7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 
      
                                                                        
      operating activities:
                                                                        
      net income
    3,052,000,000 1,960,000,000 1,315,000,000 1,783,000,000 1,253,000,000 1,614,000,000 -4,170,000,000 1,417,000,000 2,172,000,000 1,039,000,000 985,000,000 1,633,000,000 1,786,000,000 1,135,000,000 12,000,000 376,000,000 2,586,000,000 1,517,000,000 1,722,000,000 1,544,000,000 353,000,000 -3,346,000,000 1,538,000,000 2,689,000,000 -1,168,000,000 1,875,000,000 1,968,000,000 3,000,000 2,099,000,000 1,819,000,000 1,539,000,000 -3,836,000,000 2,712,000,000 3,069,000,000 2,699,000,000 3,099,000,000 3,325,000,000 3,497,000,000 3,567,000,000 4,685,000,000 4,592,000,000 4,497,000,000 4,332,000,000 3,461,665,000 2,724,263,000 3,650,485,000 2,222,587,000 786,742,000 758,959,000 671,035,000 706,074,000 437,531,000 661,759,000 737,538,000 742,459,000 647,303,000 626,365,000 702,163,000 709,127,000 852,094,000 799,393,000 670,478,000 569,145,000 586,576,000 568,194,000 504,005,000 442,828,000 496,127,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                        
      depreciation expense
    90,000,000 93,000,000 97,000,000 95,000,000 94,000,000 98,000,000 94,000,000 91,000,000 86,000,000 83,000,000 94,000,000 83,000,000 80,000,000 80,000,000 80,000,000 90,000,000 82,000,000 79,000,000 78,000,000 79,000,000 73,000,000 68,000,000 68,000,000 69,000,000 66,000,000 60,000,000 60,000,000 57,000,000 57,000,000 56,000,000 56,000,000 78,000,000 52,000,000 54,000,000 49,000,000 48,000,000 44,000,000 43,000,000 42,000,000 45,000,000 41,000,000 38,000,000 37,000,000 31,331,000 40,190,000 28,969,000 24,510,000 26,598,000 22,359,000 20,551,000 20,227,000 19,710,000 18,955,000 17,202,000 17,745,000 18,285,000 17,865,000 15,989,000 15,908,000 17,478,000         
      amortization expense
    596,000,000 598,000,000 599,000,000 598,000,000 596,000,000 596,000,000 596,000,000 597,000,000 598,000,000 598,000,000 546,000,000 445,000,000 445,000,000 445,000,000 445,000,000 445,000,000 441,000,000 440,000,000 395,000,000 348,000,000 282,000,000 281,000,000 281,000,000 281,000,000 281,000,000 288,000,000 299,000,000 301,000,000 301,000,000 300,000,000 301,000,000 319,000,000 245,000,000 244,000,000 245,000,000 244,000,000 255,000,000 241,000,000 241,000,000 233,000,000 237,000,000 235,000,000 232,000,000 244,050,000 226,482,000 237,938,000 216,530,000 101,361,000 51,272,000 50,445,000 47,185,000 46,457,000 54,470,000 55,799,000 57,147,000 62,629,000 59,652,000 53,064,000 42,893,000 42,628,000         
      stock-based compensation expense
    230,000,000 225,000,000 209,000,000 222,000,000 216,000,000 210,000,000 187,000,000 201,000,000 202,000,000 198,000,000 165,000,000 174,000,000 168,000,000 165,000,000 130,000,000 159,000,000 171,000,000 166,000,000 139,000,000 161,000,000 173,000,000 168,000,000 141,000,000 157,000,000 162,000,000 174,000,000 143,000,000 175,000,000 198,000,000 252,000,000 220,000,000 334,000,000 113,000,000 102,000,000 89,000,000 102,000,000 95,000,000 95,000,000 88,000,000 97,000,000 97,000,000 96,000,000 92,000,000 95,417,000 99,307,000 83,095,000 82,181,000 71,691,000 57,127,000 54,464,000 48,403,000 48,731,000            41,045,000 38,759,000 41,594,000 36,875,000 36,136,000 
      deferred income taxes
    659,000,000 -178,000,000 -199,000,000 -379,000,000 -576,000,000 -166,000,000 -723,000,000 -370,000,000 -68,000,000 -221,000,000 -303,000,000 -338,000,000 -270,000,000 -293,000,000 -651,000,000 -359,000,000 240,000,000 -68,000,000 71,000,000 -202,000,000 -121,000,000 53,000,000 56,000,000 -1,302,000,000 -824,000,000 4,000,000 24,000,000 279,000,000 12,000,000 -37,000,000 35,000,000 -209,000,000 -11,000,000 80,000,000 58,000,000 -24,000,000 21,000,000 -131,000,000 15,000,000 49,000,000 -182,000,000 -139,000,000 -121,000,000 -168,939,000 -13,518,000 -50,222,000 -3,321,000 -85,781,000 -60,767,000 -592,000 -29,419,000 51,385,000 20,646,000 3,407,000 19,462,000 20,546,000 -30,568,000 12,824,000 -1,164,000 31,060,000 -53,352,000 -9,070,000 9,104,000 11,305,000 -38,136,000 23,935,000 788,000 9,332,000 
      net (gain) income from equity securities
                                                                        
