G-III Apparel Group Quarterly Balance Sheets Chart
Quarterly
|
Annual
G-III Apparel Group Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-12-31 | 2006-10-31 | 2005-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 301,778,000 | 257,785,000 | 181,440,000 | 104,686,000 | 414,791,000 | 508,434,000 | 507,829,000 | 197,391,000 | 197,735,000 | 289,729,000 | 191,652,000 | 150,719,000 | 150,977,000 | 438,411,000 | 465,984,000 | 279,564,000 | 509,988,000 | 396,311,000 | 351,934,000 | 149,745,000 | 252,798,000 | 616,183,000 | 197,372,000 | 55,801,000 | 39,568,000 | 48,312,000 | 70,138,000 | 66,080,000 | 42,306,000 | 71,048,000 | 68,229,000 | 58,782,000 | 67,134,000 | 44,996,000 | 44,950,000 | 95,448,000 | 54,298,000 | 18,810,000 | 85,708,000 | 49,158,000 | 21,534,000 | 23,610,000 | 29,811,000 | 16,454,000 | 20,620,000 | 27,360,000 | 39,646,000 | 22,653,000 | 38,336,000 | 24,660,000 | 16,083,000 | 8,566,000 | 12,701,000 | 10,045,000 | 16,586,000 | 6,147,000 | 17,869,000 | 46,813,000 | 16,633,000 | 5,682,000 | 2,262,000 | 2,508,000 | 9,728,000 | 2,982,000 | 2,566,000 | 38,341,000 | 5,461,000 | 2,672,000 | 58,771,000 | 12,026,000 | 7,031,000 | 5,918,000 | 16,574,000 | ||||
accounts receivable | 474,931,000 | 481,056,000 | 624,752,000 | 879,681,000 | 477,465,000 | 473,186,000 | 562,363,000 | 863,221,000 | 519,361,000 | 494,601,000 | 674,963,000 | 881,135,000 | 488,523,000 | 573,613,000 | 605,512,000 | 844,382,000 | 385,047,000 | 509,430,000 | 492,698,000 | 720,975,000 | 276,502,000 | 421,143,000 | 530,137,000 | 899,029,000 | 464,663,000 | 478,371,000 | 502,133,000 | 819,636,000 | 447,576,000 | 429,146,000 | 601,179,000 | 287,570,000 | 256,212,000 | 537,073,000 | 243,108,000 | 213,752,000 | 537,458,000 | 238,659,000 | 208,769,000 | 453,571,000 | 193,282,000 | 145,010,000 | 397,546,000 | 162,563,000 | 151,841,000 | 178,216,000 | 362,724,000 | 184,816,000 | 176,530,000 | 162,510,000 | 368,087,000 | 171,541,000 | 128,218,000 | 297,101,000 | 119,662,000 | 82,887,000 | 73,456,000 | 235,943,000 | 90,897,000 | 52,307,000 | 69,695,000 | 217,686,000 | 83,467,000 | 49,460,000 | 66,944,000 | 181,346,000 | 61,016,000 | 25,613,000 | 60,960,000 | 45,751,000 | 175,940,000 | 24,783,000 | |||||
inventories | 639,756,000 | 456,482,000 | 478,086,000 | 532,463,000 | 610,492,000 | 479,671,000 | 520,426,000 | 591,530,000 | 804,858,000 | 630,308,000 | 709,345,000 | 900,987,000 | 1,040,814,000 | 550,059,000 | 512,155,000 | 448,991,000 | 499,337,000 | 346,668,000 | 416,503,000 | 461,769,000 | 574,767,000 | 500,410,000 | 551,918,000 | 650,633,000 | 842,136,000 | 538,955,000 | 576,383,000 | 616,162,000 | 678,571,000 | 463,463,000 | 592,822,000 | 655,272,000 | 445,969,000 | 490,555,000 | 569,996,000 | 406,720,000 | 510,374,000 | 605,214,000 | 371,224,000 | 436,367,000 | 534,186,000 | 322,659,000 | 323,334,000 | 406,246,000 | 242,072,000 | 280,929,000 | 307,477,000 | 336,389,000 | 208,755,000 | 253,521,000 | 273,161,000 | 322,387,000 | 167,751,000 | 204,995,000 | 208,507,000 | 223,543,000 | 100,006,000 | 119,877,000 | 127,087,000 | 172,439,000 | 89,354,000 | 116,612,000 | 131,028,000 | 156,044,000 | 57,642,000 | 59,934,000 | 79,881,000 | 98,294,000 | 31,182,000 | 38,111,000 | 30,395,000 | 63,337,000 | 24,108,000 | ||||
prepaid income taxes | 8,050,000 | 5,031,000 | 2,487,000 | 9,207,000 | 11,729,000 | 19,080,000 | 1,356,000 | 2,216,000 | 8,588,000 | 7,692,000 | 5,886,000 | 1,110,000 | 1,142,000 | 1,071,000 | 14,502,000 | 994,000 | 1,115,000 | 15,768,000 | 26,102,000 | 2,043,000 | 13,949,000 | 9,724,000 | 8,566,000 | 2,942,000 | 12,500,000 | 9,369,000 | 8,308,000 | 6,962,000 | 2,132,000 | 23,338,000 | 16,845,000 | 31,130,000 | 25,359,000 | 8,668,000 | 8,712,000 | 18,474,000 | 16,529,000 | 4,586,000 | 2,226,000 | 468,000 | 584,000 | 3,307,000 | 2,810,000 | 7,418,000 | 5,188,000 | 8,098,000 | 5,460,000 | ||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 60,500,000 | 50,711,000 | 48,589,000 | 55,183,000 | 79,581,000 | 68,143,000 | 68,344,000 | 58,779,000 | 72,143,000 | 69,432,000 | 70,654,000 | 50,594,000 | 83,954,000 | 53,425,000 | 54,704,000 | 53,532,000 | 66,343,000 | 55,945,000 | 56,803,000 | 37,274,000 | 55,709,000 | 66,594,000 | 80,695,000 | 77,328,000 | 93,353,000 | 96,545,000 | 96,933,000 | 82,933,000 | 100,688,000 | 102,072,000 | 34,841,000 | 58,653,000 | 55,474,000 | 16,326,000 | 33,149,000 | 26,495,000 | 14,799,000 | 30,386,000 | 22,140,000 | 17,833,000 | 37,228,000 | 26,796,000 | 16,811,000 | 36,011,000 | 24,392,000 | 19,795,000 | 17,758,000 | 27,075,000 | 17,418,000 | 14,528,000 | 12,556,000 | 24,744,000 | 17,037,000 | 13,390,000 | 6,540,000 | 18,046,000 | 14,561,000 | 10,694,000 | 5,660,000 | 16,554,000 | 14,280,000 | 10,319,000 | 8,085,000 | 16,036,000 | 13,993,000 | 8,500,000 | 7,285,000 | 16,295,000 | 13,651,000 | 9,753,000 | 7,844,000 | 7,463,000 | 3,887,000 | ||||
