Gilead Sciences Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Gilead Sciences Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,960,000,000 | 1,315,000,000 | 1,783,000,000 | 1,253,000,000 | 1,614,000,000 | -4,170,000,000 | 1,417,000,000 | 2,172,000,000 | 1,039,000,000 | 985,000,000 | 1,633,000,000 | 1,786,000,000 | 1,135,000,000 | 12,000,000 | 376,000,000 | 2,586,000,000 | 1,517,000,000 | 1,722,000,000 | 1,544,000,000 | 353,000,000 | -3,346,000,000 | 1,538,000,000 | 2,689,000,000 | -1,168,000,000 | 1,875,000,000 | 1,968,000,000 | 3,000,000 | 2,099,000,000 | 1,819,000,000 | 1,539,000,000 | -3,836,000,000 | 2,712,000,000 | 3,069,000,000 | 2,699,000,000 | 3,099,000,000 | 3,325,000,000 | 3,497,000,000 | 3,567,000,000 | 4,685,000,000 | 4,592,000,000 | 4,497,000,000 | 4,332,000,000 | 3,461,665,000 | 2,724,263,000 | 3,650,485,000 | 2,222,587,000 | 786,742,000 | 758,959,000 | 671,035,000 | 706,074,000 | 437,531,000 | 661,759,000 | 737,538,000 | 742,459,000 | 647,303,000 | 626,365,000 | 702,163,000 | 709,127,000 | 852,094,000 | 799,393,000 | 670,478,000 | 569,145,000 | 586,576,000 | 568,194,000 | 504,005,000 | 442,828,000 | 496,127,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation expense | 93,000,000 | 97,000,000 | 95,000,000 | 94,000,000 | 98,000,000 | 94,000,000 | 91,000,000 | 86,000,000 | 83,000,000 | 94,000,000 | 83,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | 90,000,000 | 82,000,000 | 79,000,000 | 78,000,000 | 79,000,000 | 73,000,000 | 68,000,000 | 68,000,000 | 69,000,000 | 66,000,000 | 60,000,000 | 60,000,000 | 57,000,000 | 57,000,000 | 56,000,000 | 56,000,000 | 78,000,000 | 52,000,000 | 54,000,000 | 49,000,000 | 48,000,000 | 44,000,000 | 43,000,000 | 42,000,000 | 45,000,000 | 41,000,000 | 38,000,000 | 37,000,000 | 31,331,000 | 40,190,000 | 28,969,000 | 24,510,000 | 26,598,000 | 22,359,000 | 20,551,000 | 20,227,000 | 19,710,000 | 18,955,000 | 17,202,000 | 17,745,000 | 18,285,000 | 17,865,000 | 15,989,000 | 15,908,000 | 17,478,000 | ||||||||
amortization expense | 598,000,000 | 599,000,000 | 598,000,000 | 596,000,000 | 596,000,000 | 596,000,000 | 597,000,000 | 598,000,000 | 598,000,000 | 546,000,000 | 445,000,000 | 445,000,000 | 445,000,000 | 445,000,000 | 445,000,000 | 441,000,000 | 440,000,000 | 395,000,000 | 348,000,000 | 282,000,000 | 281,000,000 | 281,000,000 | 281,000,000 | 281,000,000 | 288,000,000 | 299,000,000 | 301,000,000 | 301,000,000 | 300,000,000 | 301,000,000 | 319,000,000 | 245,000,000 | 244,000,000 | 245,000,000 | 244,000,000 | 255,000,000 | 241,000,000 | 241,000,000 | 233,000,000 | 237,000,000 | 235,000,000 | 232,000,000 | 244,050,000 | 226,482,000 | 237,938,000 | 216,530,000 | 101,361,000 | 51,272,000 | 50,445,000 | 47,185,000 | 46,457,000 | 54,470,000 | 55,799,000 | 57,147,000 | 62,629,000 | 59,652,000 | 53,064,000 | 42,893,000 | 42,628,000 | ||||||||
stock-based compensation expense | 225,000,000 | 209,000,000 | 222,000,000 | 216,000,000 | 210,000,000 | 187,000,000 | 201,000,000 | 202,000,000 | 198,000,000 | 165,000,000 | 174,000,000 | 168,000,000 | 165,000,000 | 130,000,000 | 159,000,000 | 171,000,000 | 166,000,000 | 139,000,000 | 161,000,000 | 173,000,000 | 168,000,000 | 141,000,000 | 157,000,000 | 162,000,000 | 174,000,000 | 143,000,000 | 175,000,000 | 198,000,000 | 252,000,000 | 220,000,000 | 334,000,000 | 113,000,000 | 102,000,000 | 89,000,000 | 102,000,000 | 95,000,000 | 95,000,000 | 88,000,000 | 97,000,000 | 97,000,000 | 96,000,000 | 92,000,000 | 95,417,000 | 99,307,000 | 83,095,000 | 82,181,000 | 71,691,000 | 57,127,000 | 54,464,000 | 48,403,000 | 48,731,000 | 41,045,000 | 38,759,000 | 41,594,000 | 36,875,000 | 36,136,000 | |||||||||||
deferred income taxes | -178,000,000 | -199,000,000 | -379,000,000 | -576,000,000 | -166,000,000 | -723,000,000 | -370,000,000 | -68,000,000 | -221,000,000 | -303,000,000 | -338,000,000 | -270,000,000 | -293,000,000 | -651,000,000 | -359,000,000 | 240,000,000 | -68,000,000 | 71,000,000 | -202,000,000 | -121,000,000 | 53,000,000 | 56,000,000 | -1,302,000,000 | -824,000,000 | 4,000,000 | 24,000,000 | 279,000,000 | 12,000,000 | -37,000,000 | 35,000,000 | -209,000,000 | -11,000,000 | 80,000,000 | 58,000,000 | -24,000,000 | 21,000,000 | -131,000,000 | 15,000,000 | 49,000,000 | -182,000,000 | -139,000,000 | -121,000,000 | -168,939,000 | -13,518,000 | -50,222,000 | -3,321,000 | -85,781,000 | -60,767,000 | -592,000 | -29,419,000 | 51,385,000 | 20,646,000 | 3,407,000 | 19,462,000 | 20,546,000 | -30,568,000 | 12,824,000 | -1,164,000 | 31,060,000 | -53,352,000 | -9,070,000 | 9,104,000 | 11,305,000 | -38,136,000 | 23,935,000 | 788,000 | 9,332,000 |