      acquired in-process research and development expenses
    170,000,000 62,000,000 253,000,000 -11,000,000 505,000,000 38,000,000 4,131,000,000 347,000,000 91,000,000 236,000,000 481,000,000 158,000,000 448,000,000   19,000,000 96,000,000 62,000,000 64,000,000 1,171,000,000                                                
      in-process research and development impairments
                                                                       
      other
    89,000,000 33,000,000 91,000,000 59,000,000 86,000,000 89,000,000 119,000,000 566,000,000 55,000,000 142,000,000 63,000,000 234,000,000 126,000,000 230,000,000 190,000,000 616,000,000 25,000,000 375,000,000 201,000,000 40,000,000 80,000,000 71,000,000 59,000,000 25,000,000 93,000,000 223,000,000 -157,000,000 42,000,000 -135,000,000 100,000,000 49,000,000 77,000,000 38,000,000 150,000,000 39,000,000 -9,000,000 -8,000,000 12,000,000 -19,000,000 -58,000,000 7,000,000 32,000,000 -5,000,000 24,209,000 33,378,000 18,293,000 3,120,000 2,173,000 159,000 -3,101,000                   
      changes in operating assets and liabilities:
                                                                        
      accounts receivable
    -333,000,000 -292,000,000 79,000,000 72,000,000 162,000,000 -29,000,000 -66,000,000 220,000,000 -612,000,000 -86,000,000 635,000,000 -281,000,000 -372,000,000 -452,000,000 699,000,000 41,000,000 -422,000,000 -281,000,000 975,000,000 -837,000,000 -702,000,000 744,000,000 -376,000,000 -251,000,000 101,000,000 -100,000,000 32,000,000 113,000,000 90,000,000 176,000,000 101,000,000 281,000,000 355,000,000 -419,000,000 537,000,000 422,000,000 580,000,000 381,000,000 -191,000,000 213,000,000 -800,000,000 -462,000,000 -348,000,000 -1,751,030,000 505,425,000 -214,775,000 -1,117,620,000 -88,991,000 37,155,000 -19,336,000 376,698,000 -196,531,000 -154,343,000 573,000 -114,090,000 -107,876,000 3,206,000 -109,700,000 -78,467,000 -163,914,000 -66,449,000 -72,102,000 -128,838,000 -89,073,000 1,925,000 -75,135,000 -42,929,000 -141,022,000 
      inventories
    -515,000,000 -175,000,000 -223,000,000 -226,000,000 -85,000,000 -70,000,000 -45,000,000 -307,000,000 -82,000,000 -226,000,000 -227,000,000 -276,000,000 -95,000,000 8,000,000 53,000,000 35,000,000 70,000,000 -25,000,000 -69,000,000 -147,000,000 -26,000,000 -37,000,000 15,000,000 -60,000,000 -23,000,000 3,000,000 -15,000,000 -119,000,000 -157,000,000 -20,000,000 -14,000,000 -174,000,000 -65,000,000 -9,000,000 -5,000,000 -214,000,000 -177,000,000 -83,000,000 -14,000,000 -196,000,000 -25,000,000 -264,000,000 -370,000,000 42,172,000 121,691,000 63,748,000 -84,611,000 -126,493,000 -125,182,000 -11,552,000 -186,357,000 -26,833,000 -64,109,000 -22,040,000 -17,470,000 -97,174,000 67,073,000 89,280,000 -142,558,000 -174,985,000 -35,246,000 -46,892,000 18,767,000 -11,895,000 -32,344,000 -44,002,000 -196,260,000 -58,120,000 
      prepaid expenses and other
    -368,000,000 81,000,000 12,000,000 -146,000,000 -57,000,000 -19,000,000 -37,000,000 -32,000,000 5,000,000 40,000,000 26,000,000 58,000,000 42,000,000 -10,000,000 -20,000,000 -25,000,000 -15,000,000 6,000,000 -8,000,000 -236,000,000 -54,000,000 30,000,000 46,000,000 -82,000,000 -191,000,000 9,000,000 -43,000,000 154,000,000 127,000,000 93,000,000 529,000,000 47,000,000 166,000,000 -32,000,000 177,000,000 265,000,000 -450,000,000                                
      accounts payable
    230,000,000 -162,000,000 -105,000,000 -58,000,000 359,000,000 -83,000,000 72,000,000 -43,000,000 -29,000,000 -3,000,000 -272,000,000 264,000,000 66,000,000 -13,000,000 -91,000,000 124,000,000 -20,000,000 31,000,000 -253,000,000 214,000,000 -21,000,000 -4,000,000 -109,000,000 81,000,000 24,000,000 35,000,000 -201,000,000 178,000,000 -24,000,000 -101,000,000 -92,000,000 85,000,000 -116,000,000 -137,000,000 -262,000,000 162,000,000 -48,000,000 172,000,000 -239,000,000 -62,000,000 -332,000,000 562,000,000 58,000,000 -214,401,000 15,346,000 -69,828,000 -20,117,000 -120,804,000 -28,973,000 -84,156,000 122,962,000 107,652,000 171,139,000 -37,843,000 119,534,000 176,114,000 -146,145,000 -120,570,000 120,535,000 141,727,000 68,429,000 91,521,000 64,690,000 -20,999,000 -28,894,000 26,963,000 209,825,000 104,674,000 
      income tax assets and liabilities
    -122,000,000 -1,300,000,000 -552,000,000 536,000,000 111,000,000 -1,171,000,000 -208,000,000 -698,000,000 -881,000,000 -28,000,000 -161,000,000                                                          
      accrued and other liabilities
    811,000,000 -166,000,000 -244,000,000 305,000,000 152,000,000 -174,000,000 -175,000,000 317,000,000 50,000,000 634,000,000 -543,000,000  164,000,000 362,000,000 -1,657,000,000  -138,000,000 25,000,000 -738,000,000                                                  
      net cash from operating activities
    4,108,000,000 827,000,000 1,757,000,000 2,975,000,000 4,309,000,000 1,325,000,000 2,219,000,000 2,169,000,000 1,755,000,000 2,338,000,000 1,744,000,000 2,567,000,000 2,863,000,000 1,802,000,000 1,840,000,000 3,205,000,000 3,253,000,000 2,316,000,000 2,610,000,000 1,916,000,000 2,250,000,000 2,566,000,000 1,436,000,000 2,580,000,000 2,899,000,000 2,221,000,000 1,444,000,000 2,345,000,000 2,212,000,000 1,573,000,000 2,270,000,000 2,753,000,000 2,694,000,000 3,526,000,000 2,925,000,000 3,486,000,000 4,330,000,000 4,940,000,000 3,913,000,000 4,874,000,000 4,096,000,000 5,658,000,000 5,701,000,000 3,020,667,000 4,044,022,000 4,185,293,000 1,568,018,000 726,787,000 705,728,000 745,368,000 1,290,651,000 452,969,000 978,107,000 897,106,000 943,255,000 820,542,000 724,843,000 739,422,000 699,079,000 670,569,000 955,276,000 860,531,000 622,917,000 641,330,000 646,030,000 555,217,000 426,314,000 577,098,000 
      investing activities:
                                                                        
