7Baggers

Getty Images
(NYSE:GETY) 

GETY stock logo

Getty Images Holdings, Inc. operates as a visual content creator and marketplace in the United States and internationally. It maintains privately-owned photographic archives covering approximately 160,000 news, sport, and entertainment events, as well as variety of subjects, including lifestyle, bus...

Founded: 1995
IPO Price: $10 (Jul 29, 2022)
Full Time Employees: 1,600
CEO: Craig Peters  
Sector: Communication Services
Industry: Internet Content & Information
TechnologySPAC
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 
                    
      revenue
    		226,574,000 282,287,000 240,044,000 234,882,000 224,077,000 247,324,000 240,545,000 229,140,000 222,278,000 225,939,000 229,298,000 225,675,000 235,642,000 231,466,000 230,474,000  
      yoy
    		1.11% 14.14% -0.21% 2.51% 0.81% 9.46% 4.90% 1.54% -5.67% -2.39% -0.51%      
      qoq
    		-19.74% 17.60% 2.20% 4.82% -9.40% 2.82% 4.98% 3.09% -1.62% -1.46% 1.61% -4.23% 1.80% 0.43%   
      operating expenses:
    		                
      cost of revenue
    		66,168,000 71,183,000 64,294,000 65,629,000 60,209,000 65,623,000 64,092,000 63,097,000 60,256,000 62,670,000 60,939,000 63,354,000 63,286,000 63,938,000 64,040,000  
      selling, general and administrative expenses
    		102,187,000 111,590,000 101,044,000 105,066,000 98,268,000 105,490,000 100,130,000 101,232,000 100,944,000 101,586,000 97,253,000 107,723,000 102,395,000 96,428,000 91,571,000  
      depreciation
    		16,073,000 16,007,000 15,970,000 15,535,000 14,947,000 15,059,000 14,879,000 14,689,000 14,360,000 14,025,000 13,786,000 13,540,000 13,023,000 12,276,000 12,407,000  
      amortization
    		586,000 577,000 588,000 573,000 566,000 590,000 590,000 592,000 534,000 2,304,000 7,298,000 7,260,000 7,207,000 7,969,000 11,566,000  
      loss on litigation
    		5,123,000 91,534,000 2,614,000 2,007,000 4,343,000 12,478,000 3,199,000 2,792,000 2,022,000 3,502,000 106,108,000      
      other operating expenses – net
    		4,882,000 15,496,000 10,420,000 10,512,000 18,402,000   280,000 3,128,000        
      total operating expenses
    		195,019,000 306,387,000 194,930,000 199,322,000 196,735,000 211,447,000 183,109,000 182,682,000 181,244,000        
      income from operations
    		31,555,000 -24,100,000 45,114,000 35,560,000 27,342,000 35,877,000 57,436,000 46,458,000 41,034,000 40,816,000 3,938,000 33,466,000 49,452,000 55,632,000 50,358,000 -1,517,721 
      yoy
    		15.41% -167.17% -21.45% -23.46% -33.37% -12.10% 1358.51% 38.82% -17.02% -26.63% -92.18% -2305.02%     
      qoq
    		-230.93% -153.42% 26.87% 30.06% -23.79% -37.54% 23.63% 13.22% 0.53% 936.47% -88.23% -32.33% -11.11% 10.47% -3418.00%  
      operating margin %
    		13.93% -8.54% 18.79% 15.14% 12.20% 14.51% 23.88% 20.27% 18.46% 18.07% 1.72% 14.83% 20.99% 24.03% 21.85% -Infinity% 
      other income, net:
    		                