net income from equity securities | -142,000,000 | 426,000,000 | 126,000,000 | -257,000,000 | 391,000,000 | 14,000,000 | -189,000,000 | 169,000,000 | -69,000,000 | 256,000,000 | 61,000,000 | 197,000,000 | 303,000,000 | 96,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in-process research and development expenses | 62,000,000 | 253,000,000 | -11,000,000 | 505,000,000 | 38,000,000 | 4,131,000,000 | 347,000,000 | 91,000,000 | 236,000,000 | 481,000,000 | 158,000,000 | 448,000,000 | 0 | 19,000,000 | 96,000,000 | 62,000,000 | 64,000,000 | 1,171,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 33,000,000 | 91,000,000 | 59,000,000 | 86,000,000 | 89,000,000 | 119,000,000 | 566,000,000 | 55,000,000 | 142,000,000 | 63,000,000 | 234,000,000 | 126,000,000 | 230,000,000 | 190,000,000 | 616,000,000 | 25,000,000 | 375,000,000 | 201,000,000 | 40,000,000 | 80,000,000 | 71,000,000 | 59,000,000 | 25,000,000 | 93,000,000 | 223,000,000 | -157,000,000 | 42,000,000 | -135,000,000 | 100,000,000 | 49,000,000 | 77,000,000 | 38,000,000 | 150,000,000 | 39,000,000 | -9,000,000 | -8,000,000 | 12,000,000 | -19,000,000 | -58,000,000 | 7,000,000 | 32,000,000 | -5,000,000 | 24,209,000 | 33,378,000 | 18,293,000 | 3,120,000 | 2,173,000 | 159,000 | -3,101,000 | ||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -292,000,000 | 79,000,000 | 72,000,000 | 162,000,000 | -29,000,000 | -66,000,000 | 220,000,000 | -612,000,000 | -86,000,000 | 635,000,000 | -281,000,000 | -372,000,000 | -452,000,000 | 699,000,000 | 41,000,000 | -422,000,000 | -281,000,000 | 975,000,000 | -837,000,000 | -702,000,000 | 744,000,000 | -376,000,000 | -251,000,000 | 101,000,000 | -100,000,000 | 32,000,000 | 113,000,000 | 90,000,000 | 176,000,000 | 101,000,000 | 281,000,000 | 355,000,000 | -419,000,000 | 537,000,000 | 422,000,000 | 580,000,000 | 381,000,000 | -191,000,000 | 213,000,000 | -800,000,000 | -462,000,000 | -348,000,000 | -1,751,030,000 | 505,425,000 | -214,775,000 | -1,117,620,000 | -88,991,000 | 37,155,000 | -19,336,000 | 376,698,000 | -196,531,000 | -154,343,000 | 573,000 | -114,090,000 | -107,876,000 | 3,206,000 | -109,700,000 | -78,467,000 | -163,914,000 | -66,449,000 | -72,102,000 | -128,838,000 | -89,073,000 | 1,925,000 | -75,135,000 | -42,929,000 | -141,022,000 |
inventories | -175,000,000 | -223,000,000 | -226,000,000 | -85,000,000 | -70,000,000 | -45,000,000 | -307,000,000 | -82,000,000 | -226,000,000 | -227,000,000 | -276,000,000 | -95,000,000 | 8,000,000 | 53,000,000 | 35,000,000 | 70,000,000 | -25,000,000 | -69,000,000 | -147,000,000 | -26,000,000 | -37,000,000 | 15,000,000 | -60,000,000 | -23,000,000 | 3,000,000 | -15,000,000 | -119,000,000 | -157,000,000 | -20,000,000 | -14,000,000 | -174,000,000 | -65,000,000 | -9,000,000 | -5,000,000 | -214,000,000 | -177,000,000 | -83,000,000 | -14,000,000 | -196,000,000 | -25,000,000 | -264,000,000 | -370,000,000 | 42,172,000 | 121,691,000 | 63,748,000 | -84,611,000 | -126,493,000 | -125,182,000 | -11,552,000 | -186,357,000 | -26,833,000 | -64,109,000 | -22,040,000 | -17,470,000 | -97,174,000 | 67,073,000 | 89,280,000 | -142,558,000 | -174,985,000 | -35,246,000 | -46,892,000 | 18,767,000 | -11,895,000 | -32,344,000 | -44,002,000 | -196,260,000 | -58,120,000 |
prepaid expenses and other | 81,000,000 | 12,000,000 | -146,000,000 | -57,000,000 | -19,000,000 | -37,000,000 | -32,000,000 | 5,000,000 | 40,000,000 | 26,000,000 | 58,000,000 | 42,000,000 | -10,000,000 | -20,000,000 | -25,000,000 | -15,000,000 | 6,000,000 | -8,000,000 | -236,000,000 | -54,000,000 | 30,000,000 | 46,000,000 | -82,000,000 | -191,000,000 | 9,000,000 | -43,000,000 | 154,000,000 | 127,000,000 | 93,000,000 | 529,000,000 | 47,000,000 | 166,000,000 | -32,000,000 | 177,000,000 | 265,000,000 | -450,000,000 | |||||||||||||||||||||||||||||||
accounts payable | -162,000,000 | -105,000,000 | -58,000,000 | 359,000,000 | -83,000,000 | 72,000,000 | -43,000,000 | -29,000,000 | -3,000,000 | -272,000,000 | 264,000,000 | 66,000,000 | -13,000,000 | -91,000,000 | 124,000,000 | -20,000,000 | 31,000,000 | -253,000,000 | 214,000,000 | -21,000,000 | -4,000,000 | -109,000,000 | 81,000,000 | 24,000,000 | 35,000,000 | -201,000,000 | 178,000,000 | -24,000,000 | -101,000,000 | -92,000,000 | 85,000,000 | -116,000,000 | -137,000,000 | -262,000,000 | 162,000,000 | -48,000,000 | 172,000,000 | -239,000,000 | -62,000,000 | -332,000,000 | 562,000,000 | 58,000,000 | -214,401,000 | 15,346,000 | -69,828,000 | -20,117,000 | -120,804,000 | -28,973,000 | -84,156,000 | 122,962,000 | 107,652,000 | 171,139,000 | -37,843,000 | 119,534,000 | 176,114,000 | -146,145,000 | -120,570,000 | 120,535,000 | 141,727,000 | 68,429,000 | 91,521,000 | 64,690,000 | -20,999,000 | -28,894,000 | 26,963,000 | 209,825,000 | 104,674,000 |
