Genesis Energy, L.P
(NYSE:GEL)

Genesis Energy, L.P. operates in the midstream segment of the crude oil and natural gas industry. The company's Offshore Pipeline Transportation segment engages in offshore crude oil and natural gas pipeline transportation and handling operations; and in the deepwater pipeline servicing in the south...

Website: http://www.genesisenergy.com

Founded: 1996

Full Time Employees: 2,170

Sector: Energy

Industry: Oil & Gas Midstream

Energy

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30

revenues:
offshore pipeline transportation	147,281,000	154,335,000	143,306,000	125,370,000	108,887,000	102,786,000	101,119,000	99,024,000	101,990,000	93,003,000	106,297,000	91,459,000	91,395,000	79,087,000	89,805,000	82,085,000	68,068,000	71,375,000	69,479,000	73,221,000	64,384,000	39,860,000	53,893,000	64,964,000	78,429,000
marine transportation	80,045,000	82,179,000	77,058,000	79,617,000	80,644,000	77,675,000	78,496,000	81,871,000	83,574,000	86,675,000	80,220,000	77,343,000	83,226,000	83,406,000	77,795,000	76,320,000	55,774,000	54,154,000	48,716,000	47,626,000	40,331,000	39,280,000	51,912,000	56,720,000	62,346,000	60,885,000	59,404,000	58,706,000	56,650,000	58,527,000	56,296,000	56,185,000	48,929,000	53,249,000	48,534,000	53,202,000	50,302,000	53,091,000	55,285,000	52,609,000	52,036,000	58,256,000	60,536,000	62,594,000	57,371,000
onshore transportation and services	219,229,000	204,241,000	193,637,000	172,361,000	208,780,000
total revenues	446,555,000	440,755,000	414,001,000	377,348,000	398,311,000	725,553,000	714,297,000	756,261,000	770,105,000	774,104,000	807,618,000	804,662,000	790,612,000	714,037,000	721,248,000	721,725,000	631,947,000	581,581,000	518,821,000	503,855,000	521,219,000	453,140,000	443,125,000	388,467,000	539,923,000	604,329,000	621,697,000	634,785,000	620,009,000	689,296,000	745,278,000	752,388,000	725,808,000	720,049,000	486,114,000	406,723,000	415,491,000	428,053,000	460,050,000	445,976,000	378,414,000	491,011,000	572,334,000	656,327,000	526,857,000	847,282,000	964,114,000	1,015,049,000	1,019,719,000	514,141,000	1,259,818,000	1,213,657,000	1,147,214,000	1,272,112,000	942,334,000	922,668,000	932,943,000	806,881,000	830,200,000	762,790,000	689,798,000	602,243,000	576,012,000	456,538,000	466,531,000	436,274,000	403,389,000	342,204,000	253,493,000	378,040,000	636,919,000	640,540,000	486,185,000	460,803,000	354,270,000	201,016,000	183,564,000	191,873,000	229,551,000
yoy	12.11%	-39.25%	-42.04%	-50.10%	-48.28%	-6.27%	-11.56%	-6.02%	-2.59%	8.41%	11.98%	11.49%	25.11%	22.78%	39.02%	43.24%	21.24%	28.34%	17.08%	29.70%	-3.46%	-25.02%	-28.72%	-38.80%	-12.92%	-12.33%	-16.58%	-15.63%	-14.58%	-4.27%	53.31%	84.99%	74.69%	68.21%	5.67%	-8.80%	9.80%	-12.82%	-19.62%	-32.05%	-28.18%	-42.05%	-40.64%	-35.34%	-48.33%	64.80%	-23.47%	-16.36%	-11.11%	-59.58%	33.69%	31.54%	22.97%	57.66%	13.51%	20.96%	35.25%	33.98%	44.13%	67.08%	47.86%	38.04%	42.79%	33.41%	84.04%	15.40%	-36.67%	-46.58%	-47.86%	-17.96%	79.78%	218.65%	164.86%	140.16%	54.33%
qoq	1.32%	6.46%	9.71%	-5.26%	-45.10%	1.58%	-5.55%	-1.80%	-0.52%	-4.15%	0.37%	1.78%	10.72%	-1.00%	-0.07%	14.21%	8.66%	12.10%	2.97%	-3.33%	15.02%	2.26%	14.07%	-28.05%	-10.66%	-2.79%	-2.06%	2.38%	-10.05%	-7.51%	-0.94%	3.66%	0.80%	48.12%	19.52%	-2.11%	-2.93%	-6.96%	3.16%	17.85%	-22.93%	-14.21%	-12.80%	24.57%	-37.82%	-12.12%	-5.02%	-0.46%	98.33%	-59.19%	3.80%	5.79%	-9.82%	35.00%	2.13%	-1.10%	15.62%	-2.81%	8.84%	10.58%	14.54%	4.55%	26.17%	-2.14%	6.94%	8.15%	17.88%	35.00%	-32.95%	-40.65%	-0.57%	31.75%	5.51%	30.07%	76.24%	9.51%	-4.33%	-16.41%
costs and expenses:
offshore pipeline transportation operating costs	43,170,000	39,676,000	36,414,000	35,979,000	32,936,000	29,194,000	30,303,000	29,892,000	27,818,000	24,510,000	23,651,000	24,739,000	23,125,000	25,096,000	25,410,000	26,359,000	23,016,000	16,581,000	21,080,000	21,264,000	20,716,000	19,955,000	21,698,000	16,403,000	18,661,000	13,489,000	22,932,000	4,117,000	18,458,000	13,135,000	17,753,000	17,440,000	18,340,000	17,383,000	18,690,000	18,124,000	17,868,000	15,892,000	23,122,000	22,676,000	17,934,000	21,372,000	17,698,000
marine transportation operating costs	52,121,000	52,226,000	51,738,000	49,977,000	50,889,000	46,373,000	47,219,000	50,602,000	52,408,000	55,448,000	53,371,000	51,848,000	57,736,000	62,574,000	63,074,000	58,924,000	43,728,000	44,321,000	39,782,000	39,118,000	33,086,000	31,717,000	36,342,000	38,561,000	42,937,000	44,632,000	44,831,000	44,836,000	43,733,000	46,268,000	44,195,000	44,217,000	37,847,000	42,626,000	35,789,000	38,949,000	37,242,000	36,609,000	38,490,000	34,430,000	33,022,000	34,451,000	33,869,000	35,286,000	31,594,000
onshore transportation and services product costs	140,093,000	116,955,000	114,837,000	92,479,000	127,691,000
onshore transportation and services operating costs	58,125,000	63,394,000	60,065,000	60,549,000	68,009,000
general and administrative	17,524,000	15,665,000	15,288,000	14,744,000	40,642,000	10,835,000	15,042,000	18,546,000	15,009,000	17,526,000	16,770,000	16,931,000	14,552,000	13,773,000	17,038,000	20,665,000	15,122,000	22,241,000	14,371,000	12,907,000	11,666,000	11,062,000	11,072,000	25,413,000	9,373,000	12,590,000	14,999,000	13,412,000	11,686,000	17,486,000	24,209,000	13,529,000	11,674,000	27,698,000	19,409,000	9,338,000	9,976,000	10,909,000	11,212,000	11,283,000	12,221,000	10,143,000	26,799,000	14,832,000	13,221,000	10,221,000	13,765,000	14,696,000	12,010,000	11,634,000	12,095,000	11,314,000	11,747,000	12,485,000	10,375,000	9,967,000	9,592,000	9,134,000	8,905,000	8,380,000	8,054,000	89,728,000	10,583,000	6,801,000	6,294,000	6,797,000	10,128,000	8,306,000	8,754,000	6,732,250	9,239,000	9,166,000	8,524,000	3,413,000	4,724,000	5,600,000	3,328,000	3,125,000	4,539,000
depreciation and amortization	58,909,000	62,928,000	57,068,000	55,905,000	56,171,000																															56,609,000	56,112,000	65,396,000	54,265,000	55,900,000	46,635,000	53,640,000	41,170,000	28,205,000	27,125,000	25,989,000	25,148,000	20,491,000	19,280,000	17,995,000	16,066,000	15,670,000	15,053,000	15,719,000	14,838,000	15,357,000	15,035,000	19,177,000	14,593,000	14,253,000	13,903,000	13,068,000	13,477,000	13,606,000	13,406,000	15,223,000	15,806,000	16,133,000	15,419,000	19,760,000	18,100,000	16,721,000	16,789,000	26,401,000	8,372,000	2,046,000	1,928,000	1,963,000	2,107,000
total costs and expenses	369,942,000	350,844,000	335,410,000	309,633,000	376,338,000	693,453,000	664,080,000	697,540,000	698,047,000	708,543,000	695,924,000	701,878,000	741,231,000	622,376,000	646,153,000	625,140,000	580,276,000	593,937,000	484,327,000	478,318,000	493,198,000	484,072,000	439,093,000	666,687,000	480,761,000	533,390,000	568,910,000	547,837,000	557,980,000	685,177,000	699,130,000	691,488,000	666,727,000	656,642,000	443,014,000	345,276,000	362,894,000	384,641,000	404,871,000	397,988,000	318,566,000	433,141,000	527,536,000	626,947,000	502,038,000	816,658,000	928,846,000	983,792,000	984,317,000	491,780,000	1,235,220,000	1,180,007,000	1,117,066,000	1,241,939,000	913,216,000	894,999,000	906,213,000	791,824,000	801,568,000	736,859,000	676,966,000	668,147,000	565,829,000	438,239,000	456,493,000	438,028,000	395,033,000	334,456,000	246,472,000	366,321,000	623,538,000	629,508,000	484,426,000	473,482,000	347,227,000	202,335,000	181,984,000
operating income	76,613,000	89,911,000	78,591,000	67,715,000	21,973,000	32,100,000	50,217,000	58,721,000	72,058,000	65,561,000	111,694,000	102,784,000	49,381,000	91,661,000	75,095,000	96,585,000	51,671,000	-12,356,000	34,494,000	25,537,000	28,021,000	-30,932,000	4,032,000	-278,220,000	59,162,000	70,939,000	52,787,000	86,948,000	62,029,000	4,119,000	46,148,000	60,900,000	59,081,000	63,407,000	43,100,000	61,447,000	52,597,000	43,412,000	55,179,000	47,988,000	59,848,000	57,870,000	44,798,000	29,380,000	24,819,000	30,624,000	35,268,000	31,257,000	35,402,000	22,361,000	24,598,000	33,650,000	30,148,000	30,173,000	29,118,000	27,669,000	26,730,000	15,057,000	28,632,000	25,931,000	12,832,000	-65,904,000	10,183,000	18,299,000	10,038,000	5,781,250	8,356,000	7,748,000	7,021,000	6,543,000	13,381,000	11,032,000	1,759,000	1,826,000	7,043,000	-1,319,000	1,580,000	1,169,000	1,688,000
yoy	248.67%	180.10%	56.50%	15.32%	-69.51%	-51.04%	-55.04%	-42.87%	45.92%	-28.47%	48.74%	6.42%	-4.43%	-841.83%	117.70%	278.22%	84.40%	-60.05%	755.51%	-109.18%	-52.64%	-143.60%	-92.36%	-419.98%	-4.62%	1622.24%	14.39%	42.77%	4.99%	-93.50%	7.07%	-0.89%	12.33%	46.06%	-21.89%	28.05%	-12.12%	-24.98%	23.17%	63.34%	141.14%	88.97%	27.02%	-6.01%	-29.89%	36.95%	43.38%	-7.11%	17.43%	-25.89%	-15.52%	21.62%	12.79%	100.39%	1.70%	6.70%	108.31%	-122.85%	181.17%	41.71%	27.83%	-1239.96%	21.86%	136.18%	42.97%	-11.64%	-37.55%	-29.77%	299.15%	258.32%	89.99%	-936.39%	11.33%	56.20%	317.24%
qoq	-14.79%	14.40%	16.06%	208.17%	-31.55%	-36.08%	-14.48%	-18.51%	9.91%	-41.30%	8.67%	108.14%	-46.13%	22.06%	-22.25%	86.92%	-518.19%	-135.82%	35.07%	-8.86%	-190.59%	-867.16%	-101.45%	-570.27%	-16.60%	34.39%	-39.29%	40.17%	1405.92%	-91.07%	-24.22%	3.08%	-6.82%	47.12%	-29.86%	16.83%	21.16%	-21.33%	14.98%	-19.82%	3.42%	29.18%	52.48%	18.38%	-18.96%	-13.17%	12.83%	-11.71%	58.32%	-9.09%	-26.90%	11.62%	-0.08%	3.62%	5.24%	3.51%	77.53%	-47.41%	10.42%	102.08%	-119.47%	-747.20%	-44.35%	82.30%	73.63%	-30.81%	7.85%	10.35%	7.31%	-51.10%	21.29%	527.17%	-3.67%	-74.07%	-633.97%	-183.48%	35.16%	-30.75%
operating margin %	17.16%	20.40%	18.98%	17.94%	5.52%	4.42%	7.03%	7.76%	9.36%	8.47%	13.83%	12.77%	6.25%	12.84%	10.41%	13.38%	8.18%	-2.12%	6.65%	5.07%	5.38%	-6.83%	0.91%	-71.62%	10.96%	11.74%	8.49%	13.70%	10.00%	0.60%	6.19%	8.09%	8.14%	8.81%	8.87%	15.11%	12.66%	10.14%	11.99%	10.76%	15.82%	11.79%	7.83%	4.48%	4.71%	3.61%	3.66%	3.08%	3.47%	4.35%	1.95%	2.77%	2.63%	2.37%	3.09%	3.00%	2.87%	1.87%	3.45%	3.40%	1.86%	-10.94%	1.77%	4.01%	2.15%	1.33%	2.07%	2.26%	2.77%	1.73%	2.10%	1.72%	0.36%	0.40%	1.99%	-0.66%	0.86%	0.61%	0.74%
equity in earnings of equity investees	14,162,000	11,962,000	10,845,000	12,330,000	12,492,000	18,003,000	11,634,000	12,213,000	16,441,000	16,592,000	17,242,000	14,811,000	17,553,000	13,954,000	13,236,000	14,572,000	12,444,000	12,715,000	10,301,000	14,222,000	20,660,000	22,803,000	14,439,000	12,618,000	14,159,000	16,611,000	11,830,000	15,046,000	12,997,000	15,238,000	9,492,000	8,324,000	10,572,000	16,241,000	13,044,000	10,426,000	11,335,000	12,582,000	12,488,000	12,157,000	10,717,000	6,010,000	14,260,000	18,661,000	15,519,000	15,378,000	15,017,000	4,922,000	7,818,000	6,057,000	7,059,000	5,623,000	3,936,000			1,047,000	3,492,000			592,000	3,197,000
interest expense	-67,978,000	-67,530,000	-66,407,000	-60,754,000	-70,038,000	-75,647,000	-71,984,000	-70,870,000	-68,734,000	-60,606,000	-61,580,000	-61,623,000	-60,854,000	-57,383,000	-57,710,000	-55,959,000	-55,104,000	-56,786,000	-59,940,000	-59,169,000	-57,829,000	-51,884,000	-51,312,000	-51,618,000	-54,965,000	-53,559,000	-54,673,000	-55,507,000	-55,701,000	-56,327,000	-58,819,000	-57,909,000	-56,136,000	-54,645,000	-47,388,000	-37,990,000	-36,739,000	-35,290,000	-34,735,000	-35,535,000	-34,387,000	-33,859,000	-29,617,000	-17,905,000	-19,215,000	-19,325,000	-20,441,000	-14,069,000	-12,804,000	-12,301,000	-12,587,000	-12,254,000	-11,441,000	-10,224,000	-9,873,000	-10,228,000	-10,596,000	-9,097,000	-8,960,000	-9,011,000	-8,699,000	-9,418,000	-6,542,000	-3,760,000	-3,218,000	-3,779,000	-3,436,000	-3,389,000	-3,056,000	-4,394,000	-4,601,000	-2,156,000	-1,786,000	-4,633,000	-4,842,000	-355,000		-770,000	-309,000
other expense	-3,540,000			-8,935,000	-844,000	-13,938,000		-1,429,000		-2,815,000			-1,808,000				-4,258,000											-4,692,000	-2,976,000			-188,000	-5,244,000	-14,439,000	-2,276,000
income from continuing operations before income taxes	19,257,000	34,343,000	23,029,000	10,356,000	-36,417,000																																									26,677,000	29,844,000	22,110,000	30,416,000																													1,922,250	1,695,000
income tax expense	-112,000				-144,000			-22,000	-809,000	-437,000	-574,000	-290,000	-884,000	-1,634,000	-660,000	-571,000	-304,000	-500,000	-423,000	-525,000		-752,000	-145,000	-795,000		-164,000	-111,000	-143,000	-402,000	-228,500	-283,000	-256,000	-375,000	-219,500	-320,000	-303,000	-255,000	-383,000	-949,000	-1,009,000	-1,001,000	-845,000	-1,292,000	-942,000	-908,000	-583,500	-731,000										-22,000	-156,500	-172,000	-154,000	-300,000	-456,750	-155,000	-981,000	-691,000			-817,000				-1,648,000
net income from continuing operations	19,145,000	34,279,000	22,776,000	10,011,000	-36,561,000
discontinued operations
income from discontinued operations, net of tax					8,448,000
loss from disposal of discontinued operations					-432,193,000
net loss from discontinued operations, net of tax
net income	19,145,000	34,279,000	22,776,000	10,011,000	-460,306,000	-41,289,000	-9,287,000	-1,387,000	18,956,000	20,499,000	66,782,000	55,678,000	3,388,000	46,598,000	8,573,000	69,515,000	4,449,000	-58,990,000	-13,827,000	-35,780,000	-29,435,000	-81,148,000	-25,580,000	-322,565,000	28,979,000	24,660,000	17,807,000	41,652,000	15,947,000	-28,927,000	-1,634,000	10,871,000	7,898,000	15,401,000	6,160,000	33,580,000	26,938,000	20,321,000	31,983,000	23,601,000	35,177,000	26,296,000	363,409,000	11,665,000	20,215,000	26,166,000	29,113,000	21,148,000	29,775,000	17,887,000	18,474,000	26,902,000	22,846,000	26,937,000	31,194,000	18,584,000	19,604,000	7,773,000	19,088,000	17,358,000	7,030,000	-74,650,000	3,863,000	13,921,000	6,325,000	-6,842,000	3,897,000	3,822,000	5,301,000	6,353,000	10,763,000	7,328,000	1,645,000	-15,462,000	1,699,000	-1,372,000	1,585,000	651,000	1,695,000
yoy	-104.16%	-183.02%	-345.25%	-821.77%	-2528.29%	-301.42%	-113.91%	-102.49%	459.50%	-56.01%	678.98%	-19.91%	-23.85%	-178.99%	-162.00%	-294.28%	-115.11%	-27.31%	-45.95%	-88.91%	-201.57%	-429.07%	-243.65%	-874.43%	81.72%	-185.25%	-1189.78%	283.15%	101.91%	-287.83%	-126.53%	-67.63%	-70.68%	-24.21%	-80.74%	42.28%	-23.42%	-22.72%	-91.20%	102.32%	74.01%	0.50%	1148.27%	-44.84%	-32.11%	46.29%	57.59%	-21.39%	30.33%	-33.60%	-40.78%	44.76%	16.54%	246.55%	63.42%	7.06%	178.86%	-110.41%	394.12%	24.69%	11.15%	991.06%	-0.87%	264.23%	19.32%	-207.70%	-63.79%	-47.84%	222.25%	-141.09%	533.49%	-634.11%	3.79%	-2475.12%	0.24%
qoq	-44.15%	50.50%	127.51%	-102.17%	1014.84%	344.59%	569.57%	-107.32%	-7.53%	-69.30%	19.94%	1543.39%	-92.73%	443.54%	-87.67%	1462.49%	-107.54%	326.63%	-61.36%	21.56%	-63.73%	217.23%	-92.07%	-1213.10%	17.51%	38.48%	-57.25%	161.19%	-155.13%	1670.32%	-115.03%	37.64%	-48.72%	150.02%	-81.66%	24.66%	32.56%	-36.46%	35.52%	-32.91%	33.77%	-92.76%	3015.38%	-42.30%	-22.74%	-10.12%	37.66%	-28.97%	66.46%	-3.18%	-31.33%	17.75%	-15.19%	-13.65%	67.85%	-5.20%	152.21%	-59.28%	9.97%	146.91%	-109.42%	-2032.44%	-72.25%	120.09%	-192.44%	-275.57%	1.96%	-27.90%	-16.56%	-40.97%	46.88%	345.47%	-110.64%	-1010.06%	-223.83%	-186.56%	143.47%	-61.59%
net income margin %	4.29%	7.78%	5.50%	2.65%	-115.56%	-5.69%	-1.30%	-0.18%	2.46%	2.65%	8.27%	6.92%	0.43%	6.53%	1.19%	9.63%	0.70%	-10.14%	-2.67%	-7.10%	-5.65%	-17.91%	-5.77%	-83.04%	5.37%	4.08%	2.86%	6.56%	2.57%	-4.20%	-0.22%	1.44%	1.09%	2.14%	1.27%	8.26%	6.48%	4.75%	6.95%	5.29%	9.30%	5.36%	63.50%	1.78%	3.84%	3.09%	3.02%	2.08%	2.92%	3.48%	1.47%	2.22%	1.99%	2.12%	3.31%	2.01%	2.10%	0.96%	2.30%	2.28%	1.02%	-12.40%	0.67%	3.05%	1.36%	-1.57%	0.97%	1.12%	2.09%	1.68%	1.69%	1.14%	0.34%	-3.36%	0.48%	-0.68%	0.86%	0.34%	0.74%
net income attributable to noncontrolling interests	-12,345,000	-14,408,000	-13,569,000	-10,417,000	-8,769,000	-8,090,000	-7,890,000	-7,357,000	-7,603,000	-8,549,000	-8,712,000	-6,334,000	-5,032,000			-11,548,000																									126,000	-48,750	-195,000																				1,205,000	317,000
net income attributable to genesis energy, l.p.	6,800,000	19,871,000	9,207,000	-406,000	-469,075,000	-49,379,000	-17,177,000	-8,744,000	11,353,000	11,950,000	58,070,000	49,344,000		41,975,000	3,385,000	35,347,000					-34,224,000	-85,156,000	-29,717,000	-326,714,000	24,909,000	22,368,000	17,557,000	40,120,000	15,954,000	-24,783,000	-323,000	10,997,000	8,034,000	15,512,000	6,312,000	33,733,000	27,090,000	22,118,000	32,101,000	23,727,000	35,303,000	27,434,000	363,214,000															7,773,000	19,088,000	17,358,000	7,030,000	-74,650,000	5,068,000	14,238,000	6,885,000			4,456,000	5,290,000
less: accumulated distributions and returns attributable to class a convertible preferred units	-13,583,000	-14,868,000	-14,868,000	-14,868,000	-28,402,000	-21,894,000	-21,894,000	-21,894,000		-21,505,000	-22,308,000	-22,910,000
net loss attributable to common unitholders	-6,783,000	-129,603,000	-5,661,000	-15,274,000	-497,477,000				-10,541,000				-25,646,000	-5,642,500	-15,299,000		-23,934,000
net loss attributable to common unitholders per common unit from continuing operations - basic and diluted	-60
net loss per common unit - basic and diluted	-60	-1,057.5	-50	-120	-4,060
weighted-average outstanding common units:
basic and diluted	122,464,000	122,464,000	122,464,000	122,464,000	122,464,000		122,464,000	122,464,000	122,464,000	122,535,000	122,521,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	122,579,000	121,546,000	122,579,000	122,579,000	118,388,000	113,433,000	115,718,000	109,979,000	109,979,000	103,004,000	107,617,000	99,174,000	95,029,000	90,060,000	88,941,000	88,691,000	88,691,000	83,957,000	83,878,000	81,973,000	81,203,000	78,363,000	79,901,000	79,465,000	72,836,000	67,938,000	70,447,000	64,615,000	64,615,000	40,560,000
income tax benefit		-185,500	-253,000	-345,000		-1,807,000	846,000														-222,000				365,000																							-962,000	-641,000	-335,000	-596,000	-117,000	203,000	614,000	8,517,000	96,000										-1,419,000	-253,000		-591,000	-871,000	1,504,000		1,377,000	1,713,000	-1,004,000	-25,000
net income from discontinued operations, net of tax					-423,745,000
net loss per common unit from continuing operations - basic and diluted		-192.5	-50
net loss from continuing operations per common unit - basic and diluted				-120	-600
soda and sulfur services						379,716,000	370,065,000	389,994,000	400,948,000	403,170,000	423,575,000	462,855,000	444,648,000
onshore facilities and transportation						165,376,000	164,617,000	185,372,000	183,593,000	191,256,000	197,526,000	173,005,000	171,343,000	220,422,000	240,967,000	244,712,000	222,431,000	193,445,000	162,975,000	145,921,000	189,217,000	138,976,000	130,589,000	74,159,000	155,758,000	183,442,000	205,028,000	223,046,000	209,556,000	261,648,000	327,145,000	327,353,000	317,709,000	327,255,000	247,144,000	232,815,000
