | 10,518,000 | 12,009,000 | 11,598,000 | 8,811,000 | 10,500,000 | 8,535,000 | 8,224,000 | 7,741,000 | |||||
total policyholder benefits | 760,909,000 | 616,622,000 | 755,998,000 | 750,765,000 | 738,772,000 | 688,184,000 | 735,694,000 | 731,793,000 | 719,770,000 | 719,044,000 | 717,510,000 | 700,028,000 | 715,326,000 | 753,248,000 | 740,881,000 | 711,405,000 | 694,611,000 | 712,719,000 | 650,816,000 | 607,969,000 | 585,692,000 | 589,362,000 | 587,757,000 | 568,377,000 | 569,889,000 | 562,465,000 | 551,219,000 | 556,415,000 | 557,776,000 | 524,973,000 | 592,293,000 | 591,897,000 | 535,532,000 | 555,207,000 | 495,561,000 | 516,783,000 | 552,003,000 | 484,807,000 | 512,647,000 | 435,681,000 | 438,774,000 | 454,694,000 | 464,127,000 | 468,457,000 | 483,773,000 | 464,335,000 | 477,614,000 | 451,236,000 | 481,398,000 | 494,401,000 | |||||
amortization of deferred acquisition costs | 116,770,000 | 114,074,000 | 111,401,000 | 105,515,000 | 104,298,000 | 104,310,000 | 101,915,000 | 99,478,000 | 97,541,000 | 95,757,000 | 94,080,000 | 156,129,000 | 155,205,000 | 158,384,000 | 151,231,000 | 151,593,000 | 148,021,000 | 152,993,000 | 146,160,000 | 143,837,000 | 138,449,000 | 138,165,000 | 135,822,000 | 129,077,000 | 129,620,000 | 120,040,000 | 122,334,000 | 122,121,000 | 125,908,000 | 118,806,000 | 112,904,000 | 111,263,000 | 103,834,000 | 104,561,000 | 100,743,000 | 98,444,000 | 101,714,000 | 96,601,000 | 96,498,000 | 105,437,000 | 104,804,000 | 106,752,000 | 107,788,000 | 108,867,000 | 113,406,000 | 104,205,000 | 114,668,000 | 101,429,000 | 97,634,000 | 98,638,000 | |||||
commissions, premium taxes, and non-deferred acquisition costs | 163,472,000 | 157,494,000 | 157,411,000 | 164,323,000 | 153,148,000 | 149,693,000 | 149,802,000 | 148,110,000 | 144,234,000 | 138,677,000 | 138,459,000 | 73,548,519,529,000 | 93,028,000 | 93,595,000 | 90,813,000 | 86,758,000 | 82,774,000 | 82,312,000 | 79,666,000 | -1,593,696,725,577,000 | 52,856,217,535,000 | 76,140,000 | 78,937,000 | 74,139,000 | 73,698,000 | 73,465,000 | 47,609,220,415,000 | 69,427,000 | 69,639,000 | 49,502,750 | 67,863,000 | 65,032,000 | 65,116,000 | 61,602,000 | 64,018,000 | 63,268,000 | 63,636,000 | 62,020,000 | 41,622,500 | 53,791,000 | 58,251,000 | 50,600,000 | 50,756,000 | ||||||||||||
other operating expense | 113,767,000 | 111,562,000 | 108,293,000 | 108,746,000 | 121,947,000 | 104,874,000 | 99,108,000 | 93,214,000 | 91,759,000 | 85,870,000 | 86,033,000 | 88,140,000 | 89,658,000 | 84,352,000 | 81,279,000 | 80,385,000 | 79,155,000 | 81,210,000 | 72,714,000 | 78,582,000 | 74,575,000 | 79,044,000 | 72,793,000 | 68,620,000 | 66,824,000 | 69,467,000 | 63,019,000 | 62,428,000 | 62,341,000 | 57,429,000 | 56,977,000 | 56,612,000 | 55,402,000 | 56,400,000 | 53,845,000 | 53,245,000 | 52,308,000 | 47,758,000 | 48,116,000 | 59,667,000 | 45,268,000 | 46,514,000 | 50,187,000 | 45,840,000 | 43,430,000 | 45,236,000 | 43,790,000 | 45,035,000 | 43,967,000 | 46,057,000 | |||||
interest expense | 35,210,000 | 36,134,000 | 34,885,000 | 34,992,000 | 35,679,000 | 31,388,000 | 31,404,000 | 28,621,000 | 25,676,000 | 25,955,000 | 25,818,000 | 23,965,000 | 21,828,000 | 19,944,000 | 19,653,000 | 20,886,000 | 21,769,000 | 21,178,000 | 22,813,000 | 20,808,000 | 21,094,000 | 21,432,000 | 21,278,000 | 2,243,322,433,000 | 22,411,000 | 21,622,000 | 21,707,000 | 20,970,000 | 21,156,000 | 20,699,000 | 19,369,000 | 19,114,000 | 19,060,000 | 19,033,000 | 19,037,000 | 19,080,000 | 19,676,000 | 20,877,000 | 19,649,000 | 19,671,000 | 19,527,000 | 19,510,000 | 19,411,000 | 19,460,000 | 18,812,000 | 18,937,000 | 14,916,000 | 15,664,000 | 15,507,000 | 14,818,000 | 16,172,000 | ||||
total benefits and expenses | 1,190,128,000 | 1,035,886,000 | 1,167,988,000 | 1,164,341,000 | 1,153,844,000 | 1,078,449,000 | 1,117,923,000 | 1,101,216,000 | 1,078,980,000 | 1,065,303,000 | 1,061,900,000 | 1,061,290,000 | 1,075,612,000 | 1,106,741,000 | 1,079,802,000 | 1,047,043,000 | 1,025,868,000 | 1,047,766,000 | 968,643,000 | 930,133,000 | 893,949,000 | 901,701,000 | 891,115,000 | 857,912,000 | 857,594,000 | 840,528,000 | 825,405,000 | 827,152,000 | 831,840,000 | 782,179,000 | 845,306,000 | 842,100,000 | 777,437,000 | 797,225,000 | 724,165,000 | 741,939,000 | 785,153,000 | 699,415,000 | 727,688,000 | 651,050,000 | 638,419,000 | 658,806,000 | 673,460,000 | 675,003,000 | 691,370,000 | 659,327,000 | 683,342,000 | 647,721,000 | 675,886,000 | 694,003,000 | |||||
income before income taxes | 329,493,000 | 477,102,000 | 313,299,000 | 316,081,000 | 312,433,000 | 376,958,000 | 322,323,000 | 314,923,000 | 336,711,000 | 318,815,000 | 264,506,000 | 229,983,000 | 216,996,000 | 201,615,000 | 217,558,000 | 230,795,000 | 245,243,000 | 218,794,000 | 212,241,000 | 202,921,000 | 247,330,000 | 228,760,000 | 228,101,000 | 226,864,000 | 212,842,000 | 216,371,000 | 220,610,000 | 201,926,000 | 191,741,000 | 195,448,000 | 188,388,000 | 180,432,000 | 189,564,000 | 186,758,000 | 139,174,250 | 190,850,000 | 173,063,000 | 189,974,000 | 183,435,000 | 160,407,000 | 126,296,000 | 105,631,000 | 184,606,000 | 178,430,000 | |||||||||||
income tax benefit | -63,410,000 | -89,259,000 | -60,550,000 | -61,518,000 | -57,237,000 | -73,964,000 | -63,968,000 | -60,706,000 | -61,909,000 | -61,732,000 | -49,246,000 | -43,204,000 | -39,992,000 | -37,254,000 | -39,605,000 | -41,924,000 | -45,625,000 | -40,277,000 | -39,193,000 | -37,381,000 | -45,512,000 | -42,151,000 | -42,707,000 | ||||||||||||||||||||||||||||||||
net income | 266,083,000 | 387,843,000 | 252,749,000 | 254,563,000 | 255,196,000 | 302,994,000 | 258,355,000 | 254,217,000 | 274,802,000 | 257,083,000 | 215,260,000 | 186,779,000 | 177,004,000 | 164,361,000 | 177,953,000 | 188,871,000 | 199,618,000 | 178,517,000 | 173,048,000 | 165,540,000 | 201,818,000 | 186,566,000 | 185,345,000 | 184,425,000 | 173,600,000 | 1,027,346,000 | 153,334,000 | 140,273,000 | 133,541,000 | 124,033,000 | 127,110,000 | 121,648,000 | 132,412,000 | 130,923,000 | 142,817,000 | 132,122,000 | 119,632,000 | 128,988,000 | 118,677,000 | 126,357,000 | 137,055,000 | 148,940,000 | 105,533,000 | 126,049,000 | 121,676,000 | 114,118,000 | 76,706,000 | 63,151,000 | 133,726,000 | 118,173,000 | |||||
yoy | 4.27% | 28.00% | -2.17% | 0.14% | -7.13% | 17.86% | 20.02% | 47.13% | 45.24% | 30.97% | -1.11% | -11.33% | -7.93% | 15.35% | 7.84% | -6.63% | 9.43% | 7.47% | -81.96% | 31.48% | 30.00% | 728.28% | 10.36% | 9.78% | -6.33% | -11.00% | -7.93% | 10.68% | 1.50% | 20.34% | 4.56% | -12.71% | -13.40% | 12.45% | 0.24% | 12.64% | 30.51% | 37.58% | 99.60% | -9.01% | -3.43% | ||||||||||||||
qoq | -31.39% | 53.45% | -0.71% | -0.25% | -15.78% | 17.28% | 1.63% | -7.49% | 6.89% | 19.43% | 5.52% | 7.69% | -7.64% | -5.78% | -5.38% | 11.82% | 4.54% | -17.98% | 8.18% | 0.66% | 6.24% | -83.10% | 570.01% | 9.31% | 5.04% | 7.67% | 4.49% | -8.13% | 1.14% | -8.33% | 8.09% | 10.44% | -7.25% | 8.69% | -6.08% | -7.81% | -7.98% | 41.13% | -16.28% | 3.59% | 6.62% | 48.77% | 21.46% | -52.78% | 13.16% | ||||||||||
net income margin % | 17.51% | 25.63% | 17.06% | 17.20% | 17.40% | 20.82% | 17.94% | 17.95% | 19.41% | 18.57% | 16.23% | 0% | 14.46% | 13.69% | 12.56% | 13.72% | 14.78% | 15.70% | 14.09% | 0% | 0% | 14.65% | 14.61% | 17.68% | 16.50% | 16.56% | 0% | 17.00% | 16.22% | 97.20% | 14.66% | 13.63% | 13.05% | 12.69% | NaN% | 12.30% | 11.90% | 13.69% | 13.31% | 15.35% | 14.16% | 12.48% | 14.56% | 13.22% | 15.16% | 16.37% | 16.98% | 12.73% | 14.57% | 13.91% | 13.92% | 9.47% | 8.38% | 15.54% | 13.55% |
basic net income per common share | 3,360 | 4,810 | 3,090 | 3,050 | 3,030 | 3,450 | 2,830 | 2,710 | 2,920 | 2,720 | 2,260 | 1,920 | 1,800 | 1,660 | 1,382.5 | 1,860 | 1,940 | 1,730 | 1,680 | ||||||||||||||||||||||||||||||||||||
diluted net income per common share | 3,300 | 4,730 | 3,050 | 3,010 | 3,010 | 3,440 | 2,830 | 2,670 | 2,870 | 2,680 | 2,240 | 1,900 | 1,790 | 1,640 | 1,365 | 1,840 | 1,920 | 1,700 | 1,650 | ||||||||||||||||||||||||||||||||||||
other premium | 1,000 | 1,000 | 3,000 | 3,000 | 1,000 | 5,000 | 5,000 | 6,000 | 3,000 | 3,000 | 3,000 | 12,000 | 37,000 | 41,000 | 112,000 | 123,000 | 131,000 | 114,000 | 130,000 | 126,000 | 153,000 | 170,000 | 140,000 | 160,000 | 138,000 | 2,191,000 | 2,204,000 | 2,483,000 | 2,397,000 | 3,543,000 | 3,828,000 | 3,981,000 | |||||||||||||||||||||||
premium | 749,128,315,684,000 | 4,986,184,627,193,500 | 6,740,212,877,951,000 | 6,055,472,552,012,861,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy obligations | 49,542,918,901,886,420,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
required interest on reserves | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquisition costs | 7,192,912,114,453,000 | 86,606,707,262,877,250 | 11,431,626,026,501,000 | 10,379,225,162,538,130,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
insurance administrative expense | 55,812,359,059,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
parent expense | 266,715,784,245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 1,041,210,412,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 459,534,227,814,000 | 370,817,162,578,000 | 503,318,214,935,000 | 436,951,194,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
subtotal | 28,959,487,870,226,326,000,000 | 1,278,013,001,414,197,000,000,000 | 17,070,372,860,225,360,000,000 | 16,859,660,253,256,462,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating items | 5,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
measure of segment profitability | 28,959,487,870,226,326,000,000 | 1,278,013,001,414,197,000,000,000 | 17,070,372,860,225,360,000,000 | 16,859,660,253,256,462,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain—investments | -7,244,000 | -7,188,000 | 2,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating expenses | -112,000 | -258,250 | -1,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes per condensed consolidated statements of operations | 294,176,000 | 161,675,000 | 231,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
policy benefits | 33,518,663,661,105,644,000 | 4,592,311,842,377,508,000 | 3,967,011,625,748,581,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