income tax assets and liabilities | -1,300,000,000 | -552,000,000 | 536,000,000 | 111,000,000 | -1,171,000,000 | -208,000,000 | -698,000,000 | -881,000,000 | -28,000,000 | -161,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities | -166,000,000 | -244,000,000 | 305,000,000 | 152,000,000 | -174,000,000 | -175,000,000 | 317,000,000 | 50,000,000 | 634,000,000 | -543,000,000 | 164,000,000 | 362,000,000 | -1,657,000,000 | -138,000,000 | 25,000,000 | -738,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 827,000,000 | 1,757,000,000 | 2,975,000,000 | 4,309,000,000 | 1,325,000,000 | 2,219,000,000 | 2,169,000,000 | 1,755,000,000 | 2,338,000,000 | 1,744,000,000 | 2,567,000,000 | 2,863,000,000 | 1,802,000,000 | 1,840,000,000 | 3,205,000,000 | 3,253,000,000 | 2,316,000,000 | 2,610,000,000 | 1,916,000,000 | 2,250,000,000 | 2,566,000,000 | 1,436,000,000 | 2,580,000,000 | 2,899,000,000 | 2,221,000,000 | 1,444,000,000 | 2,345,000,000 | 2,212,000,000 | 1,573,000,000 | 2,270,000,000 | 2,753,000,000 | 2,694,000,000 | 3,526,000,000 | 2,925,000,000 | 3,486,000,000 | 4,330,000,000 | 4,940,000,000 | 3,913,000,000 | 4,874,000,000 | 4,096,000,000 | 5,658,000,000 | 5,701,000,000 | 3,020,667,000 | 4,044,022,000 | 4,185,293,000 | 1,568,018,000 | 726,787,000 | 705,728,000 | 745,368,000 | 1,290,651,000 | 452,969,000 | 978,107,000 | 897,106,000 | 943,255,000 | 820,542,000 | 724,843,000 | 739,422,000 | 699,079,000 | 670,569,000 | 955,276,000 | 860,531,000 | 622,917,000 | 641,330,000 | 646,030,000 | 555,217,000 | 426,314,000 | 577,098,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable debt securities | 0 | 0 | 0 | -244,000,000 | -456,000,000 | -369,000,000 | -578,000,000 | -527,000,000 | -372,000,000 | -308,000,000 | -477,000,000 | -613,000,000 | -626,000,000 | -813,000,000 | -1,147,000,000 | -931,000,000 | -506,000,000 | -3,056,000,000 | -3,595,000,000 | -13,158,000,000 | -6,398,000,000 | -7,035,000,000 | -10,300,000,000 | -6,722,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable debt securities | 0 | 0 | 0 | 2,265,000,000 | 98,000,000 | 95,000,000 | 150,000,000 | 167,000,000 | 42,000,000 | 47,000,000 | 204,000,000 | 119,000,000 | 224,000,000 | 255,000,000 | 191,000,000 | 60,000,000 | 10,872,000,000 | 1,941,000,000 | 770,000,000 | 9,656,000,000 | 3,001,000,000 | 2,958,000,000 | 989,000,000 | 575,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable debt securities | 0 | 0 | 0 | 327,000,000 | 349,000,000 | 266,000,000 | 395,000,000 | 324,000,000 | 358,000,000 | 277,000,000 | 449,000,000 | 506,000,000 | 372,000,000 | 558,000,000 | 631,000,000 | 619,000,000 | 951,000,000 | 2,301,000,000 | 2,778,000,000 | 3,449,000,000 | 4,759,000,000 | 7,610,000,000 | 3,518,000,000 | 6,511,000,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisitions, including in-process research and development, net of cash acquired | -21,000,000 | -273,000,000 | -75,000,000 | -570,000,000 | -152,000,000 | -4,043,000,000 | -279,000,000 | -79,000,000 | -243,000,000 | -551,000,000 | -218,000,000 | -448,000,000 | -1,101,000,000 | -30,000,000 | -1,000,000 | -54,000,000 | -92,000,000 | -1,255,000,000 | -19,938,000,000 | -1,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities | -21,000,000 | -16,000,000 | -39,000,000 | -9,000,000 | -34,000,000 | -410,000,000 | -224,000,000 | -26,000,000 | -67,000,000 | -125,000,000 | -6,000,000 | -122,000,000 | -16,000,000 | -28,000,000 | -48,000,000 | -31,000,000 | -22,000,000 | -279,000,000 | -67,000,000 | -302,000,000 | -78,000,000 | -8,000,000 | -522,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -107,000,000 | -104,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 10,000,000 | -23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -2,116,000,000 | -415,000,000 | -225,000,000 | -710,000,000 | -307,000,000 | -2,207,000,000 | -727,000,000 | -229,000,000 | -483,000,000 | -826,000,000 | -375,000,000 | -713,000,000 | -308,000,000 | -1,070,000,000 | -234,000,000 | -577,000,000 | -2,042,000,000 | -8,977,000,000 | -271,000,000 | -5,023,000,000 | -344,000,000 | 431,000,000 | -2,095,000,000 | -6,042,000,000 | -111,000,000 | 2,735,000,000 | 2,025,000,000 | 5,241,000,000 | 4,354,000,000 | -10,016,000,000 | -2,114,000,000 | -4,246,000,000 | 307,000,000 | -2,675,000,000 | -3,917,000,000 | -3,284,000,000 | -2,109,000,000 | -2,438,000,000 | -4,186,000,000 | -3,552,000,000 | -2,299,000,000 | -404,759,000 | -770,053,000 | -487,248,000 | -160,940,000 | 216,410,000 | 50,070,000 | -518,044,000 | -634,964,000 | -10,743,116,000 | 4,440,336,000 | -80,320,000 | -469,790,000 | -300,381,000 | -407,816,000 | -1,394,129,000 | 932,972,000 | -1,068,778,000 | -397,684,000 | -426,649,000 | -1,063,178,000 | -328,389,000 | 238,575,000 | -319,078,000 | 24,900,000 | -123,216,000 | |