soda and sulfur services operating costs						322,942,000	333,844,000	343,892,000	351,366,000	355,575,000	344,963,000	372,665,000	406,222,000
onshore facilities and transportation product costs						142,942,000	137,440,000	159,155,000	160,388,000	167,552,000	171,142,000	149,429,000	149,056,000	197,167,000	213,680,000	217,703,000	199,602,000	168,891,000	129,498,000	124,684,000	160,751,000	114,483,000	103,245,000	43,447,000	111,952,000	141,772,000	160,772,000	167,050,000	168,105,000	203,560,000	273,251,000	283,059,000	277,818,000	283,923,000	202,047,000	188,395,000
onshore facilities and transportation operating costs						18,227,000	18,395,000	17,840,000	17,287,000	17,709,000	17,648,000	17,839,000	17,380,000	17,790,000	17,697,000	16,902,000	15,677,000	15,226,000	15,792,000	15,833,000	16,262,000	16,771,000	16,984,000	18,238,000	18,248,000	18,828,000	19,550,000	19,175,000	19,652,000	21,696,000	22,005,000	23,046,000	22,295,000	22,029,000	23,982,000	33,939,000
depreciation, depletion and amortization						79,937,000	81,837,000	77,613,000	73,771,000	70,223,000	68,379,000	68,427,000	73,160,000	79,080,000	73,946,000	73,673,000	69,506,000	108,771,000	67,148,000	67,541,000	66,286,000	73,112,000	67,733,000	80,120,000	74,357,000	79,293,000	83,522,000	79,353,000	77,638,000	68,379,000	91,876,000	77,680,000	75,255,000	76,027,000	63,732,000
income from operations before income taxes						-39,482,000	-10,133,000	-1,365,000	19,765,000	18,732,000	67,356,000	55,968,000	4,272,000	48,232,000	9,233,000	70,086,000	4,753,000				-29,213,000
net income attributable to common unitholders						-20,062,500	-39,071,000	-30,638,000		9,137,500	35,762,000	26,434,000				16,663,000
net income per common unit																																														280	330	240	340
basic and diluted						-165	-320	-250		75	290	220				140					-430	-790	-390	-2,820	50	37.5	-10	170		-67.5	-150	-50	-70	127.5	10	280	230	202.5	280	220	320	982.5	3,380	120	210					207.5	220	330	280	225	390	230	270
less: accumulated distributions attributable to class a convertible preferred units									-21,894,000				-24,002,000	-24,000,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,684,000	-18,415,000	-18,021,000	-17,635,000	-17,257,000	-16,888,000
net loss per common unit
basic and diluted									-90				-210	-45	-120		-200	-312.5	-320	-490									-20
gain on sale of asset														-10,000,000		-40,000,000
net income attributable to redeemable noncontrolling interests																-22,620,000	-7,823,000	-7,759,000	-7,082,000	-5,766,000	-4,791,000	-3,719,000	-4,149,000	-4,159,000	-4,086,000	-1,961,000	-272,000
other income												-4,000		-2,689,500	-21,388,000	14,888,000		-8,542,250	1,741,000	-15,845,000	-20,065,000	-20,383,000	7,406,000	-4,550,000	10,258,000	-9,332,000	7,974,000			8,627,000	1,828,000													-17,529,000
net loss attributable to genesis energy, l.p.													-1,644,000				-5,250,000	-24,201,250	-20,899,000	-41,682,000
sodium minerals and sulfur services														331,122,000	312,681,000	318,608,000	285,674,000	262,607,000	237,651,000	237,087,000	227,287,000	235,024,000	206,731,000	192,624,000	243,390,000	278,368,000	277,527,000	274,606,000	275,486,000	297,921,000	291,722,000	298,881,000	285,910,000	264,743,000	109,765,000
sodium minerals and sulfur services operating costs														226,896,000	235,308,000	250,914,000	213,625,000	217,906,000	196,656,000	196,971,000	184,431,000	194,927,000	178,688,000	167,010,000	205,233,000	222,786,000	222,304,000	219,894,000	218,708,000	227,272,000	229,204,000	232,517,000	223,498,000	200,583,000	79,365,000
net loss attributable to noncontrolling interests														-4,653,000	-5,188,000		-1,876,000	-31,000	10,000	-136,000	2,000	-289,000	12,000	10,000	16,000	-331,000	22,000	-1,532,000	7,000	4,144,000	1,311,000	126,000	136,000	111,000	152,000	153,000	152,000	1,797,000	118,000	126,000
impairment expense																							3,331,000	277,495,000
loss from operations before income taxes																		-19,468,000	-13,404,000	-35,255,000
net loss available to common unitholders																		-38,214,250	-39,583,000	-60,366,000									-2,461,000
net income available to common unitholders																					-52,908,000	-103,840,000	-48,401,000	-345,398,000	6,225,000	3,684,000	-1,127,000	21,436,000		-42,804,000	-17,958,000	-6,260,000	-8,854,000	-1,014,000	843,000
income before income taxes																						-79,647,750	-25,435,000	-321,770,000	28,614,000	19,015,500	17,918,000	41,795,000	16,349,000	4,512,250	-1,351,000	11,127,000	8,273,000	16,889,000	6,480,000	33,883,000	27,193,000	23,430,000	32,932,000	24,610,000	36,178,000	99,607,750	364,701,000	12,607,000	21,123,000					17,183,000	19,070,000	27,019,000	22,643,000	26,323,000	22,677,000	18,488,000	19,626,000	5,930,000	19,260,000	17,512,000	7,330,000	-73,889,000	4,018,000	14,902,000	7,016,000	3,670,250	4,150,000	4,639,000	5,892,000				268,000
offshore pipeline transportation services																										59,120,500	79,738,000	78,427,000	78,317,000	71,200,000	70,115,000	69,969,000	73,260,000	74,802,000	80,671,000	77,638,000	85,128,000	89,842,000	89,717,000	78,994,000	76,126,000	76,794,000	61,388,000
gain on sale of assets																														-38,901,000	-3,363,000			-13,627,000		-26,684,000
less: accumulated distributions attributable to series a convertible preferred units																																		-1,367,250	-5,469,000
refinery services																																				43,068,000	45,046,000	41,918,000	45,725,000	41,324,000	42,536,000	42,100,000	43,332,000	46,324,000	46,124,000	49,199,000	51,208,000	52,801,000	54,193,000	52,615,000	52,410,000	51,476,000	49,484,000	51,675,000	47,977,000	48,320,000	48,045,000	56,410,000	48,392,000	49,363,000	47,546,000	44,900,000	38,437,000	38,221,000	29,502,000	28,471,000	30,006,000	34,594,000	48,294,000	64,429,000	61,306,000	55,727,000	43,912,000
refinery services operating costs																																				26,606,000	27,364,000	23,802,000	25,077,000	21,579,000	20,985,000	21,581,000	22,363,000	25,835,000	27,027,000	28,027,000	29,031,000	31,148,000	33,195,000	32,985,000	33,040,000	32,821,000	32,443,000	32,405,000	29,243,000	31,050,000	30,779,000	36,796,000	30,136,000	30,264,000	29,586,000	27,826,000	22,251,000	21,790,000	16,227,000	15,199,000	17,160,000	21,218,000	35,333,000	49,396,000	48,265,000	38,111,000	30,324,000	23,393,000	16,804,000
net income per common unit:
basic and diluted						-165	-320	-250		75	290	220				140					-430	-790	-390	-2,820	50	37.5	-10	170		-67.5	-150	-50	-70	127.5	10	280	230	202.5	280	220	320	982.5	3,380	120	210					207.5	220	330	280	225	390	230	270
supply and logistics																																					235,015,000	291,602,000	255,324,000	256,799,000	189,565,000	294,679,000	387,169,000	527,218,000	403,504,000	547,783,000	891,583,000	939,056,000	944,606,000	441,551,000	1,184,191,000	1,139,644,000	1,076,951,000	1,199,941,000	875,193,000	857,127,000	865,489,000	733,914,000	765,714,000	698,343,000	627,797,000
supply and logistics product costs																																					192,093,000	202,904,000	230,229,000	227,998,000	162,393,000	264,245,000	354,331,000	492,125,000	370,918,000	681,268,000	791,411,000	844,395,000	849,262,000	361,839,000	1,116,871,000	1,066,886,000	1,001,545,000	1,129,243,000	811,896,000	792,413,000	808,095,000	682,649,000	710,355,000	653,544,000
supply and logistics operating costs																																					22,239,000	46,628,000	17,473,000	18,362,000	18,640,000	22,272,000	24,585,000	23,782,000	25,239,000	-79,353,000	62,298,000	64,679,000	63,092,000	60,628,000	50,870,000	46,171,000	49,194,000	46,188,000	40,953,000	40,707,000	37,916,000	39,605,000	33,478,000	25,813,000
onshore pipeline transportation services																																						12,100,000	13,999,000	16,250,000	18,151,000	19,182,000	19,909,000
onshore pipeline transportation operating costs																																						4,374,750	5,003,000	5,760,000	6,736,000	5,437,000	6,721,000
gain on basis step up on historical interest																																										-2,880,000	335,260,000
pipeline transportation services																																												20,191,000	19,858,000	21,018,000	21,323,000	23,192,000	20,920,000	19,975,000	23,217,000	22,537,000	20,779,000	20,496,000	19,164,000	17,221,000	19,409,000	16,557,000	16,094,000	15,084,000	14,455,000
pipeline transportation operating costs																																												6,882,000	6,914,000	7,713,000	7,193,000	8,383,000	7,478,000	6,699,000	6,278,000	7,145,000	7,084,000	5,899,000	5,911,000	5,032,000	5,052,000	4,550,000	3,988,000	4,356,000	4,070,000	5,585,000	3,007,000	2,621,000	3,564,000	1,996,000	2,852,000	2,638,000	2,494,000	1,873,250	2,647,000	2,490,000	2,356,000
income from continuing operations																																														26,166,000	29,113,000	21,148,000	29,775,000																													651,000	1,695,000
income from discontinued operations
basic and diluted net income per common unit:
continuing operations																																														280	330	240	340
net income per common unit																																														280	330	240	340
equity in earnings (losses) of equity investees																																																						1,992,750	3,432,000
net income on disposal of surplus assets																																																								473,000		-87,000	113,000
net gain on disposal of surplus assets																																																									-256,000									-35,250	17,000					76,000	18,000
equity in (losses) earnings of equity investees																																																										844,250	-412,000
net income attributable to genesis energy, l.p. per common unit:
basic and diluted																																																										162.5	270	270	110
net loss on disposal of surplus assets																																																												249,000								60,000						-6,000				-9,500	11,000
supply and logistics costs:
product costs																																																													597,139,000
operating costs																																																													24,225,000	25,009,000	23,300,000	20,848,000	22,616,000	15,191,500	22,894,000	17,921,000	17,269,000	13,823,500	20,927,000	17,785,000	16,582,000	4,323,750	8,564,000
net (gain) loss on disposal of surplus assets																																																													-11,000			-62,000					-218,000	9,000	-58,000					-8,000
supply and logistics:
unrelated parties																																																														334,688,750	518,441,000	400,612,000	419,702,000	208,414,500	355,604,000	290,236,000	187,818,000	388,139,750	554,838,000	568,328,000	429,393,000	2,443,000	3,610,000	190,293,000	172,843,000	181,602,000	217,947,000
related parties																																																														253,500	368,000	249,000	397,000	804,500	846,000	1,128,000	1,244,000	858,000	1,558,000	1,149,000	725,000	511,000	763,000	442,000	436,000	252,000	194,000
pipeline transportation, including natural gas sales:
transportation services - unrelated parties																																																														9,085,500	13,565,000	12,895,000	7,009,000	2,860,500	4,009,000	4,032,000	3,401,000	4,034,750	5,062,000	5,168,000	5,909,000	3,129,750	4,596,000
transportation services - related parties																																																														715,250			5,734,000	6,043,750	7,977,000	7,904,000	8,294,000	3,343,000	8,205,000	4,115,000	1,052,000
natural gas sales revenues																																																														491,750	522,000	530,000	915,000	416,750	435,000	519,000	713,000	1,021,250	1,158,000	1,603,000	1,324,000	818,500	800,000
co2 marketing:
product costs - unrelated parties																																																														312,944,250	490,358,000	369,228,000	392,191,000	187,881,000	324,162,000	266,313,000	163,731,000	367,813,500	521,779,000	542,200,000	407,275,000	164,079,250	304,089,000
product costs - related parties																																																																		438,500		41,000	1,713,000					17,250	40,000
operating costs - related parties																																																														483,000	599,000	1,333,000
pipeline transportation costs:
natural gas purchases																																																														461,750	490,000	492,000	865,000	379,750	395,000	470,000	654,000	997,500	1,136,000	1,568,000	1,286,000	791,000	817,000	1,112,000	1,235,000	1,011,000	1,341,000
co2 marketing costs:
transportation costs																																																														1,135,500	1,741,000	1,567,000	1,234,000
other costs																																																														11,750	16,000	15,000	16,000	11,750	16,000	15,000	16,000	11,250	15,000	15,000	15,000	32,750	40,000	45,000	46,000	46,000	50,000
net income (gain) on disposal of surplus assets																																																														6,250	7,000		80,000
equity in earnings of joint ventures																																																														1,433,000	377,000	363,000	182,000			264,000	1,906,000	94,500	216,000		178,000	228,750	361,000	293,000	261,000	212,000	267,000
interest income																																																																	14,000	13,750	18,000	16,000	21,000	88,000	118,000	117,000	117,000	54,750	141,000	34,000	44,000	41,000	49,000
net income (income) attributable to noncontrolling interests																																																																	560,000
transportation costs - related party																																																																		1,062,750	1,603,000	1,341,000	1,307,000	1,030,250	1,488,000	1,376,000	1,257,000	949,000	1,462,000	1,236,000	1,098,000
equity in (losses) earnings of joint ventures																																																																		345,500	-788,000					-16,000
noncontrolling interests																																																																		256,250	402,000	634,000
net income attributable to
genesis energy, l.p.																																																																		3,511,250	4,299,000
per common unit:
basic																																																																				130
diluted																																																																				130
weighted-average outstanding
common units:
basic																																																																				39,464,000
diluted																																																																				39,618,000
non-controlling interests																																																																					-11,000
co2 marketing revenues:
income before income taxes and minority interest																																																																						4,589,750	9,114,000	8,977,000
income before minority interest																																																																						4,898,000	10,618,000	7,329,000
minority interest																																																																						120,000	145,000	-1,000
net income per common unit basic and diluted																																																																								170
weighted-average common units outstanding:
basic																																																																								38,675,000	38,253,000
diluted																																																																								38,731,000	38,297,000
net income per common unit - basic and diluted																																																																									40
weighted-average common units outstanding
basic																																																																								38,675,000	38,253,000
diluted																																																																								38,731,000	38,297,000
product sales revenues - unrelated parties																																																																										168,130,000	311,226,000
service revenues - unrelated parties																																																																										1,965,000	6,018,000
service revenues - related parties																																																																										321,750	409,000
refinery services:
product revenues																																																																										6,197,250	24,789,000
service revenues																																																																										140,000	560,000
transporation services - related parties																																																																										1,056,250	1,499,000
pipeline operating costs																																																																										1,999,000	2,315,000	2,996,000	2,685,000	2,833,000	2,349,000
other income:
income before income taxes and cumulative effect adjustment																																																																										742,750	2,703,000
income before cumulative effect adjustment																																																																										478,000	1,699,000	-1,372,000
cumulative effect adjustment of adoption of new accounting principle																																																																														7,500
net income per common unit - basic and diluted:
cumulative effect adjustment
weighted-average number of common units outstanding																																																																											24,527,000				13,784,000
crude oil gathering and marketing:
crude oil costs:
field operating costs																																																																												4,773,000	3,958,000
income before cmulative effect adjustment																																																																													1,585,000
co2 revenues:
related party																																																																														339,250	702,000
field operating																																																																														2,617,500	3,405,000
co2 distribution costs:
transportation costs – related party																																																																														874,500	1,324,000
income from operations of discontinued texas system
net income per common unit – basic and diluted:
distributions paid per common unit																																																																														135	190