      interest expense
    		-54,174,000 -51,198,000 -35,746,000 -36,556,000 -32,675,000 -30,790,000 -34,004,000 -33,890,000 -32,724,000 -32,449,000 -32,255,000 -31,683,000 -30,497,000 -28,246,000 -29,397,000  
      foreign exchange gain – net
    		14,773,000 -525,000 1,492,000 -54,771,000 -25,078,000            
      loss on extinguishment of debt
    		    -5,474,000          -2,693,000  
      other non-operating income – net
    		6,007,000   -1,935,000 -2,094,000 -1,201,000 1,452,000 1,180,000 1,515,000 1,426,000 1,104,000 634,000  357,000 -3,763,000  
      total other expense – net
    		-33,394,000 -54,087,000 -33,553,000 -93,262,000 -65,321,000 13,876,000 -61,209,000 -30,271,000 -16,246,000 -59,716,000 -16,991,000  -43,016,000 -73,809,000 -157,849,000  
      income before income taxes
    		-1,839,000 -78,187,000 11,561,000 -57,702,000 -37,979,000 49,753,000 -3,773,000 16,187,000 24,788,000 -18,900,000 -13,053,000 -1,388,000 6,436,000 -18,177,000 -107,491,000  
      income tax expense
    		-2,595,000       -12,498,000 -11,201,000 -2,879,250 -5,395,000 -2,889,000 -3,233,000 -5,152,000 -10,625,000  
      net income
    		-4,434,000 -90,870,000 21,618,000 -34,359,000 -102,572,000 24,723,000 -2,527,000 3,689,000 13,587,000 39,099,000 -18,448,000 -4,277,000 3,203,000 -23,329,000 -118,116,000 31,730,239 
      yoy
    		-95.68% -467.55% -955.48% -1031.39% -854.93% -36.77% -86.30% -186.25% 324.20% -267.60% -84.38% -113.48%     
      qoq
    		-95.12% -520.34% -162.92% -66.50% -514.88% -1078.35% -168.50% -72.85% -65.25% -311.94% 331.33% -233.53% -113.73% -80.25% -472.25%  
      net income margin %
    		-1.96% -32.19% 9.01% -14.63% -45.78% 10.00% -1.05% 1.61% 6.11% 17.31% -8.05% -1.90% 1.36% -10.08% -51.25% Infinity% 
      less:
    		                
      net income attributable to non-controlling interest
    		-370,000   710,000  297,000 -332,000 -158,000 132,000        
      net loss attributable to getty images holdings, inc.
    		-4,064,000         -4,942,500 -18,403,000      
      net income per share
    		                
      basic
    		-0.01 -0.22 0.05 -0.08 -0.25   0.01 0.03 0.1 -0.05 -0.01 0.01 -0.01 -0.47  
      diluted
    		-0.01 -0.22 0.05 -0.08 -0.25   0.01 0.03 0.1 -0.05 -0.01 0.01 0.06 -0.51  
      weighted-average class a common shares outstanding:
    		                
      basic
    		417,539,058 414,344,822 414,932,808 413,741,878 412,472,878 409,144,863,000 410,473,104,000 408,989,273 405,635 399,037,805 399,703,684 397,417,290 395,307,317 276,942,660 318,152,726  
      diluted
    		417,539,058 414,344,822 415,204,506 413,741,878 412,472,878 414,870,801,000 410,473,104,000 414,439,239 414,893 411,495,025 399,703,684 397,417,290 408,640,904 276,942,660 323,337,894  
      (loss) on fair value adjustment for swaps – net
    		                
      other non-operating income (expense) – net
    		 -832,000 701,000              
      income tax benefit
    		 -12,683,000 10,057,000 23,343,000 -64,593,000 -25,030,000 1,246,000          
      net loss attributable to non-controlling interest
    		 -9,500 -748,000              
      net income attributable to getty images holdings, inc.
    		 -90,848,000 22,366,000 -35,069,000 -102,572,000 24,426,000 -2,195,000 3,847,000 13,455,000   -4,063,000 2,696,000 -22,927,000 -149,398,000  
      recovery of loss on litigation
    		          -60,000,000      
      other operating expenses (income) – net
    		     12,207,000 219,000          
      loss on fair value adjustment for swaps – net
    		     -364,750   -1,459,000        
      unrealized foreign exchange gain – net
    		     -2,449,000 -28,657,000          
      net income share attributable to class a getty images holdings, inc. common stockholders:
    		                
      basic
    		     60 -10          
      diluted
    		     60 -10          
      unrealized foreign exchange gains (loss) – net
    		       2,439,000 16,422,000        
      operating expense:
    		                