required interest on dac | 3,923,354,947,563,250 | 52,709,668,981,000 | 489,076,136,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss—redemption of debt | -158,500 | -634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 173,048,000 | 165,540,000 | 201,818,000 | 186,609,000 | 185,394,000 | 184,393,000 | 173,711,000 | 1,027,376,000 | 153,346,000 | 140,363,000 | 137,178,000 | 133,574,000 | 128,988,000 | 118,677,000 | 126,357,000 | 136,911,000 | 148,940,000 | 106,132,000 | |||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -43,000 | -49,000 | 32,000 | -111,000 | -30,000 | -12,000 | -90,000 | -3,637,000 | -9,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 1,630 | 1,540 | 1,850 | 1,700 | 1,680 | 1,630 | 1,520 | 8,840 | 1,320 | 1,200 | 1,160 | 1.1 | 1.33 | 1.19 | 1.25 | 1.31 | 1.34 | 1.37 | |||||||||||||||||||||||||||||||||||||
discontinued operations | -30 | -0.08 | -0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total basic net income per common share | 1,630 | 1,540 | 1,850 | 1,700 | 1,630 | 1,520 | 8,840 | 1,320 | 1,200 | 1,130 | 1.02 | ||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total diluted net income per common share | 1,620 | 1,520 | 1,820 | 1,670 | 1,590 | 1,490 | 8,640 | 1,290 | 1,180 | 1,110 | 1.01 | ||||||||||||||||||||||||||||||||||||||||||||
deduct applicable income taxes | -41,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net operating income | 182,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
add back income taxes applicable to segment profitability | 41,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
add | 1,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
add (deduct) administrative settlements | -3,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
add (deduct) non-operating costs | -1,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes per condensed consolidated statement of operations | 220,330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment gains | 11,813,000 | 1,951,000 | 17,469,000 | 12,595,000 | -705,000 | -5,748,000 | 293,000 | 2,613,000 | 119,000 | -1,483,000 | 577,000 | 1,525,000 | 4,459,000 | -1,229,000 | 4,661,000 | 5,006,000 | 4,755,000 | 12,600,000 | 31,272,000 | -22,723,000 | -5,476,000 | 9,465,000 | 8,478,000 | 114,000 | -95,221,000 | -7,698,000 | -6,964,000 | ||||||||||||||||||||||||||||
income taxes | -42,471,000 | -39,131,000 | -45,847,500 | -67,264,000 | -61,563,000 | -54,563,000 | -61,874,000 | -61,278,000 | -58,784,000 | -57,152,000 | -55,835,000 | -63,612,000 | -58,728,000 | -53,431,000 | -57,392,000 | -51,558,000 | -56,147,000 | -61,911,000 | -69,588,000 | -49,680,000 | -63,925,000 | -61,759,000 | -46,289,000 | -49,590,000 | -42,480,000 | -50,880,000 | -60,257,000 | ||||||||||||||||||||||||||||
dividends declared per common share | 160 | 160 | 112.5 | 150 | 150 | 150 | 0.14 | 0.14 | 0.13 | 0.13 | 0.17 | 0.17 | 0.17 | 0.15 | 0.12 | 0.085 | 0.12 | 0.11 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | |||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 1.01 | 1.02 | 1 | 1.045 | 1.45 | 1.28 | 1.54 | 1.47 | 1.38 | 0.91 | 0.73 | 1.49 | 1.3 | ||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 1 | 1 | 0.98 | 1.03 | 1.43 | 1.27 | 1.53 | 1.46 | 1.38 | 0.91 | 0.72 | 1.47 | 1.29 | ||||||||||||||||||||||||||||||||||||||||||
basic net income per share ** | 0.96 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share ** | 0.95 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share ** | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairments | -2,678,000 | -1,712,000 | -34,665,000 | -52,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 186,380,000 | 170,235,000 | 182,504,000 | 198,822,000 | 218,528,000 | 155,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total basic net income per share | 1.33 | 1.19 | 1.24 | 1.31 | 1.34 | 1.36 | |||||||||||||||||||||||||||||||||||||||||||||||||
total diluted net income per share | 1.32 | 1.17 | 1.23 | 1.3 | 1.32 | 1.33 | |||||||||||||||||||||||||||||||||||||||||||||||||
commissions and premium taxes | 30,738,000 | 30,063,000 | 31,435,000 | 31,898,000 | 33,027,000 | 31,824,000 | 30,635,000 | 31,606,000 | 34,514,000 | 38,069,000 | 38,735,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss on disposal, net of tax | -113,750 | 144,000 | -599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 144,000 | -599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
portion of impairment loss recognized in other comprehensive income | -3,442,000 | 6,004,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities—available for sale, at fair value | 17,589,342,000 | 17,796,754,000 | 17,365,354,000 | 17,504,967,000 | 17,155,012,000 | 18,334,570,000 | 17,613,008,000 | 18,144,353 | 17,870,206,000 | 16,260,034,000 | 17,033,450,000 | 17,206,885,000 | 16,005,140,000 | 17,181,967,000 | 19,179,107,000 | 21,305,287,000 | 21,160,866,000 | 21,101,780,000 | 20,154,910,000 | 21,213,509,000 | 20,277,056,000 | 19,661,182,000 | 17,879,541,000 | 18,797,674,000 | 17,934,274,000 | 17,223,585,000 | 16,231,471,000 | 16,284,691,000 | 16,635,885,000 | 16,652,913,000 | 16,318,286,000 | 15,874,131,000 | 15,837,700,000 | 15,440,090,000 | 12,879,133,000 | 11,888,205,000 | |||||||||||||||||||||||||||
mortgage loans | 428,517,000 | 451,898,000 | 455,767,000 | 426,174,000 | 396,088,000 | 381,315,000 | 343,492,000 | 329,033 | 279,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy loans | 741,375,000 | 729,541,000 | 718,621,000 | 708,175,000 | 699,669,000 | 691,072,000 | 676,077,000 | 664,641 | 657,020,000 | 644,553,000 | 633,558,000 | 622,736,000 | 605,426,000 | 597,187,000 | 591,958,000 | 589,634,000 | 585,791,000 | 583,088,000 | 584,297,000 | 584,379,000 | 581,211,000 | 579,541,000 | 579,133,000 | 568,892,000 | 560,469,000 | 555,456,000 | 543,836,000 | 537,808,000 | 532,383,000 | 529,529,000 | 523,318,000 | 516,064,000 | 510,574,000 | 499,085,000 | 501,555,000 | 496,840,000 | 492,462,000 | 486,042,000 | 479,953,000 | 474,717,000 | 464,999,000 | 457,824,000 | 451,972,000 | 448,887,000 | 441,867,000 | 433,331,000 | 428,011,000 | 417,211,000 | 410,801,000 | 404,559,000 | 400,914,000 | 395,391,000 | 387,342,000 | 382,151,000 | 370,763,000 | 396,382,000 | 389,217,000 | 375,937,000 | 368,957,000 | 363,564,000 | 354,819,000 | 350,045,000 | 346,599,000 |
other long-term investments | 1,396,064,000 | 1,285,697,000 | 1,268,624,000 | 1,236,624,000 | 1,235,759,000 | 1,221,888,000 | 974,515,000 | 899,085 | 835,878,000 | 1,050,106,000 | 1,010,136,000 | 1,022,611,000 | 907,390,000 | 898,955,000 | 889,769,000 | 793,925,000 | 733,177,000 | 698,188,000 | 619,741,000 | 546,981,000 | 492,884,000 | 432,325,000 | 377,239,000 | 315,535,000 | 289,147,000 | 231,934,000 | 191,191,000 | 181,676,000 | 168,621,000 | 108,559,000 | 70,096,000 | 55,532,000 | 53,741,000 | 57,086,000 | 58,377,000 | 37,237,000 | 36,803,000 | 8,662,000 | 11,039,000 | 10,006,000 | 11,613,000 | 12,134,000 | 12,641,000 | 13,207,000 | 14,539,000 | 15,311,000 | 15,508,000 | 25,263,000 | 25,510,000 | 25,113,000 | 26,167,000 | 25,115,000 | 26,642,000 | 41,468,000 | 42,597,000 | 43,764,000 | 49,460,000 | 55,286,000 | 56,824,000 | 59,123,000 | 79,630,000 | 81,763,000 | 74,734,000 |
short-term investments | 314,711,000 | 62,824,000 | 116,724,000 | 134,066,000 | 85,035,000 | 100,501,000 | 100,560,000 | 58,413 | 81,740,000 | 83,934,000 | 71,128,000 | 74,377,000 | 85,773,000 | 115,824,000 | 57,344,000 | 69,145,000 | 93,364,000 | 371,922,000 | 93,348,000 | 107,782,000 | 263,879,000 | 531,651,000 | 272,601,000 | 77,556,000 | 74,116,000 | 125,759,000 | 633,490,000 | 68,544,000 | 80,023,000 | 127,071,000 | 65,482,000 | 94,387,000 | 120,990,000 | 65,904,000 | 48,581,000 | 144,671,000 | 54,766,000 | 63,663,000 | 28,695,000 | 91,888,000 | 79,097,000 | 48,561,000 | 109,065,000 | 76,890,000 | 135,988,000 | 103,012,000 | 176,250,000 | 386,025,000 | 109,541,000 | 55,978,000 | 21,244,000 | 48,535,000 | 20,405,000 | 271,019,000 | 119,694,000 | 254,220,000 | 332,475,000 | 250,250,000 | 628,535,000 | 292,251,000 | 65,805,000 | 72,068,000 | 84,368,000 |
total investments | 20,470,009,000 | 20,326,714,000 | 19,925,090,000 | 20,010,006,000 | 19,571,563,000 | 20,729,346,000 | 19,707,652,000 | 20,095,525 | 19,724,043,000 | 18,038,627,000 | 18,748,272,000 | 18,926,609,000 | 17,603,729,000 | 18,793,933,000 | 20,718,178,000 | 22,757,991,000 | 22,573,198,000 | 22,754,978,000 | 21,452,296,000 | 22,452,651,000 | 21,615,030,000 | 21,204,699,000 | 19,108,514,000 | 19,759,657,000 | 18,858,006,000 | 18,136,734,000 | 17,599,988,000 | 17,072,719,000 | 17,416,912,000 | 17,734,484,000 | 17,311,809,000 | 16,984,269,000 | 16,559,436,000 | 16,459,775,000 | 16,048,603,000 | 15,139,963,000 | 14,343,690,000 | 14,640,148,000 | 14,642,694,000 | 15,472,599,000 | 14,710,170,000 | 14,648,270,000 | 14,193,438,000 | 13,420,001,000 | 13,350,965,000 | 13,415,808,000 | 14,192,194,000 | 13,348,534,000 | 12,871,356,000 | 12,457,624,000 | 12,353,586,000 | 12,143,862,000 | 11,476,749,000 | 11,391,164,000 | 11,515,790,000 | 11,634,723,000 | 11,218,443,000 | 9,751,836,000 | 9,139,425,000 | 8,067,500,000 | 8,685,474,000 | 9,397,482,000 | 9,634,091,000 |
cash | 144,704,000 | 302,716,000 | 239,122,000 | 232,270,000 | 165,325,000 | 134,549,000 | 87,914,000 | 83,547 | 103,156,000 | 85,546,000 | 75,011,000 | 172,108,000 | 85,586,000 | 172,257,000 | 127,628,000 | 92,163,000 | 96,325,000 | 138,072,000 | 81,504,000 | 94,847,000 | 80,101,000 | 114,031,000 | 90,370,000 | 66,675,000 | 89,319,000 | 67,342,000 | 77,439,000 | 82,230,000 | 88,615,000 | 118,563,000 | 88,462,000 | 97,652,000 | 61,754,000 | 104,900,000 | 49,678,000 | 12,758,000 | 61,383,000 | 59,485,000 | 62,849,000 | 3,086,000 | 66,998,000 | 45,803,000 | 40,016,000 | 36,943,000 | 38,792,000 | 44,937,000 | 25,256,000 | 298,831,000 | 70,666,000 | 78,302,000 | 84,113,000 | 175,960,000 | 90,230,000 | 283,673,000 | 30,264,000 | 27,292,000 | 39,939,000 | 171,520,000 | 339,608,000 | 46,685,000 | 16,495,000 | 18,224,000 | 7,944,000 |
