Green Dot Corporation(NYSE:GDOT)

Green Dot Corporation operates as a financial technology and bank holding company in the United States. It operates in two segments, Account Services, and Processing and Settlement Services. The company offers deposit account programs, such network-branded reloadable prepaid debit cards under the co...
Website: http://www.greendot.com
Founded: 1999
Full Time Employees: 1,200
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
card revenues and other fees | 448,675,000 | 415,692,000 | 393,063,000 | 381,224,000 | 375,953,000 | 353,456,000 | 310,372,000 | 286,127,000 | 281,503,000 | 272,185,000 | 253,407,000 | 242,107,000 | 239,866,000 | 225,339,000 | 219,577,000 | 218,574,000 | 212,828,000 | 202,403,000 | 202,482,000 | 197,937,000 | 186,012,000 | 153,192,000 | 146,648,000 | 152,681,000 | 141,394,000 | 105,936,000 | 102,231,000 | 121,613,000 | 129,577,000 | 118,564,000 | 113,474,000 | 120,783,000 | 130,060,000 | 105,685,000 | 100,781,000 | 107,340,000 | 100,969 | 82,337,000 | 79,056,000 | 84,542,000 | 91,886,000 | 75,179,000 | 71,870,000 | 83,810,000 | 87,224,000 | 65,148,000 | 58,948,000 | 60,892,000 | 68,167,000 | 56,465,000 | 51,066,000 | 55,029,000 | 64,667,000 | 48,734,000 | 54,138,000 | 59,500,000 | 62,373,000 | |||||||
cash processing revenues | 136,371,000 | 38,563,000 | 33,766,000 | 54,484,000 | 113,373,000 | 33,306,000 | 34,897,000 | 56,744,000 | 106,806,000 | 33,491,000 | 36,256,000 | 53,846,000 | 101,823,000 | 36,632,000 | 41,318,000 | 57,467,000 | 100,028,000 | 40,283,000 | 47,516,000 | 66,825,000 | 90,915,000 | |||||||||||||||||||||||||||||||||||||||||||
interchange revenues | 43,959,000 | 44,380,000 | 45,329,000 | 46,967,000 | 47,919,000 | 49,350,000 | 48,397,000 | 49,585,000 | 50,968,000 | 52,053,000 | 54,968,000 | 59,967,000 | 64,015,000 | 69,345,000 | 71,407,000 | 76,038,000 | 78,856,000 | 81,808,000 | 85,888,000 | 101,115,000 | 111,226,000 | 80,131,000 | 84,876,000 | 95,970,000 | 90,866,000 | 79,278,000 | 77,080,000 | 81,334,000 | 92,541,000 | 75,213,000 | 74,060,000 | 76,948,000 | 84,698,000 | 68,881,000 | 64,151,000 | 63,533,000 | 61,357 | 48,890,000 | 45,540,000 | 47,059,000 | 55,122,000 | 48,142,000 | 46,020,000 | 47,635,000 | 54,726,000 | 44,414,000 | 43,757,000 | 42,655,000 | 47,214,000 | 42,216,000 | 40,872,000 | 41,913,000 | 46,756,000 | 41,944,000 | 39,581,000 | 39,528,000 | 43,506,000 | 36,068,000 | 34,246,000 | 33,075,000 | 37,714,000 | 27,274,000 | 27,044,000 | 26,183,000 |
interest income | 27,242,000 | 23,980,000 | 22,668,000 | 21,501,000 | 21,629,000 | 18,912,000 | 16,077,000 | 14,665,000 | 12,711,000 | 8,314,000 | 8,398,000 | 9,956,000 | 10,676,000 | 11,116,000 | 11,446,000 | 10,690,000 | 8,905,000 | 6,345,000 | 3,613,000 | 3,496,000 | 5,333,000 | 3,784,000 | 2,020,000 | 2,139,000 | 6,843,000 | 6,301,000 | 6,517,000 | 8,306,000 | 10,817,000 | 6,159,000 | 6,153,000 | 5,789,000 | 5,600,000 | 3,431,000 | 2,635,000 | 2,323,000 | 2,854 | 1,896,000 | 1,637,000 | 1,533,000 | 2,301,000 | 1,113,000 | 1,128,000 | 1,118,000 | 1,378,000 | 1,066,000 | 982,000 | 1,039,000 | 977,000 | 966,000 | 800,000 | 855,000 | 819,000 | 958,000 | 982,000 | 1,185,000 | 1,199,000 | 336,000 | 239,000 | 232,000 | 103,000 | 96,000 | 111,000 | 86,000 |
total operating revenues | 656,247,000 | 522,615,000 | 494,826,000 | 504,176,000 | 558,874,000 | 455,024,000 | 409,743,000 | 407,121,000 | 451,988,000 | 366,043,000 | 353,029,000 | 365,876,000 | 416,380,000 | 342,432,000 | 343,748,000 | 362,769,000 | 400,617,000 | 330,839,000 | 339,499,000 | 369,373,000 | 393,486,000 | 284,281,000 | 291,070,000 | 316,240,000 | 362,169,000 | 249,307,000 | 240,448,000 | 278,326,000 | 340,514,000 | 237,834,000 | 230,577,000 | 258,349,000 | 314,998,000 | 212,989,000 | 201,613,000 | 222,548,000 | 253,001 | 162,768,000 | 154,494,000 | 173,488,000 | 228,024,000 | 150,928,000 | 146,360,000 | 170,247,000 | 227,165,000 | 150,608,000 | 144,659,000 | 147,016,000 | 159,269,000 | 142,320,000 | 136,544,000 | 140,608,000 | 154,149,000 | 132,923,000 | 134,349,000 | 136,681,000 | 142,332,000 | 119,674,000 | 115,387,000 | 115,030,000 | 117,307,000 | 91,847,000 | 88,904,000 | 90,318,000 |
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing expenses | 59,313,000 | 49,803,000 | 48,243,000 | 50,159,000 | 59,688,000 | 49,262,000 | 52,626,000 | 52,947,000 | 62,375,000 | 50,795,000 | 56,495,000 | 62,823,000 | 75,212,000 | 70,002,000 | 66,996,000 | 77,376,000 | 83,526,000 | 82,751,000 | 84,002,000 | 96,507,000 | 118,903,000 | 95,373,000 | 96,189,000 | 106,811,000 | 116,738,000 | 102,355,000 | 98,352,000 | 87,432,000 | 98,701,000 | 79,142,000 | 72,745,000 | 82,478,000 | 91,968,000 | 73,146,000 | 65,586,000 | 70,144,000 | 71,685 | 65,487,000 | 56,668,000 | 63,077,000 | 63,864,000 | 60,444,000 | 52,873,000 | 55,845,000 | 61,279,000 | 62,185,000 | 55,599,000 | 57,200,000 | 60,243,000 | 58,471,000 | 52,042,000 | 51,680,000 | 56,177,000 | 52,354,000 | 51,930,000 | 53,014,000 | 52,572,000 | 42,583,000 | 40,851,000 | 42,774,000 | 42,539,000 | 35,113,000 | 30,305,000 | 31,433,000 |