      other operating expense – net
    		         1,036,000 -24,000 332,000 279,000 1,024,000 532,000  
      operating expense
    		         185,123,000 225,360,000 192,209,000 186,190,000 175,834,000 180,116,000  
      other expense, net:
    		                
      gain on fair value adjustment for swaps and foreign currency exchange contract – net
    		         -2,526,000 -2,322,000 -640,000 -2,085,000 731,000 5,672,000  
      unrealized foreign exchange gains – net
    		         598,750 16,482,000 -3,165,000 -10,922,000 -47,262,000 33,671,000  
      net loss on fair value adjustment for warrant liabilities
    		             -40,334,750 -161,339,000  
      net income attributable to noncontrolling interest
    		         -10,000 -45,000 -214,000 507,000 -402,000 -62,000  
      premium on early redemption of redeemable preferred stock
    		              26,678,000  
      redeemable preferred stock dividend
    		              4,666,000  
      total other income – net
    		           -34,854,000     
      other non-operating expense – net
    		            488,000    
      general and administrative expenses
    		               1,517,721 
      other income:
    		                
      change in fair value of derivative liabilities
    		               32,166,000 
      unrealized gain on investments held in trust account
    		               1,081,960 
      total other income
    		               33,247,960 
      basic and diluted weighted-average shares outstanding of class a ordinary shares
    		               82,800,000 
      basic and diluted net income per ordinary share
    		               0.29 
      basic and diluted weighted-average shares outstanding of class b ordinary shares
    		               25,700,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 
                      
        assets
      		                
        current assets:
      		                
        cash and cash equivalents
      		96,634,000 90,183,000 109,533,000 110,275,000 114,554,000 121,173,000 109,873,000 121,702,000 134,198,000 136,623,000 113,546,000 121,308,000 116,820,000 97,912,000 71,869,000  
        restricted cash
      		640,656,000 635,124,000 4,106,000 4,105,000 4,119,000 4,131,000 4,515,000 4,530,000 4,538,000 4,227,000 4,250,000 4,274,000 4,458,000 4,482,000 4,533,000  
        accounts receivable – net of allowance of 5,366 and 5,338, respectively
      		190,522,000                
        prepaid expenses
      		21,711,000 20,786,000 17,065,000 15,463,000 15,226,000 16,327,000 14,645,000 13,820,000 16,117,000 15,798,000 13,255,000 12,357,000 15,180,000 15,728,000 11,864,000 76,792 
        insurance recovery receivable
      		33,711,000 34,954,000 37,196,000 37,619,000 40,000,000 45,000,000 45,969,000 46,491,000 47,684,000 48,615,000 60,000,000      
        taxes receivable
      		10,402,000 10,342,000 10,671,000 10,540,000 10,058,000 9,577,000 10,411,000 9,951,000 9,789,000 9,758,000 10,421,000 10,604,000 11,542,000 11,297,000 2,644,000  
        other current assets
      		9,013,000 11,526,000 10,669,000 8,148,000 7,681,000 11,477,000 13,459,000 12,615,000 12,850,000 11,253,000 13,217,000 15,126,000 14,185,000 10,497,000 8,986,000  
        total current assets
      		1,002,649,000 1,011,383,000 355,221,000 348,809,000 350,335,000 358,815,000 335,574,000 330,402,000 363,617,000 365,004,000 340,854,000 285,330,000 297,385,000 269,519,000 224,405,000 80,005 
        property and equipment
      		179,557,000 184,189,000 185,279,000 187,178,000 180,309,000 177,292,000 182,801,000 179,272,000 178,226,000        
        operating lease right-of-use assets
      		21,838,000  26,641,000 29,241,000 30,478,000  34,845,000 36,498,000 38,744,000        
        goodwill
      		1,514,615,000 1,516,265,000 1,515,470,000 1,516,960,000 1,511,795,000 1,510,477,000 1,516,979,000 1,514,752,000 1,499,432,000 1,501,814,000 1,499,869,000 1,501,190,000 1,499,889,000 1,499,578,000 1,497,843,000  
        intangible assets, net of accumulated amortization
      		409,297,000 414,699,000 415,027,000 416,030,000 397,877,000 389,906,000 406,586,000 397,928,000 397,399,000        
        deferred income taxes
      		57,879,000 57,977,000 65,699,000 66,355,000 64,681,000 63,965,000 69,240,000 69,120,000 69,235,000        
        other assets
      		31,490,000 31,513,000 31,482,000 31,388,000 31,028,000 30,800,000 39,023,000 38,563,000 38,800,000        
        total assets
      		3,217,325,000 3,240,288,000 2,594,819,000 2,595,961,000 2,566,503,000 2,563,708,000 2,585,048,000 2,566,535,000 2,585,453,000       829,985,200 
        liabilities and stockholders’ equity
      		                