accrued investment income | 272,818,000 | 284,888,000 | 271,670,000 | 287,562,000 | 269,791,000 | 284,952,000 | 274,674,000 | 299,398 | 270,396,000 | 284,642,000 | 267,776,000 | 279,445,000 | 269,212,000 | 256,548,000 | 269,975,000 | 251,307,000 | 264,257,000 | 254,587,000 | 268,384,000 | 248,991,000 | 259,697,000 | 251,595,000 | 258,437,000 | 253,125,000 | 247,383,000 | 255,148,000 | 244,851,000 | 237,985,000 | 240,817,000 | 233,453,000 | 238,278,000 | 228,347,000 | 235,120,000 | 224,155,000 | 216,443,000 | 221,186,000 | 209,915,000 | 215,919,000 | 206,653,000 | 213,864,000 | 211,250,000 | 202,465,000 | 209,801,000 | 200,038,000 | 203,473,000 | 196,521,000 | 205,266,000 | 196,190,000 | 193,445,000 | 199,474,000 | 192,325,000 | 193,790,000 | 188,742,000 | 193,098,000 | 191,037,000 | 191,427,000 | 199,635,000 | 177,698,000 | 172,356,000 | 185,932,000 | 183,043,000 | 171,022,000 | 182,952,000 |
other receivables | 768,592,000 | 729,160,000 | 690,705,000 | 691,523,000 | 691,907,000 | 651,871,000 | 648,065,000 | 645,966 | 630,223,000 | 616,881,000 | 601,787,000 | 594,421,000 | 475,363,000 | 478,571,000 | 487,929,000 | 487,443,000 | 485,475,000 | 484,392,000 | 477,596,000 | 474,180,000 | 458,359,000 | 445,539,000 | 441,740,000 | 432,236,000 | 425,372,000 | 419,610,000 | 406,907,000 | 407,676,000 | 396,379,000 | 391,775,000 | 389,084,000 | 380,028,000 | 370,306,000 | 361,283,000 | 358,686,000 | 349,652,000 | 344,552,000 | 676,155,000 | 627,660,000 | 565,965,000 | 499,876,000 | 425,425,000 | 372,617,000 | 331,103,000 | 412,972,000 | 388,745,000 | 393,870,000 | 334,599,000 | 308,585,000 | 264,429,000 | 253,549,000 | 232,354,000 | 223,870,000 | 254,108,000 | 205,210,000 | 200,339,000 | 195,128,000 | 211,332,000 | 228,636,000 | 179,906,000 | 90,186,000 | 95,548,000 | 91,482,000 |
deferred acquisition costs | 6,999,136,000 | 6,872,342,000 | 6,754,821,000 | 6,623,644,000 | 6,495,589,000 | 6,386,682,000 | 6,260,294,000 | 6,131,237 | 6,009,477,000 | 5,889,293,000 | 5,778,732,000 | 5,654,438,000 | 5,162,172,000 | 5,084,878,000 | 4,999,935,000 | 4,914,728,000 | 4,837,409,000 | 4,743,032,000 | 4,662,509,000 | 4,595,444,000 | 4,517,255,000 | 4,446,356,000 | 4,386,478,000 | 4,281,018,000 | 4,232,717,000 | 4,185,231,000 | 4,091,601,000 | 4,045,890,000 | 4,002,181,000 | 3,958,063,000 | 3,911,800,000 | 3,862,418,000 | 3,821,718,000 | 3,739,526,000 | 3,698,449,000 | 3,656,449,000 | 3,617,135,000 | 3,585,302,000 | 3,550,836,000 | 3,510,564,000 | 3,433,890,000 | 3,398,379,000 | 3,363,952,000 | 3,337,649,000 | 3,306,417,000 | 3,262,943,000 | 3,229,000,000 | 2,994,744,000 | 2,966,272,000 | 2,951,155,000 | 3,484,851,000 | ||||||||||||
goodwill | 490,446,000 | 490,446,000 | 490,446,000 | 490,446,000 | 490,446,000 | 490,446,000 | 481,791,000 | 481,791 | 481,791,000 | 481,791,000 | 481,791,000 | 481,791,000 | 481,791,000 | 481,791,000 | 481,791,000 | 481,791,000 | 481,791,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 441,591,000 | 396,891,000 | 396,891,000 | 396,891,000 | 396,891,000 | 396,891,000 | 396,891,000 | 396,891,000 | 396,891,000 | 423,519,000 | 423,519,000 | 423,519,000 | 423,519,000 | 423,519,000 | 423,519,000 | 423,519,000 | 423,519,000 |
other assets | 1,667,987,000 | 1,521,350,000 | 1,437,494,000 | 1,369,808,000 | 1,391,560,000 | 878,974,000 | 838,416,000 | 833,129 | 832,413,000 | 769,247,000 | 754,589,000 | 751,311,000 | 760,935,000 | 775,189,000 | 764,892,000 | 782,625,000 | 758,123,000 | 763,405,000 | 729,016,000 | 739,027,000 | 669,860,000 | 630,369,000 | 624,784,000 | 557,604,000 | 561,057,000 | 559,225,000 | 538,540,000 | 522,042,000 | 527,258,000 | 528,536,000 | 544,011,000 | 515,012,000 | 513,706,000 | 504,587,000 | 509,790,000 | 511,656,000 | 522,104,000 | 500,640,000 | 488,627,000 | 488,838,000 | 506,732,000 | 489,868,000 | 442,562,000 | 424,419,000 | 383,504,000 | 390,728,000 | 391,525,000 | 114,448,000 | 113,124,000 | 113,155,000 | 391,076,000 | 380,648,000 | 387,072,000 | 376,494,000 | 375,472,000 | 298,794,000 | 271,472,000 | 238,599,000 | 230,142,000 | 208,259,000 | 182,813,000 | 175,719,000 | 178,701,000 |
total assets | 30,813,692,000 | 30,527,616,000 | 29,809,348,000 | 29,705,259,000 | 29,076,181,000 | 29,556,820,000 | 28,298,806,000 | 28,570,593 | 28,051,499,000 | 26,166,027,000 | 26,707,958,000 | 26,860,123,000 | 24,838,788,000 | 26,043,167,000 | 27,850,328,000 | 29,768,048,000 | 29,496,578,000 | 29,580,057,000 | 28,112,896,000 | 29,046,731,000 | 28,041,893,000 | 27,534,180,000 | 25,351,914,000 | 25,791,906,000 | 24,855,445,000 | 24,133,438,000 | 23,469,488,000 | 22,878,701,000 | 23,182,343,000 | 23,474,985,000 | 22,993,607,000 | 22,577,940,000 | 22,086,976,000 | 22,077,031,000 | 21,574,040,000 | 20,621,021,000 | 19,853,213,000 | 20,119,240,000 | 20,020,910,000 | 20,696,507,000 | 19,870,507,000 | 19,651,801,000 | 19,063,977,000 | 18,191,744,000 | 18,137,714,000 | 18,141,273,000 | 18,878,702,000 | 17,939,864,000 | 17,185,003,000 | 16,734,412,000 | 17,156,391,000 | 16,971,380,000 | 16,218,212,000 | 16,325,247,000 | 17,716,467,000 | 16,950,209,000 | 16,601,371,000 | 15,849,970,000 | 14,707,725,000 | 13,245,750,000 | 13,950,366,000 | 14,743,745,000 | 14,972,349,000 |
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits at current discount rates: | 19,169,687,000 | 19,301,965,000 | 18,846,755,000 | 18,756,844,000 | 18,457,263,000 | 19,814,913,000 | 18,430,672,000 | 18,882,023 | 19,460,353,000 | 17,218,098,000 | 18,746,514,000 | 18,896,574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unearned and advance premium | 270,663,000 | 272,740,000 | 273,195,000 | 273,887,000 | 257,631,000 | 264,644,000 | 270,077,000 | 270,105 | 254,567,000 | 260,843,000 | 266,710,000 | 271,517,000 | 64,223,000 | 68,451,000 | 70,889,000 | 65,472,000 | 64,900,000 | 70,550,000 | 68,817,000 | 61,728,000 | 64,703,000 | 68,397,000 | 67,868,000 | 62,586,000 | 66,892,000 | ||||||||||||||||||||||||||||||||||||||
policy claims and other benefits payable | 540,832,000 | 529,911,000 | 532,179,000 | 546,670,000 | 532,832,000 | 530,399,000 | 526,126,000 | 520,094 | 514,875,000 | 503,072,000 | 510,929,000 | 489,296,000 | 417,739,000 | 431,652,000 | 433,553,000 | 412,940,000 | 395,914,000 | 375,823,000 | 398,190,000 | 399,507,000 | 367,453,000 | 380,178,000 | 364,276,000 | 351,729,000 | 351,347,000 | 357,294,000 | 337,981,000 | 329,469,000 | 333,760,000 | 333,294,000 | 318,832,000 | 307,384,000 | 301,944,000 | 281,047,000 | 265,712,000 | 269,198,000 | 272,898,000 | 245,706,000 | 232,352,000 | 222,668,000 | 227,421,000 | 213,553,000 | 231,269,000 | 223,380,000 | 248,821,000 | 228,545,000 | 226,946,000 | 236,185,000 | 221,652,000 | 241,191,000 | 222,254,000 | 227,165,000 | 211,130,000 | 229,067,000 | 218,279,000 | 226,836,000 | 232,271,000 | 221,010,000 | 218,449,000 | 242,979,000 | 235,644,000 | 241,562,000 | 258,002,000 |
other policyholders' funds | 532,047,000 | 522,133,000 | 492,146,000 | 463,148,000 | 468,604,000 | 469,288,000 | 400,625,000 | 401,269 | 236,958,000 | 218,210,000 | 187,873,000 | 142,686,000 | 103,161,000 | 100,336,000 | 99,606,000 | 98,935,000 | 98,151,000 | 98,316,000 | 98,251,000 | 97,968,000 | 97,463,000 | 96,708,000 | 96,525,000 | 95,875,000 | 95,753,000 | 96,986,000 | 97,007,000 | 96,575,000 | 97,468,000 | 97,635,000 | 97,016,000 | 97,237,000 | 97,015,000 | 95,988,000 | 93,322,000 | ||||||||||||||||||||||||||||
total policy liabilities | 20,513,229,000 | 20,626,749,000 | 20,144,275,000 | 20,040,549,000 | 19,716,330,000 | 21,079,244,000 | 19,627,500,000 | 20,073,491 | 20,466,753,000 | 18,200,223,000 | 19,712,026,000 | 19,800,073,000 | 17,141,950,000 | 17,004,149,000 | 16,833,988,000 | 16,612,074,000 | 16,396,177,000 | 16,186,795,000 | 15,998,507,000 | 15,802,739,000 | 15,575,483,000 | 15,371,458,000 | 15,145,741,000 | 14,868,782,000 | 14,732,022,000 | 14,605,286,000 | 14,339,821,000 | 14,195,803,000 | 14,069,871,000 | 13,931,831,000 | 13,775,453,000 | 13,601,378,000 | 13,441,498,000 | 13,119,095,000 | 12,979,228,000 | 12,830,645,000 | 12,681,718,000 | 12,529,764,000 | 12,409,164,000 | 12,264,806,000 | 12,037,173,000 | 11,906,698,000 | 11,781,144,000 | 11,647,995,000 | 11,540,100,000 | 11,369,935,000 | 11,240,668,000 | 10,357,752,000 | 10,207,263,000 | 10,113,949,000 | 9,956,537,000 | 9,862,796,000 | 9,755,033,000 | 9,663,867,000 | 9,419,793,000 | 9,769,888,000 | 9,669,196,000 | 9,388,642,000 | 9,211,490,000 | 9,049,843,000 | 8,803,079,000 | 8,695,084,000 | 8,561,134,000 |
current and deferred income taxes | 859,628,000 | 787,539,000 | 816,135,000 | 807,735,000 | 731,255,000 | 619,970,000 | 684,543,000 | 630,268 | 494,639,000 | 554,853,000 | 404,480,000 | 427,608,000 | 568,282,000 | 856,101,000 | 1,298,911,000 | 1,765,021,000 | 1,749,427,000 | 1,773,524,000 | 1,586,288,000 | 1,833,723,000 | 1,682,060,000 | 1,631,817,000 | 1,295,024,000 | 1,498,025,000 | 1,351,495,000 | ||||||||||||||||||||||||||||||||||||||
short-term debt | 304,656,000 | 394,349,000 | 464,540,000 | 476,891,000 | 415,401,000 | 437,418,000 | 654,606,000 | 733,544 | 486,113,000 | 447,537,000 | 258,232,000 | 514,247,000 | 434,737,000 | 495,126,000 | 522,079,000 | 479,644,000 | 393,593,000 | 259,946,000 | 274,919,000 | 254,918,000 | 279,758,000 | 831,076,000 | 458,127,000 | 233,314,000 | 257,453,000 | 294,378,000 | 615,011,000 | 671,666,000 | 365,156,000 | 328,067,000 | 309,002,000 | 306,271,000 | 327,019,000 | 266,892,000 | 286,011,000 | 557,163,000 | 490,129,000 | 618,236,000 | 636,862,000 | 258,921,000 | 290,422,000 | 274,944,000 | 264,918,000 | 229,070,000 | 227,927,000 | 348,910,000 | 368,903,000 | 319,710,000 | 319,829,000 | 224,884,000 | 224,842,000 | 225,672,000 | 199,855,000 | 200,435,000 | 188,865,000 | 200,452,000 | 199,925,000 | 233,410,000 | 337,035,000 | 372,847,000 | 345,342,000 | 124,402,000 | 241,099,000 |