Balance Sheets:

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-09-30	2009-06-30	2009-03-31	2008-09-30	2008-06-30	2008-03-31	2007-09-30	2006-09-30

assets
current assets:
cash and cash equivalents	4,915,000	4,452,000	377,360,000	10,748,000	12,964,000	13,695,000	7,047,000	9,234,000	21,101,000	11,506,000	18,086,000	7,930,000	5,848,000	10,070,000	9,547,000	19,987,000	10,407,000	24,205,000	18,449,000	21,282,000	36,504,000	28,020,000	18,137,000	29,128,000	56,609,000	9,579,000	11,204,000	10,300,000	11,878,000	7,846,000	16,092,000	9,041,000	9,694,000	10,077,000	10,773,000	7,029,000	3,447,000	8,550,000	12,311,000	10,895,000	15,568,000	8,719,000	11,138,000	9,462,000	16,925,000	14,326,000	11,676,000	8,866,000	16,859,000	18,668,000	15,983,000	918,000	15,461,000	15,042,000	14,324,000	10,817,000	4,376,000	5,434,000	4,155,000	5,762,000	3,058,000	6,033,000	11,210,000	8,700,000	6,929,000	15,392,000	22,371,000	9,187,000	11,431,000	7,767,000	2,384,000
accounts receivable - trade	577,488,000	499,590,000	498,179,000		745,608,000	687,985,000	668,744,000		871,298,000	774,086,000	748,538,000		575,927,000	453,502,000	531,791,000		321,637,000	433,310,000	473,929,000		247,819,000	238,300,000	315,645,000		330,581,000	297,847,000	307,390,000		365,646,000	432,777,000	419,903,000		437,039,000	217,834,000	214,866,000		210,808,000	249,133,000	214,111,000		243,372,000	273,567,000	202,632,000		323,535,000	346,548,000	307,978,000		364,080,000	353,545,000	356,972,000		318,892,000	231,526,000	293,871,000			225,776,000	268,090,000	171,550,000							194,637,000	229,357,000	195,998,000
inventories	49,238,000	58,184,000	38,070,000	110,739,000	110,687,000	106,327,000	126,645,000	135,231,000	126,946,000	117,852,000	121,328,000	78,143,000	92,907,000	91,834,000	84,094,000	77,958,000	87,220,000	78,327,000	72,427,000	99,877,000	89,811,000	109,531,000	70,161,000	65,137,000	72,087,000	84,094,000	80,147,000	73,531,000	85,722,000	92,520,000	95,667,000	88,653,000	98,558,000	68,787,000	92,578,000	98,587,000	70,199,000	78,738,000	63,590,000	43,775,000	49,069,000	54,566,000	63,802,000	46,829,000	99,390,000	129,852,000	97,029,000	85,330,000	119,122,000	87,908,000	79,155,000		67,298,000	72,978,000	103,432,000	101,124,000	89,730,000	88,820,000	35,559,000	55,428,000	64,581,000	83,156,000	47,928,000	38,825,000	38,594,000	25,390,000	23,144,000	18,783,000	17,915,000	12,034,000	4,435,000
other	20,339,000	25,082,000	23,725,000	30,858,000	37,286,000	38,805,000	49,612,000	41,234,000	53,396,000	43,446,000	46,123,000	26,770,000	33,111,000	31,239,000	39,162,000	39,200,000	57,330,000	61,796,000	64,000,000	60,809,000	65,576,000	79,458,000	69,565,000	54,530,000	58,469,000	44,877,000	41,329,000	35,986,000	42,659,000	42,526,000	48,432,000	42,890,000	45,533,000	31,012,000	34,351,000	29,271,000	27,322,000	36,105,000	36,359,000	32,114,000	37,387,000	22,918,000	30,368,000	27,546,000	29,457,000	29,045,000	37,653,000	72,994,000	24,008,000	25,879,000	30,147,000		25,616,000	22,177,000	30,504,000	26,174,000	25,460,000	22,212,000	20,991,000	19,798,000	8,904,000	15,028,000	14,099,000	9,096,000	12,674,000	11,463,000	9,841,000	5,807,000	6,168,000	3,572,000	2,218,000
current assets held for discontinued operations
total current assets	651,980,000	587,308,000	937,334,000	911,733,000	925,349,000	865,616,000	879,852,000	964,050,000	1,091,545,000	965,694,000	952,795,000	853,047,000	726,430,000	605,091,000	669,599,000	542,484,000	481,683,000	619,721,000	644,143,000	580,169,000	516,592,000	472,790,000	496,880,000	593,074,000	517,746,000	436,397,000	440,070,000	443,279,000	761,424,000	575,669,000	580,094,000	636,033,000	590,824,000	327,710,000	352,568,000	359,569,000	311,776,000	372,526,000	326,371,000	306,316,000	345,396,000	359,770,000	307,940,000	355,366,000	469,307,000	519,771,000	454,336,000	535,223,000	524,069,000	486,000,000	482,257,000	6,114,000	427,267,000	341,723,000	442,131,000	376,104,000	343,363,000	342,242,000	328,795,000	252,538,000	250,737,000	233,423,000	201,832,000	189,572,000	182,873,000	165,699,000	261,186,000	272,645,000	235,800,000	178,593,000	102,293,000
fixed assets, at cost	5,358,623,000	5,342,394,000	5,318,977,000	6,874,455,000	6,775,786,000	6,665,271,000	6,581,652,000	6,500,897,000	6,248,511,000	6,059,542,000	5,934,960,000	5,865,038,000	5,731,630,000	5,599,512,000	5,519,055,000	5,464,040,000	5,385,516,000	5,312,157,000	5,206,508,000	5,173,475,000	5,209,403,000	5,188,913,000	5,567,710,000	5,540,596,000	5,521,434,000	5,505,360,000	5,471,477,000	5,440,858,000	5,405,984,000	5,686,153,000	5,652,880,000	5,601,015,000	5,522,292,000	4,843,007,000	4,814,044,000	4,763,396,000	4,707,685,000	4,589,038,000	4,476,649,000	4,310,226,000	4,163,909,000	2,120,646,000	2,017,239,000	1,899,058,000	1,668,131,000	1,552,110,000	1,415,443,000	1,327,974,000	1,155,977,000	833,151,000	759,892,000		684,663,000	652,178,000	617,611,000	541,138,000	511,899,000	374,284,000	374,479,000	373,339,000	373,636,000	373,314,000	373,932,000	370,607,000	371,406,000	364,305,000	339,837,000	230,707,000	157,472,000	160,859,000	70,202,000
less: accumulated depreciation	-1,858,430,000	-1,816,766,000	-1,783,100,000	-2,206,947,000	-2,143,320,000	-2,090,138,000	-2,034,076,000	-1,972,596,000	-1,925,879,000	-1,875,840,000	-1,818,018,000	-1,768,465,000	-1,711,306,000	-1,661,837,000	-1,607,285,000	-1,551,855,000	-1,494,832,000	-1,437,510,000	-1,381,384,000	-1,322,141,000	-1,295,654,000	-1,238,006,000	-1,311,219,000	-1,246,121,000	-1,212,062,000	-1,160,353,000	-1,093,199,000	-1,023,825,000	-882,833,000	-867,465,000	-802,261,000	-734,986,000	-681,900,000	-629,193,000	-591,275,000	-548,532,000	-509,419,000	-463,244,000	-416,425,000	-378,247,000	-337,087,000	-304,876,000	-287,077,000	-268,057,000	-248,145,000	-227,838,000	-211,689,000	-199,230,000	-186,640,000	-177,112,000	-168,147,000		-148,712,000	-139,926,000	-131,928,000	-124,213,000	-116,934,000	-117,809,000	-114,120,000	-108,283,000	-103,834,000	-98,813,000	-94,166,000	-83,857,000	-78,524,000	-72,860,000	-60,194,000	-56,265,000	-52,445,000	-43,996,000	-38,399,000
net fixed assets	3,500,193,000	3,525,628,000	3,535,877,000	4,667,508,000	4,632,466,000	4,575,133,000	4,547,576,000	4,528,301,000	4,322,632,000	4,183,702,000	4,116,942,000	4,096,573,000	4,020,324,000	3,937,675,000	3,911,770,000	3,912,185,000	3,890,684,000	3,874,647,000	3,825,124,000	3,851,334,000	3,913,749,000	3,950,907,000	4,256,491,000	4,294,475,000	4,309,372,000	4,345,007,000	4,378,278,000	4,417,033,000	4,523,151,000	4,818,688,000	4,850,619,000	4,866,029,000	4,840,392,000	4,213,814,000	4,222,769,000	4,214,864,000	4,198,266,000	4,125,794,000	4,060,224,000	3,931,979,000	3,826,822,000	1,815,770,000	1,730,162,000	1,631,001,000	1,419,986,000	1,324,272,000	1,203,754,000	1,128,744,000	969,337,000	656,039,000	591,745,000		535,951,000	512,252,000	485,683,000	416,925,000	394,965,000	256,475,000	260,359,000	265,056,000	269,802,000	274,501,000	279,766,000	286,750,000	292,882,000	291,445,000	279,643,000	174,442,000	105,027,000	116,863,000	31,803,000
equity investees	223,448,000	228,682,000	234,276,000	240,368,000	245,288,000	252,142,000	257,021,000	263,829,000	270,294,000	274,233,000	279,658,000	284,486,000	285,417,000	287,748,000	290,005,000	294,050,000	296,202,000	302,940,000	310,024,000	319,068,000	321,541,000	322,412,000	327,942,000	334,523,000	336,900,000	344,583,000	350,258,000	355,085,000	356,468,000	362,852,000	372,493,000	381,550,000	383,191,000	390,326,000	399,466,000	408,756,000	417,214,000	427,558,000	438,700,000	474,392,000	493,190,000	614,409,000	620,147,000	628,780,000	639,047,000	620,188,000	626,195,000	620,247,000	605,067,000	604,380,000	608,076,000		547,925,000	547,896,000	536,749,000	326,947,000	331,703,000	335,404,000	340,325,000
intangible assets, net of amortization	77,984,000	80,449,000	82,916,000	97,285,000	142,071,000	141,748,000	141,617,000	141,537,000	141,703,000	138,280,000	127,461,000	127,320,000	127,201,000	126,700,000	126,783,000	127,063,000	127,148,000	127,947,000	127,848,000	128,742,000	129,178,000	131,969,000	136,071,000	138,927,000	142,715,000	147,178,000	150,494,000	162,602,000	168,291,000	173,685,000	178,755,000	182,406,000	187,441,000	193,389,000	199,149,000	204,887,000	210,713,000	216,274,000	220,786,000	223,446,000	229,457,000	75,914,000	79,918,000	82,931,000	54,446,000	56,993,000	59,914,000	62,928,000	65,753,000	68,786,000	72,222,000		79,140,000	83,525,000	88,444,000	93,356,000	101,323,000	108,663,000	115,394,000	120,175,000					152,989,000	158,781,000	178,510,000	187,828,000	199,399,000	221,138,000
goodwill	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	301,959,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000		325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,046,000	325,045,000	319,918,000	318,915,000
right of use assets	59,079,000	58,605,000	64,516,000	228,186,000	225,389,000	231,710,000	238,513,000	240,341,000	229,785,000	223,179,000	212,803,000	125,277,000	128,288,000	133,476,000	136,386,000	140,796,000	140,027,000	144,013,000	149,711,000	153,925,000	159,488,000	166,016,000	175,889,000	177,071,000	184,723,000	191,497,000	200,788,000
other assets	55,077,000	55,907,000	54,981,000
non-current assets - held for discontinued operations
total assets	4,869,720,000	4,838,538,000	5,211,859,000	7,037,692,000	7,058,631,000	6,951,302,000	6,945,258,000	7,018,778,000	6,938,442,000	6,669,459,000	6,586,460,000	6,365,992,000	6,169,539,000	5,971,460,000	6,019,199,000	5,905,801,000	5,826,326,000	5,963,487,000	5,949,613,000	5,933,619,000	5,953,350,000	6,069,437,000	6,434,458,000	6,597,641,000	6,560,681,000	6,554,943,000	6,614,811,000	6,479,071,000	6,935,168,000	7,057,632,000	7,109,836,000	7,137,481,000	7,137,634,000	5,640,376,000	5,686,191,000	5,702,592,000	5,655,484,000	5,665,811,000	5,569,374,000	5,459,599,000	5,449,245,000	3,404,281,000	3,272,140,000	3,230,374,000	3,112,612,000	3,043,129,000	2,857,553,000	2,862,202,000	2,679,570,000	2,333,052,000	2,275,283,000	428,042,000	2,107,155,000	2,000,350,000	2,070,275,000	1,730,844,000	1,691,203,000	1,562,763,000	1,567,650,000	1,506,735,000	1,179,497,000	1,174,451,000	1,147,976,000	1,168,269,000	1,188,082,000	1,177,537,000	1,281,464,000	1,199,242,000	923,033,000	894,640,000	192,982,000
liabilities and capital
current liabilities:
accounts payable - trade	448,696,000	414,436,000	401,875,000		538,980,000	418,666,000	473,263,000		660,577,000	524,268,000	518,822,000		378,367,000	256,086,000	365,935,000		176,091,000	301,676,000	257,728,000		151,762,000	118,606,000	151,868,000		188,703,000	132,026,000	144,629,000		194,489,000	239,212,000	263,527,000		203,717,000	117,100,000	118,794,000		128,189,000	148,253,000	115,702,000		168,118,000	235,758,000	203,298,000		299,621,000	316,999,000	302,695,000		340,531,000	326,843,000	312,719,000		254,688,000	189,105,000	251,849,000			202,332,000	217,336,000	165,978,000	137,390,000	121,835,000	118,823,000	97,186,000	98,821,000	85,090,000	169,073,000	195,427,000	181,812,000
accrued liabilities	224,552,000	207,469,000	231,095,000	367,685,000	358,055,000	375,254,000	361,818,000	378,523,000	363,136,000	333,712,000	286,424,000	281,146,000	266,950,000	253,369,000	231,270,000	232,623,000	202,028,000	218,327,000	196,366,000	184,978,000	181,840,000	185,051,000	172,941,000	196,758,000	225,222,000	220,975,000	258,337,000	205,507,000	235,517,000	144,947,000	152,163,000	185,409,000	160,294,000	120,096,000	112,660,000	140,962,000	114,030,000	119,361,000	141,672,000	161,410,000	157,988,000	106,360,000	139,273,000	117,740,000	134,276,000	95,281,000	98,738,000	130,349,000	69,674,000	69,460,000	60,660,000		63,691,000	46,676,000	43,036,000	50,071,000	56,568,000	42,998,000	39,869,000	40,736,000	25,733,000	22,205,000	21,482,000	28,568,000	23,415,000	19,442,000	34,558,000	23,332,000	14,266,000	16,084,000	7,719,000
current liabilities held for discontinued operations
total current liabilities	673,248,000	621,905,000	632,970,000	858,755,000	897,035,000	793,920,000	835,081,000	967,447,000	1,023,713,000	857,980,000	805,246,000	709,107,000	645,317,000	509,455,000	597,205,000	496,939,000	378,119,000	520,003,000	454,094,000	383,411,000	333,602,000	303,657,000	324,809,000	415,495,000	413,925,000	353,001,000	402,966,000	332,834,000	430,006,000	384,159,000	415,690,000	456,264,000	364,011,000	237,196,000	231,454,000	260,803,000	242,219,000	267,614,000	257,374,000	302,136,000	326,106,000	342,118,000	342,571,000	363,145,000	433,897,000	412,280,000	401,433,000	446,553,000	410,205,000	396,303,000	373,379,000	2,111,000	318,379,000	235,781,000	294,885,000	249,428,000	237,562,000	245,330,000	257,205,000	206,714,000	165,336,000	145,240,000	142,237,000	129,253,000	125,435,000	108,016,000	255,031,000	220,783,000	198,645,000	147,698,000	97,627,000
senior secured credit facility	58,600,000	71,600,000		291,000,000	207,600,000	134,800,000	383,200,000	298,300,000	198,400,000	133,600,000	124,400,000	205,400,000	120,200,000	34,600,000	94,800,000	49,000,000	430,577,000	415,653,000	699,000,000	643,700,000	984,800,000	1,053,000,000	977,400,000	959,300,000	947,000,000	967,000,000	942,000,000	970,100,000	1,220,700,000	1,306,300,000	1,279,000,000	1,099,200,000	1,372,500,000	1,211,000,000	1,210,000,000	1,278,200,000	1,167,000,000	1,405,800,000	1,280,000,000	1,115,000,000	1,014,100,000	585,200,000	648,400,000	550,400,000	335,000,000	492,200,000	640,500,000	582,800,000	411,300,000	319,100,000	271,000,000		483,000,000	445,000,000	438,200,000
senior unsecured notes, net of debt issuance costs, discount and premium	3,038,162,000	3,035,915,000	3,439,113,000	3,436,860,000	3,419,025,000	3,416,804,000	3,064,971,000	3,062,955,000
deferred tax liabilities	16,717,000	16,764,000	16,719,000	17,801,000	16,318,000	17,497,000	18,019,000	17,510,000	17,577,000	17,203,000	17,072,000	16,652,000	15,307,000	14,897,000	14,476,000	14,297,000	13,947,000	13,719,000	13,389,000	13,317,000	12,665,000	12,770,000	12,125,000	12,640,000	12,872,000	12,911,000	12,828,000	12,576,000	12,293,000	12,244,000	12,138,000	11,913,000	26,399,000	26,249,000	26,094,000	25,889,000	24,644,000	23,995,000	23,286,000	22,586,000	20,997,000	20,005,000	19,363,000	18,754,000	17,178,000	16,797,000	16,285,000	15,944,000	13,625,000	13,275,000	13,488,000		11,598,000	12,110,000	12,512,000	12,549,000	13,715,000	14,247,000	14,854,000	15,193,000	14,391,000	14,639,000	14,895,000	16,707,000	17,030,000	16,833,000	15,767,000	14,817,000	18,461,000	23,305,000
other long-term liabilities	374,835,000	374,950,000	382,925,000	538,200,000	541,874,000	557,857,000	567,094,000	570,197,000	541,373,000	516,143,000	490,860,000	400,617,000	373,397,000	441,226,000	437,609,000	434,925,000	420,881,000	422,299,000	410,189,000	393,018,000	378,870,000	388,687,000	366,281,000	393,850,000	377,167,000	397,690,000	402,610,000	259,198,000	275,823,000	293,524,000	290,401,000	256,571,000	256,462,000	199,835,000	200,171,000	204,481,000	227,879,000	224,820,000	216,298,000	192,072,000	182,915,000	15,469,000	18,326,000	18,233,000	18,831,000	18,721,000	18,536,000	18,396,000	17,419,000	17,091,000	16,600,000		15,321,000	23,204,000	23,108,000	16,929,000	6,384,000	5,723,000	5,643,000	5,564,000	5,523,000	5,519,000	5,611,000	3,079,000	3,169,000	2,818,000	1,527,000	1,290,000	1,279,000	1,292,000	1,009,000
long-term liabilities - held for discontinued operations
total liabilities	4,161,562,000	4,121,134,000	4,471,727,000	5,521,909,000	5,464,243,000	5,306,321,000	5,256,816,000	5,308,001,000	5,186,769,000	4,931,784,000	4,845,802,000	4,590,530,000	4,411,349,000	4,290,804,000	4,076,093,000	3,925,666,000	4,172,524,000	4,299,163,000	4,247,934,000	4,183,462,000	4,083,865,000	4,137,690,000	4,143,786,000	4,251,222,000	4,218,997,000	4,196,739,000	4,224,651,000	4,037,071,000	4,399,308,000	4,454,841,000	4,453,978,000	4,422,866,000	4,377,421,000
mezzanine capital:
class a convertible preferred units, 15,695,722 and 23,111,918 issued and outstanding at september 30, 2025 and december 31, 2024, respectively	552,523,000
partners’ capital
common unitholders, 122,464,318 units issued and outstanding at september 30, 2025 and december 31, 2024	-299,142,000
accumulated other comprehensive income				9,486,000	8,310,000	8,200,000	8,120,000	8,040,000	6,479,000	6,357,000	6,236,000	6,114,000												-8,431,000	939,000	939,000	939,000	939,000
noncontrolling interests	454,777,000	438,155,000	425,402,000	412,817,000	401,118,000	394,380,000	375,946,000	369,450,000	357,877,000	334,225,000	319,269,000	310,162,000	309,150,000	299,846,000	293,451,000	294,746,000	-432,000	-594,000	-879,000	-1,113,000	-1,593,000	-1,900,000	-2,357,000	-3,718,000	-6,096,000	-8,449,000	-10,601,000	-11,204,000	-7,672,000	-7,021,000	-7,815,000	-8,079,000	-8,888,000	-9,861,000	-10,433,000	-10,281,000	-8,720,000	-8,602,000	-8,476,000	-8,350,000	-6,836,000																				560,000	22,359,000	22,532,000	23,835,000	24,284,000
total partners’ capital	155,635,000	164,881,000	187,609,000	702,194,000	780,799,000	831,392,000	874,853,000	897,188,000	911,978,000	871,873,000	848,749,000		866,281,000	890,541,000	885,749,000																																																							436,793,000	87,824,000
total liabilities, mezzanine capital and partners’ capital	4,869,720,000	4,838,538,000	5,211,859,000	7,037,692,000	7,058,631,000	6,951,302,000	6,945,258,000	7,018,778,000	6,938,442,000	6,669,459,000	6,586,460,000	6,365,992,000	6,169,539,000	5,971,460,000	6,019,199,000	5,905,801,000	5,826,326,000	5,963,487,000	5,949,613,000	5,933,619,000	5,953,350,000	6,069,437,000	6,434,458,000	6,597,641,000	6,560,681,000	6,554,943,000	6,614,811,000	6,479,071,000	6,935,168,000	7,057,632,000	7,109,836,000	7,137,481,000	7,137,634,000
revenues:
offshore pipeline transportation	143,306,000	125,370,000	108,887,000	404,919,000	101,119,000	99,024,000	101,990,000	382,154,000	106,297,000	91,459,000	91,395,000	319,045,000	89,805,000	82,085,000	68,068,000	278,459,000	69,479,000	73,221,000	64,384,000	237,146,000	53,893,000	64,964,000	78,429,000
marine transportation	77,058,000	79,617,000	80,644,000	321,616,000	78,496,000	81,871,000	83,574,000	327,464,000	80,220,000	77,343,000	83,226,000	293,295,000	77,795,000	76,320,000	55,774,000	190,827,000	48,716,000	47,626,000	40,331,000	210,258,000	51,912,000	56,720,000	62,346,000		59,404,000	58,706,000	56,650,000	219,937,000	56,296,000	56,185,000	48,929,000	205,287,000	48,534,000	53,202,000	50,302,000	213,021,000	55,285,000	52,609,000	52,036,000	238,757,000	60,536,000	62,594,000	57,371,000	229,282,000
onshore transportation and services	193,637,000	172,361,000	208,780,000
total revenues	414,001,000	377,348,000	398,311,000	2,966,216,000	714,297,000	756,261,000	770,105,000	3,176,996,000	807,618,000	804,662,000	790,612,000	2,788,957,000	721,248,000	721,725,000	631,947,000	2,125,476,000	518,821,000	503,855,000	521,219,000	1,824,655,000	443,125,000	388,467,000	539,923,000		621,697,000	634,785,000	620,009,000	2,912,770,000	745,278,000	752,388,000	725,808,000	2,028,377,000	486,114,000	406,723,000	415,491,000	1,712,493,000	460,050,000	445,976,000	378,414,000	2,246,529,000	572,334,000	656,327,000	526,857,000	3,846,164,000	964,114,000	1,015,049,000	1,019,719,000	4,134,830,000	1,259,818,000	1,213,657,000	1,147,214,000		942,334,000	922,668,000	932,943,000	3,089,669,000	830,200,000	762,790,000		2,101,324,000	576,012,000	456,538,000	466,531,000	403,389,000	342,204,000	253,493,000	636,919,000	640,540,000	486,185,000	354,270,000	229,551,000