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of common stock | 27,000,000 | 252,000,000 | 173,000,000 | 98,000,000 | 5,000,000 | 146,000,000 | 26,000,000 | 83,000,000 | 26,000,000 | 97,000,000 | 176,000,000 | 36,000,000 | 3,000,000 | 94,000,000 | 12,000,000 | 57,000,000 | 12,000,000 | 88,000,000 | 8,000,000 | 36,000,000 | 35,000,000 | 177,000,000 | 27,000,000 | 41,000,000 | 38,000,000 | 103,000,000 | 50,000,000 | 80,000,000 | 48,000,000 | 111,000,000 | 51,000,000 | 64,000,000 | 23,000,000 | 96,000,000 | 28,000,000 | 60,000,000 | 28,000,000 | 92,000,000 | 38,000,000 | 79,000,000 | 84,000,000 | 118,000,000 | 55,926,000 | 112,156,000 | 54,191,000 | 108,727,000 | 72,408,000 | 116,019,000 | 148,473,000 | 69,261,000 | 132,530,000 | 53,503,000 | 42,322,000 | 57,033,000 | 58,879,000 | 54,397,000 | 22,535,000 | 40,929,000 | 103,362,000 | 61,804,000 | 58,831,000 | 61,146,000 | 40,947,000 | 69,709,000 | 40,852,000 | 70,084,000 | 65,480,000 |
repurchases of common stock under repurchase programs | -527,000,000 | -730,000,000 | -350,000,000 | -300,000,000 | -100,000,000 | -400,000,000 | -150,000,000 | -300,000,000 | -150,000,000 | -400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt and other obligations | -9,000,000 | -1,762,000,000 | -7,000,000 | -112,000,000 | 0 | 0 | -1,000,000,000 | 0 | -500,000,000 | -1,000,000,000 | -2,500,000,000 | 0 | -1,250,000,000 | 0 | -2,000,000,000 | 0 | -500,000,000 | 0 | -1,500,000,000 | -500,000,000 | -750,000,000 | 0 | -1,750,000,000 | 0 | -4,500,000,000 | -1,721,000,000 | -30,000,000 | -30,000,000 | -30,000,000 | -730,000,000 | -5,000,000 | -1,120,000,000 | -126,000,000 | -234,000,000 | -113,000,000 | ||||||||||||||||||||||||||||||||
payments of dividends | -994,000,000 | -1,010,000,000 | -973,000,000 | -983,000,000 | -972,000,000 | -990,000,000 | -943,000,000 | -953,000,000 | -944,000,000 | -969,000,000 | -929,000,000 | -920,000,000 | -945,000,000 | -900,000,000 | -894,000,000 | -917,000,000 | -861,000,000 | -856,000,000 | -874,000,000 | -804,000,000 | -800,000,000 | -817,000,000 | -742,000,000 | -740,000,000 | -753,000,000 | -682,000,000 | -680,000,000 | -687,000,000 | -623,000,000 | -626,000,000 | -587,000,000 | ||||||||||||||||||||||||||||||||||||
other financing activities | -64,000,000 | -176,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,567,000,000 | -3,426,000,000 | 2,260,000,000 | -1,379,000,000 | -2,953,000,000 | -1,361,000,000 | -1,099,000,000 | -1,519,000,000 | -1,101,000,000 | -1,406,000,000 | -1,554,000,000 | -2,118,000,000 | -1,003,000,000 | -1,794,000,000 | -1,942,000,000 | -3,527,000,000 | -931,000,000 | -2,477,000,000 | 131,000,000 | 4,124,000,000 | -874,000,000 | -2,611,000,000 | -896,000,000 | -2,515,000,000 | -1,857,000,000 | -2,366,000,000 | -1,670,000,000 | -2,901,000,000 | -1,152,000,000 | -6,595,000,000 | 3,347,000,000 | 2,170,000,000 | -880,000,000 | -1,244,000,000 | -2,295,000,000 | 2,860,000,000 | -1,516,000,000 | -8,396,000,000 | -3,544,000,000 | 6,644,000,000 | -5,341,000,000 | -2,722,000,000 | 1,233,876,000 | -5,771,421,000 | -1,371,591,000 | 2,884,136,000 | -845,059,000 | -509,851,000 | -307,514,000 | -474,879,000 | 1,855,590,000 | 3,526,620,000 | -876,199,000 | -1,371,962,000 | 485,110,000 | -459,656,000 | 270,450,000 | -1,165,536,000 | 16,032,000 | -324,079,000 | -425,325,000 | -156,293,000 | -145,741,000 | -648,166,000 | -177,655,000 | -48,714,000 | -661,309,000 |
effect of exchange rate changes on cash and cash equivalents | 73,000,000 | 19,000,000 | -55,000,000 | 44,000,000 | -11,000,000 | -18,000,000 | 37,000,000 | -6,000,000 | 13,000,000 | 13,000,000 | 75,000,000 | -72,000,000 | -48,000,000 | -18,000,000 | -9,000,000 | -23,000,000 | 20,000,000 | -23,000,000 | 41,000,000 | 37,000,000 | 26,000,000 | -61,000,000 | 42,000,000 | -55,000,000 | -9,000,000 | 20,000,000 | -39,000,000 | -1,000,000 | -71,000,000 | 26,000,000 | -4,000,000 | 46,000,000 | 27,000,000 | 68,000,000 | -96,000,000 | 51,000,000 | 30,000,000 | 56,000,000 | -6,000,000 | -6,000,000 | 17,000,000 | -72,000,000 | -32,038,000 | ||||||||||||||||||||||||