        current liabilities:
      		                
        accounts payable
      		107,315,000 114,231,000 105,054,000 103,496,000 103,133,000 99,320,000 100,208,000 96,823,000 91,837,000 102,525,000 94,072,000 90,540,000 90,303,000 93,766,000 89,443,000 17,063 
        accrued expenses
      		93,541,000 89,854,000 74,595,000 66,686,000 49,408,000 59,938,000 45,403,000 48,332,000 36,407,000 43,653,000 42,161,000 45,301,000 36,537,000 49,327,000 48,339,000 408,988 
        short-term debt
      		701,816,000  21,060,000 21,101,000 19,447,000            
        income taxes payable
      		14,858,000 13,772,000 9,701,000 9,463,000 17,363,000 10,913,000 7,388,000 10,420,000 13,941,000 11,325,000 5,670,000 7,900,000 13,274,000 8,031,000 1,307,000  
        litigation reserves
      		208,372,000 205,324,000 115,506,000 114,002,000 112,380,000 110,994,000 102,171,000 100,847,000 99,539,000 98,149,000 96,711,000      
        deferred revenue
      		199,089,000 188,338,000 176,795,000 184,934,000 186,634,000 172,090,000 171,345,000 169,396,000 180,603,000 176,349,000 169,025,000 175,721,000 179,522,000 171,371,000 163,220,000  
        total current liabilities
      		1,324,991,000 1,307,993,000 502,711,000 499,682,000 488,365,000 453,255,000 426,515,000 425,818,000 422,327,000 432,001,000 407,639,000 319,462,000 319,636,000 322,495,000 302,309,000 895,151 
        long-term debt
      		1,251,399,000 1,270,888,000 1,336,030,000 1,341,305,000 1,308,112,000 1,314,424,000 1,349,012,000 1,349,391,000 1,384,938,000        
        lease liabilities
      		22,300,000 23,553,000 24,405,000 25,925,000 26,559,000 29,034,000 32,170,000 34,223,000 36,899,000 39,858,000 41,358,000 42,204,000 44,363,000 46,218,000 47,252,000  
        uncertain tax positions
      		21,468,000 21,122,000 21,581,000 21,711,000 22,831,000 22,329,000 22,206,000 22,919,000 24,610,000 24,772,000 31,381,000 33,073,000 37,407,000 37,333,000 37,355,000  
        other long-term liabilities
      		2,716,000 1,889,000 2,233,000 2,523,000 2,177,000 1,969,000 1,993,000 1,951,000 2,697,000 3,462,000 4,222,000 4,445,000 3,457,000 3,167,000 7,424,000  
        total liabilities
      		2,630,712,000 2,639,662,000 1,912,132,000 1,935,949,000 1,925,407,000 1,845,368,000 1,853,797,000 1,864,326,000 1,896,308,000 1,920,331,000 1,897,261,000 1,845,027,000 1,872,995,000 1,875,135,000 1,830,722,000 71,207,140 
        commitments & contingencies
      		                
        stockholders’ equity:
      		                