long-term debt | 2,320,793,000 | 2,320,013,000 | 2,325,642,000 | 2,324,945,000 | 2,324,251,000 | 2,323,676,000 | 1,630,396,000 | 1,629,978 | 1,629,559,000 | 1,798,583,000 | 1,798,117,000 | 1,628,354,000 | 1,627,547,000 | 1,627,143,000 | 1,546,858,000 | 1,546,494,000 | 1,546,194,000 | 1,986,116,000 | 1,668,322,000 | 1,667,886,000 | 1,667,506,000 | 1,272,104,000 | 1,346,795,000 | 1,351,190,000 | 1,353,395,000 | 1,355,601,000 | 1,358,947,000 | 817,474,000 | 1,131,215,000 | 1,132,201,000 | 1,130,806,000 | 1,131,796,000 | 1,132,791,000 | 1,133,544,000 | 1,133,928,000 | 743,953,000 | 743,733,000 | 743,518,000 | 743,306,000 | 992,463,000 | 991,808,000 | 991,491,000 | 991,176,000 | 990,865,000 | 990,566,000 | 990,270,000 | 989,976,000 | 965,295,000 | 791,066,000 | 790,817,000 | 790,571,000 | 790,335,000 | 790,101,000 | 789,871,000 | 789,424,000 | 789,208,000 | 796,263,000 | 795,846,000 | 795,644,000 | 499,192,000 | 498,913,000 | 598,265,000 | 598,138,000 |
other liabilities | 840,807,000 | 709,878,000 | 639,726,000 | 629,723,000 | 583,424,000 | 457,887,000 | 474,007,000 | 464,151 | 487,632,000 | 541,700,000 | 554,797,000 | 643,550,000 | 704,674,000 | 737,538,000 | 754,472,000 | 722,009,000 | 803,036,000 | 756,754,000 | 752,523,000 | 716,373,000 | 612,178,000 | 579,356,000 | 585,945,000 | 528,064,000 | 460,682,000 | 557,824,000 | 493,726,000 | 474,264,000 | 528,877,000 | 489,609,000 | 492,175,000 | 436,105,000 | 563,102,000 | 384,843,000 | 349,631,000 | 382,821,000 | 380,158,000 | 355,428,000 | 360,571,000 | 377,218,000 | 325,458,000 | 322,149,000 | 309,436,000 | 261,898,000 | 330,070,000 | 309,849,000 | 370,988,000 | 251,741,000 | 283,936,000 | 313,853,000 | 312,417,000 | 283,870,000 | 290,666,000 | 339,465,000 | 310,835,000 | 203,220,000 | 230,053,000 | 245,102,000 | 264,211,000 | 187,034,000 | 181,540,000 | 229,478,000 | 233,796,000 |
total liabilities | 24,839,113,000 | 24,838,528,000 | 24,390,318,000 | 24,279,843,000 | 23,770,661,000 | 24,918,195,000 | 23,071,052,000 | 23,531,432 | 23,564,696,000 | 21,542,896,000 | 22,727,652,000 | 23,013,832,000 | 20,477,190,000 | 20,720,057,000 | 20,956,308,000 | 21,125,242,000 | 20,888,427,000 | 20,963,135,000 | 20,280,559,000 | 20,275,639,000 | 19,816,985,000 | 19,685,811,000 | 18,831,632,000 | 18,479,375,000 | 18,155,047,000 | 18,090,012,000 | 17,930,583,000 | 17,307,092,000 | 17,362,042,000 | 17,243,564,000 | 17,825,922,000 | 17,524,524,000 | 17,342,149,000 | 16,990,648,000 | 16,696,282,000 | 16,229,278,000 | 15,797,661,000 | 15,835,938,000 | 15,714,854,000 | 15,812,879,000 | 15,340,715,000 | 15,142,853,000 | 14,875,256,000 | 14,415,402,000 | 14,360,838,000 | 14,318,987,000 | 14,574,104,000 | 13,630,971,000 | 13,187,342,000 | 12,900,258,000 | 12,927,483,000 | 12,788,327,000 | 12,438,113,000 | 12,366,082,000 | 13,448,773,000 | 13,004,993,000 | 12,924,349,000 | 12,534,711,000 | 12,084,743,000 | 11,270,149,000 | 11,509,399,000 | 11,770,161,000 | 11,892,529,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—5,000,000 shares authorized; outstanding: 0 in 2025 and 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 92,218,000 | 97,218,000 | 97,218,000 | 97,218,000 | 97,218,000 | 102,218,000 | 102,218,000 | 102,218 | 102,218,000 | 105,218,000 | 105,218,000 | 105,218,000 | 109,218,000 | 109,218,000 | 109,218,000 | 109,218,000 | 113,218,000 | 113,218,000 | 113,218,000 | 113,218,000 | 117,218,000 | 117,218,000 | 117,218,000 | 121,218,000 | 121,218,000 | 121,218,000 | 124,218,000 | 124,218,000 | 124,218,000 | 124,218,000 | 127,218,000 | 127,218,000 | 127,218,000 | 130,218,000 | 130,218,000 | 130,218,000 | 130,218,000 | 134,218,000 | 134,218,000 | 134,218,000 | 139,218,000 | 139,218,000 | 100,812,000 | 100,812,000 | 105,812,000 | 105,812,000 | 105,812,000 | 112,312,000 | 112,312,000 | 112,312,000 | 112,312,000 | 119,812,000 | 119,812,000 | 79,875,000 | 83,875,000 | 83,875,000 | 83,875,000 | 85,875,000 | 85,875,000 | 85,875,000 | 94,875,000 | 94,875,000 | 94,875,000 |
additional paid-in-capital | 536,363,000 | 552,509,000 | 538,050,000 | 524,041,000 | 527,795,000 | 543,255,000 | 534,028,000 | 526,862 | 532,474,000 | 543,693,000 | 536,126,000 | 528,639,000 | 540,636,000 | 531,516,000 | 523,068,000 | 520,564,000 | 533,683,000 | 524,647,000 | 516,013,000 | 527,435,000 | 536,727,000 | 528,060,000 | 519,428,000 | 538,051,000 | 526,518,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -1,771,444,000 | -1,972,891,000 | -1,983,868,000 | -1,970,873,000 | -2,029,720,000 | -2,484,743,000 | -2,189,620,000 | -2,467,236 | -2,772,419,000 | -2,458,974,000 | -2,943,897,000 | -2,961,093,000 | -1,811,549,000 | -731,493,000 | 869,495,000 | 2,677,583,000 | 2,661,619,000 | 2,750,279,000 | 2,024,515,000 | 3,029,244,000 | 2,550,619,000 | 2,231,893,000 | 1,066,247,000 | 1,943,124,000 | 1,439,250,000 | 870,067,000 | 477,624,000 | 603,499,000 | 940,199,000 | 1,424,274,000 | 1,039,302,000 | 984,560,000 | 722,865,000 | 1,142,826,000 | 989,157,000 | 535,475,000 | 231,947,000 | 499,829,000 | 555,319,000 | 1,165,641,000 | 882,827,000 | 887,974,000 | 606,058,000 | 210,981,000 | 237,143,000 | 333,900,000 | 850,030,000 | 960,890,000 | 734,379,000 | 501,290,000 | 549,423,000 | 545,602,000 | 153,264,000 | 55,757,000 | 356,836,000 | 72,708,000 | -141,405,000 | -297,532,000 | -896,344,000 | -1,438,446,000 | -900,865,000 | -429,679,000 | -289,800,000 |
retained earnings | 8,546,807,000 | 8,812,765,000 | 8,453,893,000 | 8,224,948,000 | 8,002,521,000 | 8,225,030,000 | 7,943,415,000 | 7,706,655 | 7,478,813,000 | 7,519,893,000 | 7,285,809,000 | 7,092,544,000 | 6,633,369,000 | 6,469,956,000 | 6,315,609,000 | 6,182,100,000 | 6,353,261,000 | 6,185,966,000 | 6,020,552,000 | 5,874,109,000 | 6,002,407,000 | 5,838,930,000 | 5,686,431,000 | 5,686,636,000 | 5,514,517,000 | 5,364,820,000 | 5,267,964,000 | 5,115,071,000 | 4,955,608,000 | 4,806,208,000 | 4,239,582,000 | 4,112,757,000 | 3,994,665,000 | 3,934,026,000 | 3,817,666,000 | 3,715,179,000 | 3,614,369,000 | 3,686,375,000 | 3,568,715,000 | 3,472,042,000 | 3,443,803,000 | 3,329,397,000 | 3,659,477,000 | 3,545,939,000 | 3,724,146,000 | 3,613,315,000 | 3,498,727,000 | 3,568,655,000 | 3,462,272,000 | 3,349,856,000 | 3,813,959,000 | 3,693,313,000 | 3,599,304,000 | 3,554,063,000 | 3,452,243,000 | 3,338,417,000 | 3,185,308,000 | 3,096,187,000 | 2,993,652,000 | 3,269,586,000 | 3,226,245,000 | 3,108,298,000 | |
treasury stock | -1,429,365,000 | -1,800,513,000 | -1,686,263,000 | -1,449,918,000 | -1,292,294,000 | -1,747,135,000 | -1,162,287,000 | -829,338 | -854,283,000 | -1,086,699,000 | -1,002,950,000 | -919,017,000 | -1,110,076,000 | -1,056,087,000 | -923,370,000 | -846,659,000 | -1,053,630,000 | -957,188,000 | -841,961,000 | -772,914,000 | -982,063,000 | -867,732,000 | -869,042,000 | -976,498,000 | -901,105,000 | -831,208,000 | -858,390,000 | -788,256,000 | -708,665,000 | -631,755,000 | -746,803,000 | -671,242,000 | -591,693,000 | -616,758,000 | -549,009,000 | -471,801,000 | -403,266,000 | -525,438,000 | -428,987,000 | -351,226,000 | -396,078,000 | -298,375,000 | -651,587,000 | -543,448,000 | -761,791,000 | -690,976,000 | -600,214,000 | -786,301,000 | -754,932,000 | -566,341,000 | -492,639,000 | -741,558,000 | -625,325,000 | -216,833,000 | -174,376,000 | -107,402,000 | -44,357,000 | -107,790,000 | -109,519,000 | -109,519,000 | -512,275,000 | -402,522,000 | -314,226,000 |
total shareholders' equity | 5,974,579,000 | 5,689,088,000 | 5,419,030,000 | 5,425,416,000 | 5,305,520,000 | 4,638,625,000 | 5,227,754,000 | 5,039,161 | 4,486,803,000 | 4,623,131,000 | 3,980,306,000 | 3,846,291,000 | 4,361,598,000 | 5,323,110,000 | 6,894,020,000 | 8,642,806,000 | 8,608,151,000 | 8,616,922,000 | 7,832,337,000 | 8,771,092,000 | 8,224,908,000 | 7,848,369,000 | 6,520,282,000 | 7,312,531,000 | 6,700,398,000 | 4,055,552,000 | 3,834,154,000 | ||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 30,813,692,000 | 30,527,616,000 | 29,809,348,000 | 29,705,259,000 | 29,076,181,000 | 29,556,820,000 | 28,298,806,000 | 28,570,593 | 28,051,499,000 | 26,166,027,000 | 26,707,958,000 | 26,860,123,000 | 24,838,788,000 | 26,043,167,000 | 27,850,328,000 | 29,768,048,000 | 29,496,578,000 | 29,580,057,000 | 28,112,896,000 | 29,046,731,000 | 28,041,893,000 | 27,534,180,000 | 25,351,914,000 | 25,791,906,000 | 24,855,445,000 | 19,853,213,000 | 16,734,412,000 | ||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—5,000,000 shares authorized; outstanding: 0 in 2024 and 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—5,000,000 shares authorized; outstanding: 0 in 2023 and 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits | 16,556,827,000 | 16,403,710,000 | 16,229,940,000 | 16,034,727,000 | 15,837,212,000 | 15,642,106,000 | 15,433,249,000 | 15,243,536,000 | 15,045,864,000 | 14,826,175,000 | 14,617,072,000 | 14,358,592,000 | 14,218,030,000 | 14,084,082,000 | 13,842,694,000 | 13,702,887,000 | 13,571,585,000 | 13,439,472,000 | 13,298,069,000 | 13,127,651,000 | 12,972,517,000 | 12,678,227,000 | 12,544,683,000 | 12,394,378,000 | 12,245,811,000 | 12,117,926,000 | 12,004,366,000 | 11,871,991,000 | 11,638,992,000 | 11,521,630,000 | 11,376,058,000 | 11,256,155,000 | 11,118,833,000 | 10,967,788,000 | 10,839,599,000 | 9,958,274,000 | 9,820,893,000 | 9,704,961,000 | 9,572,257,000 | 9,470,005,000 | 9,375,248,000 | 9,263,983,000 | 9,031,866,000 | 9,369,669,000 | 9,261,705,000 | 8,992,853,000 | 8,816,625,000 | 8,627,715,000 | 8,387,642,000 | 8,269,660,000 | 8,125,428,000 | ||||||||||||
preferred stock, par value 1 per share—5,000,000 shares authorized; outstanding: 0 in 2022 and 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—5,000,000 shares authorized; outstanding: 0 in 2021 and 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—5,000,000 shares authorized; outstanding: 0 in 2020 and 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets related to discontinued operations | 68,557,000 | 68,571,000 | 68,568,000 | 68,590,000 | 68,520,000 | 68,572,000 | 68,623,000 | 83,345,000 | 241,214,000 | 250,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to discontinued operations | 51,426,000 | 50,222,000 | 49,474,000 | 50,236,000 | 49,854,000 | 49,328,000 | 39,149,000 | 13,724,000 | 62,418,000 | 60,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—5,000,000 shares authorized; outstanding: 0 in 2019 and 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned and advance premiums | 66,924,000 | 62,139,000 | 66,872,000 | 67,058,000 | 61,430,000 | 61,536,000 | 69,106,000 | 70,022,000 | 63,204,000 | 72,649,000 | 71,537,000 | 67,021,000 | 70,334,000 | 76,978,000 | 74,729,000 | 74,202,000 | 74,973,000 | 77,911,000 | 74,174,000 | 78,098,000 | 79,333,000 | 80,221,000 | 70,145,000 | 71,734,000 | 74,475,000 | 69,539,000 | 73,202,000 | 76,603,000 | 78,940,000 | 79,015,000 | 83,086,000 | 84,866,000 | 84,700,000 | 86,601,000 | 89,457,000 | 89,389,000 | 93,525,000 | 87,468,000 | |||||||||||||||||||||||||