      purchases of marketable debt securities
    -270,000,000   -244,000,000 -456,000,000 -369,000,000 -578,000,000 -527,000,000 -372,000,000 -308,000,000 -477,000,000 -613,000,000 -626,000,000 -813,000,000 -1,147,000,000 -931,000,000 -506,000,000 -3,056,000,000 -3,595,000,000 -13,158,000,000 -6,398,000,000 -7,035,000,000 -10,300,000,000 -6,722,000,000                                          
      proceeds from sales of marketable debt securities
    219,000,000   2,265,000,000 98,000,000 95,000,000 150,000,000 167,000,000 42,000,000 47,000,000 204,000,000 119,000,000 224,000,000 255,000,000 191,000,000 60,000,000 10,872,000,000 1,941,000,000 770,000,000 9,656,000,000 3,001,000,000 2,958,000,000 989,000,000 575,000,000                                          
      proceeds from maturities of marketable debt securities
    17,000,000   327,000,000 349,000,000 266,000,000 395,000,000 324,000,000 358,000,000 277,000,000 449,000,000 506,000,000 372,000,000 558,000,000 631,000,000 619,000,000 951,000,000 2,301,000,000 2,778,000,000 3,449,000,000 4,759,000,000 7,610,000,000 3,518,000,000 6,511,000,000                                          
      acquisitions, including in-process research and development, net of cash acquired
    -167,000,000 -21,000,000 -273,000,000 -75,000,000 -570,000,000 -152,000,000 -4,043,000,000 -279,000,000 -79,000,000 -243,000,000 -551,000,000 -218,000,000 -448,000,000 -1,101,000,000 -30,000,000 -1,000,000 -54,000,000 -92,000,000 -1,255,000,000 -19,938,000,000 -1,000,000,000                                                
      purchases of equity securities
    -82,000,000 -21,000,000 -16,000,000 -39,000,000 -9,000,000 -34,000,000 -410,000,000 -224,000,000 -26,000,000 -67,000,000 -125,000,000 -6,000,000 -122,000,000 -16,000,000 -28,000,000 -48,000,000 -31,000,000 -22,000,000 -279,000,000 -67,000,000 -302,000,000 -78,000,000 -8,000,000 -522,000,000                                             
      purchases of property, plant and equipment
    -147,000,000 -107,000,000 -104,000,000                                                                  
      other investing activities
    4,000,000 10,000,000 -23,000,000                                                                  
      net cash from investing activities
    -427,000,000 -2,116,000,000 -415,000,000 -225,000,000 -710,000,000 -307,000,000 -2,207,000,000 -727,000,000 -229,000,000 -483,000,000 -826,000,000 -375,000,000 -713,000,000 -308,000,000 -1,070,000,000  -234,000,000 -577,000,000 -2,042,000,000 -8,977,000,000 -271,000,000 -5,023,000,000 -344,000,000 431,000,000 -2,095,000,000 -6,042,000,000 -111,000,000 2,735,000,000 2,025,000,000 5,241,000,000 4,354,000,000 -10,016,000,000 -2,114,000,000 -4,246,000,000 307,000,000 -2,675,000,000 -3,917,000,000 -3,284,000,000 -2,109,000,000 -2,438,000,000 -4,186,000,000 -3,552,000,000 -2,299,000,000 -404,759,000 -770,053,000 -487,248,000 -160,940,000 216,410,000 50,070,000 -518,044,000 -634,964,000 -10,743,116,000 4,440,336,000 -80,320,000 -469,790,000 -300,381,000 -407,816,000 -1,394,129,000 932,972,000 -1,068,778,000 -397,684,000 -426,649,000 -1,063,178,000 -328,389,000 238,575,000 -319,078,000 24,900,000 -123,216,000 
      financing activities:
                                                                        