        class a common stock
      		42,000 42,000 41,000 41,000 41,000 41,000 41,000 41,000 41,000 40,000 40,000 40,000 39,000 39,000 39,000  
        additional paid-in capital
      		2,043,226,000 2,039,751,000 2,032,426,000 2,027,941,000 2,022,385,000 2,017,407,000 2,010,856,000 2,005,180,000 1,993,009,000 1,983,276,000 1,973,330,000 1,957,188,000 1,945,803,000 1,936,324,000 1,926,489,000  
        accumulated deficit
      		-1,433,669,000 -1,429,605,000 -1,338,757,000 -1,361,123,000 -1,326,054,000 -1,223,482,000 -1,247,908,000 -1,245,713,000 -1,249,560,000 -1,263,015,000 -1,302,124,000 -1,283,721,000 -1,279,658,000 -1,282,354,000 -1,259,427,000 -71,029,705 
        accumulated other comprehensive loss
      		-70,700,000 -57,646,000 -59,129,000 -55,701,000 -103,420,000 -123,770,000 -79,585,000 -105,478,000 -102,682,000 -87,076,000 -111,964,000 -98,131,000 -100,548,000 -108,928,000 -145,182,000  
        total getty images holdings, inc. stockholders’ equity
      		538,899,000 552,542,000 634,581,000 611,158,000 592,952,000 670,196,000 683,404,000 654,030,000 640,808,000 633,225,000 559,282,000 575,376,000 565,636,000 545,081,000 521,919,000  
        non-controlling interest
      		47,714,000 48,084,000 48,106,000 48,854,000 48,144,000 48,144,000 47,847,000 48,179,000 48,337,000        
        total stockholders’ equity
      		586,613,000 600,626,000 682,687,000 660,012,000 641,096,000 718,340,000 731,251,000 702,209,000 689,145,000 681,430,000 607,497,000 623,636,000 614,110,000 593,048,000 570,288,000  
        total liabilities and stockholders’ equity
      		3,217,325,000 3,240,288,000 2,594,819,000 2,595,961,000 2,566,503,000 2,563,708,000 2,585,048,000 2,566,535,000 2,585,453,000        
        accounts receivable – net of allowance of 5,338 and 6,164, respectively
      		 208,468,000               
        operating lease right of use assets
      		 24,262,000    32,453,000           
        short-term debt - net
      		 696,474,000               
        accounts receivable – net of allowance of 5,353 and 6,164, respectively
      		  165,981,000              
        accounts receivable – net of allowance of 6,100 and 6,164, respectively
      		   162,659,000             
        accounts receivable – net of allowance of 6,123 and 6,164, respectively
      		    158,697,000            
        accounts receivable – net of allowance of 6,164 and 6,527, respectively
      		     151,130,000           
        redeemable preferred stock, 0.0001 par value...
      		                
        class b common stock
      		                
        accounts receivable – net of allowance of 6,911 and 6,526, respectively
      		      136,702,000          
        accounts receivable – net of allowance of 6,475 and 6,526, respectively
      		       121,293,000         
        stockholders' equity:
      		                
        accounts receivable – net of allowance of 6,439 and 6,526, respectively
      		        138,441,000        
        accounts receivable – net of allowance of 6,526 and 6,460, respectively
      		         138,730,000       
        property and equipment – net
      		         179,378,000 174,578,000 176,713,000 175,952,000 172,083,000 163,659,000  
        right of use assets
      		         41,098,000 41,997,000 43,311,000 45,353,000 47,231,000 48,318,000  
        identifiable intangible assets – net
      		         403,805,000 396,443,000 409,834,000 416,945,000 419,548,000 408,743,000  
        deferred income taxes – net
      		         69,400,000 7,639,000 8,286,000 8,328,000 8,272,000 7,785,000  
        other long-term assets
      		         41,262,000 43,378,000 43,999,000 43,253,000 51,952,000 50,257,000  
        total
      		         2,601,761,000 2,504,758,000 2,468,663,000 2,487,105,000 2,468,183,000 2,401,010,000  
        long-term debt – net
      		         1,398,658,000 1,380,386,000 1,414,549,000 1,436,674,000 1,428,847,000 1,392,422,000  
        commitments and contingencies
      		                
        preferred stock, 0.0001 par value...
      		                
        noncontrolling interest
      		         48,205,000 48,215,000 48,260,000 48,474,000 47,967,000 48,369,000  
        accounts receivable – net of allowance of 7,040 and 6,460, respectively
      		          126,165,000      
        accounts receivable – net of allowance of 7,090 and 6,460, respectively
      		           121,661,000     
        accounts receivable – net of allowance of 6,817 and 6,460, respectively
      		            135,200,000    
        accounts receivable – net of allowance of 6,460 and 5,946
      		             129,603,000   
        liabilities, redeemable preferred stock and stockholders’ equity
      		                
        short-term debt – net
      		                
        redeemable preferred stock:
      		                
        redeemable preferred stock, 0.01 par value...
      		                