net change in cash and cash equivalents | -2,783,000,000 | -2,065,000,000 | 4,955,000,000 | 2,264,000,000 | -1,946,000,000 | -1,367,000,000 | 380,000,000 | 1,000,000 | 768,000,000 | -476,000,000 | 713,000,000 | -40,000,000 | 443,000,000 | -1,042,000,000 | 976,000,000 | -531,000,000 | 828,000,000 | -1,932,000,000 | -6,889,000,000 | 6,140,000,000 | -3,305,000,000 | -1,580,000,000 | 2,157,000,000 | -1,766,000,000 | -5,687,000,000 | -1,013,000,000 | 3,371,000,000 | 1,335,000,000 | 5,591,000,000 | 55,000,000 | -3,920,000,000 | 2,796,000,000 | -1,573,000,000 | 2,056,000,000 | -1,580,000,000 | 3,324,000,000 | 170,000,000 | -6,536,000,000 | -1,114,000,000 | 6,548,000,000 | -3,218,000,000 | 608,000,000 | 3,817,746,000 | -2,521,462,000 | 2,326,369,000 | 4,291,347,000 | 102,070,000 | 252,984,000 | -74,790,000 | 173,558,000 | -8,431,835,000 | 8,974,418,000 | 3,580,000 | -930,199,000 | 928,099,000 | -115,114,000 | -459,646,000 | 545,759,000 | -336,078,000 | 248,359,000 | -16,275,000 | -622,772,000 | 204,344,000 | 249,878,000 | 89,825,000 | 396,715,000 | -245,202,000 |
cash and cash equivalents at beginning of period | 0 | 9,991,000,000 | 0 | 0 | 0 | 6,085,000,000 | 0 | 0 | 0 | 5,412,000,000 | 0 | 0 | 0 | 5,338,000,000 | 0 | 0 | 0 | 5,997,000,000 | 0 | 0 | 0 | 11,631,000,000 | 0 | 0 | 0 | 17,940,000,000 | 0 | 0 | 0 | 7,588,000,000 | 0 | 0 | 0 | 8,229,000,000 | 0 | 0 | 0 | 12,851,000,000 | 0 | 0 | 0 | 10,027,000,000 | 194,000 | 0 | 0 | 2,112,806,000 | 0 | 0 | 0 | 0 | 9,883,777,000 | 0 | 0 | 0 | 907,879,000 | 0 | 0 | 0 | 1,272,958,000 | 0 | 0 | 0 | 1,459,302,000 | 0 | 0 | 0 | 968,086,000 |
cash and cash equivalents at end of period | -2,782,000,000 | 7,926,000,000 | 4,954,000,000 | 2,265,000,000 | -1,946,000,000 | 4,718,000,000 | 380,000,000 | 1,000,000 | 768,000,000 | 4,936,000,000 | 713,000,000 | -40,000,000 | 443,000,000 | 4,296,000,000 | 976,000,000 | -531,000,000 | 828,000,000 | 4,065,000,000 | -6,889,000,000 | 6,140,000,000 | -3,305,000,000 | 10,051,000,000 | 2,157,000,000 | -1,766,000,000 | -5,687,000,000 | 16,927,000,000 | 3,371,000,000 | 1,335,000,000 | 5,591,000,000 | 7,643,000,000 | -3,920,000,000 | 2,796,000,000 | -1,573,000,000 | 10,285,000,000 | -1,580,000,000 | 3,324,000,000 | 170,000,000 | 6,315,000,000 | -1,114,000,000 | 6,548,000,000 | -3,218,000,000 | 10,635,000,000 | 3,817,940,000 | -2,521,462,000 | 2,326,369,000 | 6,404,153,000 | 102,070,000 | 252,984,000 | -74,790,000 | 173,558,000 | 1,451,942,000 | 8,974,418,000 | 3,580,000 | -930,199,000 | 1,835,978,000 | -115,114,000 | -459,646,000 | 545,759,000 | 936,880,000 | 248,359,000 | -16,275,000 | -622,772,000 | 1,663,646,000 | 249,878,000 | 89,825,000 | 396,715,000 | 722,884,000 |
capital expenditures | -147,000,000 | -141,000,000 | -130,000,000 | -105,000,000 | -215,000,000 | -122,000,000 | -139,000,000 | -109,000,000 | -181,000,000 | -157,000,000 | -143,000,000 | -247,000,000 | -156,000,000 | -139,000,000 | -119,000,000 | -165,000,000 | -181,000,000 | -155,000,000 | -143,000,000 | -171,000,000 | -203,000,000 | -200,000,000 | -185,000,000 | -237,000,000 | -248,000,000 | -167,000,000 | -297,000,000 | -212,000,000 | -220,000,000 | -129,000,000 | -123,000,000 | -118,000,000 | -169,000,000 | -198,000,000 | -204,000,000 | -177,000,000 | -166,000,000 | -286,000,000 | -171,000,000 | -124,000,000 | -167,451,000 | -135,062,000 | -90,997,000 | -163,490,000 | -69,472,000 | -269,871,000 | -66,584,000 | -37,392,000 | -23,199,000 | -11,666,000 | |||||||||||||||||
free cash flows | 2,828,000,000 | 4,168,000,000 | 1,195,000,000 | 2,114,000,000 | 1,954,000,000 | 1,633,000,000 | 2,199,000,000 | 1,635,000,000 | 2,386,000,000 | 2,706,000,000 | 1,659,000,000 | 1,593,000,000 | 3,049,000,000 | 3,114,000,000 | 2,197,000,000 | 2,445,000,000 | 1,735,000,000 | 2,095,000,000 | 2,423,000,000 | 1,265,000,000 | 2,377,000,000 | 2,699,000,000 | 2,036,000,000 | 1,207,000,000 | 2,097,000,000 | 2,045,000,000 | 1,276,000,000 | 2,058,000,000 | 2,533,000,000 | 2,565,000,000 | 3,403,000,000 | 2,807,000,000 | 3,317,000,000 | 4,132,000,000 | 4,736,000,000 | 3,736,000,000 | 4,708,000,000 | 3,810,000,000 | 5,487,000,000 | 5,577,000,000 | 2,853,216,000 | 3,908,960,000 | 4,094,296,000 | 1,404,528,000 | 657,315,000 | 435,857,000 | 678,784,000 | 1,253,259,000 | 429,770,000 | 658,903,000 | |||||||||||||||||