costs and expenses:
offshore pipeline transportation operating costs	36,414,000	35,979,000	32,936,000	117,207,000	30,303,000	29,892,000	27,818,000	96,025,000	23,651,000	24,739,000	23,125,000	99,881,000	25,410,000	26,359,000	23,016,000	79,641,000	21,080,000	21,264,000	20,716,000	76,717,000	21,698,000	16,403,000	18,661,000		22,932,000	4,117,000	18,458,000	66,668,000	17,753,000	17,440,000	18,340,000	72,065,000	18,690,000	18,124,000	17,868,000	79,624,000	23,122,000	22,676,000	17,934,000	39,713,000	17,698,000
marine transportation operating costs	51,738,000	49,977,000	50,889,000	196,602,000	47,219,000	50,602,000	52,408,000	218,403,000	53,371,000	51,848,000	57,736,000	228,300,000	63,074,000	58,924,000	43,728,000	156,307,000	39,782,000	39,118,000	33,086,000	149,557,000	36,342,000	38,561,000	42,937,000		44,831,000	44,836,000	43,733,000	172,527,000	44,195,000	44,217,000	37,847,000	154,606,000	35,789,000	38,949,000	37,242,000	142,551,000	38,490,000	34,430,000	33,022,000	135,200,000	33,869,000	35,286,000	31,594,000	142,793,000
onshore transportation and services product costs	114,837,000	92,479,000	127,691,000
onshore transportation and services operating costs	60,065,000	60,549,000	68,009,000
general and administrative	15,288,000	14,744,000	40,642,000	59,432,000	15,042,000	18,546,000	15,009,000	65,779,000	16,770,000	16,931,000	14,552,000	66,598,000	17,038,000	20,665,000	15,122,000	61,185,000	14,371,000	12,907,000	11,666,000	56,920,000	11,072,000	25,413,000	9,373,000		14,999,000	13,412,000	11,686,000	66,898,000	24,209,000	13,529,000	11,674,000	66,421,000	19,409,000	9,338,000	9,976,000	45,625,000	11,212,000	11,283,000	12,221,000	64,995,000	26,799,000	14,832,000	13,221,000	50,692,000	13,765,000	14,696,000	12,010,000	46,790,000	12,095,000	11,314,000	11,747,000		10,375,000	9,967,000	9,592,000	34,473,000	8,905,000	8,380,000		113,406,000	10,583,000	6,801,000	6,294,000	10,128,000	8,306,000	8,754,000	9,239,000	9,166,000	8,524,000	4,724,000	4,539,000
depreciation and amortization	57,068,000	55,905,000	56,171,000																															56,609,000	56,112,000	222,196,000	54,265,000	55,900,000	46,635,000	150,140,000	41,170,000	28,205,000	27,125,000	90,908,000	25,148,000	20,491,000	19,280,000	64,784,000	16,066,000	15,670,000	15,053,000		14,838,000	15,357,000	15,035,000	61,926,000	14,593,000	14,253,000		53,557,000	13,477,000	13,606,000	13,406,000	15,806,000	16,133,000	15,419,000	18,100,000	16,721,000	16,789,000	8,372,000	2,107,000
total costs and expenses	335,410,000	309,633,000	376,338,000	2,753,120,000	664,080,000	697,540,000	698,047,000	2,847,576,000	695,924,000	701,878,000	741,231,000	2,473,945,000	646,153,000	625,140,000	580,276,000	2,049,780,000	484,327,000	478,318,000	493,198,000	2,070,613,000	439,093,000	666,687,000	480,761,000		568,910,000	547,837,000	557,980,000	2,742,522,000	699,130,000	691,488,000	666,727,000	1,807,826,000	443,014,000	345,276,000	362,894,000	1,506,066,000	404,871,000	397,988,000	318,566,000	2,089,662,000	527,536,000	626,947,000	502,038,000	3,713,613,000	928,846,000	983,792,000	984,317,000	4,024,073,000	1,235,220,000	1,180,007,000	1,117,066,000		913,216,000	894,999,000	906,213,000	3,007,217,000	801,568,000	736,859,000		2,128,708,000	565,829,000	438,239,000	456,493,000	395,033,000	334,456,000	246,472,000	623,538,000	629,508,000	484,426,000	347,227,000
operating income	78,591,000	67,715,000	21,973,000	213,096,000	50,217,000	58,721,000	72,058,000	329,420,000	111,694,000	102,784,000	49,381,000	315,012,000	75,095,000	96,585,000	51,671,000	75,696,000	34,494,000	25,537,000	28,021,000	-245,958,000	4,032,000	-278,220,000	59,162,000		52,787,000	86,948,000	62,029,000	170,248,000	46,148,000	60,900,000	59,081,000	220,551,000	43,100,000	61,447,000	52,597,000	206,427,000	55,179,000	47,988,000	59,848,000	156,867,000	44,798,000	29,380,000	24,819,000	132,551,000	35,268,000	31,257,000	35,402,000	110,757,000	24,598,000	33,650,000	30,148,000		29,118,000	27,669,000	26,730,000	82,452,000	28,632,000	25,931,000		-27,384,000	10,183,000	18,299,000	10,038,000	8,356,000	7,748,000	7,021,000	13,381,000	11,032,000	1,759,000	7,043,000	1,688,000
equity in earnings of equity investees	10,845,000	12,330,000	12,492,000	58,291,000	11,634,000	12,213,000	16,441,000	66,198,000	17,242,000	14,811,000	17,553,000	54,206,000	13,236,000	14,572,000	12,444,000	57,898,000	10,301,000	14,222,000	20,660,000	64,019,000	14,439,000	12,618,000	14,159,000		11,830,000	15,046,000	12,997,000	43,626,000	9,492,000	8,324,000	10,572,000	51,046,000	13,044,000	10,426,000	11,335,000	47,944,000	12,488,000	12,157,000	10,717,000	54,450,000	14,260,000	18,661,000	15,519,000	43,135,000	15,017,000	4,922,000	7,818,000	22,675,000	7,059,000	5,623,000	3,936,000			1,047,000	3,492,000	3,347,000		592,000
interest expense	-66,407,000	-60,754,000	-70,038,000	-287,235,000	-71,984,000	-70,870,000	-68,734,000	-244,663,000	-61,580,000	-61,623,000	-60,854,000	-226,156,000	-57,710,000	-55,959,000	-55,104,000	-233,724,000	-59,940,000	-59,169,000	-57,829,000	-209,779,000	-51,312,000	-51,618,000	-54,965,000		-54,673,000	-55,507,000	-55,701,000	-229,191,000	-58,819,000	-57,909,000	-56,136,000	-176,762,000	-47,388,000	-37,990,000	-36,739,000	-139,947,000	-34,735,000	-35,535,000	-34,387,000	-100,596,000	-29,617,000	-17,905,000	-19,215,000	-66,639,000	-20,441,000	-14,069,000	-12,804,000	-48,583,000	-12,587,000	-12,254,000	-11,441,000		-9,873,000	-10,228,000	-10,596,000	-35,767,000	-8,960,000	-9,011,000		-22,924,000	-6,542,000	-3,760,000	-3,218,000	-3,436,000	-3,389,000	-3,056,000	-4,601,000	-2,156,000	-1,786,000	-4,842,000	-309,000
other income		-8,935,000	-844,000	-15,367,000		-1,429,000		-4,627,000		-4,000	-1,808,000	-10,758,000	-21,388,000	14,888,000	-4,258,000	-36,232,000	1,741,000	-15,845,000	-20,065,000	-7,269,000	7,406,000	-4,550,000	10,258,000		7,974,000	-4,692,000	-2,976,000	5,023,000	1,828,000	-188,000	-5,244,000	-16,715,000	-2,276,000
income from continuing operations before income taxes	23,029,000	10,356,000	-36,417,000																																					425,572,000				109,047,000	29,844,000	22,110,000	30,416,000	84,849,000																							1,695,000
income tax benefit	-253,000	-345,000		-1,792,000	846,000			19,000											-222,000				365,000					-1,498,000				3,959,000												-2,845,000		-962,000	-641,000	-845,000	-596,000	-117,000	203,000		8,517,000	96,000		1,217,000				-2,588,000				-253,000		-591,000	1,504,000		1,377,000	-1,004,000
net income from continuing operations	22,776,000	10,011,000	-36,561,000
discontinued operations																																																30
income from discontinued operations, net of tax			8,448,000
income from disposal of discontinued operations			-432,193,000
net income from discontinued operations, net of tax			-423,745,000
net income	22,776,000	10,011,000	-460,306,000	-33,007,000	-9,287,000	-1,387,000	18,956,000	146,347,000	66,782,000	55,678,000	3,388,000	129,135,000	8,573,000	69,515,000	4,449,000	-138,032,000	-13,827,000	-35,780,000	-29,435,000	-400,314,000	-25,580,000	-322,565,000	28,979,000		17,807,000	41,652,000	15,947,000	-11,792,000	-1,634,000	10,871,000	7,898,000	82,079,000	6,160,000	33,580,000	26,938,000	111,082,000	31,983,000	23,601,000	35,177,000	421,585,000	363,409,000	11,665,000	20,215,000	106,202,000	29,113,000	21,148,000	29,775,000	86,109,000	18,474,000	26,902,000	22,846,000		31,194,000	18,584,000	19,604,000	51,249,000	19,088,000	17,358,000		-50,541,000	3,863,000	13,921,000	6,325,000	3,897,000	3,822,000	5,301,000	10,763,000	7,328,000	1,645,000	1,699,000	1,695,000
net income attributable to noncontrolling interests	-13,569,000	-10,417,000	-8,769,000	-30,940,000	-7,890,000	-7,357,000	-7,603,000	-28,627,000	-8,712,000	-6,334,000	-5,032,000	-23,235,000		-11,548,000		-1,637,000			2,000				16,000				7,000	5,717,000	1,311,000	126,000	136,000	568,000	152,000	153,000	152,000	2,167,000		126,000	126,000	943,000	-195,000																			2,082,000	1,205,000	317,000
net income attributable to genesis energy, l.p.	9,207,000	-406,000	-469,075,000	-63,947,000	-17,177,000	-8,744,000	11,353,000	117,720,000	58,070,000	49,344,000	-1,644,000	75,457,000	3,385,000	35,347,000	-5,250,000	-165,067,000	-20,899,000	-41,682,000	-34,224,000	-416,678,000	-29,717,000	-326,714,000	24,909,000		17,557,000	40,120,000	15,954,000	-6,075,000	-323,000	10,997,000	8,034,000	82,647,000	6,312,000	33,733,000	27,090,000	113,249,000	32,101,000	23,727,000	35,303,000	422,528,000	363,214,000															51,249,000	19,088,000	17,358,000		-48,459,000	5,068,000	14,238,000	6,885,000		4,456,000	5,290,000
less: accumulated distributions and returns attributable to class a convertible preferred units	-14,868,000	-14,868,000	-28,402,000	-87,576,000	-21,894,000	-21,894,000		-90,725,000	-22,308,000	-22,910,000
net income attributable to common unitholders	-5,661,000	-15,274,000	-497,477,000		-39,071,000	-30,638,000	-10,541,000		35,762,000	26,434,000	-25,646,000		-15,299,000	16,663,000	-23,934,000
net income per common unit from continuing operations - basic and diluted	-50
net income per common unit - basic and diluted	-50	-120	-4,060																																																																		40
weighted-average outstanding common units:
basic and diluted	122,464,000	122,464,000	122,464,000		-320	-250	-90	220	290	220	-210	-40	-120	140	-200	-1,960	-320	-490	-430	-4,010	-390	-2,820	50		-10	170	-20	-620	-150	-50	-70	500	10	280	230	1,000	280	220	320	103,004,000	3,380	120	210	90,060,000	88,941,000	88,691,000	88,691,000	83,957,000	220	330	280		390	230	270	750	270	270		490
class a convertible preferred units, 15,695,722 and 23,111,918 issued and outstanding at june 30, 2025 and december 31, 2024, respectively		552,523,000
common unitholders, 122,464,318 units issued and outstanding at june 30, 2025 and december 31, 2024		-273,274,000
net income from continuing operations per common unit - basic and diluted		-120	-600
class a convertible preferred units, 15,695,722 and 23,111,918 issued and outstanding at march 31, 2025 and december 31, 2024, respectively			552,523,000
common unitholders, 122,464,318 units issued and outstanding at march 31, 2025 and december 31, 2024			-237,793,000
income tax expense			-144,000			-22,000	-809,000		-574,000	-290,000	-884,000	-3,169,000	-660,000	-571,000	-304,000	-1,670,000	-423,000	-525,000		-1,327,000	-145,000	-795,000			-111,000	-143,000	-402,000		-283,000	-256,000	-375,000		-320,000	-303,000	-255,000	-3,342,000	-949,000	-1,009,000	-1,001,000	-3,987,000	-1,292,000	-942,000	-908,000		-731,000										-22,000		-172,000	-154,000			-155,000	-981,000	-691,000		-817,000			-1,648,000
restricted cash				18,804,000	18,804,000	18,804,000	27,804,000	18,804,000	18,804,000	18,804,000	18,720,000	18,637,000	18,637,000	18,446,000	5,005,000	5,005,000	5,089,000	22,083,000	15,338,000	5,736,000	7,512,000	17,481,000	23,372,000	27,277,000
accounts receivable—trade				740,584,000				759,547,000				721,567,000				400,334,000				392,465,000				417,002,000				323,462,000				495,449,000				224,682,000				219,532,000				271,529,000				368,033,000								237,989,000	223,797,000
minerals leaseholds, net of accumulated depletion				535,551,000				540,520,000				545,122,000				549,005,000				552,575,000				555,825,000				560,481,000				564,506,000
other assets, net of amortization				55,102,000	49,187,000	44,960,000	39,346,000	38,241,000	38,658,000	39,439,000	50,601,000	32,208,000	33,745,000	31,740,000	34,712,000	38,259,000	38,623,000	41,301,000	39,141,000	45,847,000	57,426,000	66,625,000	79,113,000	94,085,000	100,179,000	117,697,000	119,099,000	121,707,000	120,102,000	118,170,000	116,190,000	56,628,000	60,736,000	60,927,000	56,159,000	56,611,000	57,829,000	62,235,000	60,174,000	58,692,000	87,991,000	70,453,000	64,469,000	61,291,000	57,356,000	48,005,000	38,058,000	38,111,000	36,998,000	38,107,000	39,882,000		33,128,000	29,926,000	30,987,000	30,006,000	30,091,000	28,950,000	30,506,000	32,048,000					15,922,000	15,994,000	14,055,000	12,328,000	10,197,000	6,022,000	663,000
accounts payable—trade				491,070,000				588,924,000				427,961,000				264,316,000				198,433,000				218,737,000				127,327,000				270,855,000				119,841,000				140,726,000				245,405,000				316,204,000								199,357,000	180,994,000
alkali senior secured notes, net of debt issuance costs and discount				379,293,000	382,391,000	385,443,000	388,451,000	391,592,000	394,320,000	397,008,000	399,656,000	402,442,000	402,254,000	402,204,000
class a convertible preferred units, 23,111,918 issued and outstanding at december 31, 2024 and 2023, respectively				813,589,000
commitments and contingencies
partners’ capital:
common unitholders, 122,464,318 units issued and outstanding at december 31, 2024 and 2023, respectively				279,891,000
soda and sulfur services				1,540,723,000	370,065,000	389,994,000	400,948,000	1,734,248,000	423,575,000	462,855,000	444,648,000
onshore facilities and transportation				698,958,000	164,617,000	185,372,000	183,593,000	733,130,000	197,526,000	173,005,000	171,343,000	928,532,000	240,967,000	244,712,000	222,431,000	691,558,000	162,975,000	145,921,000	189,217,000	499,482,000	130,589,000	74,159,000	155,758,000		205,028,000	223,046,000	209,556,000	1,233,855,000	327,145,000	327,353,000	317,709,000	1,042,229,000	247,144,000	232,815,000
soda and sulfur services operating costs				1,352,044,000	333,844,000	343,892,000	351,366,000	1,479,425,000	344,963,000	372,665,000	406,222,000
onshore facilities and transportation product costs				599,925,000	137,440,000	159,155,000	160,388,000	637,179,000	171,142,000	149,429,000	149,056,000	828,152,000	213,680,000	217,703,000	199,602,000	583,824,000	129,498,000	124,684,000	160,751,000	373,127,000	103,245,000	43,447,000	111,952,000		160,772,000	167,050,000	168,105,000	1,037,688,000	273,251,000	283,059,000	277,818,000	866,458,000	202,047,000	188,395,000
onshore facilities and transportation operating costs				71,749,000	18,395,000	17,840,000	17,287,000	70,576,000	17,648,000	17,839,000	17,380,000	68,066,000	17,697,000	16,902,000	15,677,000	63,113,000	15,792,000	15,833,000	16,262,000	70,241,000	16,984,000	18,238,000	18,248,000		19,550,000	19,175,000	19,652,000	89,042,000	22,005,000	23,046,000	22,295,000	102,189,000	23,982,000	33,939,000
depreciation, depletion and amortization				313,158,000	81,837,000	77,613,000	73,771,000	280,189,000	68,379,000	68,427,000	73,160,000	296,205,000	73,946,000	73,673,000	69,506,000	309,746,000	67,148,000	67,541,000	66,286,000	295,322,000	67,733,000	80,120,000	74,357,000		83,522,000	79,353,000	77,638,000	313,190,000	91,876,000	77,680,000	75,255,000	252,480,000	63,732,000
impairment expense				43,003,000																280,826,000	3,331,000	277,495,000						126,282,000
gain on sale of assets												-40,000,000								22,045,000								-42,264,000	-3,363,000			-40,311,000		-26,684,000
income from operations before income taxes				-31,215,000	-10,133,000	-1,365,000	19,765,000	146,328,000	67,356,000	55,968,000	4,272,000	132,304,000	9,233,000	70,086,000	4,753,000	-136,362,000	-13,404,000	-35,255,000	-29,213,000	-398,987,000								-10,294,000				78,120,000				114,424,000
net income attributable to redeemable noncontrolling interests												-30,443,000		-22,620,000	-7,823,000	-25,398,000	-7,082,000	-5,766,000	-4,791,000	-16,113,000	-4,149,000	-4,159,000	-4,086,000		-272,000
net income available to common unitholders				-151,523,000				26,995,000				-4,595,000				-239,803,000	-39,583,000	-60,366,000	-52,908,000	-491,414,000	-48,401,000	-345,398,000	6,225,000		-1,127,000	21,436,000	-2,461,000	-75,876,000	-17,958,000	-6,260,000	-8,854,000	60,652,000	843,000
basic and diluted net income per common unit				-1,240
basic and diluted weighted-average outstanding common units				122,464,000
mineral leaseholds, net of accumulated depletion					536,922,000	538,034,000	539,374,000		541,866,000	542,973,000	544,241,000		546,175,000	547,071,000	547,985,000		550,000,000	550,959,000	551,663,000		553,417,000	554,021,000	554,862,000		556,993,000	558,197,000	559,161,000		561,593,000	562,315,000	563,369,000
class a convertible preferred units, 23,111,918 issued and outstanding at september 30, 2024 and december 31, 2023, respectively					813,589,000
common unitholders, 122,464,318 units issued and outstanding at september 30, 2024 and december 31, 2023, respectively					371,371,000
net income per common unit																																								4,090				1,180	330	240	340	1,030
class a convertible preferred units, 23,111,918 issued and outstanding at june 30, 2024 and december 31, 2023, respectively						813,589,000
common unitholders, 122,464,318 units issued and outstanding at june 30, 2024 and december 31, 2023, respectively						428,812,000
class a convertible preferred units, 23,111,918 issued and outstanding at march 31, 2024 and december 31, 2023, respectively							813,589,000
common unitholders, 122,464,318 units issued and outstanding at march 31, 2024 and december 31, 2023, respectively							490,787,000
less: accumulated distributions attributable to class a convertible preferred units							-21,894,000				-24,002,000	-80,052,000	-18,684,000	-18,684,000	-18,684,000	-74,736,000	-18,684,000	-18,684,000	-18,684,000	-74,736,000	-18,684,000	-18,684,000	-18,684,000		-18,684,000	-18,684,000	-18,415,000	-69,801,000	-17,635,000	-17,257,000	-16,888,000	-21,995,000
class a convertible preferred units, 23,111,918 and 25,336,778 issued and outstanding at december 31, 2023 and 2022, respectively.								813,589,000
common unitholders, 122,464,318 and 122,579,218 units issued and outstanding at december 31, 2023 and 2022								519,698,000
basic and diluted net income per common unit:
senior unsecured notes, net of debt issuance costs and premium									3,011,386,000	3,009,850,000	3,008,568,000	2,856,312,000	2,854,874,000	2,888,422,000
class a convertible preferred units, 23,853,538 and 25,336,778 issued and outstanding at september 30, 2023 and december 31, 2022, respectively									839,695,000
common unitholders, 122,464,318 and 122,579,218 units issued and outstanding at september 30, 2023 and december 31, 2022, respectively									547,622,000
gain on sale of asset														-40,000,000
class a convertible preferred units, 24,595,158 and 25,336,778 issued and outstanding at june 30, 2023 and december 31, 2022, respectively.										865,802,000
common unitholders, 122,579,218 units issued and outstanding at june 30, 2023 and december 31, 2022										531,291,000
class a convertible preferred units, 25,336,778 issued and outstanding at march 31, 2023 and december 31, 2022											891,909,000