current and deferred income taxes payable | 1,225,497,000 | 1,072,856,000 | 1,098,411,000 | 1,216,687,000 | 1,312,002,000 | 2,069,158,000 | 2,009,825,000 | 1,864,015,000 | 2,023,856,000 | 1,887,091,000 | 1,665,136,000 | 1,450,888,000 | 1,588,992,000 | 1,564,951,000 | 1,919,471,000 | 1,695,854,000 | 1,647,571,000 | 1,528,582,000 | 1,285,574,000 | 1,272,175,000 | 1,300,023,000 | 1,603,569,000 | 1,612,052,000 | 1,460,827,000 | 1,332,334,000 | 1,518,695,000 | 1,501,233,000 | 1,278,037,000 | 1,248,023,000 | 1,340,590,000 | 1,204,453,000 | 1,114,564,000 | 959,135,000 | 613,744,000 | |||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 518,529,000 | 527,489,000 | 517,077,000 | 508,941,000 | 508,476,000 | 508,386,000 | 500,123,000 | 491,772,000 | 496,071,000 | 489,726,000 | 482,672,000 | 482,284,000 | 488,318,000 | 476,791,000 | 462,953,000 | 460,022,000 | 450,734,000 | 473,961,000 | 462,058,000 | 471,566,000 | 460,235,000 | 450,243,000 | 453,337,000 | 443,630,000 | 437,037,000 | 425,331,000 | 445,238,000 | 439,035,000 | 441,062,000 | 447,296,000 | 443,792,000 | 440,492,000 | 449,398,000 | 446,783,000 | 444,039,000 | 489,646,000 | 484,665,000 | 480,673,000 | |||||||||||||||||||||||||
total shareholders’ equity | 6,043,426,000 | 5,538,905,000 | 5,571,609,000 | 5,820,301,000 | 6,231,421,000 | 5,167,685,000 | 5,053,416,000 | 4,744,827,000 | 5,086,383,000 | 4,877,758,000 | 4,391,743,000 | 4,283,302,000 | 4,306,056,000 | 4,883,628,000 | 4,529,792,000 | 4,508,948,000 | 4,188,721,000 | 3,776,342,000 | 3,776,876,000 | 3,822,286,000 | 4,304,598,000 | 4,308,893,000 | 3,997,661,000 | 4,228,908,000 | 4,183,053,000 | 3,780,099,000 | 3,959,165,000 | 4,267,694,000 | 3,945,216,000 | 3,677,022,000 | 3,315,259,000 | 2,622,982,000 | 1,975,601,000 | 2,440,967,000 | 2,973,584,000 | 3,079,820,000 | |||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 24,133,438,000 | 23,469,488,000 | 22,878,701,000 | 23,182,343,000 | 23,474,985,000 | 22,993,607,000 | 22,577,940,000 | 22,086,976,000 | 22,077,031,000 | 21,574,040,000 | 20,621,021,000 | 20,119,240,000 | 20,020,910,000 | 20,696,507,000 | 19,870,507,000 | 19,651,801,000 | 19,063,977,000 | 18,191,744,000 | 18,137,714,000 | 18,141,273,000 | 18,878,702,000 | 17,939,864,000 | 17,185,003,000 | 17,156,391,000 | 16,971,380,000 | 16,218,212,000 | 16,325,247,000 | 17,716,467,000 | 16,950,209,000 | 16,601,371,000 | 15,849,970,000 | 14,707,725,000 | 13,245,750,000 | 13,950,366,000 | 14,743,745,000 | 14,972,349,000 | |||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: 0 in 2018 and 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: -0- in 2018 and 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities-available for sale, at fair value | 16,969,325,000 | 13,758,024,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: 0 in 2017 and 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: -0- in 2017 and 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: -0- in 2017 and in 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other policyholders’ funds | 96,617,000 | 96,184,000 | 95,532,000 | 95,798,000 | 95,468,000 | 95,418,000 | 96,558,000 | 96,542,000 | 95,906,000 | 94,286,000 | 94,348,000 | 94,269,000 | 93,902,000 | 93,148,000 | 92,984,000 | 92,487,000 | 92,424,000 | 92,052,000 | 91,877,000 | 90,633,000 | 90,297,000 | 90,354,000 | 90,079,000 | 89,815,000 | 89,692,000 | 90,404,000 | 90,337,000 | 90,236,000 | |||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: -0- in 2016 and in 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share–authorized 5,000,000 shares; outstanding: -0- in 2016 and in 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities, available for sale, at fair value | 14,459,605,000 | 14,080,199,000 | 14,121,462,000 | 14,894,514,000 | 14,153,044,000 | 14,128,324,000 | 13,618,451,000 | 12,756,917,000 | 12,862,567,000 | 13,571,021,000 | 12,503,376,000 | 12,308,684,000 | 11,954,840,000 | 11,657,513,000 | 11,025,120,000 | 10,679,547,000 | 8,168,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||
equity securities, at fair value | 1,610,000 | 1,635,000 | 1,582,000 | 1,545,000 | 1,474,000 | 1,417,000 | 1,427,000 | 1,309,000 | 1,884,000 | 1,654,000 | 1,587,000 | 1,404,000 | 16,659,000 | 16,820,000 | 17,134,000 | 17,056,000 | 17,308,000 | 17,240,000 | 16,979,000 | 17,188,000 | |||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 287,766,000 | 312,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 49,560,000 | 51,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share–authorized 5,000,000 shares; outstanding: -0- in 2015 and 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share–authorized 5,000,000 shares; outstanding: -0- in 2015 and in 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share–authorized 5,000,000 shares; outstanding: -0- in 2014 and in 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: 0 in 2013 and in 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share – authorized 5,000,000 shares; outstanding: -0- in 2013 and in 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share–authorized 5,000,000 shares; outstanding: -0- in 2012 and in 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share–authorized 5,000,000 shares; outstanding: -0- in 2013 and in 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
low-income housing interests | 255,627,000 | 264,664,000 | 273,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to affiliates | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | 124,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share – authorized 5,000,000 shares; outstanding: -0- in 2012 and in 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: 0 in 2011 and in 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings* | 3,634,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred acquisition costs and value of insurance purchased | 3,447,875,000 | 3,454,658,000 | 3,429,819,000 | 3,355,958,000 | 3,460,764,000 | 3,463,308,000 | 3,417,898,000 | 3,435,841,000 | 3,443,032,000 | 3,352,788,000 | 3,272,576,000 | 3,217,875,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share - authorized 5,000,000 shares; outstanding: -0- in 2011 and in 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of subsidiary held for sale | 1,645,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of subsidiary held for sale | 1,274,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: -0- in 2010 and in 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
separate account assets | 713,351,000 | 789,927,000 | 788,155,000 | 738,198,000 | 690,917,000 | 1,016,048,000 | 1,189,655,000 | 1,235,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
separate account liabilities | 713,351,000 | 789,927,000 | 788,155,000 | 738,198,000 | 690,917,000 | 1,016,048,000 | 1,189,655,000 | 1,235,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from sale of securities | 669,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: -0- in 2009 and in 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred and accrued income taxes | 345,895,000 | 540,056,000 | 808,856,000 | 898,156,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share - authorized 5,000,000 shares; outstanding: -0- in 2008 and in 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 1 per share—authorized 5,000,000 shares; outstanding: -0- in 2008 and in 2007 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash provided from (used for) operating activities | 1,045,790,000 | 739,813,000 | 431,887,000 | 340,590,000 | 374,117,000 | 350,806,000 | 391,397,000 | 286,887,000 | 326,811,000 | 477,330,000 | 1,050,387,000 | 693,390,000 | 397,133,000 | 377,658,000 | 357,983,000 | 330,209,000 | 371,830,000 | 397,818,000 | 309,314,000 | 425,748,000 | 343,554,000 | 343,538,000 | |||||||||||||||||||||||||||||||||||||
cash provided from (used for) investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments sold or matured: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities available for sale—sold | 456,567,000 | 272,067,000 | 53,911,000 | 533,112,000 | 163,221,000 | 483,051,000 | 27,853,000 | 410,549,000 | 46,183,000 | 130,119,000 | 15,705,000 | 346,722,000 | 219,027,000 | 75,116,000 | 24,861,000 | 17,085,000 | 12,852,000 | 61,858,000 | 0 | 661,000 | 1,660,000 | 50,360,000 | 27,154,000 | 0 | 34,997,000 | 52,951,000 | 75,299,000 | 51,299,000 | 14,331,000 | 200,462,000 | 12,043,000 | 2,843,000 | 11,444,000 | 28,253,000 | 54,712,000 | 3,655,000 | 28,735,000 | 46,361,000 | 17,570,000 | 75,994,000 | 55,033,000 | 77,475,000 | 58,038,000 | 44,925,000 | 108,095,000 | 73,379,000 | 3,286,000 | 50,492,000 | 44,388,000 | ||||||||||
fixed maturities available for sale—matured or other redemptions | 217,427,000 | 132,253,000 | 58,796,000 | 53,167,000 | 75,890,000 | 25,514,000 | 59,871,000 | 37,716,000 | 74,677,000 | 76,699,000 | 61,560,000 | 387,787,000 | 305,656,000 | 115,160,000 | 61,338,000 | 140,838,000 | 72,132,000 | 36,683,000 | 82,690,000 | 115,609,000 | 50,635,000 | 167,387,000 | 163,905,000 | 252,543,000 | 188,253,000 | ||||||||||||||||||||||||||||||||||
mortgage loans | 19,742,000 | 3,437,000 | 6,237,000 | 24,724,000 | 3,362,000 | 18,175,000 | 7,896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term investments | 82,337,000 | 25,939,000 | 18,927,000 | 13,367,000 | 15,870,000 | 13,552,000 | 573,000 | 18,099,000 | 73,570,000 | 57,643,000 | 1,950,000 | 55,877,000 | 48,334,000 | 20,929,000 | 286,000 | 31,570,000 | 757,000 | 3,733,000 | 7,443,000 | 6,489,000 | 28,827,000 | 231,000 | -22,971,000 | 23,000 | 3,523,000 | 3,046,000 | 3,071,000 | 466,000 | 1,394,000 | 8,000 | 1,288,000 | 2,021,000 | 380,000 | 51,000 | 47,000 | -45,000 | 68,000 | 1,904,000 | -21,000 | -14,669,000 | 14,119,000 | 894,000 | 129,000 | 502,000 | 581,000 | 14,115,000 | 535,000 | 936,000 | 3,735,000 | 965,000 | 2,908,000 | 3,495,000 | 884,000 | 2,156,000 | 1,820,000 | 871,000 | |||