proceeds from debt financing, net of issuance costs | 1,000,000 | 995,000,000 | 5,994,000,000 | 0 | 4,944,000,000 | 0 | 3,966,554,000 | -86,000 | -2,382,000 | 3,967,914,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development impairment | 1,750,000,000 | 0 | 2,430,000,000 | 0 | 0 | 0 | 2,700,000,000 | 201,000,000 | 117,000,000 | 0 | 114,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -4,000,000 | 78,000,000 | -496,000,000 | -146,000,000 | 99,000,000 | 72,000,000 | -219,000,000 | -316,000,000 | -350,000,000 | -67,000,000 | -234,000,000 | -127,000,000 | 165,000,000 | 381,000,000 | -25,000,000 | -249,000,000 | 92,000,000 | 287,000,000 | -1,220,000,000 | -618,000,000 | 5,545,000,000 | -120,000,000 | 96,000,000 | -24,000,000 | -19,000,000 | 384,000,000 | 440,000,000 | 205,000,000 | -254,000,000 | -51,000,000 | 425,000,000 | 149,000,000 | 397,328,000 | -161,998,000 | 56,697,000 | 240,973,000 | 117,102,000 | 7,201,000 | 26,419,000 | -2,942,000 | -99,151,000 | 25,594,000 | 33,592,000 | 20,112,000 | 31,473,000 | -50,234,000 | 29,348,000 | -15,128,000 | -149,719,000 | 47,713,000 | 68,561,000 | -545,000 | 50,605,000 | -32,771,000 | -14,695,000 | 8,989,000 | 14,590,000 | ||||||||||
accrued liabilities | -190,000,000 | -643,000,000 | 155,000,000 | 164,000,000 | 206,000,000 | -675,000,000 | 328,000,000 | -677,000,000 | -632,000,000 | 181,000,000 | 681,000,000 | 195,000,000 | 15,000,000 | 572,000,000 | 515,000,000 | 1,530,000,000 | 756,495,000 | 379,443,000 | 710,799,000 | 166,263,000 | 45,863,000 | -11,768,000 | 120,887,000 | 166,542,000 | 110,402,000 | 194,101,000 | 7,951,000 | 37,127,000 | 61,414,000 | 22,950,000 | 66,024,000 | 12,325,000 | 18,766,000 | 29,699,000 | 95,274,000 | -25,949,000 | 10,002,000 | 41,506,000 | 71,796,000 | -47,130,000 | 70,104,000 | ||||||||||||||||||||||||||
repurchases of common stock | -792,000,000 | -180,000,000 | -72,000,000 | -352,000,000 | -49,000,000 | -145,000,000 | -43,000,000 | -309,000,000 | 0 | -201,000,000 | -54,000,000 | -1,328,000,000 | -105,000,000 | -222,000,000 | -588,000,000 | -834,000,000 | -962,000,000 | -449,000,000 | -450,000,000 | -1,039,000,000 | -106,000,000 | -153,000,000 | -130,000,000 | -565,000,000 | -1,000,000,000 | -1,000,000,000 | -1,001,000,000 | -8,000,000,000 | -3,051,000,000 | -3,050,000,000 | -900,000,000 | -3,001,000,000 | -2,000,523,000 | -1,698,181,000 | -1,200,209,000 | -450,087,000 | -400,099,000 | -200,041,000 | -205,209,000 | -241,021,000 | -20,770,000 | -226,302,000 | -883,968,000 | -724,163,000 | -548,699,000 | -615,538,000 | -1,552,974,000 | -1,691,561,000 | -162,520,000 | -242,004,000 | -288,247,000 | -238,179,000 | -230,065,000 | -753,514,000 | -250,079,000 | -150,053,000 | -815,936,000 | ||||||||||
payment of dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) income from equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-downs for slow-moving and excess raw material and work in process inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees from equity securities | 174,000,000 | 351,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses from equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-downs for slow moving and excess raw material and work in process inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gain) income from equity securities | 964,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities and other | 145,000,000 | 463,000,000 | -550,000,000 | -236,000,000 | -71,000,000 | -417,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain from equity securities | 283,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
up-front and milestone expense related to collaborative and other arrangements | 111,000,000 | 55,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
up-front and milestone payments related to collaborative and other arrangements | -112,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains from equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 1,000 | 0 | 0 | -10,751,636,000 | 0 | 0 | -367,503,000 | -221,105,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains from equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses from equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory reserves for excess raw materials | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -4,447,000,000 | -3,777,000,000 | -1,612,000,000 | -397,000,000 | -4,501,000,000 | -5,544,000,000 | -9,787,000,000 | -3,482,000,000 | -5,738,000,000 | -7,859,000,000 | -7,045,000,000 | -4,977,000,000 | -4,948,000,000 | -5,444,000,000 | -4,385,000,000 | -2,462,000,000 | -574,574,000 | -882,275,000 | -555,811,000 | -94,340,000 | -2,043,000 | -96,147,000 | -541,673,000 | -966,468,000 | -1,447,232,000 | -1,194,948,000 | -1,519,142,000 | -1,702,407,000 | -1,784,129,000 | -513,376,000 | -1,502,775,000 | -697,548,000 | -726,221,000 | -310,838,000 | -879,439,000 | -1,021,865,000 | -943,647,000 | -648,638,000 | -658,962,000 | ||||||||||||||||||||||||||||