common unitholders, 122,579,218 units issued and outstanding at march 31, 2023 and december 31, 2022											523,244,000
liabilities and partners’ capital
mezzanine capital
class a convertible preferred units, 25,336,778 issued and outstanding at december 31, 2022 and 2021												891,909,000
redeemable noncontrolling interests, no preferred units issued and outstanding at december 31, 2022 and 246,394 preferred units issued and outstanding at december 31, 2021
common unitholders, 122,579,218 units issued and outstanding at december 31, 2022 and 2021												567,277,000
total partners' capital												883,553,000				930,452,000	611,876,000	669,562,000	747,909,000	818,848,000	941,895,000	1,008,254,000	1,371,338,000	1,431,171,000	1,501,897,000	1,568,089,000	1,611,652,000	1,680,534,000	1,791,133,000	1,874,332,000	1,943,171,000	2,017,464,000	2,068,505,000	2,149,837,000	2,203,760,000	2,120,050,000	2,182,109,000	1,933,481,000	1,983,841,000	2,020,751,000	2,065,194,000																			669,264,000	568,247,000	604,153,000	606,833,000	634,830,000	643,048,000	651,070,000	640,122,000	642,778,000	622,079,000
sodium minerals and sulfur services												1,248,085,000	312,681,000	318,608,000	285,674,000	964,632,000	237,651,000	237,087,000	227,287,000	877,769,000	206,731,000	192,624,000	243,390,000		277,527,000	274,606,000	275,486,000	1,174,434,000	291,722,000	298,881,000	285,910,000	462,622,000	109,765,000
sodium minerals and sulfur services operating costs												926,743,000	235,308,000	250,914,000	213,625,000	795,964,000	196,656,000	196,971,000	184,431,000	745,858,000	178,688,000	167,010,000	205,233,000		222,304,000	219,894,000	218,708,000	912,491,000	229,204,000	232,517,000	223,498,000	333,918,000	79,365,000
class a convertible preferred units, 25,336,778 issued and outstanding at september 30, 2022 and december 31, 2021													891,909,000
redeemable noncontrolling interests, no units issued and outstanding at september 30, 2022 and 246,394 preferred units issued and outstanding december 31, 2021
common unitholders, 122,579,218 units issued and outstanding at september 30, 2022 and december 31, 2021													562,373,000
accumulated other comprehensive loss													-5,242,000	-5,364,000	-5,485,000	-5,607,000	-9,000,000	-9,122,000	-9,243,000	-9,365,000	-8,066,000	-8,188,000	-8,431,000						-604,000	-604,000	-604,000	-604,000																														-653,000	-791,000	-908,000	-863,000	-961,000	-106,000
net income (income) attributable to noncontrolling interests													-5,188,000		-1,876,000		10,000	-136,000		-251,000	12,000	10,000			22,000	-1,532,000																																					560,000
class a convertible preferred units, 25,336,778 issued and outstanding at june 30, 2022 and december 31, 2021														790,115,000
redeemable noncontrolling interests, no units issued and outstanding at june 30, 2022 and 246,394 preferred units issued and outstanding december 31, 2021
common unitholders, 122,579,218 units issued and outstanding at june 30, 2022 and december 31, 2021														596,059,000
senior unsecured notes, net of debt issuance costs															2,932,003,000	2,930,505,000			2,671,262,000	2,750,016,000	2,373,928,000	2,379,576,000	2,463,171,000	2,469,937,000	2,468,033,000	2,466,137,000	2,464,247,000	2,462,363,000	2,460,486,000	2,458,614,000	2,456,749,000	2,598,918,000	2,358,049,000	1,816,259,000	1,814,712,000	1,813,169,000				1,807,054,000
class a convertible preferred units, 25,336,778 issued and outstanding at march 31, 2022 and december 31, 2021															790,115,000
redeemable noncontrolling interests, 250,114 and 246,394 preferred units issued and outstanding at march 31, 2022 and december 31, 2021, respectively															267,242,000
common unitholders, 122,579,218 units issued and outstanding at march 31, 2022 and december 31, 2021															597,783,000
class a convertible preferred units, 25,336,778 issued and outstanding at december 31, 2021 and 2020																790,115,000
redeemable noncontrolling interests, 246,394 and 141,249 preferred units issued and outstanding at december 31, 2021 and 2020, respectively																259,568,000
common unitholders, 122,579,218 units issued and outstanding at december 31, 2021 and 2020																641,313,000
loss on sale of assets
senior unsecured notes																	2,929,000,000	2,927,489,000																			1,811,633,000	1,810,101,000	1,808,575,000		1,839,933,000	1,100,000,000	1,050,604,000	1,050,639,000	1,050,673,000	1,050,707,000	700,740,000	700,772,000	700,804,000	700,835,000	700,865,000		350,924,000	350,953,000	350,981,000	250,000,000	250,000,000	250,000,000	250,000,000	250,000,000
class a convertible preferred units, 25,336,778 issued and outstanding at september 30, 2021 and december 31, 2020																	790,115,000
redeemable noncontrolling interests, 246,394 and 141,249 preferred units issued and outstanding at september 30, 2021 and december 31, 2020, respectively																	251,811,000
common unitholders, 122,579,218 units issued and outstanding at september 30, 2021 and december 31, 2020																	621,308,000
class a convertible preferred units, 25,336,778 issued and outstanding at june 30, 2021 and december 31, 2020																		790,115,000
redeemable noncontrolling interests, 201,705 and 141,249 preferred units issued and outstanding at june 30, 2021 and december 31, 2020, respectively																		204,647,000
common unitholders, 122,579,218 units issued and outstanding at june 30, 2021 and december 31, 2020																		679,278,000
class a convertible preferred units, 25,336,778 issued and outstanding at march 31, 2021 and december 31, 2020																			790,115,000
redeemable noncontrolling interests, 161,209 and 141,249 preferred units issued and outstanding at march 31, 2021 and december 31, 2020, respectively																			163,655,000
common unitholders, 122,579,218 units issued and outstanding at march 31, 2021 and december 31, 2020																			758,031,000
net investment in direct financing leases, net of unearned income																					69,370,000	102,738,000	105,251,000	107,702,000	110,094,000	112,428,000	114,704,000	116,925,000	119,093,000	121,207,000	123,270,000	125,283,000	127,248,000	129,164,000	131,034,000	132,859,000	134,640,000	136,378,000	138,073,000	139,728,000	141,343,000	142,919,000	144,458,000	145,959,000	147,424,000	148,854,000	150,250,000	151,903,000	153,300,000	154,694,000	156,055,000		158,698,000	159,982,000	161,235,000	162,460,000	164,712,000	165,983,000	167,225,000	168,438,000											5,519,000
class a convertible preferred units, 25,336,778 issued and outstanding at december 31, 2020 and 2019																				790,115,000
redeemable noncontrolling interests, 141,249 and 130,000 preferred units issued and outstanding at december 31, 2020 and 2019, respectively																				141,194,000
common unitholders, 122,579,218 and 122,579,218 units issued and outstanding at december 31, 2020 and 2019, respectively																				829,326,000
class a convertible preferred units, 25,336,778 issued and outstanding at september 30, 2020 and december 31, 2019																					790,115,000
redeemable noncontrolling interests, 139,359 and 130,000 preferred units issued and outstanding at september 30, 2020 and december 31, 2019, respectively																					137,475,000
common unitholders, 122,579,218 units issued and outstanding at september 30, 2020 and december 31, 2019																					951,554,000
income before income taxes																					-25,435,000	-321,770,000	28,614,000		17,918,000	41,795,000	16,349,000		-1,351,000	11,127,000	8,273,000		6,480,000	33,883,000	27,193,000		32,932,000	24,610,000	36,178,000		364,701,000	12,607,000	21,123,000						19,070,000	27,019,000	22,643,000		22,677,000	18,488,000	19,626,000	50,032,000	19,260,000	17,512,000		-47,953,000	4,018,000	14,902,000	7,016,000	4,150,000	4,639,000	5,892,000			268,000
class a convertible preferred units, 25,336,778 issued and outstanding at june 30, 2020 and december 31, 2019																						790,115,000
redeemable noncontrolling interests, 131,750 and 130,000 preferred units issued and outstanding at june 30, 2020 and december 31, 2019, respectively																						133,378,000
common unitholders, 122,579,218 units issued and outstanding at june 30, 2020 and december 31, 2019																						1,018,342,000
class a convertible preferred units, 25,336,778 issued and outstanding at march 31, 2020 and december 31, 2019																							790,115,000
redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at march 31, 2020 and december 31, 2019, respectively																							129,219,000
common unitholders, 122,579,218 units issued and outstanding at march 31, 2020 and december 31, 2019																							1,382,126,000
class a convertible preferred units, 25,336,778 and 24,438,022 issued and outstanding at december 31, 2019 and 2018, respectively																								790,115,000
redeemable noncontrolling interests, 130,000 preferred units issued and outstanding at december 31, 2019																								125,133,000
common unitholders, 122,579,218 and 122,579,218 units issued and outstanding at december 31, 2019 and 2018, respectively																								1,443,320,000
class a convertible preferred units, 25,336,778 and 24,438,022 issued and outstanding at september 30, 2019 and december 31, 2018, respectively																									790,115,000
redeemable noncontrolling interests, 55,000 preferred units issued and outstanding at september 30, 2019																									49,672,000
common unitholders, 122,579,218 units issued and outstanding at september 30, 2019 and december 31, 2018																									1,507,054,000
offshore pipeline transportation services																									79,738,000	78,427,000	78,317,000	284,544,000	70,115,000	69,969,000	73,260,000	318,239,000	80,671,000	77,638,000	85,128,000	334,679,000	89,717,000	78,994,000	76,126,000	140,230,000	61,388,000
class a convertible preferred units, 25,336,778 and 24,438,022 issued and outstanding at june 30, 2019 and december 31, 2018, respectively																										790,115,000
common unitholders, 122,579,218 units issued and outstanding at june 30, 2019 and december 31, 2018																										1,575,599,000
class a convertible preferred units, 24,972,598 and 24,438,022 issued and outstanding at march 31, 2019 and december 31, 2018, respectively																											778,508,000
common unitholders, 122,579,218 units issued and outstanding at march 31, 2019 and december 31, 2018																											1,621,314,000
class a convertible preferred units, 24,438,022 and 22,411,728 issued and outstanding at december 31, 2018 and 2017, respectively																												761,466,000
common unitholders, 122,579,218 and 122,579,218 units issued and outstanding at december 31, 2018 and 2017, respectively																												1,690,799,000
assets held for sale																													255,519,000
class a convertible preferred units, 23,914,890 and 22,411,728 issued and outstanding at september 30, 2018 and december 31, 2017, respectively																													744,727,000
common unitholders, 122,579,218 units issued and outstanding at september 30, 2018 and december 31, 2017																													1,799,409,000
class a convertible preferred units, 23,402,956 and 22,411,728 issued and outstanding at june 30, 2018 and december 31, 2017, respectively																														728,459,000
common unitholders, 122,579,218 and 122,579,218 units issued and outstanding at june 30, 2018 and december 31, 2017, respectively																														1,881,957,000
class a convertible preferred units, 22,901,980 and 22,411,728 issued and outstanding at march 31, 2018 and december 31, 2017, respectively																															712,687,000
common unitholders, 122,579,218 and 122,579,218 units issued and outstanding at march 31, 2018 and december 31, 2017, respectively																															1,951,590,000
class a convertible preferred units, 22,411,728 issued and outstanding at december 31, 2017																																697,151,000
common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at december 31, 2017 and 2016, respectively																																2,026,147,000
gain on basis step up on historical interest																																								332,380,000	335,260,000
mineral leaseholds																																	622,756,000
series a convertible preferred units, 22,249,494 issued and outstanding at september 30, 2017																																	691,708,000
common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at september 30, 2017 and december 31, 2016, respectively																																	2,077,393,000
less: accumulated distributions attributable to series a convertible preferred units																																	-5,469,000
common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at june 30, 2017 and december 31, 2016, respectively																																		2,159,698,000
total liabilities and partners’ capital																																		5,640,376,000	5,686,191,000	5,702,592,000	5,655,484,000	5,665,811,000	5,569,374,000	5,459,599,000	5,449,245,000	3,404,281,000	3,272,140,000	3,230,374,000	3,112,612,000	3,043,129,000	2,857,553,000	2,862,202,000	2,679,570,000	2,333,052,000	2,275,283,000		2,107,155,000	2,000,350,000	2,070,275,000	1,730,844,000	1,691,203,000	1,562,763,000	1,567,650,000											894,640,000	192,982,000
refinery services																																		43,068,000	45,046,000	171,503,000	45,725,000	41,324,000	42,536,000	177,880,000	43,332,000	46,324,000	46,124,000	207,401,000	51,208,000	52,801,000	54,193,000	205,985,000	52,410,000	51,476,000	49,484,000		47,977,000	48,320,000	48,045,000	201,711,000	48,392,000	49,363,000		151,060,000	38,437,000	38,221,000	29,502,000	30,006,000	34,594,000	48,294,000	61,306,000	55,727,000	43,912,000
refinery services operating costs																																		26,606,000	27,364,000	91,443,000	25,077,000	21,579,000	20,985,000	96,806,000	22,363,000	25,835,000	27,027,000	121,401,000	29,031,000	31,148,000	33,195,000	131,289,000	33,040,000	32,821,000	32,443,000		29,243,000	31,050,000	30,779,000	126,782,000	30,136,000	30,264,000		88,094,000	22,251,000	21,790,000	16,227,000	17,160,000	21,218,000	35,333,000	48,265,000	38,111,000	30,324,000	16,804,000
net income per common unit:
common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at march 31, 2017 and december 31, 2016, respectively																																			2,214,193,000
supply and logistics																																			235,015,000	993,290,000	255,324,000	256,799,000	189,565,000	1,612,570,000	387,169,000	527,218,000	403,504,000	3,323,028,000	891,583,000	939,056,000	944,606,000	3,842,337,000	1,184,191,000	1,139,644,000	1,076,951,000		875,193,000	857,127,000	865,489,000	2,825,768,000	765,714,000	698,343,000		1,878,780,000
supply and logistics product costs																																			192,093,000	823,524,000	230,229,000	227,998,000	162,393,000	1,481,619,000	354,331,000	492,125,000	370,918,000	3,166,336,000	791,411,000	844,395,000	849,262,000	3,547,141,000	1,116,871,000	1,066,886,000	1,001,545,000		811,896,000	792,413,000	808,095,000	2,643,687,000	710,355,000	653,544,000
supply and logistics operating costs																																			22,239,000	101,103,000	17,473,000	18,362,000	18,640,000	95,878,000	24,585,000	23,782,000	25,239,000	110,716,000	62,298,000	64,679,000	63,092,000	206,863,000	50,870,000	46,171,000	49,194,000		40,953,000	40,707,000	37,916,000	123,121,000	33,478,000	25,813,000
common unitholders, 117,979,218 and 109,979,218 units issued and outstanding at december 31, 2016 and 2015, respectively																																				2,130,331,000
other income/(expense)																																								-17,529,000		-17,529,000
common unitholders, 117,979,218 and 109,979,218 units issued and outstanding at september 30, 2016 and december 31, 2015, respectively																																					2,190,829,000
onshore pipeline transportation services																																					13,999,000	16,250,000	18,151,000	77,092,000	19,909,000
onshore pipeline transportation operating costs																																					5,003,000	5,760,000	6,736,000	25,311,000	6,721,000
net income (gain) attributable to noncontrolling interests																																					118,000
common unitholders, 109,979,218 units issued and outstanding at june 30, 2016 and december 31, 2015, respectively																																						1,942,083,000
common unitholders, 109,979,218 units issued and outstanding at march 31, 2016 and december 31, 2015, respectively																																							1,992,317,000
common unitholders, 109,979,218 and 95,029,218 units issued and outstanding at december 31, 2015 and 2014, respectively																																								2,029,101,000
income from continuing operations																																								421,585,000				106,202,000	29,113,000	21,148,000	29,775,000	84,004,000																							1,695,000
income from discontinued operations																																																2,105,000
continuing operations																																								4,090				1,180	330	240	340	1,000
common unitholders, 109,979,218 and 95,029,218 units issued and outstanding at september 30, 2015 and december 31, 2014, respectively																																									2,072,030,000
common unitholders, 99,629,218 and 95,029,218 units issued and outstanding at june 30, 2015 and december 31, 2014, respectively																																										1,341,489,000
pipeline transportation services																																										20,191,000	19,858,000	86,453,000	21,323,000	23,192,000	20,920,000	86,508,000	23,217,000	22,537,000	20,779,000		19,164,000	17,221,000	19,409,000	62,190,000	16,094,000	15,084,000		55,652,000
pipeline transportation operating costs																																										6,882,000	6,914,000	30,767,000	7,193,000	8,383,000	7,478,000	27,206,000	6,278,000	7,145,000	7,084,000		5,911,000	5,032,000	5,052,000	16,964,000	3,988,000	4,356,000		14,777,000	3,007,000	2,621,000	3,564,000	2,852,000	2,638,000	2,494,000	2,647,000	2,490,000	2,356,000
common unitholders, 95,029,218 units issued and outstanding at march 31, 2015 and december 31, 2014, respectively																																											1,192,876,000
common unitholders, 95,029,218 and 88,690,985 units issued and outstanding at december 31, 2014 and 2013, respectively																																												1,229,203,000