compensation and benefits expenses | 59,771,000 | 60,904,000 | 63,411,000 | 63,847,000 | 66,214,000 | 61,077,000 | 61,795,000 | 61,348,000 | 66,824,000 | 45,594,000 | 59,168,000 | 64,985,000 | 68,781,000 | 58,196,000 | 61,868,000 | 57,611,000 | 66,264,000 | 64,690,000 | 65,045,000 | 59,984,000 | 74,967,000 | 60,146,000 | 61,077,000 | 58,867,000 | 53,065,000 | 41,961,000 | 46,678,000 | 48,298,000 | 61,475,000 | 55,572,000 | 57,070,000 | 54,478,000 | 54,507,000 | 55,299,000 | 47,271,000 | 50,866,000 | 41,218 | 37,377,000 | 37,900,000 | 41,092,000 | 43,087,000 | 44,856,000 | 40,555,000 | 41,461,000 | 41,354,000 | 34,418,000 | 31,487,000 | 30,215,000 | 26,963,000 | 31,990,000 | 32,343,000 | 31,200,000 | 31,754,000 | 31,856,000 | 29,041,000 | 27,880,000 | 26,153,000 | 23,105,000 | 21,763,000 | 21,666,000 | 21,137,000 | 19,628,000 | 17,621,000 | 16,593,000 |
processing expenses | 374,594,000 | 342,604,000 | 309,311,000 | 293,213,000 | 285,317,000 | 255,460,000 | 228,227,000 | 207,896,000 | 195,666,000 | 178,673,000 | 162,375,000 | 153,126,000 | 145,054,000 | 131,719,000 | 125,261,000 | 112,388,000 | 112,092,000 | 101,568,000 | 95,731,000 | 94,316,000 | 97,669,000 | 77,087,000 | 74,158,000 | 71,371,000 | 71,095,000 | 50,810,000 | 49,010,000 | 49,222,000 | 51,632,000 | 42,718,000 | 43,654,000 | 46,363,000 | 48,425,000 | 41,288,000 | 34,027,000 | 44,754,000 | 40,942 | 26,796,000 | 25,703,000 | 26,544,000 | 28,513,000 | 23,928,000 | 20,496,000 | 27,120,000 | 30,600,000 | 20,160,000 | 19,529,000 | 17,285,000 | 22,079,000 | 25,678,000 | 22,231,000 | 19,948,000 | 21,999,000 | 18,777,000 | 18,802,000 | 19,016,000 | 20,850,000 | 16,314,000 | 17,576,000 | 17,330,000 | 19,733,000 | 13,847,000 | 14,579,000 | 13,872,000 |
other general and administrative expenses | 93,449,000 | 94,735,000 | 86,790,000 | 83,558,000 | 86,910,000 | 74,848,000 | 70,027,000 | 108,597,000 | 116,569,000 | 117,253,000 | 81,830,000 | 80,156,000 | 76,338,000 | 74,436,000 | 78,858,000 | 91,455,000 | 87,143,000 | 89,974,000 | 85,891,000 | 86,763,000 | 67,962,000 | 83,191,000 | 62,296,000 | 73,801,000 | 62,422,000 | 54,424,000 | 48,595,000 | 49,411,000 | 47,321,000 | 52,280,000 | 62,193,000 | 47,849,000 | 43,718,000 | 39,551,000 | 41,677,000 | 36,593,000 | 37,780 | 36,630,000 | 34,740,000 | 29,906,000 | 38,074,000 | 33,479,000 | 34,142,000 | 38,903,000 | 28,036,000 | 33,576,000 | 24,716,000 | 20,584,000 | 26,324,000 | 25,717,000 | 21,954,000 | 20,425,000 | 20,880,000 | 20,031,000 | 18,050,000 | 17,915,000 | 15,904,000 | 15,386,000 | 13,889,000 | 13,910,000 | 13,393,000 | 10,602,000 | 10,976,000 | 11,266,000 |
restructuring and other charges | 82,000 | 2,223,000 | 19,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 587,209,000 | 550,269,000 | 527,657,000 | 490,777,000 | 498,129,000 | 440,647,000 | 412,675,000 | 430,788,000 | 441,434,000 | 392,315,000 | 359,868,000 | 361,090,000 | 365,385,000 | 334,353,000 | 332,983,000 | 338,830,000 | 349,025,000 | 338,983,000 | 330,669,000 | 337,570,000 | 359,501,000 | 315,797,000 | 293,720,000 | 310,850,000 | 303,320,000 | 249,550,000 | 242,635,000 | 234,363,000 | 259,129,000 | 229,712,000 | 235,662,000 | 231,168,000 | 238,618,000 | 209,284,000 | 188,561,000 | 202,357,000 | 191,625 | 166,290,000 | 155,011,000 | 160,619,000 | 173,538,000 | 162,707,000 | 148,066,000 | 163,329,000 | 161,269,000 | 150,339,000 | 131,331,000 | 125,284,000 | 135,609,000 | 141,856,000 | 128,570,000 | 123,253,000 | 130,810,000 | 123,018,000 | 117,823,000 | 117,825,000 | 115,479,000 | 97,388,000 | 94,079,000 | 95,680,000 | 96,802,000 | 79,190,000 | 73,481,000 | 73,164,000 |
operating income | 69,038,000 | -27,654,000 | -32,831,000 | 13,399,000 | 60,745,000 | 14,377,000 | -2,932,000 | -23,667,000 | 10,554,000 | -26,272,000 | -6,839,000 | 4,786,000 | 50,995,000 | 8,079,000 | 10,765,000 | 23,939,000 | 51,592,000 | -8,144,000 | 8,830,000 | 31,803,000 | 33,985,000 | -31,516,000 | -2,650,000 | 5,390,000 | 58,849,000 | -243,000 | -2,187,000 | 43,963,000 | 81,385,000 | 8,122,000 | -5,085,000 | 27,181,000 | 76,380,000 | 3,705,000 | 13,052,000 | 20,191,000 | 61,376 | -3,522,000 | -517,000 | 12,869,000 | 54,486,000 | -11,779,000 | -1,706,000 | 6,918,000 | 65,896,000 | 269,000 | 13,328,000 | 21,732,000 | 23,660,000 | 464,000 | 7,974,000 | 17,355,000 | 23,339,000 | 9,905,000 | 16,526,000 | 18,856,000 | 26,853,000 | 22,286,000 | 21,308,000 | 19,350,000 | 20,505,000 | 12,657,000 | 15,423,000 | 17,154,000 |
yoy | 13.65% | -292.35% | 1019.75% | -156.61% | 475.56% | -154.72% | -57.13% | -594.50% | -79.30% | -425.19% | -163.53% | -80.01% | -1.16% | -199.20% | 21.91% | -24.73% | 51.81% | -74.16% | -433.21% | 490.04% | -42.25% | 12869.55% | 21.17% | -87.74% | -27.69% | -102.99% | -56.99% | 61.74% | 6.55% | 119.22% | -138.96% | 34.62% | 124346.04% | -205.20% | -2624.56% | 56.90% | -99.89% | -70.10% | -69.70% | 86.02% | -17.32% | -4478.81% | -112.80% | -68.17% | 178.51% | -42.03% | 67.14% | 25.22% | 1.38% | -95.32% | -51.75% | -7.96% | -13.09% | -55.56% | -22.44% | -2.55% | 30.96% | 76.08% | 38.16% | 12.80% | ||||