total investments sold or matured | 776,073,000 | 433,696,000 | 137,871,000 | 624,370,000 | 258,343,000 | 540,292,000 | 96,193,000 | 510,368,000 | 194,430,000 | 264,461,000 | 79,215,000 | 790,386,000 | 573,017,000 | 211,205,000 | 86,485,000 | 189,493,000 | 85,741,000 | 102,274,000 | 90,133,000 | 122,759,000 | 81,122,000 | 217,978,000 | 191,059,000 | 248,303,000 | 211,021,000 | 487,642,000 | 202,319,000 | 84,976,000 | 147,201,000 | 323,447,000 | 118,736,000 | 165,684,000 | 233,408,000 | 241,271,000 | 250,664,000 | 368,402,000 | 229,092,000 | 114,897,000 | 245,578,000 | 210,735,000 | |||||||||||||||||||
acquisition of investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities—available for sale | -775,630,000 | -511,297,000 | -236,058,000 | -378,573,000 | -77,569,000 | -240,669,000 | -682,427,000 | -459,710,000 | -453,676,000 | -337,518,000 | -285,505,000 | -1,178,751,000 | -717,994,000 | -339,145,000 | -316,391,000 | -272,859,000 | -119,265,000 | -295,869,000 | -357,063,000 | -342,496,000 | -351,121,000 | -211,754,000 | -353,416,000 | -282,295,000 | -421,111,000 | -540,442,000 | -358,753,000 | -1,042,705,000 | -676,648,000 | -461,324,000 | -910,090,000 | -651,267,000 | -287,204,000 | ||||||||||||||||||||||||||
total investments acquired | -982,498,000 | -631,782,000 | -287,418,000 | -432,455,000 | -400,523,000 | -359,284,000 | -821,301,000 | -575,140,000 | -561,583,000 | -380,806,000 | -333,403,000 | -1,365,026,000 | -875,907,000 | -461,155,000 | -368,078,000 | -337,493,000 | -195,243,000 | -361,866,000 | -410,218,000 | -399,280,000 | -457,516,000 | -261,650,000 | -380,097,000 | -340,303,000 | -444,082,000 | -604,886,000 | -412,606,000 | -1,059,480,000 | -678,423,000 | -461,324,000 | -930,494,000 | -673,029,000 | -287,848,000 | -351,569,000 | -340,936,000 | -317,934,000 | -195,799,000 | -235,025,000 | -133,961,000 | -461,696,000 | -235,244,000 | -495,014,000 | -384,292,000 | -680,970,000 | -963,832,000 | -251,047,000 | -233,131,000 | -268,450,000 | -246,331,000 | -432,840,000 | |||||||||
net increase in policy loans | -29,872,000 | -18,952,000 | -8,506,000 | -14,995,000 | -11,436,000 | -7,621,000 | -12,467,000 | -10,995,000 | -10,822,000 | -7,870,000 | -15,792,000 | -7,553,000 | -2,324,000 | -3,843,000 | -2,703,000 | 1,209,000 | 82,000 | -3,168,000 | -1,670,000 | -408,000 | -3,641,000 | -8,423,000 | -5,013,000 | -5,390,000 | -8,279,000 | -2,854,000 | -15,343,000 | -8,089,000 | -2,599,000 | -4,378,000 | -6,420,000 | -6,089,000 | -5,236,000 | -2,608,000 | -7,175,000 | -5,852,000 | -3,085,000 | -7,020,000 | -8,536,000 | -5,320,000 | -3,961,000 | -6,410,000 | -8,049,000 | ||||||||||||||||
net increase in short-term investments | 22,211,000 | -31,689,000 | -49,031,000 | 59,000 | -42,147,000 | 23,327,000 | 2,194,000 | -12,806,000 | 3,249,000 | 39,744,000 | -16,628,000 | -46,679,000 | 11,801,000 | 24,219,000 | 278,558,000 | -278,574,000 | 14,434,000 | 156,097,000 | 267,772,000 | -259,050,000 | -234,316,000 | -3,464,000 | 60,665,000 | -62,471,000 | 58,527,000 | 47,048,000 | 6,556,000 | -22,347,000 | -48,950,000 | -11,138,000 | 6,185,000 | -89,905,000 | 8,897,000 | -34,968,000 | 63,193,000 | -76,006,000 | -30,536,000 | 60,504,000 | -32,175,000 | 59,098,000 | -32,976,000 | 73,238,000 | -81,390,000 | -276,484,000 | -53,563,000 | -34,734,000 | -54,337,000 | 124,143,000 | 78,255,000 | 25,124,000 | 378,285,000 | -336,284,000 | -161,297,000 | 6,263,000 | 12,300,000 | 26,852,000 | |||
additions to property and equipment | -121,979,000 | -24,687,000 | -11,746,000 | -14,998,000 | -29,309,000 | -17,632,000 | -9,106,000 | -13,104,000 | -10,820,000 | -17,419,000 | -8,210,000 | -18,735,000 | -11,966,000 | -13,451,000 | -8,080,000 | -3,978,000 | -10,138,000 | -6,740,000 | -3,879,000 | ||||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | 2,500,000 | 48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in low-income housing interests | -41,709,000 | -30,569,000 | -21,124,000 | -2,418,000 | -9,970,000 | -4,442,000 | -13,428,000 | -10,028,000 | -16,061,000 | -21,030,000 | -17,246,000 | -64,023,000 | -37,181,000 | -27,870,000 | -17,885,000 | -15,504,000 | -10,652,000 | -9,080,000 | -9,198,000 | -5,620,000 | -2,306,000 | -20,743,000 | |||||||||||||||||||||||||||||||||||||
cash provided from (used for) investing activities | -377,774,000 | -303,983,000 | -239,954,000 | -196,299,000 | 105,351,000 | -731,936,000 | -98,177,000 | -417,835,000 | -162,367,000 | -247,770,000 | -690,849,000 | -407,930,000 | -275,324,000 | -284,116,000 | 46,148,000 | -405,717,000 | -269,685,000 | -189,272,000 | -31,801,000 | -648,982,000 | -311,675,000 | -212,211,000 | -50,594,000 | -305,762,000 | -409,241,000 | -313,877,000 | -732,946,000 | -506,580,000 | -410,738,000 | ||||||||||||||||||||||||||||||
cash provided from (used for) financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 145,569,000 | 93,391,000 | 81,394,000 | 16,935,000 | 5,088,000 | 0 | 29,763,000 | 53,001,000 | 18,898,000 | 5,157,000 | 37,024,000 | 49,536,000 | 34,734,000 | 25,931,000 | 2,479,000 | 1,019,000 | 33,604,000 | 32,724,000 | 20,756,000 | 9,812,000 | 717,000 | 16,808,000 | 17,975,000 | 28,006,000 | 11,592,000 | 21,352,000 | 13,569,000 | 40,891,000 | 27,970,000 | 22,225,000 | 47,053,000 | 25,286,000 | 3,763,000 | ||||||||||||||||||||||||||
cash dividends paid to shareholders | -64,394,000 | -42,524,000 | -20,146,000 | -20,193,000 | -21,611,000 | -22,564,000 | -21,117,000 | -21,171,000 | -21,376,000 | -21,498,000 | -20,071,000 | -60,441,000 | -40,208,000 | -19,687,000 | -19,975,000 | -20,177,000 | -20,380,000 | -19,511,000 | -19,689,000 | -19,962,000 | -19,953,000 | -18,588,000 | -18,841,000 | -18,956,000 | -17,696,000 | -35,406,000 | -17,194,000 | -51,532,000 | -34,093,000 | -16,503,000 | -50,258,000 | -33,478,000 | -16,524,000 | -16,682,000 | -16,911,000 | -17,096,000 | -16,210,000 | -16,648,000 | -16,761,000 | -15,219,000 | -15,424,000 | -15,571,000 | -15,780,000 | -14,136,000 | -14,308,000 | -14,898,000 | -12,087,000 | -12,100,000 | -12,280,000 | -12,508,000 | -12,226,000 | -12,410,000 | -12,425,000 | -11,582,000 | -11,584,000 | -11,858,000 | -12,367,000 | -12,570,000 | -11,765,000 |
proceeds from issuance of debt | 0 | 0 | 0 | 250,492,000 | 250,492,000 | 0 | 0 | 0 | 400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payment for debt issuance costs | -6,399,000 | -115,000 | 0 | -64,000 | -5,272,000 | -5,272,000 | -48,000 | 0 | 0 | -4,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net borrowing from federal home loan bank | 65,000,000 | 70,000,000 | 70,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowing (repayment) of commercial paper | 1,870,000 | 26,983,000 | -58,474,000 | -45,321,000 | 145,937,000 | -119,798,000 | 5,304,000 | 67,027,000 | -8,695,000 | -45,441,000 | 20,070,000 | -60,582,000 | -150,047,000 | 42,348,000 | 85,965,000 | -16,019,000 | -14,973,000 | 20,001,000 | -24,840,000 | -169,525,000 | 1,156,000 | 158,764,000 | -24,764,000 | -37,550,000 | -14,095,000 | 50,213,000 | 36,464,000 | 42,652,000 | 40,546,000 | 61,919,000 | 25,266,000 | 45,010,000 | 66,899,000 | ||||||||||||||||||||||||||
proceeds from commercial paper with original maturities greater than 90 days | 442,040,000 | 361,118,000 | 184,470,000 | 97,479,000 | 47,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of commercial paper with original maturities greater than 90 days | -529,962,000 | -408,962,000 | -134,506,000 | -57,175,000 | -78,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | -688,719,000 | -514,855,000 | -264,544,000 | -51,661,000 | -591,106,000 | -335,873,000 | -23,469,000 | -145,171,000 | -96,898,000 | -89,755,000 | -179,276,000 | -335,452,000 | -263,421,000 | -119,482,000 | -148,055,000 | -97,796,000 | -162,864,000 | -132,720,000 | -147,218,000 | -129,919,000 | 0 | -166,729,000 | -104,372,000 | -119,201,000 | -110,896,000 | -206,589,000 | -109,954,000 | -301,448,000 | -203,756,000 | -113,719,000 | -311,356,000 | -202,975,000 | -85,089,000 | -88,460,000 | -118,499,000 | -100,948,000 | -110,619,000 | -103,771,000 | -112,678,000 | -125,635,000 | -139,584,000 | -96,416,000 | -117,025,000 | -129,239,000 | -76,456,000 | -199,694,000 | -189,949,000 | -125,943,000 | -428,431,000 | -235,913,000 | -70,911,000 | -63,405,000 | -13,485,000 | 0 | 0 | -47,564,000 | -133,267,000 | -98,475,000 | -147,541,000 |
net receipts (payments) from deposit-type products | 107,951,000 | 59,600,000 | 17,342,000 | -10,123,000 | 37,055,000 | -39,239,000 | 124,475,000 | -27,417,000 | 46,911,000 | -61,950,000 | -54,487,000 | -66,078,000 | -33,782,000 | -13,810,000 | -15,962,000 | -17,540,000 | -16,925,000 | -13,811,000 | -16,070,000 | -11,985,000 | -25,222,000 | -19,651,000 | |||||||||||||||||||||||||||||||||||||
cash provided from (used for) financing activities | -527,044,000 | -355,249,000 | -124,464,000 | -95,096,000 | -476,742,000 | 356,956,000 | -271,731,000 | 136,776,000 | -254,792,000 | -151,740,000 | -377,797,000 | -207,504,000 | -84,700,000 | -95,596,000 | -450,513,000 | 135,823,000 | -113,317,000 | -187,061,000 | -309,032,000 | 253,307,000 | -31,271,000 | -153,286,000 | -186,657,000 | -169,481,000 | -250,967,000 | -103,343,000 | -336,599,000 | -214,252,000 | -67,252,000 | -206,121,000 | -63,988,000 | -48,592,000 | |||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash | -3,581,000 | -6,784,000 | -524,000 | 13,434,000 | -2,560,000 | 1,641,000 | 4,565,000 | -3,879,000 | 4,707,000 | -6,749,000 | 1,729,000 | 11,682,000 | 2,138,000 | -1,644,000 | -2,108,000 | 4,635,000 | -3,747,000 | -2,171,000 | -6,739,000 | -2,411,000 | -6,412,000 | 13,829,000 | -685,000 | -4,124,000 | -1,726,000 | 7,355,000 | 4,883,000 | -3,998,000 | 3,265,000 | 2,825,000 | -3,268,000 | -5,172,000 | -5,797,000 | 19,809,000 | 8,995,000 | -1,189,000 | 6,754,000 | 6,462,000 | -4,853,000 | 7,628,000 | 3,548,000 | -1,422,000 | 1,826,000 | 903,000 | -2,576,000 | 409,000 | 2,100,000 | -3,455,000 | -3,494,000 | 875,000 | -1,634,000 | -7,435,000 | -602,000 | -2,000 | |||||