common unitholders, 93,290,985 and 88,690,985 units issued and outstanding at september 30, 2014 and december 31, 2013, respectively																																													1,257,033,000
common unitholders, 88,690,985 units issued and outstanding at june 30, 2014 and december 31, 2013, respectively																																														1,052,424,000
common unitholders, 88,690,985 units issued and outstanding at march 31, 2014 and december 31, 2013, respectively																																															1,080,059,000
common unitholders, 88,690,985 and 81,202,752 units issued and outstanding at december 31, 2013 and 2012, respectively																																																1,097,737,000
common unitholders, 88,690,985 and 81,202,752 units issued and outstanding at september 30, 2013 and december 31, 2012																																																	1,126,217,000
common unitholders, 82,940,985 and 81,202,752 units issued and outstanding at june 30, 2013 and december 31, 2012																																																		886,448,000
common unitholders, 81,202,752 units issued and outstanding at march 31, 2013 and december 31, 2012																																																			899,951,000
current assets
accounts receivable – trade																																																				4,735,000
accounts receivable – related parties																																																				189,000
prepaid and other current assets																																																				272,000
property, plant and equipment																																																				421,928,000
liabilities and partners' equity
current liabilities
accounts payable – trade																																																				884,000
accounts payable – related parties																																																				455,000
accrued product payables																																																				170,000
accrued ad valorem taxes																																																				520,000
other current liabilities																																																				82,000
other liabilities																																																				1,627,000
partners' equity																																																				424,304,000
total liabilities and partners’ equity																																																				428,042,000
common unitholders, 81,202,752 and 71,965,062 units issued and outstanding at september 30, 2012 and december 31, 2011, respectively																																																					927,933,000
equity in earnings (losses) of equity investees																																																					3,432,000
common unitholders, 79,464,519 and 71,965,062 units issued and outstanding at june 30, 2012 and december 31, 2011, respectively																																																						933,302,000
net income on disposal of surplus assets																																																						473,000		264,000	113,000			12,000
common unitholders, 79,465 and 71,965 units issued and outstanding at march 31, 2012 and december 31, 2011, respectively																																																							950,589,000
net gain on disposal of surplus assets																																																							-256,000									17,000				76,000	18,000
senior secured credit facilities																																																								409,300,000	367,900,000	406,000,000	389,500,000	360,000,000
common unitholders, 71,965 and 64,615 units issued and outstanding at december 31, 2011 and 2010, respectively																																																								792,638,000
net income attributable to
genesis energy, l.p. per common unit:
common unitholders, 71,965 and 64,615 units issued and outstanding at september 30, 2011 and december 31, 2010, respectively																																																									815,642,000
equity in (losses) earnings of equity investees																																																									-412,000
net income attributable to genesis energy, l.p. per common unit:
common unitholders, 64,615 units issued and outstanding at june 30, 2011 and december 31, 2010, respectively																																																										641,463,000
net income (gain) on disposal of surplus assets																																																										249,000			7,000		80,000		60,000						11,000
common unitholders, 64,615 units issued and outstanding at march 31, 2011 and december 31, 2010, respectively																																																											650,448,000
genesis energy, l.p.																																																																4,299,000
unaudited condensed consolidated statements of operations
equity investees and other investments																																																												343,434,000	14,255,000	14,378,000	14,613,000	20,129,000	20,857,000	20,997,000	19,376,000
liabilities and partners' capital
partners' capital:
class a common unitholders, 64,575 and 39,488 units issued and outstanding at december 31, 2010 and 2009, respectively																																																												669,261,000
class b common unitholders, 40 units issued and outstanding at december 31, 2010																																																												3,000
general partner																																																													10,608,000	10,902,000	10,955,000	16,205,000	16,364,000	16,515,000	16,796,000	16,846,000	16,105,000	7,800,000	1,821,000
total genesis energy, l.p. partners' capital																																																												669,264,000	567,687,000	581,794,000	584,301,000	610,995,000	618,764,000	626,253,000
total liabilities and partners' capital																																																												1,506,735,000	1,179,497,000	1,174,451,000	1,147,976,000	1,168,269,000	1,188,082,000	1,177,537,000	1,281,464,000	1,199,242,000	923,033,000
co2 marketing																																																												15,832,000
supply and logistics costs:
product costs																																																												1,761,161,000
operating costs																																																												91,773,000	23,300,000	20,848,000	22,616,000	22,894,000	17,921,000	17,269,000	20,927,000	17,785,000	16,582,000	8,564,000
co2 marketing costs																																																												5,928,000
equity in earnings of joint ventures																																																												2,355,000	377,000	363,000	182,000			1,906,000	216,000		178,000	361,000	267,000
accounts receivable - trade, net of allowance for doubtful accounts of 1,303 and 1,372 at september 30, 2010 and december 31, 2009, respectively																																																													169,370,000
accounts receivable - related parties																																																													315,000	568,000
investment in direct financing leases, net of unearned income -current portion																																																													4,509,000
investment in direct financing leases, net of unearned income																																																													169,626,000	170,785,000	171,919,000
co2 assets, net of accumulated amortization																																																													16,869,000	18,129,000	19,230,000	21,169,000
intangible assets, net of accumulated amortization																																																													123,315,000	127,179,000	131,739,000	144,659,000
other assets, net of accumulated amortization																																																													9,847,000	11,010,000	3,831,000	6,836,000
accounts payable - related parties																																																													2,213,000	1,200,000
long-term debt																																																													426,000,000			384,400,000	399,400,000	398,800,000	343,200,000	319,000,000	82,000,000	285,000,000	6,000,000
common unitholders, 39,586 and 39,488 units issued and outstanding,at september 30, 2010 and december 31, 2009, respectively																																																													557,079,000
supply and logistics:
unrelated parties																																																													518,441,000	400,612,000	419,702,000	355,604,000	290,236,000	187,818,000	554,838,000	568,328,000	429,393,000	3,610,000	217,947,000
related parties																																																													368,000	249,000	397,000	846,000	1,128,000	1,244,000	1,558,000	1,149,000	725,000	763,000	194,000
pipeline transportation, including natural gas sales:
transportation services - unrelated parties																																																													13,565,000	12,895,000	7,009,000	4,009,000	4,032,000	3,401,000	5,062,000	5,168,000	5,909,000	4,596,000
transportation services - related parties																																																															5,734,000	7,977,000	7,904,000	8,294,000	8,205,000	4,115,000	1,052,000
natural gas sales revenues																																																													522,000	530,000	915,000	435,000	519,000	713,000	1,158,000	1,603,000	1,324,000	800,000
co2 marketing:
product costs - unrelated parties																																																													490,358,000	369,228,000	392,191,000	324,162,000	266,313,000	163,731,000	521,779,000	542,200,000	407,275,000	304,089,000
product costs - related parties																																																																	41,000	1,713,000				40,000
operating costs - related parties																																																													599,000	1,333,000
pipeline transportation costs:
natural gas purchases																																																													490,000	492,000	865,000	395,000	470,000	654,000	1,136,000	1,568,000	1,286,000	817,000	1,341,000
co2 marketing costs:
transportation costs																																																													1,741,000	1,567,000	1,234,000
other costs																																																													16,000	15,000	16,000	16,000	15,000	16,000	15,000	15,000	15,000	40,000	50,000
accounts receivable - trade, net of allowance for doubtful accounts of 1,553 and 1,372 at june 30, 2010 and december 31, 2009, respectively																																																														124,233,000
investment in direct financing leases, net of unearned income - current portion																																																														4,405,000	4,302,000
long-term debt, 44,900 and 46,900 nonrecourse to genesis energy, l.p. at june 30, 2010 and december 31, 2009, respectively																																																														404,900,000
common unitholders, 39,586 and 39,488 units issued and outstanding, at june 30, 2010 and december 31, 2009, respectively																																																														571,545,000
net (gain) loss on disposal of surplus assets																																																														-62,000				-218,000	-58,000
accounts receivable - trade, net of allowance for doubtful accounts of 1,324 and 1,372 at march 31, 2010 and december 31, 2009, respectively																																																															123,671,000
accounts receivable - related party																																																															622,000	2,330,000	2,376,000	2,365,000	7,494,000	5,872,000	3,694,000
accounts payable - related party																																																															1,932,000	3,499,000	3,199,000	3,484,000	3,200,000	2,024,000	2,567,000
long-term debt, 46,400 and 46,900 nonrecourse to genesis energy, l.p. at march 31, 2010 and december 31, 2009, respectively																																																															378,400,000
common unitholders, 39,586 and 39,488 units issued and outstanding, at march 31, 2010 and december 31, 2009, respectively																																																															574,137,000
interest income																																																															14,000	18,000	16,000	21,000	118,000	117,000	117,000	141,000	49,000
accounts receivable - trade, net of allowance for doubtful accounts of 1,915 and 1,132 at september 30, 2009 and december 31, 2008, respectively																																																																126,533,000
net investment in direct financing leases, net of unearned income -current portion - related party																																																																4,088,000	3,975,000	3,865,000
net investment in direct financing leases, net of unearned income - related party																																																																174,108,000	175,163,000	176,195,000	178,169,000	180,567,000	4,632,000
common unitholders, 39,483 and 39,457 units issued and outstanding, at september 30, 2009 and december 31, 2008, respectively																																																																595,698,000
transportation costs - related party																																																																1,603,000	1,341,000	1,307,000	1,488,000	1,376,000	1,257,000	1,462,000
equity in (losses) earnings of joint ventures																																																																-788,000				-16,000
accounts receivable - trade, net of allowance for doubtful accounts of 1,554 and 1,132 at june 30, 2009 and december 31, 2008, respectively																																																																	118,325,000
co2 assets, net of amortization																																																																	22,350,000	23,380,000	25,479,000	26,700,000	27,855,000	30,101,000	34,415,000
common unitholders, 39,480 and 39,457 units issued and outstanding,respectively																																																																	603,263,000
equity in earnings (losses) of joint ventures																																																																	264,000
accounts receivable - trade, net of allowance for doubtful accounts of 1,519 and 1,132 at march 31, 2009 and december 31, 2008,respectively																																																																		107,224,000
common unitholders, 39,457 units issued and outstanding																																																																		610,699,000
non-controlling interests																																																																		24,817,000
net investment in direct financing leases, net of unearned income - current portion - related party																																																																			3,699,000	3,639,000	594,000	598,000
current maturities of long - term debt																																																																			48,200,000
minority interests																																																																			25,817,000	574,000	569,000	552,000	522,000
common unitholders, 39,452 and 38,253 units, respectively, issued and outstanding																																																																			623,432,000	625,932,000
co2 marketing revenues:
income before income taxes and minority interest																																																																			9,114,000	8,977,000
income before minority interest																																																																			10,618,000	7,329,000
minority interest																																																																			145,000	-1,000
joint ventures and other investments																																																																				19,687,000	20,205,000	18,087,000	18,289,000
net income per common unit basic and diluted																																																																				170
weighted-average common units outstanding:
basic																																																																				38,675,000	38,253,000
diluted																																																																				38,731,000	38,297,000
liabilities and partners' capital current liabilities
common unitholders, 38,253 units issued and outstanding																																																																					605,974,000
weighted-average common units outstanding
accounts receivable:
trade																																																																						152,303,000	90,698,000
related party																																																																						2,319,000	1,004,000
net investment in direct financing leases, net of unearned income—related party																																																																						4,921,000
accounts payable:
common unitholders, 13,784 and 28,319 units issued and outstanding, respectively																																																																						428,993,000
product sales revenues - unrelated parties																																																																						311,226,000
service revenues - unrelated parties																																																																						6,018,000
service revenues - related parties																																																																						409,000
refinery services:
product revenues																																																																						24,789,000
service revenues																																																																						560,000
transporation services - related parties																																																																						1,499,000
pipeline operating costs																																																																						2,315,000	2,349,000
other income:
income before income taxes and cumulative effect adjustment																																																																						2,703,000
income before cumulative effect adjustment																																																																						1,699,000
cumulative effect adjustment of adoption of new accounting principle
net investment in direct financing leases, net of unearned income – current portion																																																																							559,000
insurance receivable																																																																							995,000
common unitholders, 13,784 units issued and outstanding																																																																							86,003,000
crude oil gathering and marketing:
co2 revenues:
crude oil costs:
field operating																																																																							3,405,000
co2 distribution costs:
transportation costs – related party																																																																							1,324,000
income from operations of discontinued texas system
net income per common unit – basic and diluted:
cumulative effect adjustment
distributions paid per common unit																																																																							190
weighted-average number of common units outstanding																																																																							13,784,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31