qoq | -349.65% | -15.77% | -345.03% | -77.94% | 322.52% | -590.35% | -87.61% | -324.25% | -140.17% | 284.15% | -242.90% | -90.61% | 531.20% | -24.95% | -55.03% | -53.60% | -733.50% | -192.23% | -72.24% | -6.42% | -207.83% | 1089.28% | -149.17% | -90.84% | -24317.70% | -88.89% | -104.97% | -45.98% | 902.03% | -259.72% | -118.71% | -64.41% | 1961.54% | -71.61% | -35.36% | 32797.22% | -101.74% | 581.24% | -104.02% | -76.38% | -562.57% | 590.45% | -124.66% | -89.50% | 24396.65% | -97.98% | -38.67% | -8.15% | 4999.14% | -94.18% | -54.05% | -25.64% | 135.63% | -40.06% | -12.36% | -29.78% | 20.49% | 4.59% | 10.12% | -5.63% | 62.01% | -17.93% | -10.09% | |
interest expense | 1,576,000 | 1,580,000 | 1,555,000 | 1,631,000 | 1,386,000 | 1,200,000 | 1,577,000 | 1,272,000 | 1,457,000 | 906,000 | 239,000 | 238,000 | 1,644,000 | 112,000 | 27,000 | 29,000 | 87,000 | 37,000 | 38,000 | 38,000 | 37,000 | 38,000 | 39,000 | 443,000 | 49,000 | 89,000 | 112,000 | 165,000 | 1,471,000 | -1,952,000 | -1,388,000 | -1,626,000 | -1,516,000 | -1,514,000 | -1,397,000 | -1,533,000 | -1,665 | -1,503,000 | -1,430,000 | -1,408,000 | -4,781,000 | -1,434,000 | -1,465,000 | -1,549,000 | -1,496,000 | -1,214,000 | -17,000 | -29,000 | -16,000 | -17,000 | -22,000 | -16,000 | -17,000 | -25,000 | -20,000 | -17,000 | -264,000 | -144,000 | -105,000 | -96,000 | -1,000 | -4,000 | -23,000 | -2,000 |
other income | 177,000 | -2,264,250 | -4,249,000 | -4,038,000 | -4,020,000 | 849,000 | 1,633,000 | -1,086,000 | -1,913,000 | -1,650,000 | 2,154,000 | 760,000 | 6,369,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 67,639,000 | -32,280,000 | -35,724,000 | -62,923,000 | 33,655,000 | 7,857,000 | -8,214,000 | -29,469,000 | 7,287,000 | -26,138,000 | -7,880,000 | 2,324,000 | 46,327,000 | 6,825,000 | 6,489,000 | 19,872,000 | 50,735,000 | -12,201,000 | 9,641,000 | 33,398,000 | 32,862,000 | -33,467,000 | -4,339,000 | 7,101,000 | 58,800,000 | -332,000 | -2,299,000 | 43,798,000 | 79,914,000 | 12,329,000 | -320,000 | 31,344,000 | 80,464,000 | 5,622,000 | 14,290,000 | 20,981,000 | 62,565 | -3,129,000 | -310,000 | 12,994,000 | 52,006,000 | -12,100,000 | -2,043,000 | 6,487,000 | 65,778,000 | 881,000 | 20,662,000 | 22,742,000 | 24,621,000 | 1,413,000 | 8,752,000 | 18,194,000 | 24,141,000 | 10,838,000 | 17,488,000 | 20,024,000 | 27,788,000 | 22,478,000 | 21,442,000 | 19,486,000 | 20,607,000 | 12,749,000 | 15,511,000 | 17,238,000 |
income tax expense | 13,886,000 | 14,543,000 | -4,933,000 | -15,898,000 | 7,882,000 | 2,754,000 | -374,000 | -754,000 | 2,537,000 | -2,535,000 | -1,615,000 | 1,746,000 | 10,315,000 | 941,000 | 1,793,000 | 4,864,000 | 12,111,000 | -1,678,000 | 2,306,000 | 8,465,000 | 7,127,000 | -9,451,000 | -1,347,000 | 3,807,000 | 11,955,000 | -2,025,000 | -1,768,000 | 9,106,000 | 15,871,000 | -1,943,000 | -4,893,000 | 1,517,000 | 10,433,000 | -6,606,000 | 651,000 | 1,715,000 | 21,811 | -1,784,000 | -2,347,000 | 4,968,000 | 19,124,000 | -6,027,000 | -2,222,000 | 2,991,000 | 24,965,000 | 1,727,000 | 6,771,000 | 8,399,000 | 9,316,000 | 377,000 | 2,638,000 | 6,890,000 | 8,555,000 | 3,239,000 | 6,875,000 | 8,133,000 | 10,672,000 | 8,469,000 | 8,139,000 | 7,416,000 | 7,906,000 | 4,811,000 | 6,540,000 | 4,730,000 |
net income | 53,753,000 | -46,823,000 | -30,791,000 | -47,025,000 | 25,773,000 | 5,103,000 | -7,840,000 | -28,715,000 | 4,750,000 | -23,603,000 | -6,265,000 | 578,000 | 36,012,000 | 5,884,000 | 4,696,000 | 15,008,000 | 38,624,000 | -10,523,000 | 7,335,000 | 24,933,000 | 25,735,000 | -24,016,000 | -2,992,000 | 3,294,000 | 46,845,000 | 1,693,000 | -531,000 | 34,692,000 | 64,043,000 | 14,272,000 | 4,573,000 | 29,827,000 | 70,031,000 | 12,228,000 | 13,639,000 | 19,266,000 | 40,754 | -1,345,000 | 2,037,000 | 8,026,000 | 32,882,000 | -6,073,000 | 179,000 | 3,496,000 | 40,813,000 | -846,000 | 13,891,000 | 14,343,000 | 15,305,000 | 1,036,000 | 6,114,000 | 11,304,000 | 15,586,000 | 7,599,000 | 10,613,000 | 11,891,000 | 17,116,000 | 14,009,000 | 13,303,000 | 12,070,000 | 12,701,000 | 7,938,000 | 8,971,000 | 12,508,000 |
yoy | 108.56% | -1017.56% | 292.74% | 63.76% | 442.59% | -121.62% | 25.14% | -5067.99% | -86.81% | -501.14% | -233.41% | -96.15% | -6.76% | -155.92% | -35.98% | -39.81% | 50.08% | -56.18% | -345.15% | 656.92% | -45.06% | -1518.55% | 463.47% | -90.51% | -26.85% | -88.14% | -111.61% | 16.31% | -8.55% | 16.72% | -66.47% | 54.82% | 171738.35% | -1009.14% | 569.56% | 140.04% | -99.88% | -77.85% | 1037.99% | 129.58% | -19.43% | 617.85% | -98.71% | -75.63% | 166.66% | -181.66% | 127.20% | 26.88% | -1.80% | -86.37% | -42.39% | -4.94% | -8.94% | -45.76% | -20.22% | -1.48% | 34.76% | 76.48% | 48.29% | -3.50% | ||||