total current assets | 1,485,015,000 | 1,251,065,000 | 1,335,354,000 | 1,581,220,000 | 1,594,058,000 | 1,548,514,000 | 1,660,318,000 | 1,713,137,000 | 1,602,685,000 | 1,491,762,000 | 1,652,500,000 | 1,984,545,000 | 1,765,410,000 | 1,616,579,000 | 1,652,857,000 | 1,627,463,000 | 1,461,830,000 | 1,324,122,000 | 1,344,040,000 | 1,371,806,000 | 1,173,725,000 | 1,614,054,000 | 1,368,688,000 | 1,685,733,000 | 1,452,220,000 | 1,171,552,000 | 1,253,895,000 | 1,584,811,000 | 1,276,103,000 | 1,067,861,000 | 1,297,071,000 | 1,083,615,000 | 841,634,000 | 1,106,521,000 | 939,909,000 | 785,358,000 | 1,132,985,000 | 917,794,000 | 712,617,000 | 973,264,000 | 821,035,000 | 550,935,000 | 777,820,000 | 636,178,000 | 451,441,000 | 516,585,000 | 736,982,000 | 580,960,000 | 451,182,000 | 464,778,000 | 681,903,000 | 542,561,000 | 340,533,000 | 378,787,000 | 544,049,000 | 382,713,000 | 230,638,000 | 266,155,000 | 396,888,000 | 304,555,000 | 174,956,000 | 210,699,000 | 382,143,000 | 282,244,000 | 144,737,000 | 183,765,000 | 279,252,000 | 191,561,000 | 141,797,000 | 126,129,000 | 95,122,000 | 256,759,000 | 72,709,000 | ||||
investments in unconsolidated affiliates | 116,707,000 | 111,182,000 | 105,360,000 | 109,911,000 | 21,676,000 | 22,007,000 | 22,472,000 | 24,354,000 | 27,089,000 | 27,585,000 | 24,467,000 | 25,870,000 | 26,117,000 | 89,827,000 | 65,503,000 | 61,413,000 | 63,383,000 | 60,850,000 | 63,523,000 | 62,177,000 | 59,132,000 | 58,299,000 | 61,987,000 | 62,231,000 | 63,773,000 | 63,361,000 | 66,587,000 | 67,874,000 | 59,048,000 | 63,161,000 | 60,642,000 | 60,015,000 | 60,002,000 | 61,456,000 | 62,882,000 | 61,464,000 | 25,494,000 | ||||||||||||||||||||||||||||||||||||||||
property and equipment | 78,891,000 | 72,819,000 | 69,318,000 | 70,298,000 | 66,608,000 | 60,588,000 | 55,084,000 | 52,032,000 | 53,791,000 | 53,157,000 | 53,742,000 | 54,185,000 | 54,421,000 | 47,274,000 | 48,805,000 | 49,948,000 | 51,425,000 | 53,298,000 | 57,064,000 | 60,973,000 | 66,627,000 | 72,918,000 | 76,023,000 | 90,830,000 | 85,548,000 | 89,848,000 | 86,407,000 | 89,658,000 | 92,133,000 | 95,269,000 | 98,522,000 | 95,074,000 | 100,102,000 | 101,579,000 | 103,697,000 | 103,715,000 | 101,137,000 | 89,743,000 | 84,397,000 | 79,583,000 | 75,808,000 | 69,080,000 | 49,639,000 | 46,016,000 | 43,912,000 | 40,816,000 | 39,323,000 | 34,110,000 | 33,408,000 | 33,365,000 | 30,904,000 | 27,647,000 | 24,323,000 | 22,556,000 | 19,020,000 | 16,367,000 | 11,585,000 | 7,539,000 | 8,455,000 | 9,146,000 | 9,755,000 | ||||||||||||||||
operating lease assets | 264,526,000 | 253,884,000 | 255,180,000 | 286,232,000 | 204,008,000 | 209,199,000 | 216,886,000 | 221,474,000 | 229,723,000 | 237,056,000 | 239,665,000 | 216,663,000 | 209,000,000 | 164,607,000 | 169,595,000 | 176,530,000 | 172,916,000 | 180,715,000 | 186,070,000 | 181,187,000 | 168,071,000 | 251,565,000 | 270,032,000 | 293,819,000 | 309,421,000 | 320,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 65,382,000 | 66,307,000 | 66,577,000 | 47,246,000 | 131,564,000 | 44,875,000 | 45,147,000 | 53,852,000 | 56,051,000 | 52,183,000 | 52,644,000 | 54,206,000 | 55,462,000 | 54,132,000 | 54,992,000 | 60,405,000 | 61,476,000 | 37,232,000 | 38,785,000 | 36,722,000 | 31,900,000 | 32,691,000 | 32,629,000 | 34,389,000 | 35,681,000 | 35,663,000 | 35,459,000 | 35,109,000 | 34,242,000 | 33,709,000 | 33,883,000 | 35,149,000 | 35,304,000 | 25,244,000 | 24,782,000 | 25,628,000 | 26,380,000 | 26,817,000 | 27,028,000 | 28,969,000 | 32,316,000 | 32,848,000 | 30,320,000 | 31,858,000 | 20,323,000 | 10,053,000 | 11,549,000 | 1,706,000 | 1,779,000 | 1,830,000 | 1,851,000 | 2,168,000 | 2,150,000 | 2,173,000 | 2,275,000 | 2,340,000 | 1,893,000 | 1,723,000 | 1,363,000 | 1,530,000 | 1,783,000 | 1,858,000 | 2,241,000 | 2,330,000 | 2,143,000 | 1,839,000 | 1,151,000 | 1,235,000 | 1,474,000 | 1,983,000 | 2,696,000 | 1,990,000 | 3,486,000 | ||||
other intangibles | 26,160,000 | 26,475,000 | 27,093,000 | 28,232,000 | 28,664,000 | 29,653,000 | 31,676,000 | 32,565,000 | 33,613,000 | 34,131,000 | 34,842,000 | 34,585,000 | 35,427,000 | 30,512,000 | 31,361,000 | 32,208,000 | 33,136,000 | 34,141,000 | 35,059,000 | 35,669,000 | 36,423,000 | 37,321,000 | 38,363,000 | 39,297,000 | 40,444,000 | 41,486,000 | 42,404,000 | 43,409,000 | 44,193,000 | 45,406,000 | 47,076,000 | 47,774,000 | 47,797,000 | 9,910,000 | 10,217,000 | 10,738,000 | 11,461,000 | 11,609,000 | 11,651,000 | 13,497,000 | 14,229,000 | 13,741,000 | 14,065,000 | 14,018,000 | 12,905,000 | 13,860,000 | 14,269,000 | 21,406,000 | 25,138,000 | 26,183,000 | 27,228,000 | 11,143,000 | 12,037,000 | 13,549,000 | 11,142,000 | 11,971,000 | 15,287,000 | 12,799,000 | |||||||||||||||||||
deferred income tax assets | 15,760,000 | 15,482,000 | 15,439,000 | 26,964,000 | 26,185,000 | 25,581,000 | 19,248,000 | 26,389,000 | 26,432,000 | 26,389,000 | 26,389,000 | 8,973,000 | 9,405,000 | 1,647,000 | 3,559,000 | 4,682,000 | 5,260,000 | 5,222,000 | 5,098,000 | 18,136,000 | 34,548,000 | 34,548,000 | 18,135,000 | 25,135,000 | 25,253,000 | 25,212,000 | 22,427,000 | 28,336,000 | 28,360,000 | 27,982,000 | 16,169,000 | 16,081,000 | 15,901,000 | ||||||||||||||||||||||||||||||||||||||||||||
trademarks | 638,540,000 | 618,659,000 | 608,913,000 | 633,508,000 | 623,524,000 | 624,982,000 | 630,333,000 | 625,530,000 | 632,669,000 | 632,220,000 | 628,156,000 | 607,526,000 | 622,182,000 | 451,967,000 | 453,329,000 | 450,252,000 | 441,788,000 | 441,075,000 | 443,612,000 | 441,062,000 | 438,721,000 | 437,643,000 | 438,658,000 | 437,247,000 | 439,409,000 | 438,675,000 | 439,742,000 | 440,505,000 | 440,878,000 | 443,900,000 | 441,490,000 | 439,637,000 | 436,147,000 | 68,637,000 | 68,169,000 | 69,372,000 | 68,871,000 | 68,182,000 | 67,040,000 | 75,815,000 | 80,425,000 | 80,959,000 | 77,499,000 | 75,137,000 | 74,285,000 | 76,062,000 | 74,129,000 | ||||||||||||||||||||||||||||||