      proceeds from issuances of common stock
    97,000,000 27,000,000 252,000,000 173,000,000 98,000,000 5,000,000 146,000,000 26,000,000 83,000,000 26,000,000 97,000,000 176,000,000 36,000,000 3,000,000 94,000,000 12,000,000 57,000,000 12,000,000 88,000,000 8,000,000 36,000,000 35,000,000 177,000,000 27,000,000 41,000,000 38,000,000 103,000,000 50,000,000 80,000,000 48,000,000 111,000,000 51,000,000 64,000,000 23,000,000 96,000,000 28,000,000 60,000,000 28,000,000 92,000,000 38,000,000 79,000,000 84,000,000 118,000,000 55,926,000 112,156,000 54,191,000 108,727,000 72,408,000 116,019,000 148,473,000 69,261,000 132,530,000 53,503,000 42,322,000 57,033,000 58,879,000 54,397,000 22,535,000 40,929,000 103,362,000 61,804,000 58,831,000 61,146,000 40,947,000 69,709,000 40,852,000 70,084,000 65,480,000 
      repurchases of common stock under repurchase programs
    -435,000,000 -527,000,000 -730,000,000 -350,000,000 -300,000,000 -100,000,000 -400,000,000 -150,000,000 -300,000,000 -150,000,000 -400,000,000                                                          
      repayments of debt and other obligations
    -9,000,000 -9,000,000 -1,762,000,000 -7,000,000 -112,000,000      -1,000,000,000 -500,000,000 -1,000,000,000 -2,500,000,000 -1,250,000,000 -2,000,000,000 -500,000,000 -1,500,000,000 -500,000,000 -750,000,000 -1,750,000,000 -4,500,000,000 -1,721,000,000 -30,000,000 -30,000,000 -30,000,000 -730,000,000 -5,000,000 -1,120,000,000 -126,000,000 -234,000,000 -113,000,000                            
      payments of dividends
    -1,005,000,000 -994,000,000 -1,010,000,000 -973,000,000 -983,000,000 -972,000,000 -990,000,000 -943,000,000 -953,000,000 -944,000,000 -969,000,000  -929,000,000 -920,000,000 -945,000,000  -900,000,000 -894,000,000 -917,000,000  -861,000,000 -856,000,000 -874,000,000  -804,000,000 -800,000,000 -817,000,000  -742,000,000 -740,000,000 -753,000,000  -682,000,000 -680,000,000 -687,000,000  -623,000,000 -626,000,000 -587,000,000                              
      other financing activities
    -137,000,000 -64,000,000 -176,000,000                                                                  
      net cash from financing activities
    -1,489,000,000 -1,567,000,000 -3,426,000,000 2,260,000,000 -1,379,000,000 -2,953,000,000 -1,361,000,000 -1,099,000,000 -1,519,000,000 -1,101,000,000 -1,406,000,000 -1,554,000,000 -2,118,000,000 -1,003,000,000 -1,794,000,000 -1,942,000,000 -3,527,000,000 -931,000,000 -2,477,000,000 131,000,000 4,124,000,000 -874,000,000 -2,611,000,000 -896,000,000 -2,515,000,000 -1,857,000,000 -2,366,000,000 -1,670,000,000 -2,901,000,000 -1,152,000,000 -6,595,000,000 3,347,000,000 2,170,000,000 -880,000,000 -1,244,000,000 -2,295,000,000 2,860,000,000 -1,516,000,000 -8,396,000,000 -3,544,000,000 6,644,000,000 -5,341,000,000 -2,722,000,000 1,233,876,000 -5,771,421,000 -1,371,591,000 2,884,136,000 -845,059,000 -509,851,000 -307,514,000 -474,879,000 1,855,590,000 3,526,620,000 -876,199,000 -1,371,962,000 485,110,000 -459,656,000 270,450,000 -1,165,536,000 16,032,000 -324,079,000 -425,325,000 -156,293,000 -145,741,000 -648,166,000 -177,655,000 -48,714,000 -661,309,000 
      effect of exchange rate changes on cash and cash equivalents
    -5,000,000 73,000,000 19,000,000 -55,000,000 44,000,000 -11,000,000 -18,000,000 37,000,000 -6,000,000 13,000,000 13,000,000 75,000,000 -72,000,000 -48,000,000 -18,000,000 -9,000,000 -23,000,000 20,000,000 -23,000,000 41,000,000 37,000,000 26,000,000 -61,000,000 42,000,000 -55,000,000 -9,000,000 20,000,000 -39,000,000 -1,000,000 -71,000,000 26,000,000 -4,000,000 46,000,000 27,000,000 68,000,000 -96,000,000 51,000,000 30,000,000 56,000,000 -6,000,000 -6,000,000 17,000,000 -72,000,000 -32,038,000                         
      net change in cash and cash equivalents