qoq | -214.80% | 52.07% | -34.52% | -282.46% | 405.06% | -165.09% | -72.70% | -704.53% | -120.12% | 276.74% | -1183.91% | -98.39% | 512.03% | 25.30% | -68.71% | -61.14% | -467.04% | -243.46% | -70.58% | -3.12% | -207.16% | 702.67% | -190.83% | -92.97% | 2666.98% | -418.83% | -101.53% | -45.83% | 348.73% | 212.09% | -84.67% | -57.41% | 472.71% | -10.35% | -29.21% | 47173.89% | -103.03% | -166.03% | -74.62% | -75.59% | -641.45% | -3492.74% | -94.88% | -91.43% | -4924.23% | -106.09% | -3.15% | -6.29% | 1377.32% | -83.06% | -45.91% | -27.47% | 105.11% | -28.40% | -10.75% | -30.53% | 22.18% | 5.31% | 10.22% | -4.97% | 60.00% | -11.51% | -28.28% | |
basic earnings per common share: | 960 | 470 | 100 | -150 | -540 | 90 | -450 | -120 | 10 | 700 | 120 | 90 | 280 | 700 | -190 | 130 | 460 | 470 | -460 | -60 | 60 | 890 | 40 | -10 | 660 | 1,210 | 260 | 90 | 570 | 1,360 | 240 | 270 | 390 | 0.81 | -30 | 40 | 160 | 640 | -110 | 70 | 770 | -40 | 300 | 320 | 340 | |||||||||||||||||||
diluted earnings per common share | 930 | 470 | -150 | -150 | -540 | 90 | 145 | -120 | 10 | 690 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average common shares issued and outstanding: | 55,743,000 | 55,099,000 | 55,400,000 | 55,127,000 | 54,361,000 | 53,527,000 | 53,722,000 | 53,452,000 | 52,942,000 | 52,251,000 | 52,367,000 | 52,193,000 | 51,813,000 | 53,351,000 | 53,053,000 | 53,928,000 | 54,556,000 | 54,070,000 | 54,221,000 | 54,005,000 | 53,651,000 | 52,438,000 | 52,635,000 | 52,275,000 | 51,894,000 | 52,195,000 | 51,595,000 | 52,588,000 | 53,050,000 | 52,222,000 | 52,580,000 | 52,105,000 | 51,439,000 | 50,482,000 | 50,519,000 | 50,013,000 | 50,458 | 49,535,000 | 49,439,000 | 48,471,000 | 49,863,000 | 51,332,000 | 51,576,000 | 51,811,000 | 51,448,000 | 40,907,000 | 39,884,000 | 39,394,000 | 37,462,000 | |||||||||||||||
diluted weighted-average common shares issued and outstanding: | 58,016,000 | 55,099,000 | 55,400,000 | 55,127,000 | 55,282,000 | 53,527,000 | 53,722,000 | 53,452,000 | 53,270,000 | 52,510,000 | 52,367,000 | 52,437,000 | 52,021,000 | 53,871,000 | 53,382,000 | 54,389,000 | 55,230,000 | 55,220,000 | 55,415,000 | 55,061,000 | 55,068,000 | 53,685,000 | 54,082,000 | 53,164,000 | 52,673,000 | 53,138,000 | 52,295,000 | 53,811,000 | 54,551,000 | 54,481,000 | 54,615,000 | 54,390,000 | 54,234,000 | 53,198,000 | 52,923,000 | 52,452,000 | 52,497 | 50,797,000 | 50,709,000 | 49,818,000 | 50,867,000 | 51,875,000 | 52,361,000 | 52,275,000 | 51,938,000 | 41,770,000 | 40,461,000 | 40,052,000 | 38,769,000 | |||||||||||||||
other (expense) | -3,046,000 | -1,338,000 | -74,691,000 | -25,704,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss per common share: | -237.5 | -560 | -850 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per common share | -237.5 | -560 | -850 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -5,320,000 | -3,705,000 | -4,530,000 | -1,810,000 | 1,040,000 | -802,000 | -2,224,000 | -3,024,000 | 770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share: | 120 | 90 | 270 | 700 | -190 | 130 | 450 | 460 | -450 | -60 | 60 | 870 | 40 | -10 | 640 | 1,170 | 260 | 80 | 550 | 1,290 | 210 | 260 | 370 | 0.78 | -30 | 40 | 160 | 630 | -110 | 60 | 760 | -50 | 300 | 310 | 330 | |||||||||||||||||||||||||||||
processing and settlement service revenues | 47,174,000 | 57,526,000 | 65,450,000 | 123,066,000 | 57,792,000 | 54,620,000 | 67,073,000 | 107,579,000 | 44,057,000 | 43,043,000 | 60,618,000 | 100,240,000 | 38,423,000 | 36,681,000 | 51,675,000 | 90,675 | 31,541,000 | 29,898,000 | 41,887,000 | 81,016,000 | 27,607,000 | 28,470,000 | 39,416,000 | 87,121,000 | ||||||||||||||||||||||||||||||||||||||||
income attributable to preferred stock | 300,000 | -35,000 | -244,000 | -972,000 | 167,000 | -5,000 | -99,000 | -1,165,000 | 745,000 | -1,636,000 | -1,703,000 | -2,282,000 | -128,000 | -958,000 | -1,798,000 | -2,493,000 | -1,214,000 | -1,704,000 | -1,921,000 | -2,772,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 12,228,000 | 13,639,000 | 19,266,000 | 40,754 | -1,045,000 | 2,002,000 | 7,782,000 | 31,910,000 | -5,906,000 | 174,000 | 3,397,000 | 39,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based retailer incentive compensation | -614,000 | -1,906,000 | -2,391,000 | -2,131,000 | -2,022,000 | -2,388,000 | -2,559,000 | -2,587,000 | -1,967,000 | -1,609,000 | -1,266,000 | -1,202,000 | -2,593,000 | -3,190,000 | -3,552,000 | -3,549,000 | -4,356,000 | -5,880,000 | -5,696,000 | -5,216,000 | -2,457,000 | |||||||||||||||||||||||||||||||||||||||||||
cash transfer revenues | 43,437,000 | 44,085,000 | 45,491,000 | 46,276,000 | 46,198,000 | 47,193,000 | 45,633,000 | 44,335,000 | 43,511,000 | 41,832,000 | 40,246,000 | 39,643,000 | 35,883,000 | 34,724,000 | 32,387,000 | 31,149,000 | 27,872,000 | 26,484,000 | 24,364,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income allocated to common stockholders | -101,000 | 12,255,000 | 12,640,000 | 13,023,000 | 908,000 | 5,156,000 | 9,506,000 | 13,093,000 | 6,385,000 | 8,909,000 | 9,970,000 | 14,344,000 | 13,451,000 | 13,303,000 | 12,070,000 | 12,701,000 | 9,373,000 | 7,716,000 | 4,591,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 20 | 140 | 260 | 360 | 180 | 250 | 280 | 400 | 330 | 320 | 290 | 300 | 190 | 220 | 320 | |||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock | 20 | 140 | 260 | 360 | 180 | 250 | 280 | 400 | 330 | 320 | 290 | 300 | 190 | 220 | 320 | |||||||||||||||||||||||||||||||||||||||||||||||||