        stockholders’ equity
      		                
        accounts receivable – net of allowance of 5,983 and 5,946
      		              124,509,000  
        cash
      		               3,213 
        investments and cash held in trust account
      		               829,905,195 
        liabilities and shareholders’ deficit
      		                
        accrued expenses - related party
      		               469,100 
        non-current accounts payable and accrued expenses
      		               5,858,989 
        working capital loan
      		               1,065,000 
        deferred underwriting commissions in connection with the initial public offering
      		               28,980,000 
        derivative liabilities
      		               34,408,000 
        class a ordinary shares, 0.0001 par value...
      		               829,805,195 
        shareholders’ deficit
      		                
        preference shares, 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
      		                
        class b ordinary shares, 0.0001 par value...
      		               2,570 
        total shareholders’ deficit
      		               -71,027,135 
        total liabilities and shareholders’ deficit
      		               829,985,200 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 
                       
          cash flows from operating activities:
        		               
          net loss
        		-4,434,000               
          adjustments to reconcile net loss to net cash from operating activities:
        		               
          depreciation and amortization
        		16,659,000  16,558,000 16,108,000 15,513,000           
          foreign currency losses on foreign denominated debt
        		-9,492,000               
          equity-based compensation
        		3,371,000 4,541,000 4,004,000 3,786,000 4,525,000 4,394,000 4,306,000 4,014,000 9,134,000 10,467,000 9,176,000 11,877,000 6,132,000 3,355,000  
          debt extinguishment
        		  0 0 5,474,000           
          deferred income taxes – net
        		-7,237,000 -3,166,000 -18,954,000 -28,709,000 54,827,000 3,613,000 -8,244,000 5,303,000 3,422,000 -72,456,000 1,628,000 -5,756,000 -40,000 -4,672,000  
          uncertain tax positions
        		346,000 -460,000 -130,000 -1,120,000 502,000 245,000 -712,000 -1,691,000 -163,000 -6,609,000 -2,942,000 -4,232,000 1,222,000 -23,000  
          amortization of debt issuance costs
        		1,927,000 1,687,000 1,503,000 2,395,000 1,923,000 614,000 621,000 540,000 743,000 1,000,000 1,005,000 929,000 1,031,000 1,473,000  
          non-cash operating lease costs
        		2,849,000  2,287,000 3,513,000 2,773,000  2,938,000 3,136,000 2,913,000  1,314,000     
          other
        		480,000 -5,009,000 104,000 3,088,000 3,145,000 3,319,000 848,000 862,000 632,000 1,110,000 1,824,000 801,000 723,000 -79,000  
          changes in assets and liabilities:
        		               