proceeds from sales of marketable securities | 321,000,000 | 525,000,000 | 455,000,000 | 221,000,000 | 1,474,000,000 | 1,337,000,000 | 4,456,000,000 | 3,173,000,000 | 2,663,000,000 | 3,793,000,000 | 3,624,000,000 | 2,959,000,000 | 2,328,000,000 | 1,321,000,000 | 894,000,000 | 249,000,000 | 329,848,000 | 238,294,000 | 155,634,000 | 83,224,000 | 267,826,000 | 397,249,000 | 67,189,000 | 6,555,000 | 56,719,000 | 5,151,032,000 | 1,273,656,000 | 939,517,000 | 1,285,547,000 | 1,225,671,000 | 206,566,000 | 1,327,744,000 | 273,912,000 | 254,190,000 | 194,048,000 | 404,844,000 | 587,427,000 | 1,277,430,000 | 543,330,000 | 673,704,000 | 531,995,000 | ||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 7,315,000,000 | 5,482,000,000 | 6,777,000,000 | 4,762,000,000 | 3,657,000,000 | 2,222,000,000 | 1,208,000,000 | 734,000,000 | 569,000,000 | 347,000,000 | 341,000,000 | 443,000,000 | 348,000,000 | 223,000,000 | 110,000,000 | 38,000,000 | 25,418,000 | 8,990,000 | 3,926,000 | 13,666,000 | 20,099,000 | 18,838,000 | 23,024,000 | 281,882,000 | 157,545,000 | 179,779,000 | 169,189,000 | 92,281,000 | 285,240,000 | 134,655,000 | 171,751,000 | 72,661,000 | 123,649,000 | 111,506,000 | 127,694,000 | 24,670,000 | 116,720,000 | 31,800,000 | 20,500,000 | ||||||||||||||||||||||||||||
other investments | 0 | 0 | 0 | -357,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible note hedges | 0 | 0 | 861,000,000 | 95,000,000 | 184,000,000 | 92,000,000 | 354,000,000 | 154,000,000 | 913,517,000 | 317,429,000 | 710,463,000 | 601,591,000 | 1,516,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to settle warrants | 0 | 0 | 0 | -242,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -32,000,000 | -35,000,000 | -38,000,000 | -89,000,000 | -87,000,000 | -172,000,000 | -140,000,000 | -186,000,000 | -124,072,000 | -143,670,000 | -57,563,000 | -156,695,000 | -110,045,000 | -49,281,000 | -29,516,000 | -12,135,000 | -23,304,000 | -10,593,000 | -9,957,000 | -6,043,000 | -14,255,000 | -12,978,000 | -7,953,000 | -10,870,000 | -49,819,000 | -20,918,000 | -25,585,000 | -12,990,000 | -20,693,000 | -36,216,000 | -35,128,000 | -31,351,000 | -89,244,000 | ||||||||||||||||||||||||||||||||||
tax benefits from exercise and vesting of stock-based awards | 29,000,000 | 32,000,000 | 38,000,000 | 87,000,000 | 87,000,000 | 173,000,000 | 140,000,000 | 186,000,000 | 123,664,000 | 144,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenues | -156,000,000 | 14,000,000 | -199,000,000 | 37,000,000 | 30,000,000 | -21,000,000 | 304,000,000 | 61,000,000 | 18,690,000 | -7,521,000 | 16,565,000 | 3,266,000 | -6,912,000 | 16,007,000 | -3,556,000 | -9,382,000 | 20,176,000 | 3,158,000 | 12,428,000 | -36,699,000 | -8,371,000 | 779,000 | -20,646,000 | -7,843,000 | -2,018,000 | 71,818,000 | -5,833,000 | 177,000 | -17,559,000 | 20,786,000 | -630,000 | -4,450,000 | 9,375,000 | ||||||||||||||||||||||||||||||||||
purchases of convertible note hedges | 249,000 | 0 | 0 | -26,249,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 1,000,000 | 0 | -1,000,000 | -2,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from (distribution to) noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from (distributions to) noncontrolling interest | 20,000,000 | -34,315,000 | 28,949,000 | -55,739,000 | 71,240,000 | 98,192,000 | -73,595,000 | 22,720,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest | -42,000,000 | 41,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -126,000,000 | 77,000,000 | -40,000,000 | -179,000,000 | 52,000,000 | 57,969,000 | 92,779,000 | -352,368,000 | -169,380,000 | -59,156,000 | -19,768,000 | -77,221,000 | 42,847,000 | -75,176,000 | -27,332,000 | 2,489,000 | 34,787,000 | -23,903,000 | -64,648,000 | -6,117,000 | -6,006,000 | 6,305,000 | -32,311,000 | -43,956,000 | 10,702,000 | -102,000 | 31,994,000 | -25,280,000 | -55,511,000 | 58,516,000 | |||||||||||||||||||||||||||||||||||||