card revenues | 39,553,500 | 49,966,000 | 53,924,000 | 54,324,000 | 42,397,000 | 40,592,000 | 42,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends, accretion, and allocated earnings of preferred stock | 1,435,000 | -1,255,000 | -7,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average common shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average common shares issued and outstanding |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents | 1,646,382,000 | 1,421,690,000 | 1,637,321,000 | 2,312,518,000 | 1,772,845,000 | 1,592,391,000 | 1,453,549,000 | 1,316,999,000 | 1,118,804,000 | 682,263,000 | 711,399,000 | 661,452,000 | 722,003,000 | 813,945,000 | 813,210,000 | 776,305,000 | 1,320,743,000 | 1,322,319,000 | 1,804,826,000 | 1,891,100,000 | 2,711,791,000 | 1,491,842,000 | 2,136,375,000 | 1,931,467,000 | 1,563,740,000 | 1,063,426,000 | 861,275,000 | 1,096,498,000 | 1,676,470,000 | 1,094,728,000 | 1,037,617,000 | 1,117,937,000 | 1,268,137,000 | 919,243,000 | 708,265,000 | 594,538,000 | 785,838,000 | 732,676,000 | 597,532,000 | 570,119,000 | 739,751,000 | 772,128,000 | 606,674,000 | 763,870,000 | 878,244,000 | 724,158,000 | 632,640,000 | 679,519,000 | 747,649,000 | 423,498,000 | 328,879,000 | 406,110,000 | 370,159,000 | 293,590,000 | 164,418,000 | 121,349,000 | 117,644,000 | 223,033,000 | 198,294,000 | 172,961,000 | 192,736,000 | 167,503,000 | 135,581,000 | 114,984,000 |
restricted cash | 31,000 | 44,000 | 44,000 | 44,000 | 43,000 | 44,000 | 44,000 | 218,000 | 226,000 | 4,239,000 | 4,036,000 | 4,000,000 | 4,006,000 | 5,900,000 | 5,862,000 | 6,173,000 | 5,899,000 | 3,321,000 | 4,150,000 | 4,206,000 | 4,900,000 | 4,859,000 | 5,693,000 | 5,944,000 | 2,567,000 | 2,728,000 | 3,103,000 | 4,117,000 | 4,355,000 | 490,000 | 559,000 | 757,000 | 86,608,000 | 90,852,000 | 62,374,000 | 49,360,000 | 20,057,000 | 12,085,000 | 40,137,000 | 8,921,000 | 6,374,000 | 5,793,000 | 6,512,000 | 4,665,000 | 4,841,000 | 2,015,000 | 3,866,000 | 3,841,000 | 2,287,000 | 2,970,000 | 667,000 | 637,000 | 634,000 | 634,000 | 12,784,000 | 13,048,000 | 13,041,000 | 12,926,000 | 10,294,000 | 10,294,000 | 10,294,000 | 5,135,000 | 5,163,000 | 5,152,000 |
settlement assets | 879,485,000 | 947,497,000 | 718,189,000 | 679,542,000 | 680,007,000 | 616,172,000 | 587,106,000 | 915,816,000 | 876,101,000 | 737,989,000 | 654,020,000 | 523,606,000 | 482,976,000 | 493,395,000 | 409,174,000 | 498,061,000 | 500,258,000 | 320,377,000 | 452,602,000 | 384,200,000 | 416,753,000 | 782,262,000 | 344,299,000 | 312,401,000 | 281,197,000 | 239,222,000 | 193,032,000 | 334,788,000 | 339,220,000 | 153,992,000 | 291,113,000 | 208,151,000 | 179,520,000 | 209,399,000 | 163,866,000 | 131,412,000 | 116,352,000 | 137,083,000 | 84,918,000 | 121,180,000 | 108,694,000 | 69,165,000 | 45,782,000 | 46,855,000 | 45,904,000 | 148,694,000 | 55,684,000 | 63,863,000 | 60,812,000 | 37,004,000 | 38,400,000 | 48,694,000 | 48,459,000 | 36,127,000 | 43,650,000 | 35,493,000 | 34,647,000 | 27,355,000 | 23,280,000 | 17,070,000 | 19,133,000 | 19,968,000 | 11,784,000 | 10,915,000 |
accounts receivable | 196,342,000 | 197,248,000 | 145,822,000 | 103,069,000 | 128,644,000 | 132,007,000 | 84,635,000 | 75,881,000 | 89,325,000 | 110,141,000 | 66,000,000 | 61,109,000 | 57,234,000 | 74,437,000 | 67,352,000 | 67,380,000 | 68,600,000 | 80,401,000 | 74,474,000 | 58,299,000 | 76,276,000 | 67,755,000 | 44,175,000 | 46,562,000 | 61,590,000 | 59,543,000 | 34,939,000 | 28,199,000 | 34,108,000 | 40,942,000 | 27,405,000 | 24,840,000 | 29,337,000 | 35,277,000 | 21,456,000 | 15,843,000 | 21,319,000 | 40,150,000 | 24,879,000 | 28,449,000 | 27,652,000 | 42,153,000 | 21,775,000 | 23,193,000 | 38,154,000 | 48,904,000 | 33,179,000 | 33,488,000 | 33,148,000 | 46,384,000 | 48,208,000 | 46,035,000 | 50,561,000 | 40,441,000 | 43,428,000 | 44,637,000 | 46,996,000 | 41,307,000 | 30,399,000 | 29,320,000 | 30,871,000 | 33,412,000 | 23,985,000 | 25,719,000 |
prepaid expenses and other assets | 106,924,000 | 73,275,000 | 55,489,000 | 52,377,000 | 62,706,000 | 63,424,000 | 49,459,000 | 51,734,000 | 79,853,000 | 69,419,000 | 64,888,000 | 57,123,000 | 63,878,000 | 78,155,000 | 64,668,000 | 62,893,000 | 65,916,000 | 81,380,000 | 62,764,000 | 61,795,000 | 69,436,000 | 66,705,000 | 54,278,000 | 57,694,000 | 57,071,000 | 66,183,000 | 46,624,000 | 49,548,000 | 49,010,000 | 57,070,000 | 46,150,000 | 42,057,000 | 53,219,000 | 47,086,000 | 36,111,000 | 32,725,000 | 32,266,000 | 32,186,000 | 27,800,000 | 30,800,000 | 37,012,000 | 30,511,000 | 36,954,000 | 30,142,000 | 26,326,000 | 23,992,000 | 28,009,000 | 24,366,000 | 30,134,000 | 27,332,000 | 26,310,000 | 14,926,000 | 25,204,000 | 31,952,000 | 21,417,000 | 22,781,000 | 15,648,000 | 12,248,000 | 10,887,000 | 9,217,000 | 8,414,000 | 8,608,000 | 6,776,000 | 5,139,000 |