total assets | 2,690,981,000 | 2,415,873,000 | 2,483,234,000 | 2,783,611,000 | 2,696,287,000 | 2,565,399,000 | 2,681,164,000 | 2,749,333,000 | 2,662,053,000 | 2,554,483,000 | 2,712,405,000 | 3,290,221,000 | 3,082,354,000 | 2,718,272,000 | 2,742,528,000 | 2,728,017,000 | 2,553,586,000 | 2,398,720,000 | 2,436,386,000 | 2,469,416,000 | 2,269,814,000 | 2,798,961,000 | 2,565,137,000 | 2,928,607,000 | 2,712,436,000 | 2,446,544,000 | 2,208,058,000 | 2,551,068,000 | 2,236,634,000 | 2,040,563,000 | 2,259,053,000 | 2,042,051,000 | 1,803,788,000 | 1,423,441,000 | 1,259,520,000 | 1,106,681,000 | 1,416,492,000 | 1,189,479,000 | 952,050,000 | 1,224,401,000 | |||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes payable | 8,612,000 | 11,959,000 | 3,114,000 | 10,277,000 | 11,427,000 | 23,664,000 | 15,026,000 | 59,099,000 | 62,732,000 | 139,418,000 | 135,518,000 | 91,613,000 | 80,109,000 | 4,554,000 | 4,237,000 | 4,063,000 | 5,624,000 | 5,105,000 | 4,402,000 | 4,083,000 | 3,717,000 | 512,000 | 673,000 | 655,000 | 683,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 431,034,000 | 200,721,000 | 228,154,000 | 239,882,000 | 289,771,000 | 158,652,000 | 182,531,000 | 179,396,000 | 294,287,000 | 140,064,000 | 169,508,000 | 223,154,000 | 438,167,000 | 215,489,000 | 236,921,000 | 233,893,000 | 252,313,000 | 114,124,000 | 139,183,000 | 157,654,000 | 192,192,000 | 114,750,000 | 204,786,000 | 215,217,000 | 346,642,000 | 172,806,000 | 225,499,000 | 224,826,000 | 301,427,000 | 152,854,000 | 216,860,000 | 312,191,000 | 164,521,000 | 181,653,000 | 244,904,000 | 100,215,000 | 175,056,000 | 297,724,000 | 102,757,000 | 165,162,000 | 244,098,000 | 103,382,000 | 113,914,000 | 195,549,000 | 69,682,000 | 104,037,000 | 118,727,000 | 171,374,000 | 55,678,000 | 96,727,000 | 90,225,000 | 138,089,000 | 49,220,000 | 103,012,000 | 85,638,000 | 107,521,000 | 37,502,000 | 50,337,000 | 54,629,000 | 83,165,000 | 28,966,000 | 51,463,000 | 62,785,000 | 65,196,000 | 17,989,000 | 24,290,000 | 45,719,000 | 56,147,000 | 9,286,000 | 12,430,000 | 9,749,000 | 41,132,000 | 6,565,000 | ||||
accrued expenses | 115,118,000 | 100,486,000 | 137,788,000 | 160,059,000 | 132,523,000 | 103,854,000 | 140,535,000 | 153,200,000 | 146,933,000 | 99,092,000 | 115,586,000 | 150,349,000 | 130,806,000 | 94,359,000 | 128,124,000 | 141,456,000 | 114,030,000 | 82,592,000 | 102,787,000 | 125,675,000 | 60,257,000 | 60,523,000 | 101,838,000 | 137,402,000 | 89,137,000 | 78,619,000 | 102,841,000 | 137,878,000 | 95,464,000 | 86,058,000 | 128,891,000 | 82,387,000 | 75,197,000 | 103,844,000 | 60,423,000 | 51,633,000 | 105,287,000 | 56,225,000 | 44,399,000 | 89,877,000 | 48,773,000 | 36,839,000 | 69,432,000 | 37,851,000 | 30,403,000 | 51,998,000 | 51,422,000 | 25,435,000 | 20,950,000 | 43,530,000 | 40,194,000 | 20,086,000 | 14,425,000 | 34,259,000 | 40,511,000 | 19,012,000 | 17,189,000 | 29,333,000 | 29,847,000 | 15,777,000 | 14,916,000 | 19,299,000 | 24,533,000 | 19,569,000 | 14,686,000 | 15,461,000 | 20,053,000 | 10,862,000 | 9,186,000 | 14,109,000 | 10,949,000 | 14,647,000 | 5,200,000 | ||||
customer refund liabilities | 60,734,000 | 59,811,000 | 79,985,000 | 88,323,000 | 52,489,000 | 59,865,000 | 84,054,000 | 108,042,000 | 56,223,000 | 69,408,000 | 89,760,000 | 99,528,000 | 56,384,000 | 78,052,000 | 86,788,000 | 81,271,000 | 63,082,000 | 88,943,000 | 99,355,000 | 120,395,000 | 115,370,000 | 157,886,000 | 233,418,000 | 260,040,000 | 179,078,000 | 210,310,000 | 243,589,000 | 235,400,000 | 204,360,000 | 214,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||
current operating lease liabilities | 52,604,000 | 49,687,000 | 50,268,000 | 55,479,000 | 54,983,000 | 55,990,000 | 56,587,000 | 55,897,000 | 54,563,000 | 51,024,000 | 52,917,000 | 50,645,000 | 49,734,000 | 41,112,000 | 42,763,000 | 45,117,000 | 43,119,000 | 43,656,000 | 43,560,000 | 65,554,000 | 91,700,000 | 63,632,000 | 63,166,000 | 66,850,000 | 74,297,000 | 74,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 3,819,000 | 10,189,000 | 10,686,000 | 45,730,000 | 4,478,000 | 5,899,000 | 14,676,000 | 46,380,000 | 8,844,000 | 8,234,000 | 14,875,000 | 26,956,000 | 12,642,000 | 17,060,000 | 9,995,000 | 38,974,000 | 5,699,000 | 11,547,000 | 11,853,000 | 8,702,000 | 9,075,000 | 9,115,000 | 8,468,000 | 32,029,000 | 6,966,000 | 3,588,000 | 8,859,000 | 25,194,000 | 22,949,000 | 25,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 419,000 | 703,000 | 495,000 | 571,000 | 734,000 | 141,000 | 219,000 | 330,000 | 430,000 | 863,000 | 905,000 | 933,000 | 1,544,000 | 1,358,000 | 1,977,000 | 2,228,000 | 1,674,000 | 1,790,000 | 862,000 | 21,000 | 109,000 | 116,000 | 1,611,000 | 1,056,000 | 425,000 | 147,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 672,340,000 | 433,556,000 | 510,490,000 | 600,321,000 | 546,405,000 | 408,065,000 | 493,628,000 | 602,344,000 | 624,012,000 | 508,103,000 | 579,069,000 | 643,178,000 | 769,386,000 | 451,984,000 | 510,805,000 | 547,002,000 | 485,541,000 | 347,757,000 | 402,002,000 | 482,084,000 | 472,420,000 | 406,534,000 | 613,960,000 | 713,249,000 | 697,228,000 | 540,231,000 | 580,788,000 | 623,298,000 | 601,251,000 | 453,605,000 | 368,700,000 | 394,578,000 | 239,718,000 | 402,015,000 | 305,327,000 | 151,848,000 | 486,627,000 | 359,452,000 | 147,156,000 | 433,009,000 | 343,635,000 | 208,317,000 | 430,033,000 | 355,492,000 | 176,173,000 | 233,216,000 | 462,811,000 | 283,816,000 | 159,701,000 | 176,519,000 | 401,530,000 | 302,130,000 | 100,626,000 | 139,293,000 | 322,649,000 | 206,836,000 | 56,822,000 | 92,073,000 | 269,353,000 | 211,856,000 | 81,475,000 | 111,545,000 | 271,470,000 | 204,389,000 | 61,590,000 | 63,351,000 | 146,366,000 | 82,264,000 | 26,814,000 | 44,271,000 | 33,925,000 | 170,055,000 | 12,841,000 | ||||