    2,187,000,000 -2,783,000,000 -2,065,000,000 4,955,000,000 2,264,000,000 -1,946,000,000 -1,367,000,000 380,000,000 1,000,000 768,000,000 -476,000,000 713,000,000 -40,000,000 443,000,000 -1,042,000,000 976,000,000 -531,000,000 828,000,000 -1,932,000,000 -6,889,000,000 6,140,000,000 -3,305,000,000 -1,580,000,000 2,157,000,000 -1,766,000,000 -5,687,000,000 -1,013,000,000 3,371,000,000 1,335,000,000 5,591,000,000 55,000,000 -3,920,000,000 2,796,000,000 -1,573,000,000 2,056,000,000 -1,580,000,000 3,324,000,000 170,000,000 -6,536,000,000 -1,114,000,000 6,548,000,000 -3,218,000,000 608,000,000 3,817,746,000 -2,521,462,000 2,326,369,000 4,291,347,000 102,070,000 252,984,000 -74,790,000 173,558,000 -8,431,835,000 8,974,418,000 3,580,000 -930,199,000 928,099,000 -115,114,000 -459,646,000 545,759,000 -336,078,000 248,359,000 -16,275,000 -622,772,000 204,344,000 249,878,000 89,825,000 396,715,000 -245,202,000 
      cash and cash equivalents at beginning of period
    9,991,000,000 6,085,000,000 5,412,000,000 5,338,000,000 5,997,000,000 11,631,000,000 17,940,000,000 7,588,000,000 8,229,000,000 12,851,000,000 10,027,000,000 194,000 2,112,806,000 9,883,777,000 907,879,000 1,272,958,000 1,459,302,000 968,086,000 
      cash and cash equivalents at end of period
    2,186,000,000 -2,782,000,000 7,926,000,000 4,954,000,000 2,265,000,000 -1,946,000,000 4,718,000,000 380,000,000 1,000,000 768,000,000 4,936,000,000 713,000,000 -40,000,000 443,000,000 4,296,000,000 976,000,000 -531,000,000 828,000,000 4,065,000,000 -6,889,000,000 6,140,000,000 -3,305,000,000 10,051,000,000 2,157,000,000 -1,766,000,000 -5,687,000,000 16,927,000,000 3,371,000,000 1,335,000,000 5,591,000,000 7,643,000,000 -3,920,000,000 2,796,000,000 -1,573,000,000 10,285,000,000 -1,580,000,000 3,324,000,000 170,000,000 6,315,000,000 -1,114,000,000 6,548,000,000 -3,218,000,000 10,635,000,000 3,817,940,000 -2,521,462,000 2,326,369,000 6,404,153,000 102,070,000 252,984,000 -74,790,000 173,558,000 1,451,942,000 8,974,418,000 3,580,000 -930,199,000 1,835,978,000 -115,114,000 -459,646,000 545,759,000 936,880,000 248,359,000 -16,275,000 -622,772,000 1,663,646,000 249,878,000 89,825,000 396,715,000 722,884,000 
      net income from equity securities
     -142,000,000 426,000,000 126,000,000 -257,000,000 391,000,000 14,000,000 -189,000,000 169,000,000 -69,000,000 256,000,000 61,000,000 197,000,000 303,000,000 96,000,000                                                      
      capital expenditures
       -147,000,000 -141,000,000 -130,000,000 -105,000,000 -215,000,000 -122,000,000 -139,000,000 -109,000,000 -181,000,000 -157,000,000 -143,000,000 -247,000,000 -156,000,000 -139,000,000 -119,000,000 -165,000,000 -181,000,000 -155,000,000 -143,000,000 -171,000,000 -203,000,000 -200,000,000 -185,000,000 -237,000,000 -248,000,000 -167,000,000 -297,000,000 -212,000,000 -220,000,000 -129,000,000 -123,000,000 -118,000,000 -169,000,000 -198,000,000 -204,000,000 -177,000,000 -166,000,000 -286,000,000 -171,000,000 -124,000,000 -167,451,000 -135,062,000 -90,997,000 -163,490,000 -69,472,000 -269,871,000 -66,584,000 -37,392,000 -23,199,000        -11,666,000         
      free cash flows
       2,828,000,000 4,168,000,000 1,195,000,000 2,114,000,000 1,954,000,000 1,633,000,000 2,199,000,000 1,635,000,000 2,386,000,000 2,706,000,000 1,659,000,000 1,593,000,000 3,049,000,000 3,114,000,000 2,197,000,000 2,445,000,000 1,735,000,000 2,095,000,000 2,423,000,000 1,265,000,000 2,377,000,000 2,699,000,000 2,036,000,000 1,207,000,000 2,097,000,000 2,045,000,000 1,276,000,000 2,058,000,000 2,533,000,000 2,565,000,000 3,403,000,000 2,807,000,000 3,317,000,000 4,132,000,000 4,736,000,000 3,736,000,000 4,708,000,000 3,810,000,000 5,487,000,000 5,577,000,000 2,853,216,000 3,908,960,000 4,094,296,000 1,404,528,000 657,315,000 435,857,000 678,784,000 1,253,259,000 429,770,000        658,903,000         
      proceeds from debt financing, net of issuance costs
           1,000,000            995,000,000            5,994,000,000    4,944,000,000      3,966,554,000 -86,000 -2,382,000 3,967,914,000                      
      supplemental disclosure of cash flow information:
                                                                        