income tax receivable | 422,000 | 589,000 | 12,661,000 | 7,447,000 | 1,322,000 | 1,839,000 | 721,000 | 644,000 | 1,354,000 | 990,000 | 611,000 | 961,000 | 1,364,000 | 1,584,000 | 870,000 | 8,772,000 | 5,071,000 | 7,459,000 | 12,570,000 | 8,955,000 | 6,434,000 | 16,290,000 | 5,186,000 | 1,617,000 | 6,936,000 | 15,573,000 | 3,590,000 | 7,386,000 | 825,000 | 2,705,000 | 1,612,000 | 3,371,000 | 6,811,000 | 4,237,000 | 8,670,000 | 15,004,000 | ||||||||||||||||||||||||||||
total current assets | 2,829,586,000 | 2,640,343,000 | 2,569,526,000 | 3,154,997,000 | 2,746,282,000 | 2,428,190,000 | 2,219,372,000 | 2,424,826,000 | 2,224,426,000 | 1,637,910,000 | 1,539,924,000 | 1,322,846,000 | 1,345,757,000 | 1,465,832,000 | 1,360,987,000 | 1,411,456,000 | 1,961,416,000 | 1,809,152,000 | 2,399,806,000 | 2,400,211,000 | 3,279,156,000 | 2,413,423,000 | 2,585,781,000 | 2,355,432,000 | 1,977,752,000 | 1,441,992,000 | 1,154,000,000 | 1,533,167,000 | 2,123,144,000 | 1,375,954,000 | 1,422,861,000 | 1,408,742,000 | 1,632,696,000 | 1,321,205,000 | 1,014,405,000 | 854,935,000 | 1,000,437,000 | 1,013,436,000 | 823,573,000 | 808,383,000 | 975,576,000 | 975,291,000 | 798,564,000 | 945,952,000 | 1,024,431,000 | 1,011,183,000 | 895,209,000 | 899,344,000 | 981,880,000 | 666,073,000 | 587,054,000 | 622,735,000 | 600,464,000 | 530,219,000 | 356,005,000 | 308,449,000 | 294,938,000 | 337,025,000 | 296,788,000 | 263,704,000 | 272,744,000 | 249,893,000 | 182,461,000 | 164,203,000 |
investment securities available-for-sale, at fair value | 2,969,954,000 | 102,037,000 | 24,152,000 | 43,257,000 | 62,339,000 | 60,117,000 | 33,859,000 | 39,581,000 | 15,556,000 | 15,660,000 | 2,363,687,000 | 2,393,796,000 | 2,391,350,000 | 2,168,888,000 | 2,115,501,000 | 1,188,216,000 | 1,090,513,000 | 996,215,000 | 10,003,000 | 10,020,000 | 15,027,000 | 20,017,000 | 19,981,000 | 19,960,000 | 14,946,000 | 15,000,000 | 15,875,000 | 11,889,000 | 22,333,000 | 31,057,000 | 24,605,000 | 46,686,000 | 39,352,000 | 48,914,000 | 56,092,000 | 49,106,000 | 80,386,000 | 76,746,000 | 30,482,000 | 46,650,000 | 136,157,000 | 92,158,000 | 103,011,000 | 116,159,000 | 138,407,000 | 103,713,000 | 100,742,000 | 115,244,000 | 72,611,000 | 73,063,000 | 69,744,000 | 20,647,000 | 22,190,000 | 14,039,000 | ||||||||||
loans to bank customers, net of allowance for credit losses of 21,645 and 21,053 as of march 31, 2026 and december 31, 2025, respectively | 47,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, equipment, and internal-use software | 198,978,000 | 198,352,000 | 200,691,000 | 198,134,000 | 194,604,000 | 188,363,000 | 181,386,000 | 175,210,000 | 175,125,000 | 179,376,000 | 174,570,000 | 171,589,000 | 166,038,000 | 160,222,000 | 150,256,000 | 138,645,000 | 139,308,000 | 135,341,000 | 132,276,000 | 130,821,000 | 130,713,000 | 133,400,000 | 145,932,000 | 148,258,000 | ||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 999,000 | 1,053,000 | 2,896,000 | 9,426,000 | 10,091,000 | 10,823,000 | 3,801,000 | 3,869,000 | 4,614,000 | 5,342,000 | 5,986,000 | 6,685,000 | 7,685,000 | 8,316,000 | 8,880,000 | 9,158,000 | 10,305,000 | 10,967,000 | 11,308,000 | 12,024,000 | 13,051,000 | 13,134,000 | 21,745,000 | 23,476,000 | 25,043,000 | 26,373,000 | 28,877,000 | 31,251,000 | 15,480,000 | |||||||||||||||||||||||||||||||||||
deferred expenses | 727,000 | 789,000 | 813,000 | 868,000 | 985,000 | 1,242,000 | 1,226,000 | 1,211,000 | 1,404,000 | 1,546,000 | 1,601,000 | 1,792,000 | 7,339,000 | 14,547,000 | 6,493,000 | 7,293,000 | 11,068,000 | 16,855,000 | 7,379,000 | 8,688,000 | 12,241,000 | 18,332,000 | 6,860,000 | 6,910,000 | 10,502,000 | 16,891,000 | 6,763,000 | 7,567,000 | 13,033,000 | 21,201,000 | 8,008,000 | 9,348,000 | 14,608,000 | 21,791,000 | 10,668,000 | 10,444,000 | 14,128,000 | 16,647,000 | 6,210,000 | 6,191,000 | 9,396,000 | 14,509,000 | 5,979,000 | 7,805,000 | 11,526,000 | 17,326,000 | 9,187,000 | 9,067,000 | 11,891,000 | 15,439,000 | 6,946,000 | 7,722,000 | 9,784,000 | 12,510,000 | 6,923,000 | 7,217,000 | 9,771,000 | 12,604,000 | 7,831,000 | 7,187,000 | 7,976,000 | 9,504,000 | 5,894,000 | 5,642,000 |
net deferred tax assets | 79,585,000 | 92,188,000 | 90,509,000 | 96,155,000 | 102,639,000 | 124,405,000 | 128,263,000 | 148,310,000 | 129,314,000 | 117,139,000 | 132,160,000 | 118,841,000 | 111,009,000 | 117,167,000 | 107,536,000 | 73,362,000 | 49,105,000 | 15,048,000 | 18,683,000 | 17,499,000 | 19,992,000 | 12,739,000 | 9,097,000 | 9,097,000 | 9,097,000 | 9,037,000 | 10,867,000 | 10,984,000 | 11,275,000 | 7,867,000 | 6,691,000 | 6,620,000 | 6,639,000 | 6,507,000 | 4,651,000 | 4,648,000 | 4,648,000 | 4,648,000 | 3,471,000 | 3,572,000 | 3,580,000 | 3,864,000 | 8,236,000 | 8,557,000 | 2,648,000 | 6,268,000 | 3,334,000 | 3,304,000 | 3,335,000 | 2,338,000 | 2,338,000 | 2,338,000 | 2,478,000 | 6,656,000 | 6,650,000 | 6,671,000 | 6,664,000 | 4,927,000 | 4,911,000 | 4,937,000 | 5,398,000 | 4,335,000 | 4,335,000 | |