notes payable, net of discount and unamortized issuance costs | 6,869,000 | 6,783,000 | 3,045,000 | 213,898,000 | 402,541,000 | 402,687,000 | 402,807,000 | 402,846,000 | 403,304,000 | 403,586,000 | 483,840,000 | 787,892,000 | 495,668,000 | 516,828,000 | 515,344,000 | 513,466,000 | 512,017,000 | 509,784,000 | 507,950,000 | 504,328,000 | 405,003,000 | 900,682,000 | 396,794,000 | 674,741,000 | 553,118,000 | 411,087,000 | 386,604,000 | 694,277,000 | 494,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | 54,375,000 | 50,121,000 | 48,083,000 | 51,442,000 | 48,327,000 | 48,152,000 | 42,736,000 | 44,265,000 | 45,858,000 | 45,561,000 | 44,783,000 | 34,894,000 | 36,447,000 | 38,021,000 | 40,010,000 | 21,306,000 | 20,133,000 | 20,051,000 | 20,353,000 | 8,313,000 | 7,960,000 | 7,797,000 | 7,952,000 | 14,300,000 | 15,019,000 | 14,777,000 | 15,128,000 | 15,276,000 | 15,393,000 | 16,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||
noncurrent operating lease liabilities | 227,691,000 | 220,235,000 | 221,257,000 | 246,834,000 | 163,750,000 | 168,462,000 | 178,247,000 | 183,522,000 | 192,981,000 | 202,406,000 | 204,974,000 | 185,171,000 | 179,247,000 | 139,686,000 | 142,868,000 | 147,688,000 | 147,119,000 | 155,218,000 | 161,668,000 | 157,983,000 | 140,283,000 | 231,323,000 | 249,040,000 | 260,010,000 | 272,632,000 | 286,663,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | 21,185,000 | 21,084,000 | 22,390,000 | 22,629,000 | 20,686,000 | 14,543,000 | 14,929,000 | 15,325,000 | 16,787,000 | 17,396,000 | 12,998,000 | 11,558,000 | 7,204,000 | 7,012,000 | 6,441,000 | 6,399,000 | 6,391,000 | 6,005,000 | 6,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 982,460,000 | 731,779,000 | 803,753,000 | 1,134,885,000 | 1,183,652,000 | 1,048,052,000 | 1,133,182,000 | 1,247,520,000 | 1,281,084,000 | 1,174,981,000 | 1,327,807,000 | 1,667,922,000 | 1,498,144,000 | 1,159,517,000 | 1,222,145,000 | 1,241,020,000 | 1,172,014,000 | 1,039,822,000 | 1,099,181,000 | 1,159,149,000 | 1,032,065,000 | 1,552,727,000 | 1,274,465,000 | 1,668,305,000 | 1,544,616,000 | 1,259,718,000 | 1,019,049,000 | 1,370,113,000 | 1,149,417,000 | 957,639,000 | 1,152,121,000 | 1,021,017,000 | 787,728,000 | 453,539,000 | 359,415,000 | 205,030,000 | 531,496,000 | 404,304,000 | 190,895,000 | 476,157,000 | 411,112,000 | 276,630,000 | 498,760,000 | 417,416,000 | 233,071,000 | 288,532,000 | 515,881,000 | 298,171,000 | 171,801,000 | 188,131,000 | 417,539,000 | 317,198,000 | 114,752,000 | 152,909,000 | 335,249,000 | 217,620,000 | 65,194,000 | 99,805,000 | 276,786,000 | 219,204,000 | 88,743,000 | 118,731,000 | 279,171,000 | 211,948,000 | 69,149,000 | 63,824,000 | 154,974,000 | 92,422,000 | 38,691,000 | 57,888,000 | 56,306,000 | 187,331,000 | |||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock; 1,000 shares authorized; no shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,396, 49,396 and 49,396 shares issued, respectively | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 467,375,000 | 463,225,000 | 467,692,000 | 456,839,000 | 451,005,000 | 450,844,000 | 458,841,000 | 453,504,000 | 448,762,000 | 472,474,000 | 468,712,000 | 465,230,000 | 461,621,000 | 460,999,000 | 456,329,000 | 450,768,000 | 447,476,000 | 450,961,000 | 448,417,000 | 446,662,000 | 444,384,000 | 449,840,000 | 452,142,000 | 457,278,000 | 456,195,000 | 456,835,000 | 464,112,000 | 461,457,000 | 460,000,000 | 454,398,000 | 447,555,000 | 448,320,000 | 442,897,000 | 359,149,000 | 360,947,000 | 358,460,000 | 354,065,000 | 343,582,000 | 333,157,000 | 329,944,000 | 324,211,000 | 188,294,000 | 182,602,000 | 179,834,000 | 174,389,000 | 171,132,000 | 168,755,000 | 165,749,000 | 163,445,000 | 160,102,000 | 159,173,000 | 157,513,000 | 155,479,000 | 152,340,000 | 146,866,000 | 143,638,000 | 142,104,000 | 137,764,000 | 102,215,000 | 100,747,000 | 99,901,000 | 99,486,000 | 98,592,000 | 97,853,000 | 97,552,000 | 97,105,000 | 96,770,000 | 96,322,000 | 96,016,000 | 56,686,000 | 36,262,000 | 52,352,000 | 28,275,000 | ||||
accumulated other comprehensive income | 23,515,000 | 3,420,000 | -20,112,000 | -21,229,000 | -1,969,000 | 5,836,000 | 6,129,000 | 4,769,000 | 1,008,000 | 1,144,000 | 3,523,000 | 3,557,000 | -51,000 | 6,000 | 4,000 | -36,000 | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 1,372,376,000 | 1,361,437,000 | 1,353,678,000 | 1,304,894,000 | 1,190,126,000 | 1,165,914,000 | 1,160,112,000 | 1,131,258,000 | 1,003,618,000 | 987,180,000 | 983,944,000 | 1,245,061,000 | 1,183,958,000 | 1,147,639,000 | 1,117,005,000 | 1,068,575,000 | 961,901,000 | 942,733,000 | 916,683,000 | 902,041,000 | 838,867,000 | 853,843,000 | 893,138,000 | 867,850,000 | 772,463,000 | 761,344,000 | 758,881,000 | 734,800,000 | 640,774,000 | 630,633,000 | 675,084,000 | 593,501,000 | 602,027,000 | 632,534,000 | 561,970,000 | 563,262,000 | 552,528,000 | 465,372,000 | 452,896,000 | 423,939,000 | 343,323,000 | 337,088,000 | 322,895,000 | 263,289,000 | 259,556,000 | 258,437,000 | 250,367,000 | 202,076,000 | 200,715,000 | 201,562,000 | 196,542,000 | 152,987,000 | 151,422,000 | 151,942,000 | 139,610,000 | 96,887,000 | 93,888,000 | 95,260,000 | 86,250,000 | 53,947,000 | 56,723,000 | 63,542,000 | 95,667,000 | 66,832,000 | 70,683,000 | 77,571,000 | 76,505,000 | 52,749,000 | 53,633,000 | 59,781,000 | 46,592,000 | 59,263,000 | 39,500,000 | ||||