cash flows from operating activities:
net income	19,145,000	34,279,000	22,776,000	10,011,000	-460,306,000	-41,289,000	-9,287,000	-1,387,000	18,956,000	20,499,000	66,782,000	55,678,000	3,388,000	46,598,000	8,573,000	69,515,000	4,449,000				-29,435,000	-81,148,000	-25,580,000	-322,565,000	28,979,000	24,660,000	17,807,000	41,652,000	15,947,000	-28,927,000	-1,634,000	10,871,000	7,898,000	15,401,000	6,160,000	33,580,000	26,938,000	20,321,000	31,983,000	23,601,000	35,177,000	26,296,000	363,409,000	11,665,000	20,215,000	26,166,000	29,113,000	21,148,000	29,775,000	17,887,000	18,474,000	26,902,000	22,846,000	26,937,000	31,194,000	18,584,000	19,604,000	7,773,000	19,088,000	17,358,000	7,030,000	-74,650,000	3,863,000	13,921,000	6,325,000	-6,842,000	3,897,000	3,822,000	5,301,000	6,353,000	10,763,000	7,328,000	1,645,000	-15,462,000	1,699,000	-1,372,000	1,585,000	651,000
adjustments to reconcile net income to net cash from operating activities -
depreciation, depletion and amortization	58,909,000	62,927,000	57,069,000	55,905,000	75,033,000	79,937,000	81,837,000	77,613,000	73,771,000	70,223,000	68,379,000	68,427,000	73,160,000	79,080,000	73,946,000	73,673,000	69,506,000	108,771,000	67,148,000	67,541,000	66,286,000	73,112,000	67,733,000	80,120,000	74,357,000	79,293,000	83,522,000	79,353,000	77,638,000	68,379,000	91,876,000	77,680,000	75,255,000	76,027,000
amortization and write-off of debt issuance costs, premium and discount	5,779,000	2,754,000	2,748,000	3,549,000	3,857,000	4,320,000	2,949,000	4,486,000	2,884,000	4,683,000	2,393,000	2,279,000	3,534,000		2,458,000				2,277,000
loss from disposal of discontinued operations		0	0	0	432,193,000
equity in earnings of investments in equity investees	-14,162,000	-11,962,000	-10,845,000	-12,330,000	-12,492,000	-18,003,000	-11,634,000	-12,213,000	-16,441,000	-16,592,000	-17,242,000	-14,811,000	-17,553,000	-13,954,000	-13,236,000	-14,572,000	-12,444,000	-12,715,000	-10,301,000	-14,222,000	-20,660,000	-22,803,000	-14,439,000	-12,618,000	-14,159,000	-16,611,000	-11,830,000	-15,046,000	-12,997,000	-15,238,000	-9,492,000	-8,324,000	-10,572,000	-16,241,000	-13,044,000	-10,426,000	-11,335,000	-12,582,000	-12,488,000	-12,157,000	-10,717,000	-6,010,000	-14,260,000	-18,661,000	-15,519,000	-15,378,000	-15,017,000	-4,922,000	-7,818,000	-6,057,000	-7,059,000	-5,623,000	-3,936,000	-6,374,000	-3,432,000	-1,047,000	-3,492,000	30,000	412,000	-592,000	-3,197,000
cash distributions of earnings of equity investees	14,038,000	11,905,000	10,680,000	12,128,000	12,432,000	18,147,000	11,490,000	13,085,000	15,569,000	16,347,000	17,309,000	13,988,000	17,328,000	14,075,000	14,118,000	14,532,000	12,846,000	12,333,000	10,422,000	14,396,000	19,929,000	22,948,000	14,850,000	12,418,000	13,505,000	16,356,000	11,990,000	15,335,000	12,400,000	13,743,000	8,830,000	9,810,000	10,352,000	16,764,000	15,986,000	14,761,000	15,107,000	16,339,000	16,750,000	17,235,000	15,543,000	17,360,000	15,652,000	20,736,000	18,075,000	19,134,000	16,579,000	11,508,000	9,944,000	9,780,000	8,877,000	9,428,000	6,047,000	7,749,000	5,436,000	4,804,000	5,911,000	1,867,000	808,000	1,700,000	4,217,000
non-cash effect of long-term incentive compensation plans	-137,000	5,370,000	4,243,000	3,153,000	2,485,000	-2,886,000	-1,666,000	5,471,000	4,315,000	10,143,000	5,580,000	5,026,000	4,630,000	6,975,000	4,191,000	3,583,000	3,061,000	3,672,000	2,227,000	1,324,000	1,560,000	-887,000	841,000	1,380,000	-5,027,000	2,198,000	2,476,000	2,257,000	1,565,000	701,000	1,578,000
deferred and other tax liabilities	-188,000	688,000	-47,000	45,000	-113,000	1,483,000	-1,179,000	-522,000	509,000	-1,549,000	374,000	131,000	420,000	1,345,000	410,000	421,000	179,000	350,000	228,000	330,000	72,000		-105,000	645,000	-515,000		-39,000	83,000	252,000		49,000	106,000	225,000		150,000	153,000	205,000		649,000	709,000	700,000		992,000	642,000	608,000		381,000	512,000	341,000		350,000	-213,000	-323,000		-8,717,000	-402,000	-37,000		-48,000	-124,000	145,000	688,000	235,000	228,000	186,000	830,000	-3,000	628,000	459,000	617,000	-2,462,000
unrealized losses on derivative transactions	815,000					1,527,000	1,577,000	-5,860,000	-5,081,000	18,914,000	-12,300,000	2,894,000	27,127,000	-21,549,000	26,010,000	-8,381,000	-1,903,000	-29,000	-1,648,000	14,778,000	17,599,000	20,773,000	-9,771,000	21,307,000	-31,118,000																																				6,460,000
other	3,727,000	3,676,000	3,778,000	12,384,000	4,155,000	16,417,000	2,717,000	3,289,000	2,966,000	1,524,000	7,121,000	5,447,000	3,271,000	6,310,000	4,066,000	4,451,000	5,686,000	-3,359,000	4,962,000	5,069,000	6,160,000	2,412,000	8,155,000	6,431,000	2,231,000	-2,900,000	4,185,000	-13,343,000	5,640,000	-5,940,000	4,799,000	-2,248,000	-1,552,000	-3,501,000	-7,630,000	-1,099,000	1,391,000	2,418,000	1,299,000	6,333,000	1,335,000	3,099,000	3,112,000	-1,017,000	-1,279,000	383,000	1,490,000	1,287,000	231,000	-1,209,000	243,000	22,000	71,000	1,647,000	95,000	406,000	-63,000	-339,000	-282,000	546,000	426,000	659,000	116,000	372,000	268,000	682,000	-78,000	49,000	529,000	511,000	1,479,000	-809,000	-463,000	-1,355,000	411,000			-81,000
net changes in components of operating assets and liabilities	-6,188,000	1,194,000	-20,320,000	-37,691,000	-32,368,000	-28,688,000	10,520,000	20,759,000	28,473,000	570,000	2,647,000	18,605,000	-17,648,000	-39,242,000	-22,346,000	2,939,000	-29,169,000		-24,815,000	36,334,000	-5,062,000		52,628,000	11,984,000	7,534,000		32,263,000	-41,107,000	3,200,000		61,485,000	-30,373,000	-3,782,000		-34,575,000	37,381,000	-29,068,000		26,834,000	-38,174,000	-52,067,000		42,420,000	-40,975,000	5,936,000		45,739,000	-59,607,000	52,918,000		-26,886,000	8,697,000	-10,165,000		-1,046,000	37,192,000	-17,268,000			-16,313,000	-32,722,000	37,523,000	-4,558,000	-30,292,000	-8,160,000		9,497,000	-8,629,000	-20,211,000
net cash from operating activities	81,738,000	110,782,000	70,252,000	46,987,000	24,805,000	73,968,000	87,324,000	104,721,000	125,921,000	124,762,000	141,043,000	157,664,000	97,657,000	81,800,000	94,308,000	104,042,000	54,245,000	95,594,000	54,173,000	111,025,000	77,159,000	1,117,000	143,466,000	62,610,000	89,552,000	50,558,000	136,119,000	81,589,000	114,021,000	82,475,000	156,748,000	64,488,000	86,328,000	121,068,000	33,836,000	119,349,000	64,605,000	69,941,000	124,725,000	62,566,000	41,106,000	97,408,000	121,026,000	8,637,000	62,465,000	82,935,000	102,922,000	-891,000	106,088,000	29,048,000	13,552,000	56,970,000	38,816,000	46,366,000	43,659,000	79,357,000	19,922,000	19,161,000	29,724,000	11,527,000	-2,105,000	56,389,000	23,361,000	-2,577,000	13,290,000	34,248,000	36,765,000	15,909,000	3,157,000	38,578,000	33,534,000	5,313,000	17,383,000	8,276,000	22,598,000	1,318,000	1,737,000	4,540,000
capital expenditures	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-430,000
free cash flows	81,738,000	110,782,000	70,252,000	46,987,000	24,805,000	73,968,000	87,324,000	104,721,000	125,921,000	124,762,000	141,043,000	157,664,000	97,657,000	81,800,000	94,308,000	104,042,000	54,245,000	95,594,000	54,173,000	111,025,000	77,159,000	1,117,000	143,466,000	62,610,000	89,552,000	50,558,000	136,119,000	81,589,000	114,021,000	82,475,000	156,748,000	64,488,000	86,328,000	121,068,000	33,836,000	119,349,000	64,605,000	69,941,000	124,725,000	62,566,000	41,106,000	97,408,000	121,026,000	8,637,000	62,465,000	82,935,000	102,922,000	-891,000	106,088,000	29,048,000	13,552,000	56,970,000	38,816,000	46,366,000	43,659,000	79,357,000	19,922,000	19,161,000	29,724,000	11,527,000	-2,105,000	56,389,000	23,361,000	-2,577,000	13,290,000	34,248,000	36,765,000	15,909,000	3,157,000	38,578,000	33,534,000	5,313,000	17,383,000	8,276,000	22,598,000	1,318,000	1,737,000	4,110,000
cash flows from investing activities:
payments to acquire fixed and intangible assets	-26,058,000	-23,780,000	-26,966,000	-54,575,000	-81,567,000	-121,057,000	-119,645,000	-172,270,000	-174,173,000	-224,251,000	-148,407,000	-115,736,000	-131,625,000	-120,406,000	-122,348,000	-101,242,000	-80,199,000	-83,423,000	-106,560,000	-72,024,000	-39,388,000	-43,752,000	-30,943,000	-31,437,000	-38,001,000	-53,650,000	-40,932,000	-39,054,000	-29,612,000	-42,499,000	-41,898,000	-44,919,000	-66,051,000	-67,940,000	-56,073,000	-65,288,000	-61,292,000	-99,882,000	-115,802,000	-129,164,000	-118,252,000	-136,270,000	-118,858,000	-129,142,000	-111,504,000	-107,421,000	-95,067,000	-136,740,000	-104,254,000	-143,485,000	-92,468,000	-60,015,000	-47,151,000	-29,754,000	-36,324,000	-32,905,000	-47,473,000	-12,835,000	-5,829,000	-3,839,000	-5,489,000	-3,601,000	-2,819,000	-3,681,000	-2,299,000	-1,676,000	-2,059,000
proceeds from disposal of discontinued operations, net of cash divested		0	0	0	996,642,000
cash distributions received from equity investees - return of investment	5,645,000		5,398,000	5,797,000	6,152,000		6,998,000	4,141,000	7,546,000		6,300,000	6,699,000	6,601,000		4,365,000	4,364,000	6,008,000		7,111,000	7,701,000	9,314,000		1,907,000	5,976,000	7,060,000		7,522,000	5,386,000	5,425,000		8,214,000	8,551,000	9,277,000		4,194,000	4,805,000	5,518,000		4,801,000	6,063,000	5,788,000		7,870,000	3,663,000	7,827,000		5,179,000	3,537,000	2,636,000		2,733,000	1,956,000	3,583,000		3,609,000	2,995,000	4,314,000			3,813,000	2,283,000
investments in equity investees	-2,776,000					0	0	0	-285,000	-26,000	-2,266,000	-1,007,000	-1,190,000	-4,860,000	-2,465,000	-1,653,000	-1,323,000	-223,000												-58,000	-2,565,000									0	-1,135,000	-145,000	-1,150,000	0	-1,750,000	-500,000	-25,600,000	-4,117,000	-10,709,000	-23,108,000	-5,236,000	-1,673,000	-64,534,000	-6,677,000	-5,641,000	-17,889,000	-33,542,000		0	0	-194,000
proceeds from asset sales	68,000	69,000	278,000	576,000	116,000	503,000	306,000	10,792,000	204,000	171,000	105,000	180,000	22,000	50,000	150,000			381,000	191,000	9,000	23,000	22,590,000	143,000	243,000	61,000	297,000	29,000	503,000	358,000	273,240,000	35,667,000	1,186,000	6,000	46,518,000	967,000	37,003,000	1,234,000		120,000	2,959,000	224,000		343,000	460,000	1,768,000		45,000	61,000	72,000		184,000	294,000	332,000	106,000				1,980,000
net cash from investing activities	-23,121,000	-19,557,000	-21,290,000	-48,202,000	921,343,000	-115,778,000	-112,341,000	-157,337,000	-166,708,000	-217,656,000	-144,268,000	-109,864,000	-121,860,000	-120,307,000	-120,298,000	-58,400,000	-75,514,000	-80,365,000	-99,387,000	-64,314,000	-30,051,000		-28,893,000	-25,218,000	-30,880,000		-33,381,000	-33,165,000	-23,829,000		-582,000	-35,577,000	-56,768,000	-20,306,000	-1,375,912,000	-24,239,000	-54,416,000	-94,045,000	-106,400,000	-115,313,000	-134,551,000	-129,421,000	-1,630,631,000	-125,777,000	-103,630,000	-254,324,000	-117,514,000	-138,624,000	-113,525,000	-161,910,000	-326,883,000	-60,022,000	-107,015,000	-32,830,000	-38,440,000	-48,322,000	-282,015,000	-26,607,000	-143,305,000	1,035,000	-3,420,000	-333,003,000	-2,575,000	-3,129,000	-2,031,000	-994,000	-2,199,000	-9,472,000	-16,568,000	-7,713,000	-85,017,000	-232,288,000	-8,706,000	-7,319,000	-304,050,000			-628,000
cash flows from financing activities:
borrowings on senior secured credit facility	357,100,000	201,700,000	170,000,000	245,900,000	249,000,000	347,500,000	293,400,000	402,300,000	364,300,000	353,790,000	327,800,000	232,600,000	269,376,000	274,500,000	294,000,000	221,300,000	181,700,000	223,200,000	186,500,000	154,600,000	212,000,000	208,900,000	129,600,000	291,000,000	393,500,000	217,600,000	210,500,000	199,500,000	187,500,000	220,900,000	216,700,000	209,300,000	333,800,000	211,000,000	837,000,000	194,000,000	216,700,000	232,200,000	251,700,000	312,500,000	319,400,000	356,200,000	618,350,000	324,300,000	226,200,000	419,000,000	239,700,000	931,300,000	249,900,000	358,800,000	566,000,000	282,100,000	386,400,000	267,400,000	706,300,000
repayments on senior secured credit facility	-289,400,000	-253,900,000	-183,000,000	-174,300,000	-540,000,000	-264,100,000	-220,600,000	-650,700,000	-279,400,000	-253,890,000	-263,000,000	-223,400,000	-350,376,000	-189,300,000	-208,400,000	-281,500,000	-135,900,000	-607,200,000	-171,700,000	-435,400,000	-156,700,000	-550,000,000	-197,800,000	-215,400,000	-375,400,000	-205,300,000	-230,500,000	-174,500,000	-215,600,000	-471,500,000	-302,300,000	-182,000,000	-154,000,000	-484,300,000	-675,500,000	-193,000,000	-284,900,000	-121,000,000	-490,500,000	-186,700,000	-154,400,000	-255,300,000	-189,450,000	-387,500,000	-128,200,000	-203,600,000	-396,900,000	-1,079,600,000	-192,200,000	-187,300,000	-473,800,000	-234,000,000	-615,400,000	-250,400,000	-668,300,000
proceeds from issuance of senior unsecured notes	750,000,000					600,000,000	0											0	0															450,000,000									739,718,000				0
repayment of senior unsecured notes	-679,877,000	0	0			-587,593,000	0			-534,834,000	0	0	-341,135,000	0	-31,404,000			0	0	0	-80,859,000	-358,065,000	-6,318,000							0	0	0	-145,170,000									0	0
debt issuance costs	-15,907,000	-1,000	-11,000	-35,000	-1,447,000	-10,173,000	-4,433,000	-12,170,000	-1,082,000	-10,090,000	-406,000	-1,325,000	-12,944,000	0	-249,000			-140,000	-843,000	-9,449,000	-1,916,000	-11,401,000	-1,982,000	-2,000	-13,295,000					0	-18,000	-65,000	-159,000	-8,105,000	-10,272,000			0	-39,000			-540,000	-19,943,000			-39,000	-1,105,000			0	0	0	-8,157,000	4,000
contributions from noncontrolling interests	1,800,000	19,802,000	18,263,000	22,622,000	7,767,000	10,755,000	9,090,000	7,200,000	9,000,000	14,400,000	25,920,000	15,840,000	19,080,000	3,600,000	10,440,000	7,977,000	822,000	146,000	172,000	149,000	236,000	191,000	319,000	467,000	1,377,000	2,047,000	2,375,000	620,000	610,000	612,000	660,000	920,000	400,000		1,125,000
distributions to noncontrolling interests	-16,920,000	-19,080,000	-15,210,000	-13,086,000	-11,151,000	-7,146,000	-10,242,000	-9,090,000	-10,107,000	-11,376,000	-10,980,000	-7,218,000	-15,005,000	-7,211,000	-6,324,000	-13,130,000	-5,202,000																									-400,000
distributions to common unitholders	-22,044,000	-20,207,000	-20,207,000	-20,207,000	-20,207,000	-20,207,000	-18,370,000	-18,370,000	-18,370,000	-18,369,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,387,000	-18,388,000	-18,387,000	-18,386,000	-67,419,000	-67,418,000	-67,418,000	-67,419,000	-67,419,000	-66,192,000	-64,967,000	-63,742,000	-62,515,000	-61,289,000	-88,593,000	-88,228,000	-83,765,000	-82,585,000	-81,433,000	-73,934,000	-72,087,000	-70,363,000	-68,710,000	-60,774,000	-56,542,000	-54,111,000	-50,114,000	-48,783,000	-47,453,000	-46,344,000	-42,302,000	-40,405,000	-39,390,000	-38,375,000	-36,563,000	-35,768,000	-31,677,000	-30,777,000	-29,878,000	-26,343,000	-25,846,000	-15,339,000	-14,845,000	-14,548,000	-14,251,000	-13,918,000	-13,620,000	-13,317,000	-13,021,000	-12,724,000	-12,427,000	-11,475,000	-10,903,000	-7,646,000	-3,170,000			-2,758,000
distributions to class a convertible preferred unitholders	-17,359,000	-14,868,000	-14,868,000	-14,868,000	-26,968,000	-21,894,000	-21,894,000	-21,894,000	-21,894,000	-22,597,000	-23,314,000	-24,017,000	-24,002,000	-18,684,000	-18,684,000
redemption of class a convertible preferred units	-137,200,000	0	0	0	-262,500,000					-25,000,000	-25,000,000
net cash from financing activities	-60,844,000	-89,703,000	-48,499,000	-371,693,000	-598,340,000	39,594,000	24,286,000	50,264,000	47,600,000	81,027,000	12,820,000	-54,296,000	34,442,000	40,589,000	21,959,000	-31,678,000	10,829,000	-5,733,000	14,422,000	-34,210,000	-40,339,000		-116,058,000	-33,400,000	-73,568,000	-326,000	-55,708,000	-50,049,000	-89,288,000	-317,673,000	-152,134,000	-37,157,000	-22,509,000	-101,415,000	1,341,693,000	-95,806,000	-6,445,000	27,686,000	-23,428,000	48,986,000	94,861,000	27,340,000	1,516,454,000	114,721,000	42,841,000	163,926,000	17,191,000	142,165,000	10,247,000	124,869,000	311,522,000	5,737,000	72,900,000	-17,715,000	-4,800,000	-30,317,000	265,600,000	13,887,000	112,523,000	-11,283,000	3,918,000	279,318,000	-23,761,000	529,000	-4,197,000	-37,806,000	-32,795,000	-14,900,000	9,818,000	-34,251,000	64,667,000	224,731,000	-9,097,000	3,127,000	285,387,000			-3,978,000
net increase in cash, cash equivalents and restricted cash	-2,227,000		463,000	-372,908,000	347,808,000		-731,000	-2,352,000	6,813,000		9,595,000	-6,496,000	10,239,000
cash, cash equivalents and restricted cash at beginning of period	6,437,000		0	0	29,552,000		0	0	28,038,000		0	0	26,567,000		0
cash, cash equivalents, and restricted cash at beginning of period: discontinued operations		0	0	0	22,200,000
cash and cash equivalents at beginning of period: continuing operations	6,437,000	0	0	0	7,352,000
cash and cash equivalents at end of period	4,210,000																										47,030,000	-1,625,000	11,204,000	-1,578,000	4,032,000	-8,246,000	16,092,000	-653,000	-383,000	-696,000	10,773,000	3,582,000	-5,103,000	-3,761,000	12,311,000	-4,673,000	6,849,000	-2,419,000	11,138,000	-7,463,000	2,599,000	2,650,000	11,676,000	-7,993,000	-1,809,000	2,685,000	15,983,000	-4,179,000	419,000	718,000	14,324,000	6,441,000	-1,058,000	1,279,000	4,155,000	2,704,000	-2,975,000	-5,177,000	11,210,000	-4,552,000	1,771,000	-8,463,000	15,392,000	-3,386,000	13,184,000	-2,244,000	11,431,000	4,084,000	3,935,000	912,000	2,920,000	-66,000
impairment expense																						0	3,331,000
cash distributions received from equity investees—return of investment																																																										2,859,000
repayment of alkali senior secured notes						-2,923,000	-2,880,000	-2,839,000	-2,976,000
repurchase of class a common units										0
net increase in cash and cash equivalents and restricted cash																	-10,440,000
cash and cash equivalents and restricted cash at beginning of period																	24,992,000
cash, cash equivalents and restricted cash at end of period		1,522,000	463,000	-372,908,000	377,360,000		-731,000	-2,352,000	34,851,000		9,595,000	-6,496,000	36,806,000		-4,031,000