goodwill and intangible assets | 368,995,000 | 374,401,000 | 380,451,000 | 385,937,000 | 392,069,000 | 397,941,000 | 403,265,000 | 407,913,000 | 414,067,000 | 420,477,000 | 425,856,000 | 431,154,000 | 438,854,000 | 445,083,000 | 449,714,000 | 455,719,000 | 460,130,000 | 466,943,000 | 474,344,000 | 476,890,000 | 484,322,000 | 491,778,000 | 499,014,000 | 506,117,000 | 513,324,000 | 520,994,000 | 528,861,000 | 534,964,000 | 542,941,000 | 551,116,000 | 557,790,000 | 565,965,000 | 574,141,000 | 582,377,000 | 590,561,000 | 598,745,000 | 600,800,000 | 451,051,000 | 456,796,000 | 462,541,000 | 468,286,000 | 473,779,000 | 478,619,000 | 484,383,000 | 494,457,000 | 417,200,000 | 50,763,000 | 51,055,000 | 30,644,000 | 30,676,000 | 30,708,000 | 30,740,000 | 30,772,000 | 30,804,000 | 43,514,000 | 43,540,000 | ||||||||
total assets | 6,650,615,000 | 5,985,236,000 | 5,767,200,000 | 5,583,464,000 | 5,727,885,000 | 5,434,282,000 | 5,285,287,000 | 5,517,354,000 | 5,321,024,000 | 4,817,122,000 | 4,663,573,000 | 4,572,905,000 | 4,686,257,000 | 4,789,176,000 | 4,692,533,000 | 4,707,872,000 | 5,028,557,000 | 4,725,477,000 | 4,391,349,000 | 4,288,564,000 | 5,035,398,000 | 4,115,267,000 | 3,638,909,000 | 3,352,721,000 | 3,046,449,000 | 2,460,590,000 | 2,127,913,000 | 2,502,048,000 | 3,066,146,000 | 2,287,118,000 | 2,344,060,000 | 2,300,979,000 | 2,488,985,000 | 2,197,531,000 | 1,895,300,000 | 1,744,851,000 | 1,880,093,000 | 1,740,344,000 | 1,569,344,000 | 1,528,687,000 | 1,684,710,000 | 1,691,448,000 | 1,521,347,000 | 1,665,520,000 | 1,723,549,000 | 1,623,640,000 | 1,116,205,000 | 1,113,821,000 | 1,152,679,000 | 875,474,000 | 803,173,000 | 808,469,000 | 786,968,000 | 725,728,000 | 561,101,000 | 490,883,000 | 473,835,000 | 425,859,000 | 351,797,000 | 321,924,000 | 313,829,000 | 285,758,000 | 213,379,000 | 192,888,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 101,432,000 | 114,714,000 | 107,098,000 | 111,557,000 | 116,449,000 | 103,765,000 | 95,043,000 | 99,462,000 | 107,826,000 | 119,870,000 | 109,402,000 | 106,135,000 | 112,121,000 | 113,891,000 | 115,571,000 | 87,140,000 | 66,605,000 | 51,353,000 | 41,956,000 | 39,032,000 | 56,180,000 | 34,823,000 | 28,831,000 | 27,351,000 | 37,366,000 | 37,876,000 | 47,334,000 | 35,015,000 | 47,072,000 | 38,631,000 | 30,205,000 | 39,693,000 | 32,398,000 | 34,863,000 | 26,688,000 | 27,462,000 | 27,719,000 | 22,856,000 | 15,457,000 | 15,720,000 | 21,823,000 | 37,186,000 | 15,563,000 | 19,729,000 | 24,793,000 | 36,444,000 | 23,275,000 | 19,902,000 | 25,654,000 | 34,940,000 | 21,047,000 | 15,860,000 | 18,933,000 | 31,411,000 | 30,520,000 | 26,103,000 | 29,930,000 | 15,441,000 | 19,479,000 | 15,942,000 | 20,259,000 | 17,625,000 | ||
deposits | 4,528,541,000 | 4,416,294,000 | 4,215,340,000 | 4,096,701,000 | 4,166,873,000 | 4,010,520,000 | 3,837,906,000 | 3,904,994,000 | 3,743,301,000 | 3,293,603,000 | 3,193,855,000 | 3,234,606,000 | 3,344,903,000 | 3,450,105,000 | 3,476,643,000 | 3,376,004,000 | 3,605,722,000 | 3,286,889,000 | 2,959,386,000 | 2,864,782,000 | 3,594,984,000 | 2,735,116,000 | 2,282,674,000 | 2,000,570,000 | 1,616,355,000 | 1,175,341,000 | 888,870,000 | 1,171,676,000 | 1,624,732,000 | 1,005,485,000 | 1,006,202,000 | 1,068,067,000 | 1,293,272,000 | 1,022,180,000 | 834,684,000 | 704,324,000 | 826,361,000 | 737,414,000 | 592,975,000 | 558,046,000 | 636,934,000 | 652,145,000 | 500,022,000 | 608,081,000 | 644,273,000 | 565,401,000 | 441,860,000 | 459,594,000 | 526,349,000 | 219,580,000 | 189,261,000 | 201,359,000 | 222,022,000 | 198,451,000 | 38,529,000 | 32,923,000 | 39,472,000 | 38,957,000 | ||||||
obligations to customers | 294,643,000 | 284,978,000 | 247,221,000 | 231,229,000 | 234,879,000 | 236,616,000 | 215,588,000 | 368,590,000 | 356,529,000 | 314,278,000 | 362,109,000 | 236,068,000 | 200,102,000 | 218,239,000 | 169,107,000 | 182,507,000 | 214,587,000 | 124,221,000 | 122,522,000 | 129,641,000 | 129,385,000 | 95,375,000 | 93,693,000 | 88,508,000 | 84,044,000 | 69,377,000 | 65,959,000 | 169,139,000 | 189,671,000 | 58,370,000 | 144,278,000 | 75,269,000 | 69,874,000 | 95,354,000 | 60,715,000 | 44,554,000 | 34,269,000 | 46,043,000 | 42,280,000 | 35,301,000 | 51,056,000 | 61,300,000 | 84,762,000 | 55,321,000 | 70,797,000 | 98,052,000 | 72,137,000 | 79,391,000 | 78,313,000 | 65,449,000 | 56,871,000 | 67,749,000 | 61,204,000 | 46,156,000 | ||||||||||
settlement obligations | 62,048,000 | 52,916,000 | 53,171,000 | 57,261,000 | 77,468,000 | 48,482,000 | 50,821,000 | 67,542,000 | 66,178,000 | 57,001,000 | 48,670,000 | 31,368,000 | 28,545,000 | 40,691,000 | 23,332,000 | 15,017,000 | 506,000 | 15,682,000 | 12,705,000 | 11,252,000 | 13,722,000 | 17,759,000 | 9,708,000 | 10,696,000 | 5,892,000 | 13,251,000 | 11,928,000 | 27,509,000 | 20,351,000 | 5,788,000 | 14,885,000 | 13,078,000 | 11,672,000 | 6,956,000 | 5,153,000 | 4,353,000 | 4,189,000 | 4,877,000 | 3,866,000 | 2,947,000 | 4,771,000 | 5,074,000 | 3,674,000 | 4,300,000 | 4,288,000 | 4,484,000 | 3,118,000 | 4,063,000 | 2,437,000 | 4,839,000 | 10,206,000 | 17,617,000 | 16,940,000 | 3,639,000 | 43,650,000 | 35,493,000 | 34,647,000 | 27,355,000 | 23,280,000 | 17,070,000 | 19,133,000 | 19,968,000 | 11,784,000 | 10,915,000 |