      interest paid, net of amounts capitalized
                                                                        
      income taxes paid
                                                                        
      in-process research and development impairment
        1,750,000,000 2,430,000,000     2,700,000,000                     201,000,000 117,000,000 114,000,000                              
      income taxes payable
               -4,000,000 78,000,000 -496,000,000 -146,000,000 99,000,000 72,000,000 -219,000,000 -316,000,000 -350,000,000 -67,000,000 -234,000,000 -127,000,000 165,000,000 381,000,000 -25,000,000 -249,000,000 92,000,000 287,000,000 -1,220,000,000 -618,000,000 5,545,000,000 -120,000,000 96,000,000 -24,000,000 -19,000,000 384,000,000 440,000,000 205,000,000 -254,000,000 -51,000,000 425,000,000 149,000,000 397,328,000 -161,998,000 56,697,000 240,973,000 117,102,000 7,201,000 26,419,000 -2,942,000 -99,151,000 25,594,000 33,592,000 20,112,000 31,473,000 -50,234,000 29,348,000 -15,128,000 -149,719,000 47,713,000 68,561,000 -545,000 50,605,000 -32,771,000 -14,695,000 8,989,000 14,590,000 
      accrued liabilities
                               -190,000,000 -643,000,000 155,000,000 164,000,000 206,000,000 -675,000,000 328,000,000 -677,000,000 -632,000,000 181,000,000 681,000,000 195,000,000 15,000,000 572,000,000 515,000,000 1,530,000,000 756,495,000 379,443,000 710,799,000 166,263,000 45,863,000 -11,768,000 120,887,000 166,542,000 110,402,000 194,101,000 7,951,000 37,127,000 61,414,000 22,950,000 66,024,000 12,325,000 18,766,000 29,699,000 95,274,000 -25,949,000 10,002,000 41,506,000 71,796,000 -47,130,000 70,104,000 
      repurchases of common stock
               -792,000,000 -180,000,000 -72,000,000 -352,000,000 -49,000,000 -145,000,000 -43,000,000 -309,000,000 -201,000,000 -54,000,000 -1,328,000,000 -105,000,000 -222,000,000 -588,000,000 -834,000,000 -962,000,000 -449,000,000 -450,000,000 -1,039,000,000 -106,000,000 -153,000,000 -130,000,000 -565,000,000 -1,000,000,000 -1,000,000,000 -1,001,000,000 -8,000,000,000 -3,051,000,000 -3,050,000,000 -900,000,000 -3,001,000,000 -2,000,523,000 -1,698,181,000 -1,200,209,000 -450,087,000 -400,099,000 -200,041,000 -205,209,000 -241,021,000 -20,770,000 -226,302,000 -883,968,000 -724,163,000 -548,699,000 -615,538,000 -1,552,974,000 -1,691,561,000 -162,520,000 -242,004,000 -288,247,000 -238,179,000 -230,065,000 -753,514,000 -250,079,000 -150,053,000 -815,936,000 
      payment of dividends
                                                                        
      write-downs for slow-moving and excess raw material and work in process inventory
                                                                        
      net cash from by investing activities
                                                                        
      net incomees from equity securities
                     174,000,000 351,000,000                                                  
      net (gains) losses from equity securities
                                                                        
      write-downs for slow moving and excess raw material and work in process inventory
                                                                        
      net unrealized (gain) income from equity securities
                        964,000,000                                                
      accrued liabilities and other
                        145,000,000 463,000,000 -550,000,000  -236,000,000 -71,000,000 -417,000,000                                          
      net unrealized gain from equity securities
                          283,000,000                                              
      up-front and milestone expense related to collaborative and other arrangements
                          111,000,000 55,000,000                                             
      up-front and milestone payments related to collaborative and other arrangements
                          -112,000,000 -20,000,000                                             
      net gains from equity securities
                                                                        