          accounts receivable
        		16,855,000 -42,533,000 -3,688,000 -237,000 -6,373,000 -19,168,000 -13,631,000 16,442,000 -2,051,000 -10,548,000 -7,862,000 12,427,000 -5,721,000 -3,727,000  
          accounts payable
        		-66,000 5,699,000 1,527,000 -910,000 6,075,000 1,377,000 -696,000 3,437,000 -8,877,000 7,018,000 1,361,000 763,000 657,000 2,395,000 3,608,379 
          accrued expenses
        		-19,482,000 12,890,000 -37,000 1,577,000 -4,719,000 7,692,000 3,334,000 3,612,000 -212,000 -6,576,000 5,011,000 -164,000 -5,079,000 367,000 -14,972,748 
          insurance recovery receivable
        		1,243,000 2,242,000 423,000 2,381,000 5,000,000 969,000 522,000 1,193,000 931,000 11,385,000      
          litigation reserves
        		3,048,000 89,818,000 1,504,000 1,507,000 1,501,000 8,823,000 1,323,000 1,309,000 1,390,000 1,438,000      
          lease liabilities, non-current
        		-3,370,000 -3,338,000 -2,796,000 -3,992,000 -3,265,000 -3,451,000 -2,854,000 -3,161,000 -2,957,000 -7,542,000 -1,430,000 -2,193,000 -2,022,000 -396,000  
          income taxes receivable/payable
        		-1,187,000 6,148,000 148,000 -7,848,000 6,683,000 2,472,000 105,000 -4,110,000 145,000 9,409,000 -219,000 852,000 -2,015,000 4,135,000  
          interest payable
        		25,998,000 4,368,000 8,149,000 16,932,000 -7,316,000  -7,328,000 7,315,000 -7,317,000  -6,938,000 7,443,000 -7,573,000 1,271,000  
          deferred revenue
        		13,220,000 11,478,000 -6,712,000 -6,325,000 13,167,000 5,649,000 -2,099,000 -10,941,000 7,883,000 2,120,000 -3,204,000 -2,217,000 7,833,000 2,533,000  
          net cash from operating activities
        		40,032,000 20,640,000 22,620,000 6,546,000 15,384,000 39,696,000 10,653,000 46,443,000 21,528,000 33,725,000 25,208,000 41,868,000 31,915,000 33,944,000 129,750,084 
          capital expenditures
        		-16,063,000 -12,966,000 -14,735,000 -16,111,000 -15,706,000 -15,127,000 -12,490,000 -15,381,000 -14,452,000 -15,131,000 -12,416,000 -13,927,000 -15,525,000 -13,257,000 0 
          free cash flows
        		23,969,000 7,674,000 7,885,000 -9,565,000 -322,000 24,569,000 -1,837,000 31,062,000 7,076,000 18,594,000 12,792,000 27,941,000 16,390,000 20,687,000 129,750,084 
          cash flows from investing activities:
        		               
          acquisition of property and equipment
        		-16,063,000 -12,966,000 -14,735,000 -16,111,000 -15,706,000 -15,127,000 -12,490,000 -15,381,000 -14,452,000 -15,131,000 -12,416,000 -13,927,000 -15,525,000 -13,257,000  
          net cash from investing activities
        		-16,063,000 -12,966,000 -14,735,000 -16,111,000 -15,706,000 -15,127,000 -12,622,000 -30,287,000 -14,452,000 -15,131,000 -12,416,000 -13,927,000 -15,525,000 -13,257,000  
          cash flows from financing activities:
        		               
          proceeds from issuance of debt
        		 628,400,000 0 0 1,040,872,000           
          debt refinancing costs
        		-876,000  -364,000 -3,853,000 -35,343,000           
          payment of debt
        		-6,504,000               
          payment of taxes associated with equity-based compensation
        		-28,000               
          net cash from financing activities
        		-7,408,000 604,238,000 -6,769,000 -8,752,000 -12,547,000 -2,352,000 -19,092,000 -29,502,000 -5,272,000 -3,837,000 -16,931,000 -24,535,000 -47,000 -5,714,000 -178,923,000 
          effects of exchange rates fluctuations
        		-4,578,000 -244,000 -1,857,000 14,024,000 6,238,000 -11,301,000 9,217,000 842,000 -3,918,000       
          net change in cash, cash equivalents and restricted cash
        		11,983,000               
          cash, cash equivalents and restricted cash – beginning of period
        		725,307,000  0 0 125,304,000  0 0 140,850,000  0 0 102,394,000   
          cash, cash equivalents and restricted cash – end of period
        		737,290,000  -741,000 -4,293,000 118,673,000  -11,844,000 -12,504,000 138,736,000  -7,786,000 4,304,000 121,278,000   
          supplemental disclosures:
        		               
          interest paid
        		26,277,000 45,137,000              
          income taxes paid, including foreign taxes withheld
        		7,100,000 11,893,000              
          net income
        		 -90,870,000 21,618,000 -34,359,000 -102,572,000 24,723,000 -2,527,000 3,689,000 13,587,000   -4,277,000 3,203,000 -23,329,000 -103,064,107 
          adjustments to reconcile net income to net cash from operating activities:
        		               