common stock held in treasury, at cost - 7,180, 5,511 and 5,509 shares, respectively | -155,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 1,708,521,000 | 1,684,094,000 | 1,679,481,000 | 1,648,726,000 | 1,512,635,000 | 1,519,875,000 | 1,550,260,000 | 1,503,220,000 | 1,382,115,000 | 1,380,447,000 | 1,385,448,000 | 1,622,258,000 | 1,584,001,000 | 1,558,292,000 | 1,519,912,000 | 1,486,239,000 | 1,380,612,000 | 1,357,876,000 | 1,336,241,000 | 1,310,267,000 | 1,237,749,000 | 1,246,234,000 | 1,290,672,000 | 1,260,302,000 | 1,167,820,000 | 1,186,826,000 | 1,189,009,000 | 1,180,955,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interests and stockholders' equity | 2,690,981,000 | 2,415,873,000 | 2,483,234,000 | 2,783,611,000 | 2,696,287,000 | 2,565,399,000 | 2,681,164,000 | 2,749,333,000 | 2,662,053,000 | 2,554,483,000 | 2,712,405,000 | 3,290,221,000 | 3,082,354,000 | 2,718,272,000 | 2,742,528,000 | 2,728,017,000 | 2,553,586,000 | 2,398,720,000 | 2,436,386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | -2,528,000 | -2,278,000 | -1,407,000 | -1,146,000 | -945,000 | -850,000 | 41,000 | 209,000 | 463,000 | 471,000 | 758,000 | 960,000 | 1,022,000 | 964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -9,402,000 | -25,519,000 | -12,069,000 | -10,090,000 | -3,207,000 | -15,995,000 | -4,603,000 | -6,936,000 | -11,653,000 | -42,744,000 | -16,226,000 | -18,657,000 | -14,529,000 | -11,428,000 | -7,026,000 | -9,057,000 | -2,094,000 | -11,194,000 | -18,260,000 | -22,034,000 | -18,008,000 | -23,060,000 | -16,848,000 | -18,421,000 | -15,194,000 | -15,566,000 | -13,587,000 | -2,086,000 | -15,499,000 | -19,681,000 | -27,654,000 | -20,526,000 | -20,467,000 | -17,657,000 | -19,183,000 | -97,000 | -53,000 | -41,000 | -19,000 | -43,000 | -41,000 | -41,000 | -36,000 | ||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 6,102, 4,430 and 5,509 shares, respectively | -131,430,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 20,878,000 | 15,764,000 | 15,141,000 | 13,118,000 | 7,208,000 | 6,719,000 | 6,960,000 | 36,529,000 | 37,262,000 | 38,567,000 | 39,383,000 | 40,488,000 | 41,884,000 | 40,678,000 | 29,949,000 | 29,186,000 | 27,996,000 | 26,099,000 | 24,958,000 | 24,193,000 | 21,548,000 | 19,652,000 | 20,154,000 | 18,298,000 | 14,257,000 | 13,280,000 | 13,034,000 | 12,280,000 | 11,498,000 | 10,811,000 | 9,508,000 | 8,567,000 | 7,625,000 | 6,105,000 | 4,289,000 | 1,877,000 | 785,000 | 700,000 | 620,000 | 615,000 | 473,000 | 473,000 | 473,000 | 464,000 | 364,000 | 433,000 | 474,000 | 631,000 | 476,000 | ||||||||||||||||||||||||||||
preferred stock; 1,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,396 and 49,396 shares issued, respectively | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 5,509 and 3,668 shares, respectively | -116,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 5,511, 3,670 and 3,668 shares, respectively | -116,691,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 5,511, 3,675 and 3,668 shares, respectively | -116,691,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 4,430, 3,802 and 3,668 shares, respectively | -87,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 3,668 and 2,680 shares, respectively | -65,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 303,668,000 | 304,930,000 | 261,727,000 | 262,527,000 | 265,116,000 | 262,372,000 | 262,065,000 | 263,135,000 | 261,684,000 | 260,667,000 | 259,922,000 | 260,622,000 | 259,926,000 | 260,687,000 | 260,578,000 | 261,137,000 | 261,366,000 | 261,677,000 | 263,275,000 | 264,200,000 | 264,706,000 | 266,901,000 | 50,094,000 | 49,864,000 | 50,406,000 | 50,164,000 | 49,844,000 | 49,317,000 | 53,273,000 | 55,354,000 | 55,572,000 | 55,257,000 | 54,153,000 | 61,359,000 | 60,396,000 | 58,629,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 26,100,000 | 25,900,000 | 25,713,000 | 25,494,000 | 25,494,000 | 49,076,000 | 51,165,000 | 51,109,000 | 31,746,000 | 26,486,000 | 25,899,000 | 24,758,000 | 25,006,000 | 18,501,000 | 18,787,000 | ||||||||||||||||
common stock held in treasury, at cost - 3,670, 1,907 and 2,680 shares, respectively | -65,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 3,675, 1,909 and 2,680 shares, respectively | -65,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 3,802, 1,209 and 2,680 shares, respectively | -72,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 2,680 and 1,480 shares, respectively | -55,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,907, 827 and 1,480 shares, respectively | -45,553,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,909, 829 and 1,480 shares, respectively | -45,616,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,209, 1,019 and 1,480 shares, respectively | -31,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,480 and 1,019 shares, respectively | -39,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,396, 49,396 and, 49,396 shares issued, respectively | 264,000 | 264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 827, 1,037 and 1,019 shares, respectively | -21,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 829, 1,037 and 1,019 shares, respectively | -22,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,396, 