      acquisitions, net of cash acquired
                                                   1,000 -10,751,636,000 -367,503,000 -221,105,000            
      net unrealized gains from equity securities
                                                                        
      net unrealized (gains) losses from equity securities
                                                                        
      inventory reserves for excess raw materials
                                                                        
      purchases of marketable securities
                               -4,447,000,000 -3,777,000,000 -1,612,000,000 -397,000,000 -4,501,000,000 -5,544,000,000 -9,787,000,000 -3,482,000,000 -5,738,000,000 -7,859,000,000 -7,045,000,000 -4,977,000,000 -4,948,000,000 -5,444,000,000 -4,385,000,000 -2,462,000,000 -574,574,000 -882,275,000 -555,811,000 -94,340,000 -2,043,000 -96,147,000 -541,673,000   -966,468,000 -1,447,232,000 -1,194,948,000 -1,519,142,000 -1,702,407,000 -1,784,129,000 -513,376,000 -1,502,775,000 -697,548,000 -726,221,000 -310,838,000 -879,439,000 -1,021,865,000 -943,647,000 -648,638,000 -658,962,000 
      proceeds from sales of marketable securities
                               321,000,000 525,000,000 455,000,000 221,000,000 1,474,000,000 1,337,000,000 4,456,000,000 3,173,000,000 2,663,000,000 3,793,000,000 3,624,000,000 2,959,000,000 2,328,000,000 1,321,000,000 894,000,000 249,000,000 329,848,000 238,294,000 155,634,000 83,224,000 267,826,000 397,249,000 67,189,000 6,555,000 56,719,000 5,151,032,000 1,273,656,000 939,517,000 1,285,547,000 1,225,671,000 206,566,000 1,327,744,000 273,912,000 254,190,000 194,048,000 404,844,000 587,427,000 1,277,430,000 543,330,000 673,704,000 531,995,000 
      proceeds from maturities of marketable securities
                               7,315,000,000 5,482,000,000 6,777,000,000 4,762,000,000 3,657,000,000 2,222,000,000 1,208,000,000 734,000,000 569,000,000 347,000,000 341,000,000 443,000,000 348,000,000 223,000,000 110,000,000 38,000,000 25,418,000 8,990,000 3,926,000 13,666,000 20,099,000 18,838,000 23,024,000   281,882,000 157,545,000 179,779,000 169,189,000 92,281,000 285,240,000 134,655,000 171,751,000 72,661,000 123,649,000 111,506,000 127,694,000 24,670,000 116,720,000 31,800,000 20,500,000 
      other investments
                                       -357,000,000                              
      proceeds from convertible note hedges
                                       861,000,000 95,000,000 184,000,000 92,000,000 354,000,000 154,000,000 913,517,000 317,429,000 710,463,000 601,591,000 1,516,533,000                     
      payments to settle warrants
                                            -242,000                        
      excess tax benefits from stock-based compensation
                                       -32,000,000 -35,000,000 -38,000,000 -89,000,000 -87,000,000 -172,000,000 -140,000,000 -186,000,000 -124,072,000 -143,670,000 -57,563,000 -156,695,000 -110,045,000 -49,281,000 -29,516,000 -12,135,000 -23,304,000 -10,593,000 -9,957,000 -6,043,000 -14,255,000 -12,978,000 -7,953,000 -10,870,000 -49,819,000 -20,918,000 -25,585,000 -12,990,000 -20,693,000 -36,216,000 -35,128,000 -31,351,000 -89,244,000 
      tax benefits from exercise and vesting of stock-based awards
                                       29,000,000 32,000,000 38,000,000 87,000,000 87,000,000 173,000,000 140,000,000 186,000,000 123,664,000 144,510,000                        
      deferred revenues
                                       -156,000,000 14,000,000 -199,000,000 37,000,000 30,000,000 -21,000,000 304,000,000 61,000,000 18,690,000 -7,521,000 16,565,000 3,266,000 -6,912,000 16,007,000 -3,556,000 -9,382,000 20,176,000 3,158,000 12,428,000 -36,699,000 -8,371,000 779,000 -20,646,000 -7,843,000 -2,018,000 71,818,000 -5,833,000 177,000 -17,559,000 20,786,000 -630,000 -4,450,000 9,375,000 
      purchases of convertible note hedges
                                               249,000 -26,249,000                     
      payment of contingent consideration
                                       1,000,000   -1,000,000    -2,654,000                         
      contributions from (distribution to) noncontrolling interest
                                                                        