          depreciation
        		     15,059,000 14,879,000 14,689,000 14,360,000 14,025,000 13,786,000 13,540,000 13,023,000 12,276,000  
          amortization
        		     590,000 590,000 592,000 534,000 2,304,000 7,298,000 7,260,000 7,207,000 7,969,000  
          foreign currency losses (gain) on foreign denominated debt
        		               
          impairment of equity method investment
        		               
          debt and refinance issuance transaction costs
        		               
          non-cash fair value adjustment for swaps and foreign currency exchange contracts
        		         2,526,000 2,322,000 640,000 2,085,000   
          non cash operating lease costs
        		            1,878,000 335,000  
          loss on extinguishment of debt
        		             0  
          acquisition of a business, net of cash acquired
        		     0 -132,000         
          debt issuance and refinance costs
        		               
          proceeds from common stock issuance
        		 2,379,000 0   1,684,000 938,000 3,235,000 2,021,000 1,869,000 8,283,000 2,259,000 2,639,000   
          cash paid for settlement of employee taxes related to exercise of equity-based awards
        		         -3,106,000 -2,614,000     
          cash paid for equity issuance costs
        		         0 0 -64,000 -86,000 -2,916,000  
          net increase in cash, cash equivalents and restricted cash
        		 611,668,000    10,916,000 -11,844,000 -12,504,000 -2,114,000 23,054,000 -7,786,000 4,304,000 18,884,000   
          cash, cash equivalents and restricted cash - beginning of period
        		               
          cash, cash equivalents and restricted cash - end of period
        		               
          foreign currency loss on foreign denominated debt
        		               
          non-cash fair value adjustment for swaps
        		               
          prepayment and repayments of debt
        		               
          cash paid for settlement of employee taxes related to equity-based awards
        		      -30,000 -133,000 -2,492,000       
          foreign currency gain (losses) on foreign denominated debt
        		   38,811,000 18,330,000           
          prepayment of debt
        		   -6,202,000 -1,018,076,000 -2,600,000 -20,000,000         
          net decrease in cash, cash equivalents and restricted cash
        		   -4,293,000 -6,631,000           
          foreign currency (losses) gain on foreign denominated debt
        		               
          non-cash fair value adjustment for common stock warrants
        		               
          impairment of right of use assets
        		             0  
          transaction costs allocated to common stock warrants
        		               
          non-cash fair value adjustment of contingent consideration
        		               
          purchase of a minority investment
        		             0  
          payment of contingent consideration
        		             0  
          payment of redeemable preferred stock
        		             0  
          cash contributions from business combination
        		             0  
          debt issuance costs
        		     -1,436,000 0 -4,000 -2,201,000       
          proceeds from option and warrant exercises
        		               
          redemption of warrants for cash
        		               
          unrealized exchange gains on foreign denominated debt
        		      19,159,000 -3,420,000 -11,708,000 20,029,000    37,647,000  
          non-cash fair value adjustment for swaps - net
        		      0 0 1,459,000       
          repayment of debt
        		        -2,600,000 -2,600,000 -22,600,000 -22,600,000 -2,600,000 -2,600,000  
          other investing activities
        		               
          cash paid for debt issuance costs
        		         0 0     
          effects of exchange rate fluctuations
        		         8,297,000 -3,647,000 898,000 2,541,000 11,019,000  
          changes in current assets and liabilities:
        		               
          unrealized exchange loss (gains) on foreign denominated debt
        		           -424,000 9,489,000   
          non-cash fair value adjustment for warrant liabilties — net
        		               
          restructuring
        		               
          non-cash fair value adjustment for swaps and foreign currency exchange contracts — net
        		               
          transaction cost allocated to common stock warrants
        		             37,000  
          cash paid for settlement of employee taxes related to option exercises
        		             0  
          proceeds from option and warrant exercise
        		               
          change in fair value of derivative liabilities
        		               
          merger expenses paid by sponsor in exchange for working capital loan
        		               
          unrealized gain on investments held in trust account
        		               
          changes in operating assets and liabilities:
        		               
          prepaid expenses
        		               
          accrued expenses - related party
        		               
          non-current accounts payable and accrued expenses
        		               
          ​
        		               
          proceeds from working capital loan
        		               
          net change in cash
        		               
          cash - beginning of the period
        		               
          cash - end of the period
        		               
          ●