cash, cash equivalents and restricted cash at end of period: discontinued operations
cash and cash equivalents at end of period: continuing operations		1,522,000	463,000
unrealized gains on derivative transactions			170,000	-167,000	-71,000																																										-4,493,000	2,724,000	-3,911,000		-779,000	-1,971,000	-52,000		-75,000
cash, cash equivalents, and restricted cash at end of period: continuing operations					377,360,000
adjustments to reconcile net income to net cash fromoperating activities -
gain on sale of assets																														-38,901,000				-13,627,000	0
cancellation of debt income														1,000	-3,882,000							-6,768,000	-809,000
proceeds from issuance of alkali senior secured notes
redemption of redeemable nci preferred units
cash and cash equivalents and restricted cash at end of period																	14,552,000
proceeds from issuance of 2030 notes											0
payments received under previously owned direct financing leases																		17,500,000	17,500,000	17,500,000	17,500,000
net proceeds from issuance of alkali senior secured notes														0	0
redemption of redeemable noncontrolling interests
net proceeds from issuance of preferred units																		0	40,082,000	35,280,000	17,738,000					73,500,000
cash proceeds from the sale of a noncontrolling interest in a subsidiary
gain on sale of asset															0
proceeds from the issuance of 2030 notes													500,000,000
loss on sale of assets
amortization and write-off of debt issuance costs and premium or discount
amortization of unearned income and initial direct costs on direct financing leases																						-630,000	-2,415,000	-2,873,000	-2,929,000	-2,976,000	-3,044,000	-3,088,000	-3,139,000	-3,188,000	-3,232,000	-3,285,000	-3,330,000	-3,373,000	-3,416,000	-3,458,000	-3,500,000	-3,539,000	-3,582,000	-3,618,000	-3,656,000	-3,693,000	-3,720,000	-3,761,000	-3,805,000	-3,873,000	-3,911,000	-3,945,000	-3,977,000	-3,992,000	-4,024,000	-4,053,000	-4,083,000	-4,147,000	-4,185,000	-4,215,000	-4,241,000	-4,269,000	-4,296,000	-4,323,000	-4,349,000	-4,376,000	-4,402,000	-4,424,000	-4,449,000	-4,489,000	-4,514,000	-4,537,000	-4,555,000	-4,550,000	-4,570,000
redemption of preferred units														0	0
net decrease in cash, cash equivalents and restricted cash
amortization and write-off of debt issuance costs and premium																	2,034,000
distributions to preferred unitholders																	-18,684,000		-18,684,000	-18,684,000	-18,684,000		-18,684,000	-18,684,000	-18,684,000		-18,684,000
adjustments to reconcile net income to net cash provided byoperating activities -
net changes in components of operating assets and liabilities, net of acquisitions																																																										-16,193,000
net loss																			-13,827,000
adjustments to reconcile net loss to net cash from operating activities -
amortization of non-cash costs on previously owned direct financing leases
net decrease in cash, restricted cash, and cash equivalents
cash, restricted cash and cash equivalents at beginning of period																			0	0	27,018,000		0	0	56,405,000
cash, restricted cash and cash equivalents at end of period																			-30,792,000	12,501,000	33,787,000		-1,485,000	3,992,000	41,509,000
net increase in cash, restricted cash, and cash equivalents																				12,501,000	6,769,000				-14,896,000
amortization and write-off of debt issuance costs and discount																					3,210,000		2,544,000	3,444,000	11,527,000		2,695,000	2,688,000	2,682,000		2,669,000
proceeds from issuance of senior unsecured notes due 2028																							0	0	750,000,000
payments received under direct financing leases																						0	46,503,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,167,000	5,171,000	5,168,000	5,166,000	5,167,000	5,163,000	5,168,000	5,166,000	5,167,000	5,289,000	5,315,000	5,316,000	5,315,000	5,316,000	5,315,000	5,316,000	5,315,000	5,415,000	5,463,000	5,464,000	5,462,000	5,463,000	5,463,000	5,464,000	5,462,000	5,465,000	5,463,000	5,462,000	5,464,000	5,463,000	5,463,000	5,465,000	5,462,000	5,463,000	5,462,000	299,000	295,000	298,000	296,000	297,000	297,000	297,000
deferred and other tax benefits
net cash from (provided by) investing activities
net cash provided used in financing activities
net increase decrease in cash, restricted cash, and cash equivalents
repayment of senior unsecured notes due 2022																									-750,000,000
provision for leased items no longer in use																																		0	0
acquisitions																																		0	-1,325,000,000			0	0	0	-25,394,000	-2,871,000								41,000				0	0	0	-205,576,000
contributions in aid of construction costs																																		0	0	0	124,000	1,166,000	3,268,000	4,852,000	4,088,000
issuance of common units for cash																																		0	-24,000	-431,000	140,968,000	-31,000				0	436,037,000			115,000				-23,000				0	0	-103,000	169,524,000	0																209,072,000
unrealized loss on derivative transactions																											-9,073,000	7,638,000	5,666,000		-1,984,000	627,000	2,642,000		2,479,000	419,000	142,000		-571,000	-338,000	1,651,000		-1,241,000	-225,000	1,534,000
net increase in cash and cash equivalents																													904,000	-1,578,000	4,032,000	-8,246,000	7,051,000	-653,000	-383,000	-696,000	3,744,000	3,582,000			1,416,000	-4,673,000	6,849,000	-2,419,000	1,676,000	-7,463,000	2,599,000	2,650,000	2,810,000	-7,993,000	-1,809,000	2,685,000	4,701,000	-4,179,000	419,000	718,000	3,507,000			1,279,000	-1,607,000			-5,177,000	7,062,000	-4,552,000				-3,386,000	13,184,000	-2,244,000	-420,000	4,084,000	3,935,000	912,000	602,000	-66,000
cash and cash equivalents at beginning of period																											0	0	10,300,000	0	0	0	9,041,000	0	0	0	7,029,000	0	0	0	10,895,000	0	0	0	9,462,000	0	0	0	8,866,000	0	0	0	11,282,000	0	0	0	10,817,000	0	0	0	5,762,000	0	0	0	4,148,000	0	0	0	18,985,000	0	0	0	11,851,000	0	0	0	2,318,000
net decrease in cash and cash equivalents																																																																				-8,463,000	-3,593,000
proceeds from issuance of class a convertible preferred units
amortization and writeoff of debt issuance costs and discount																																	4,161,000
non-cash effect of equity-based compensation plans																																	-136,000	-251,000	-4,067,000	-2,321,000	864,000	456,000	1,847,000	5,358,000	-1,103,000	-1,373,000	1,643,000	1,583,000	3,161,000	-3,130,000	1,357,000	3,381,000	2,886,000	1,894,000	1,869,000	1,689,000	7,021,000	2,580,000	3,000,000	1,494,000	123,000	1,490,000	-748,000	-622,000	-135,000
gain on basis step up on historical interest																																										2,880,000
contributions (distributions) from (to) noncontrolling interests
amortization of debt issuance costs and discount																																			2,894,000	2,678,000	2,582,000				2,441,000
proceeds from issuance of series a convertible preferred units
depreciation and amortization																																				56,609,000	56,112,000	65,396,000	54,265,000	55,900,000	46,635,000	53,640,000	41,170,000	28,205,000	27,125,000	25,989,000	25,148,000	20,491,000	19,280,000	18,007,000	16,066,000	15,670,000	15,053,000	15,719,000	15,055,000	15,357,000	15,035,000		14,593,000	14,253,000	13,903,000						15,806,000	16,133,000	15,419,000	19,760,000	18,100,000	16,721,000	16,789,000
proceeds from asset sales and discontinued operations
proceeds from issuance of senior unsecured notes, including discount
amortization of debt issuance costs and discount or premium																																							2,571,000
proceeds from issuance of senior unsecured notes, including premium																																																		0	0	0	350,000,000	0	0	0	101,000,000
amortization of debt issuance costs and premium																																											1,941,000	5,279,000	1,247,000		1,221,000	1,216,000	1,104,000		1,106,000	1,106,000	1,022,000		871,000	904,000	880,000
non-cash compensation charge																																																														75,634,000	2,965,000	301,000	-1,977,000
deferred and other tax (benefits) liabilities
general partner contributions																																																														2,491,000	0	0	37,000	2,000	1,000			1,000	0
distributions to general partner interest																																																														-3,460,000	-2,945,000	-2,636,000	-2,328,000	-2,013,000	-1,706,000	-1,396,000	-1,089,000	-988,000	-886,000
acquisition of noncontrolling interest in dg marine
senior unsecured notes issuance costs																																																								-106,000	-2,584,000
unrealized (gains) losses on derivative transactions																																																									-1,992,000
bank borrowings																																																									509,200,000	205,900,000	303,800,000	140,300,000	127,600,000	130,400,000	216,400,000	214,629,000	130,400,000	81,000,000	44,000,000	52,700,000	77,600,000	40,812,000	146,800,000	272,400,000	71,700,000	36,400,000	341,000,000	12,600,000	2,200,000
bank repayments																																																									-480,300,000	-164,500,000	-341,900,000	-123,800,000	-98,100,000	-196,400,000	-195,300,000	-188,129,000	-118,900,000	-98,500,000	-59,000,000	-52,100,000	-54,100,000	-56,912,000	-74,400,000	-35,400,000	-69,700,000	-241,400,000
depreciation, amortization and impairment
amortization and write-off of debt issuance costs
unrealized losses (gains) on derivative transactions
investments in equity investees and other investments
credit facility and senior unsecured notes issuance costs
noncontrolling interests contributions, net of distributions																																																																	-2,000
adjustments to reconcile net income to net cash from operating activities—
amortization and write-off of credit facility issuance costs																																																											792,000	655,000	655,000	584,000	1,229,000
non-cash compensation credit
acquisition of fmt assets
credit facility issuance fees																																																															-156,000							0				0
acquisition of non-controlling interests in dg marine
unrealized gain on derivative transactions
equity in earnings of investments in joint ventures																																																														-1,433,000	-377,000	-363,000	-182,000	-165,000	788,000	-264,000	-1,906,000	-131,000	-216,000	16,000	-178,000	-355,000	-361,000
distributions from joint ventures - return on investment																																																														2,129,000	372,000	420,000	702,000	150,000	0	400,000	400,000	301,000	156,000	298,000	517,000	569,000	443,000	409,000	424,000
co2 pipeline transactions and related costs																																																																						0	-58,000
distributions from joint ventures - return of investment																																																														2,551,000	128,000							0	448,000	277,000	161,000	6,000	28,000	134,000	227,000
investments in joint ventures and other investments																																																																		0	-62,000	0	-21,000
acquisition of grifco assets																																																																						0
credit facility and senior unsecured notes issuance fees
redemption of common units for cash																																																																						0
depreciation of fixed assets																																																															5,540,000	5,839,000	5,862,000
amortization of intangible and co2 assets																																																															7,937,000	7,767,000	7,544,000
non-cash effect of unit-based compensation plans																																																															1,869,000	-171,000	243,000	-6,097,000	4,357,000	3,163,000	2,825,000
other non-cash items																																																															3,225,000	-2,079,000	1,277,000	237,000	987,000	-753,000	-517,000	1,793,000	-1,063,000	54,000	-166,000		1,659,000
noncontrolling interests distributions																																																															-2,000
amortization of credit facility issuance costs																																																																	455,000		487,000	481,000	480,000		427,000	267,000	268,000		236,000	137,000	136,000
net changes in components of operating assets and liabilities, net of working capital acquired
acquisition of davison assets, net of cash acquired																																																																						0				-280,000
acquisition of port hudson assets																																																																										0
repayment to grifco of seller-financing of asset acquisition
net noncontrolling interest (distributions) contributions																																																																			-1,000
payments to acquire fixed assets																																																																					-17,076,000	-7,464,000	-20,347,000	-3,104,000	-6,439,000	-4,943,000
distributions to non-controlling interests																																																																					-1,000
additional purchase price consideration paid to grifco
minority interest contributions, net of distributions																																																																						-1,000				19,000
the accompanying notes are an integral part of these consolidated financial statements.
non-cash effects of unit-based compensation plans																																																																							-723,000	293,000	-912,000
changes in components of operating assets and liabilities -
accounts receivable																																																																									-21,194,000	-25,613,000	-9,370,000	-1,481,000	1,102,000	2,596,000
inventories																																																																							-3,685,000	-868,000	-1,928,000	-3,953,000	9,915,000			-727,000
other current assets																																																																							-3,138,000	295,000	-371,000	-1,372,000	-1,467,000	144,000	808,000	396,000
accounts payable																																																																							-23,114,000	13,491,000	26,699,000	23,704,000	9,888,000	53,000	878,000	-2,891,000
accrued liabilities																																																																											3,085,000			539,000
investment in joint ventures and other investments																																																																							0	0	-2,210,000
proceeds from disposal of assets																																																																							147,000	181,000	245,000		0	179,000	16,000
loss (gain) on disposal of assets																																																																								76,000	18,000
changes in components of operating assets and liabilities -accounts receivable
accrued liabilities and taxes payable																																																																								4,462,000	-2,325,000
prepayment on purchase of port hudson assets
amortization of unearned income on direct financing leases																																																																									-148,000	-152,000	-153,000			-160,000
deferred tax benefit																																																																									-1,626,000
distributions to general partner interest and minority interest owner																																																																									-468,000
amortization of co2 contracts																																																																												1,083,000	970,000	1,011,000
cumulative effect adjustment
non-cash effect of stock appreciation rights plan																																																																										-786,000	-1,644,000
other non-cash charges																																																																													387,000	962,000
changes in components of operating assets and liabilities, net of working capital acquired -
co2 contracts acquisition
distributions to general partner																																																																														-55,000
gain on disposal of assets																																																																											0
general partner contribution
distributions to general partner and minority interest owner																																																																											-64,000
depreciation																																																																												963,000	958,000	952,000
changes in components of working capital -
additions to property and equipment																																																																														-430,000
investment in sandhill group, llc
investments, other
the accompanying notes are an integral part of these unaudited consolidated financial statements.
(gain) loss on disposal of assets
bank borrowings (repayments)
credit facility issuance costs
issuance of limited and general partner interests
minority interest (distributions) contributions
equity in earnings of joint ventures
distributions from joint ventures – return on investment
gain on asset disposals
cumulative effect adjustment for new accounting principle
investment in t&p syngas supply company
distributions from joint ventures – return of investment
proceeds from sale of assets
bank borrowings of debt
other financing activities
cash and cash equivalents at beginning of year

Genesis Energy, L.P(NYSE:GEL)

Genesis Energy, L.P
(NYSE:GEL)