      contributions from (distributions to) noncontrolling interest
                                              20,000,000  -34,315,000 28,949,000 -55,739,000 71,240,000 98,192,000   -73,595,000            22,720,000     
      contributions from noncontrolling interest
                                         -42,000,000 41,000,000                              
      prepaid expenses and other assets
                                          -126,000,000 77,000,000 -40,000,000 -179,000,000 52,000,000 57,969,000 92,779,000 -352,368,000 -169,380,000 -59,156,000 -19,768,000 -77,221,000 42,847,000 -75,176,000 -27,332,000 2,489,000 34,787,000 -23,903,000 -64,648,000 -6,117,000 -6,006,000 6,305,000 -32,311,000 -43,956,000 10,702,000 -102,000 31,994,000 -25,280,000 -55,511,000 58,516,000 
      payment of dividend
                                                                        
      net distributions to noncontrolling interest
                                                                        
      change in fair value of contingent consideration
                                              2,000,000 26,119,000 -12,085,000 5,288,000 2,678,000                      
      repayments of debt and other long-term obligations
                                              -199,000,000 -1,919,128,000 -420,990,000 -1,020,166,000 -1,418,716,000                      
      effect of exchange rate changes on cash
                                                 -85,000 133,000 3,932,000 7,037,000 5,400,000 -7,250,000 2,722,000 29,355,000 62,993,000 -31,702,000 -77,172,000 27,515,000 -75,389,000 79,244,000 46,099,000 14,846,000 -24,832,000 -26,218,000 37,144,000 13,439,000 31,341,000 -5,785,000 -37,775,000 
      tax benefits from employee stock plans
                                                  157,654,000 114,739,000 51,228,000 30,597,000 12,651,000 18,153,000 10,657,000 8,778,000 5,660,000 12,136,000 12,146,000 7,218,000 11,057,000 51,665,000 22,125,000 27,407,000 15,232,000 23,604,000 40,191,000 39,956,000 35,839,000 93,533,000 
      in-process research and development impairment charges
                                                                        
      purchases of other investments
                                                    -25,000,000                 
      repayments of debt financing
                                                   -2,215,167,000                     
      repayments of other long-term obligations
                                                   -19,000 -19,000 -16,000 -1,539,000 -612,000  -52,000 -34,000 -1,533,000  -33,000 -5,537,000 -19,000  -5,527,000       
      proceeds from sale of warrants
                                                                       
      proceeds from issuances of senior notes, net of issuance costs
                                                        3,673,332,000 987,370,000             
      proceeds from credit facilities, net of issuance costs
                                                     1,146,844,000                 
      proceeds from term loan, net of issuance costs
                                                     997,889,000                 
      repayments of term loan
                                                     -300,000,000 -350,000,000 -350,000,000                 
      repayments of credit facility
                                                                       
      repayments of convertible senior notes
                                                                        
      distributions to noncontrolling interest
                                                                 -15,944,000       
      other non-cash transactions
                                                       13,767,000 772,000 41,009,000 13,399,000 -7,249,000 30,029,000 -23,304,000 1,223,000 2,460,000 18,441,000 5,071,000 1,578,000 39,366,000 -23,538,000 -29,530,000 48,476,000 -15,229,000 
      stock-based compensation expenses
                                                        46,603,000 46,180,000 50,125,000 49,470,000 53,351,000 51,802,000 48,047,000 46,841,000 41,824,000 48,606,000       
      capital expenditures and other
                                                        -26,110,000 -64,289,000 -26,635,000 -14,870,000 -23,361,000 -10,806,000   -26,987,000 -18,125,000 -20,874,000 -164,071,000 -41,660,000 -31,398,000 -25,198,000 -16,749,000 
      proceeds from issuances of convertible notes, net of issuance costs
                                                                       
      proceeds from credit facility
                                                                    
      extinguishment of long-term debt
                                                                -49,000 -23,000       
      repayments of long-term obligations
                                                                        
      interest paid
                                                                        
      repayment of convertible senior notes
                                                                       
      distributions (to) from noncontrolling interest
                                                         -44,458,000 -60,854,000 -25,162,000             
      purchased in-process research and development expense
                                                                       
      distributions from (to) noncontrolling interest
                                                            88,704,000 37,666,000           
      acquisition of cv therapeutics, net of cash acquired
                                                                       
      extinguishment of long term debt
                                                                        
      distributions from noncontrolling interest
                                                               25,390,000         
      depreciation
                                                                20,248,000 15,484,000 15,108,000 13,720,000 14,174,000 13,767,000 13,072,000 10,709,000 
      amortization
                                                                43,862,000 41,567,000 37,527,000 25,428,000 12,657,000 20,900,000 11,158,000 6,030,000 
      purchases of non-marketable equity securities
                                                                        
      repayment of credit facility
                                                                        
      repayments of long-term debt and other obligations
                                                                   -36,000 -577,000 -3,556,000 -96,000 -97,000 
      acquisition of assets from navitas
                                                                     -4,083,000   
      purchased in-process research and development
                                                                        
      minority interest
                                                                    67,743,000 36,701,000 -14,756,000 -28,413,000 
      proceeds from issuance of convertible senior notes, net of issuance costs
                                                                        
      non-cash investing and financing activities:
                                                                        
      reclassification of achillion equity investment from other noncurrent assets to marketable securities upon achillion’s initial public offering
                                                                        
      acquisition of assets from nycomed
                                                                        
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.