payment of dividend | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | 2,000,000 | 26,119,000 | -12,085,000 | 5,288,000 | 2,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt and other long-term obligations | -199,000,000 | -1,919,128,000 | -420,990,000 | -1,020,166,000 | -1,418,716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -85,000 | 133,000 | 3,932,000 | 7,037,000 | 5,400,000 | -7,250,000 | 2,722,000 | 29,355,000 | 62,993,000 | -31,702,000 | -77,172,000 | 27,515,000 | -75,389,000 | 79,244,000 | 46,099,000 | 14,846,000 | -24,832,000 | -26,218,000 | 37,144,000 | 13,439,000 | 31,341,000 | -5,785,000 | -37,775,000 | ||||||||||||||||||||||||||||||||||||||||||||
tax benefits from employee stock plans | 157,654,000 | 114,739,000 | 51,228,000 | 30,597,000 | 12,651,000 | 18,153,000 | 10,657,000 | 8,778,000 | 5,660,000 | 12,136,000 | 12,146,000 | 7,218,000 | 11,057,000 | 51,665,000 | 22,125,000 | 27,407,000 | 15,232,000 | 23,604,000 | 40,191,000 | 39,956,000 | 35,839,000 | 93,533,000 | |||||||||||||||||||||||||||||||||||||||||||||
in-process research and development impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | 0 | 0 | 0 | -25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt financing | -2,215,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of other long-term obligations | -19,000 | -19,000 | -16,000 | -1,539,000 | -612,000 | -52,000 | -34,000 | -1,533,000 | -33,000 | -5,537,000 | -19,000 | -5,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of senior notes, net of issuance costs | 3,673,332,000 | 0 | 0 | 987,370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facilities, net of issuance costs | 0 | 0 | 1,146,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan, net of issuance costs | 0 | 0 | 997,889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of term loan | -300,000,000 | -350,000,000 | -350,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of credit facility | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -15,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash transactions | 13,767,000 | 772,000 | 41,009,000 | 13,399,000 | -7,249,000 | 30,029,000 | -23,304,000 | 1,223,000 | 2,460,000 | 18,441,000 | 5,071,000 | 1,578,000 | 39,366,000 | -23,538,000 | -29,530,000 | 48,476,000 | -15,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expenses | 46,603,000 | 46,180,000 | 50,125,000 | 49,470,000 | 53,351,000 | 51,802,000 | 48,047,000 | 46,841,000 | 41,824,000 | 48,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures and other | -26,110,000 | -64,289,000 | -26,635,000 | -14,870,000 | -23,361,000 | -10,806,000 | -26,987,000 | -18,125,000 | -20,874,000 | -164,071,000 | -41,660,000 | -31,398,000 | -25,198,000 | -16,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of convertible notes, net of issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facility | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of long-term debt | -49,000 | -23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions (to) from noncontrolling interest | -44,458,000 | -60,854,000 | -25,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased in-process research and development expense | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from (to) noncontrolling interest | 88,704,000 | 37,666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cv therapeutics, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from noncontrolling interest | 25,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 20,248,000 | 15,484,000 | 15,108,000 | 13,720,000 | 14,174,000 | 13,767,000 | 13,072,000 | 10,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 43,862,000 | 41,567,000 | 37,527,000 | 25,428,000 | 12,657,000 | 20,900,000 | 11,158,000 | 6,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of non-marketable equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and other obligations | -36,000 | -577,000 | -3,556,000 | -96,000 | -97,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of assets from navitas | -4,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased in-process research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 67,743,000 | 36,701,000 | -14,756,000 | -28,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of achillion equity investment from other noncurrent assets to marketable securities upon achillion’s initial public offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of assets from nycomed |
We provide you with 20 years of cash flow statements for Gilead Sciences stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Gilead Sciences stock. Explore the full financial landscape of Gilead Sciences stock with our expertly curated income statements.
The information provided in this report about Gilead Sciences stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.