48,052 and, 49,396 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,019, 1,344 and 1,019 shares, respectively | -27,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,019 and 1,386 shares, respectively | -27,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,396, 49,395 and, 49,396 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,037, 1,570 and 1,386 shares, respectively | -27,506,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 2,469,416,000 | 2,269,814,000 | 2,798,961,000 | 2,565,137,000 | 2,928,607,000 | 2,712,436,000 | 2,446,544,000 | 2,208,058,000 | 2,551,068,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,396, 49,394 and, 49,396 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,037, 1,649 and 1,386 shares, respectively | -27,506,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 48,052, 49,393 and, 49,396 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,344, 470 and 1,386 shares, respectively | -35,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,396 and 49,387 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,386 and 678 shares, respectively | -36,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,395, 49,356 and, 49,387 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,570, 0 and 678 shares, respectively | -42,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,394, 49,238 and, 49,387 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 1,649, 59 and 678 shares, respectively | -44,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,393, 49,225 and, 49,387 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 470, 72 and 678 shares, respectively | -13,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,387 and 49,219 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 678 and 106 shares, respectively | -19,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,356, 49,196 and 49,219 shares issued, respectively | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 0, 115 and 106 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,238, 49,051 and 49,219 shares issued, respectively | 263,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 59, 343 and 106 shares, respectively | -233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,087,217,000 | 1,082,924,000 | 1,106,932,000 | 1,021,034,000 | 1,016,060,000 | 969,902,000 | 900,105,000 | 901,651,000 | 884,996,000 | 785,175,000 | 761,155,000 | 748,244,000 | 668,055,000 | 526,505,000 | 505,840,000 | 439,944,000 | 431,154,000 | 429,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 2,236,634,000 | 2,040,563,000 | 2,259,053,000 | 2,042,051,000 | 1,803,788,000 | 1,423,441,000 | 1,259,520,000 | 1,106,681,000 | 1,416,492,000 | 1,189,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, net of note discount and unamortized issuance costs | 448,263,000 | 726,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,225, 49,031 and 49,219 shares issued, respectively | 262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 72, 369 and 106 shares, respectively | -283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, net of note discount and unamortized costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.01 par value; 120,000 shares authorized; 49,219 and 49,016 shares issued, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 106 and 376 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 17,571,000 | 17,576,000 | 17,584,000 | 16,056,000 | 16,057,000 | 16,064,000 | 16,335,000 | 16,331,000 | 16,331,000 | 10,318,000 | 10,318,000 | 10,290,000 | 10,285,000 | 9,377,000 | 9,559,000 | 9,559,000 | 9,559,000 | 12,016,000 | 12,016,000 | 12,016,000 | 12,016,000 | 15,315,000 | 15,315,000 | 15,315,000 | 15,315,000 | 11,565,000 | 11,565,000 | 11,565,000 | 11,565,000 | 15,616,000 | 15,616,000 | 15,616,000 | 10,046,000 | 5,279,000 | 5,279,000 | 5,279,000 | 5,279,000 | 4,101,000 | 4,101,000 | 3,357,000 | |||||||||||||||||||||||||||||||||||||
notes payable | 91,334,000 | 171,840,000 | 5,503,000 | 153,853,000 | 45,031,000 | 62,950,000 | 215,782,000 | 122,092,000 | 76,088,000 | 65,000,000 | 265,092,000 | 87,007,000 | 83,073,000 | 30,050,000 | 245,058,000 | 141,974,000 | 35,000,000 | 166,739,000 | 77,411,000 | 167,815,000 | 111,336,000 | 31,080,000 | 29,048,000 | 170,659,000 | 118,326,000 | 26,177,000 | 13,060,000 | 71,795,000 | 15,245,000 | 8,147,000 | 10,942,000 | 7,370,000 | 16,800,000 | 770,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value; 120,000 shares authorized; 49,196, 46,407 and 49,016 shares issued, respectively | 247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 115, 376 and 376 shares, respectively | -455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, net of note discount and unamortized issuance costs of 50,123, 0 and 54,365, respectively | 568,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 120,000 shares authorized; 49,051, 46,407 and 49,016 shares issued, respectively | 254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 343, 650 and 376 shares, respectively | -1,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, net of note discount and unamortized issuance costs of 52,204, 0 and 54,365, respectively | 492,796,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 120,000 shares authorized; 49,031, 46,231 and 49,016 shares issued, respectively | 253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 369, 667 and 376 shares, respectively | -1,463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, net of note discount and unamortized issuance costs of 54,365 and 0, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; 120,000 shares authorized; 49,016, and 46,212 shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 376 and 667 shares respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 120,000 shares authorized; 46,407, 46,204 and 46,212 shares issued respectively | 235,000 | 231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 376, 667 and 667 shares respectively | -1,490,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent purchase price payable | 888,000 | 868,000 | 1,015,000 | 5,503,000 | 5,544,000 | 5,936,000 | 5,711,000 | 5,627,000 | 5,787,000 | 5,452,000 | 4,935,000 | 4,935,000 | 1,440,000 | 4,894,000 | 3,989,000 | 3,380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 650, 984 and 667 shares respectively | -2,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 120,000 shares authorized; 46,231, 45,964 and 46,212 shares issued | 229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 667, 984 and 667 shares respectively | -2,643,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; 120,000 shares authorized; 46,212, and 45,942 shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 667 and 984 shares respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 34,444,000 | 24,117,000 | 30,905,000 | 12,181,000 | 27,570,000 | 6,212,000 | 24,072,000 | 41,000 | 28,232,000 | 1,363,000 | 602,000 | 10,874,000 | 15,484,000 | 5,222,000 | 12,195,000 | 4,348,000 | 8,799,000 | 2,613,000 | 2,269,000 | 7,585,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 120,000 shares authorized; 46,204, 45,928 and 45,942 shares issued | 229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 667, 984 and 984 shares respectively | -2,643,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment | 25,490,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to noncontrolling shareholder | 5,733,000 | 5,146,000 | 4,180,000 | 3,203,000 | 2,444,000 | 2,275,000 | 2,162,000 | 1,568,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock; 1,000,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 120,000,000 shares authorized; 46,204,474, 45,754,916 and 45,941,644 shares issued | 232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 984,450 shares | -3,899,000 | -3,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total g-iii stockholders’ equity | 785,175,000 | 761,155,000 | 748,244,000 | 669,700,000 | 527,822,000 | 506,576,000 | 440,442,000 | 431,398,000 | 429,399,000 | 418,986,000 | 364,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | -1,645,000 | -1,317,000 | -736,000 | -498,000 | -244,000 | -159,000 | 14,000 | 92,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 45,964,644, 42,066,982 and 45,941,644 shares issued | 230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable non-controlling interest and stockholders’ equity | 952,050,000 | 1,224,401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 80,000,000 shares authorized; 22,970,822 and 20,935,804 shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost — 492,225 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 22,963,922, 20,892,046 and 20,935,804 shares issued | 229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 492,225 shares | -3,899,000 | -3,899,000 | -3,899,000 | -3,899,000 | -3,899,000 | -3,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 22,877,458, 20,889,322 and 20,935,804 shares issued | 229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 21,033,491, 20,735,127 and 20,935,804 shares issued | 210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 20,892,046, 20,590,520 and 20,616,957 shares issued | 209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in joint venture | 2,236,000 | 2,383,000 | 2,419,000 | 2,578,000 | 2,065,000 | 1,191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 20,889,322, 20,524,429 and 20,616,957 shares issued | 210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value, 80,000,000 shares authorized; 20,735,127, 20,461,840 and 20,616,957 shares issued | 208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost - 492,225 shares | -3,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 80,000,000 shares authorized; 20,616,957 and 20,279,132 shares issued | 206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost — 492,225 shares | -3,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 20,590,520, 20,259,922 and 20,279,132 shares issued | 206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles | 17,231,000 | 17,421,000 | 17,611,000 | 17,821,000 | 18,032,000 | 18,243,000 | 18,483,000 | 18,793,000 | 19,137,000 | 19,482,000 | 19,826,000 | 20,171,000 | 20,515,000 | 20,940,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000 shares authorized; 20,524,429, 20,255,972 and 20,279,132 shares issued | 205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost – 492,225, 367,225 and 492,225 shares | -3,899,000 | -3,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value; 80,000,000, 40,000,000 and 80,000,000 shares authorized; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20,461,840, 20,188,889 and 20,279,132 shares issued | 205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non- current liabilities | 10,323,000 | 7,115,000 | 1,237,000 | 