net increase in cash | 137,391,000 | 73,797,000 | 66,945,000 | 30,776,000 | 46,635,000 | 4,367,000 | -19,609,000 | 17,610,000 | 10,535,000 | -97,097,000 | 79,549,000 | -6,577,000 | 80,094,000 | 35,465,000 | -4,162,000 | -41,747,000 | 56,568,000 | -13,343,000 | 14,746,000 | -33,930,000 | 23,661,000 | 14,437,000 | -22,644,000 | 21,977,000 | -53,684,000 | -36,333,000 | -29,948,000 | 12,299,000 | 21,489,000 | -14,409,000 | 43,517,000 | -11,705,000 | -48,625,000 | -3,364,000 | 21,195,000 | 5,787,000 | 3,073,000 | -6,145,000 | 19,681,000 | -36,454,000 | 228,165,000 | -7,636,000 | -5,811,000 | 85,730,000 | -193,443,000 | -82,006,000 | 5,174,000 | -12,647,000 | -191,979,000 | -168,088,000 | 292,923,000 | 285,000 | -1,729,000 | 10,280,000 | -12,154,000 | ||||
cash at beginning of year | 165,325,000 | 165,325,000 | 165,325,000 | 0 | 0 | 0 | 103,156,000 | 0 | 0 | 0 | 92,559,000 | 92,163,000 | 92,163,000 | 92,163,000 | 0 | 0 | 0 | 94,847,000 | 0 | 0 | 0 | 75,933,000 | 0 | 0 | 121,026,000 | 118,563,000 | 118,563,000 | 76,163,000 | 76,163,000 | 76,163,000 | 61,383,000 | 61,383,000 | 61,383,000 | 0 | 0 | 0 | 66,019,000 | 0 | 0 | 36,943,000 | 0 | 0 | 0 | 61,710,000 | 0 | 0 | 84,113,000 | 0 | 0 | 365,679,000 | 0 | 0 | 231,918,000 | 0 | 0 | 46,400,000 | 0 | 0 | 20,098,000 |
cash at end of period | 302,716,000 | 239,122,000 | 232,270,000 | 46,635,000 | 4,367,000 | 83,547,000 | 10,535,000 | -97,097,000 | 172,108,000 | 85,586,000 | 172,257,000 | 127,628,000 | -41,747,000 | 56,568,000 | 81,504,000 | -33,930,000 | 23,661,000 | 90,370,000 | -22,644,000 | 21,977,000 | 67,342,000 | 82,230,000 | 88,615,000 | 88,462,000 | 97,652,000 | 61,754,000 | 104,900,000 | 49,678,000 | 12,758,000 | -3,364,000 | 59,763,000 | 3,086,000 | 21,195,000 | 5,787,000 | 40,016,000 | -6,145,000 | 19,681,000 | 25,256,000 | 228,165,000 | -7,636,000 | 78,302,000 | 85,730,000 | -193,443,000 | 283,673,000 | 5,174,000 | -12,647,000 | 39,939,000 | -168,088,000 | 292,923,000 | 46,685,000 | -1,729,000 | 10,280,000 | 7,944,000 | ||||||
balance at july 1, 2025 | -1,251,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income before reclassifications, net of tax | 342,044,000 | -107,155,000 | 169,609,000 | -1,079,185,000 | -1,611,891,000 | 257,595,000 | 55,160,000 | 257,595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
reclassifications, net of tax | 7,847,000 | 8,376,000 | -2,639,000 | 9,592,000 | 17,585,000 | 403,000 | -8,314,000 | 403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | 349,891,000 | -98,779,000 | 166,970,000 | -1,069,593,000 | -1,594,306,000 | 257,998,000 | 46,846,000 | 257,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2025 | -901,536,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2025 | -1,152,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2025 | -1,251,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2025 | -1,319,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2025 | -1,152,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in future policy benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other policy benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferral of policy acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred policy acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in current and deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in policy loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | 0 | 0 | -150,000,000 | 0 | 0 | -382,500,000 | -2,500,000 | -1,875,000 | -1,875,000 | -1,875,000 | -1,250,000 | -21,875,000 | -625,000 | -1,250,000 | -625,000 | ||||||||||||||||||||||||||||||||||||||||||||
amounts paid to reinsurer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | -164,836,000 | -1,133,000 | -105,089,000 | -115,340,000 | -107,543,000 | -103,867,000 | -211,537,000 | -133,816,000 | -62,967,000 | 128,574,000 | -111,154,000 | -91,867,000 | -112,179,000 | -437,475,000 | -203,001,000 | -79,457,000 | -96,317,000 | -68,394,000 | -35,362,000 | 329,350,000 | -33,910,000 | 324,000 | -181,475,000 | -60,423,000 | |||||||||||||||||||||||||||||||||||
cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company occupied real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data processing equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transportation equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
furniture and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property and equipment, net of depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounting pronouncements adopted in the current year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
standard | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu no. 2022-03, fair value measurement (topic 820): fair value measurement of equity securities subject to contractual sale restrictions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowing from fhlb | -62,000,000 | 242,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash provided from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of depreciation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, net of reinsurance, at original discount rates as of december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of changes in discount rate assumptions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of capping and flooring | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, net of reinsurance, at current discount rates as of january 1, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings from fhlb | 45,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to properties | -19,766,000 | -13,627,000 | -6,981,000 | -7,514,000 | -7,003,000 | -8,198,000 | -15,529,000 | -12,966,000 | -8,645,000 | -10,829,000 | -9,316,000 | -8,395,000 | -14,639,000 | -7,015,000 | -6,294,000 | -16,714,000 | -7,869,000 | -6,080,000 | -4,476,000 | -4,931,000 | -5,075,000 | -6,804,000 | -2,117,000 | -1,392,000 | -855,000 | -1,175,000 | -2,202,000 | -479,000 | -1,528,000 | -638,000 | -761,000 | -619,000 | -1,894,000 | -324,000 | -1,679,000 | -1,173,000 | -2,084,000 | -1,974,000 | -2,246,000 | -4,385,000 | |||||||||||||||||||
balance at july 1, 2022 | -643,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2022 | -1,712,978,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2022 | 950,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2022 | -643,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounting pronouncements yet to be adopted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu no. 2018-12/2019-09/2020-11, financial services - insurance (topic 944): targeted improvements to the accounting for long-duration contracts, with clarification guidance issued in november 2019 and 2020. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to cash provided from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used for) continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used for) discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade name | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value of customer relationships acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value of distribution acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ceding commission | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total purchase price | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu no. 2020-08, codification improvements to subtopic 310-20, receivables-nonrefundable fees and other costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agent debit balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial mortgage loan participations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of other assets | 5,000 | 13,000 | 17,000 | 18,000 | 18,000 | 18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of properties | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in low-income housing interests | -2,908,000 | -3,862,000 | -10,054,000 | -15,701,000 | -7,518,000 | -13,852,000 | -8,875,000 | -5,875,000 | -16,126,000 | -9,260,000 | -7,925,000 | -15,124,000 | -5,089,000 | -6,865,000 | -17,249,000 | -6,988,000 | -15,042,000 | -14,473,000 | -12,252,000 | -7,738,000 | -14,094,000 | -26,764,000 | -21,595,000 | -9,841,000 | -15,975,000 | -6,861,000 | -14,855,000 | -14,878,000 | -11,787,000 | -10,107,000 | -3,841,000 | -5,110,000 | |||||||||||||||||||||||||||
net receipts (payments) from deposit product | -21,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu no. 2016-02/2018-11, leases (topic 842), with clarification guidance issued in july 2018. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu no. 2017-08, receivables—nonrefundable fees and other costs (topic 310-20): premium amortization on purchased callable debt securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided from operating activities | 423,285,000 | 616,520,000 | 382,389,000 | 1,085,842,000 | 739,056,000 | 460,756,000 | 971,926,000 | 604,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total investments disposed | 223,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts (payments) from deposit-type product | -37,136,000 | -58,662,000 | -25,603,000 | -65,912,000 | -44,294,000 | -21,174,000 | -57,188,000 | -38,193,000 | -17,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities available for sale—matured, called, and repaid | 179,793,000 | 74,019,000 | 306,132,000 | 216,170,000 | 108,899,000 | 178,873,000 | 92,475,000 | 44,622,000 | 33,362,000 | 128,807,000 | 86,435,000 | 127,554,000 | 110,535,000 | 40,669,000 | 83,254,000 | 219,421,000 | 150,541,000 | 469,178,000 | 126,196,000 | 29,441,000 | 87,273,000 | 171,635,000 | 195,381,000 | 139,661,000 | 291,528,000 | 224,922,000 | 193,266,000 | 165,476,000 | |||||||||||||||||||||||||||||||
total long-term investments sold or matured | 179,816,000 | 74,019,000 | 362,606,000 | 219,216,000 | 111,970,000 | 254,638,000 | 145,168,000 | 58,961,000 | 142,871,000 | 89,658,000 | 139,049,000 | 138,835,000 | 97,206,000 | 39,105,000 | |||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2017 | 832,057,000 | 832,057,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2017 | 1,090,055,000 | 1,090,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2018 | 1,082,896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2018 | 746,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends from subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loaned money to affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuance (repayment) of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowed money from affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments to affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on stock option exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance at beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance at end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends from subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation not involving cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of agent debit balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in payable or receivable for securities | 94,000 | -711,000 | 2,990,000 | -902,000 | 2,000 | 2,000 | 196,000 | -44,187,000 | -24,316,000 | 25,389,000 | 11,423,000 | 0 | -1,000 | 2,833,000 | 38,687,000 | 623,000 | 1,453,000 | -16,527,000 | 45,528,000 | -11,657,000 | |||||||||||||||||||||||||||||||||||||||
balance at july 1, 2017 | 1,090,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2017 | 1,136,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at july 1, 2016 | 1,084,551,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2016 | 1,236,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2016 | 634,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2016 | 1,084,551,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (increase) in policy loans | -6,623,000 | -9,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of other assets | 767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from (used for) investing activities | -719,020,000 | -547,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 6.375% notes | -250,000,000 | -250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of term loan | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of 6.125% junior subordinated debentures | 300,000,000 | 300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issue expenses of debt offering | -9,638,000 | -9,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock option exercises | 1,898,000 | 4,690,000 | 6,037,000 | 4,952,000 | 1,386,000 | 6,732,000 | 4,366,000 | 6,646,000 | 4,911,000 | 3,866,000 | 5,892,000 | 4,397,000 | 981,000 | 9,273,000 | |||||||||||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided from operations | 337,748,000 | 275,771,000 | 174,392,000 | 279,729,000 | 225,015,000 | 144,533,000 | 274,850,000 | 348,277,000 | 278,522,000 | 202,107,000 | 290,374,000 | 250,537,000 | 163,084,000 | 284,047,000 | 231,749,000 | 152,686,000 | 300,047,000 | 270,099,000 | 171,573,000 | 303,282,000 | 228,392,000 | 141,977,000 | 218,382,000 | 190,523,000 | 190,425,000 | 232,933,000 | |||||||||||||||||||||||||||||||||
cash provided from (used for) investment activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from (used for) investment activities | -331,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) from discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) losses on sale of investments and properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided from (used for) operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided from (used for) investment activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 7.375% notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments sold or matured: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities | -188,270,000 | -250,077,000 | -291,798,000 | -174,376,000 | -167,230,000 | -158,344,000 | -100,607,000 | -351,064,000 | -340,891,000 | -317,261,000 | -198,377,000 | -231,370,000 | -133,961,000 | -465,723,000 | -231,217,000 | -487,071,000 | -377,125,000 | -675,579,000 | -956,844,000 | -245,627,000 | -229,992,000 | -262,880,000 | -240,626,000 | -430,576,000 | |||||||||||||||||||||||||||||||||||
total long-term investments acquired | -188,290,000 | -251,944,000 | -291,817,000 | -174,376,000 | -167,210,000 | -158,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of properties | 35,000 | 310,000 | 47,000 | 200,000 | -1,000 | 38,000 | 19,000 | 57,000 | 2,718,000 | 37,000 | 24,000 | 145,000 | 470,000 | 153,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash from investment activities | -123,294,000 | -112,307,000 | -244,327,000 | -94,942,000 | -26,350,000 | -175,538,000 | -226,075,000 | -71,708,000 | -48,749,000 | -267,846,000 | -152,772,000 | -60,469,000 | -195,415,000 | -34,249,000 | 89,246,000 | -175,597,000 | -181,974,000 | -88,778,000 | -425,233,000 | -363,172,000 | -178,404,000 | -184,187,000 | -185,141,000 | 1,932,000 | -184,662,000 | ||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 11,012,000 | 9,684,000 | 11,823,000 | 4,542,000 | 21,061,000 | 13,954,000 | 19,739,000 | 21,987,000 | 31,396,000 | 35,033,000 | 8,836,000 | 94,439,000 | 6,069,000 | 9,328,000 | 45,171,000 | 3,567,000 | 364,000 | 1,673,000 | 1,640,000 | 0 | 749,000 | 15,803,000 | 7,667,000 | 1,932,000 | |||||||||||||||||||||||||||||||||||
net borrowings (repayments) of commercial paper | -18,755,000 | 128,447,000 | 20,523,000 | 15,478,000 | 10,026,000 | 35,848,000 | -26,957,000 | -20,028,000 | 49,825,000 | -94,041,000 | 94,945,000 | 42,000 | 25,817,000 | -580,000 | 1,560,000 | -11,587,000 | 527,000 | -33,382,000 | -4,570,000 | -35,804,000 | -30,852,000 | 121,461,000 | -116,697,000 | 39,041,000 | |||||||||||||||||||||||||||||||||||
net receipts (withdrawals) from deposit-type products | -26,373,000 | -27,257,000 | -15,558,000 | -16,327,000 | -15,923,000 | -17,181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | -1,358,947,000 | -1,304,158,000 | 127,121,101,000 | -1,521,280,000 | 42,715,539,000 | 88,775,643,000 | -926,199,000 | -1,385,410,000 | 93,580,778,000 | -1,770,458,000 | -3,172,059,000 | 100,068,360,000 | -6,230,712,000 | 33,131,916,000 | 77,878,218,000 | -1,241,444,000 | -829,215,000 | 82,846,370,000 | 11,479,000 | -1,140,661,000 | 83,875,426,000 | -2,442,219,000 | -1,326,881,000 | 90,788,310,000 | |||||||||||||||||||||||||||||||||||
weighted-average dilutive options outstanding | 59,615,000 | 156,947,000 | 1,465,751,000 | 83,663,000 | 575,590,000 | 1,248,050,000 | 302,304,000 | 112,769,000 | 989,132,000 | 286,579,000 | -262,232,000 | 1,191,932,000 | -1,288,354,000 | 356,524,000 | 1,464,550,000 | -6,333,000 | 218,673,000 | 367,402,000 | -444,246,000 | 147,956,000 | 1,088,347,000 | ||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | -1,299,332,000 | -1,147,211,000 | 128,586,852,000 | -1,437,617,000 | 43,291,129,000 | 90,023,693,000 | -623,895,000 | -1,272,641,000 | 94,569,910,000 | -1,483,879,000 | -3,434,291,000 | 101,260,292,000 | -7,519,066,000 | 33,488,440,000 | 79,342,768,000 | -1,247,777,000 | -610,542,000 | 83,213,772,000 | 108,809,000 | -1,140,661,000 | 83,875,426,000 | -2,886,465,000 | -1,178,925,000 | 91,876,657,000 | |||||||||||||||||||||||||||||||||||
antidilutive shares | 605,188,000 | 3,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decreases) increase in cash | -62,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equities | 0 | 700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities available for sale - sold | 16,049,000 | 73,733,000 | 111,471,000 | 15,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities available for sale - matured, called, and repaid | 22,288,000 | 72,887,000 | 197,861,000 | 103,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investment activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of family heritage, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of 3.8% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of 5.875% junior subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issue expenses of debt offerings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of 7.1% junior subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equities and other long-term investments | -199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long -term investments acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 3.8% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 5 7/8% junior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts (withdrawals) from deposit product operations | -3,193,000 | -6,836,000 | -6,705,000 | 6,050,000 | -1,324,000 | 6,415,000 | -8,195,000 | -6,771,000 | -6,976,000 | 11,380,000 | -12,480,000 | -10,775,000 | 78,062,000 | 80,430,000 | 55,615,000 | 6,439,000 | 37,693,000 | 57,461,000 | |||||||||||||||||||||||||||||||||||||||||
investments acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
antidilutive shares* | 66,813,000 | 2,909,679,000 | 194,886,000 | 880,362,000 | 3,965,000 | -12,000,000 | 7,106,533,000 | -581,036,000 | -149,788,000 | 9,623,629,000 | 58,000,000 | 545,423,000 | 1,263,689,000 | ||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency translation on cash | 3,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
antidilutive shares * | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term investments | -28,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 9 1/4% senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option exercises | 2,173,000 | 1,259,000 | 5,665,000 | 2,255,000 | 907,000 | 449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of 9 1/4% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 8 1/4% senior debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of 9 1 /4% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of dmad | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net effect of change in payable or receivable for securities | -378,000 | 25,462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of low-income housing tax credit interests | -7,461,000 | -10,639,000 |