538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 80,000,000 and 40,000,000 shares authorized; 20,279,132 and 20,056,132 shares issued | 203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost — 492,225 and 367,225 shares | -3,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 80,000,000 shares authorized; 20,259,922, 19,666,072 and 20,056,132 shares issued | 203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost — 492,225, 367,225 and 367,225 shares | -3,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 80,000,000 shares authorized; 20,255,972, 19,540,272 and 20,056,132 shares issued | 202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury — 367,225 shares at cost | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 20,188,889, 19,466,439 and 20,056,132 shares issued | 202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discounts of 32,174 and 29,092, respectively | 138,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 20,056,132 and 19,192,704 shares issued | 201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 19,666,072, 17,229,294 and 19,192,704 shares issued | 197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 19,540,272, 17,115,044 and 19,192,704 shares issued | 195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 19,466,439, 17,063,002 and 19,192,704 shares issued | 195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 19,192,704 and 17,063,002 shares issued | 192,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 17,229,294, 16,905,502 and 17,063,002 shares issued | 172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 17,115,044, 16,879,502 and 17,063,002 shares issued | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury - 367,225 shares at cost | -970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 17,063,002, 16,873,502 and 17,063,002 shares issued | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 9,863,000 | 10,093,000 | 9,969,000 | 7,425,000 | 5,261,000 | 5,721,000 | 5,646,000 | 5,566,000 | 5,641,000 | 4,296,000 | 5,355,000 | 2,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 17,063,022 and 16,839,004 shares issued | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized; no shares issued and outstanding in all periods | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 16,905,502, 16,786,343 and 16,839,004 shares issued, respectively | 169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury – 367,225 shares at cost | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | -970,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; 40,000,000 shares authorized; 16,879,502, 16,757,003 and 16,839,004 shares issued, respectively | 169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of obligations under capital leases | 10,000 | 195,000 | 188,000 | 208,000 | 206,000 | 202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
no shares issued and outstanding in all periods | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; 40,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized; 16,873,502, 16,734,404 and 16,839,004 shares issued, respectively | 169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock; 1,000,000 shares authorized; no shares issued and outstanding in all periods | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; authorized, 40,000,000 shares; 16,839,004 and 14,530,070 shares issued at january 31, 2008 and 2007, respectively | 168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized; 16,786,343, 14,386,825 and 14,530,070 shares issued, respectively | 168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid taxes | 8,005,000 | 7,301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; 40,000,000 shares authorized; 16,757,003, 14,364,125 and 14,530,070 shares issued, respectively | 167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; 40,000,000 shares authorized; 16,734,404, 12,741,325 and 14,530,070 shares issued, respectively | 167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; authorized, 40,000,000 shares; 14,530,070 and 12,701,222 shares issued at january 31, 2007 and 2006, respectively | 145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; authorized, 20,000,000 shares; 12,701,222 and 11,282,873 shares issued at january 31, 2006 and 2005, respectively | 127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury – 367,226 shares at cost | -970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable and short term debt | 106,485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value; 40,000,000 shares authorized; 14,386,825, 12,638,344 and 12,701,222 shares issued, respectively | 144,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities | 824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — .01 par value; authorized, 20,000,000 shares; 7,521,915 and 7,347,815 shares issued at january 31, 2005 and 2004, respectively | 75,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less common stock held in treasury — 244,817 shares, at cost, at january 31, 2005 and 2004 | -970,000 |
We provide you with 20 years of balance sheets for G-III Apparel Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of G-III Apparel Group. Explore the full financial landscape of G-III Apparel Group stock with our expertly curated balance sheets.
The information provided in this report about G-III Apparel Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.