other accrued liabilities | 150,941,000 | 153,752,000 | 159,133,000 | 86,749,000 | 91,200,000 | 87,675,000 | 94,844,000 | 124,645,000 | 110,405,000 | 91,239,000 | 88,219,000 | 91,932,000 | 89,916,000 | 98,580,000 | 91,452,000 | 97,800,000 | 109,200,000 | 128,294,000 | 120,455,000 | 120,427,000 | 143,168,000 | 145,359,000 | 137,478,000 | 133,256,000 | 118,602,000 | 107,842,000 | 91,329,000 | 82,293,000 | 120,056,000 | 134,000,000 | 137,516,000 | 108,600,000 | 105,640,000 | 123,397,000 | 92,856,000 | 94,671,000 | 92,999,000 | 102,426,000 | 96,513,000 | 102,305,000 | 95,910,000 | 87,635,000 | 63,100,000 | 69,901,000 | 74,678,000 | 79,137,000 | 51,647,000 | 48,334,000 | 42,349,000 | 35,878,000 | 27,172,000 | 30,562,000 | 29,089,000 | 29,469,000 | 32,186,000 | 23,000,000 | 19,573,000 | 16,248,000 | 14,232,000 | 15,305,000 | 24,375,000 | 21,633,000 | 14,071,000 | 14,565,000 |
operating lease liabilities | 375,000 | 325,000 | 1,424,000 | 2,875,000 | 2,260,000 | 2,416,000 | 2,118,000 | 2,650,000 | 3,388,000 | 3,369,000 | 3,312,000 | 3,151,000 | 3,207,000 | 3,167,000 | 3,145,000 | 4,540,000 | 5,832,000 | 6,918,000 | 7,516,000 | 7,329,000 | 8,421,000 | 8,175,000 | 8,080,000 | 8,075,000 | 8,052,000 | 8,764,000 | 7,811,000 | 7,990,000 | 5,909,000 | |||||||||||||||||||||||||||||||||||
deferred revenue | 4,351,000 | 4,224,000 | 4,775,000 | 4,722,000 | 4,797,000 | 6,279,000 | 7,181,000 | 6,064,000 | 5,628,000 | 6,343,000 | 6,306,000 | 7,990,000 | 15,298,000 | 25,029,000 | 14,365,000 | 15,096,000 | 20,167,000 | 28,903,000 | 14,576,000 | 16,254,000 | 21,531,000 | 28,584,000 | 13,570,000 | 13,448,000 | 19,094,000 | 28,355,000 | 15,583,000 | 16,072,000 | 24,034,000 | 34,607,000 | 18,195,000 | 19,642,000 | 22,999,000 | 30,875,000 | 14,171,000 | 13,665,000 | 18,791,000 | 25,005,000 | 10,421,000 | 10,227,000 | 15,468,000 | 22,901,000 | 10,200,000 | 13,749,000 | 18,825,000 | 24,418,000 | 12,985,000 | 14,173,000 | 18,363,000 | 24,517,000 | 13,663,000 | 16,824,000 | 14,852,000 | 19,557,000 | 10,996,000 | 11,862,000 | 16,054,000 | 21,500,000 | 13,077,000 | 12,698,000 | 14,677,000 | 17,214,000 | 11,227,000 | 11,648,000 |
federal home loan bank advances | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 2,433,000 | 2,366,000 | 222,000 | 359,000 | 14,337,000 | 6,648,000 | 2,497,000 | 8,307,000 | 8,509,000 | 6,262,000 | 4,305,000 | 13,957,000 | 21,219,000 | 11,641,000 | 8,116,000 | 12,106,000 | 10,919,000 | 291,000 | 11,265,000 | 10,795,000 | 19,246,000 | 12,146,000 | 12,695,000 | 20,035,000 | 16,607,000 | 3,948,000 | 17,519,000 | 12,247,000 | 7,040,000 | 67,000 | 68,000 | 49,000 | 2,818,000 | 74,000 | 2,201,000 | 12,012,000 | 9,080,000 | 4,950,000 | 12,212,000 | 171,000 | 11,213,000 | 7,819,000 | 6,204,000 | 446,000 | 2,986,000 | |||||||||||||||||||
total current liabilities | 5,644,764,000 | 5,029,569,000 | 4,788,384,000 | 4,591,453,000 | 4,708,263,000 | 4,502,485,000 | 4,306,082,000 | 4,644,338,000 | 4,446,875,000 | 3,953,190,000 | 3,816,370,000 | 3,725,344,000 | 3,815,645,000 | 3,961,671,000 | 3,902,347,000 | 3,790,606,000 | 4,034,017,000 | 3,643,064,000 | 3,290,819,000 | 3,200,010,000 | 3,986,914,000 | 3,077,572,000 | 2,587,021,000 | 2,302,194,000 | 1,906,303,000 | 1,480,134,000 | 1,146,889,000 | 1,522,483,000 | 2,040,235,000 | 1,337,334,000 | 1,374,529,000 | 1,347,123,000 | 1,560,818,000 | 1,335,976,000 | 1,058,675,000 | 923,227,000 | 1,085,633,000 | 960,798,000 | 784,096,000 | 751,993,000 | 860,609,000 | 888,274,000 | 705,224,000 | 810,768,000 | 873,723,000 | 835,655,000 | 609,578,000 | 629,712,000 | 697,351,000 | 438,849,000 | 370,480,000 | 408,314,000 | 416,664,000 | 379,407,000 | 228,135,000 | 175,032,000 | 182,623,000 | 161,654,000 | 110,916,000 | 100,963,000 | 116,682,000 | 111,508,000 | 84,580,000 | 82,127,000 |
notes payable | 63,640,000 | 63,541,000 | 63,442,000 | 63,341,000 | 63,242,000 | 48,526,000 | 43,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 5,710,115,000 | 5,094,991,000 | 4,853,911,000 | 4,662,582,000 | 4,780,222,000 | 4,560,697,000 | 4,353,042,000 | 4,647,403,000 | 4,450,378,000 | 3,957,772,000 | 3,868,452,000 | 3,731,666,000 | 3,825,657,000 | 4,007,695,000 | 3,912,387,000 | 3,800,300,000 | 4,044,613,000 | 3,654,804,000 | 3,309,410,000 | 3,220,864,000 | 4,011,909,000 | 3,105,435,000 | 2,630,036,000 | 2,348,496,000 | 2,058,444,000 | 1,533,234,000 | 1,200,729,000 | 1,580,135,000 | 2,087,431,000 | 1,377,306,000 | 1,452,330,000 | 1,424,266,000 | 1,653,694,000 | 1,432,981,000 | 1,155,284,000 | 1,026,612,000 | 1,196,066,000 | 1,056,611,000 | 894,887,000 | 864,567,000 | 988,792,000 | 1,028,126,000 | 857,075,000 | 967,272,000 | 1,036,142,000 | 994,650,000 | 640,933,000 | 661,827,000 | 726,577,000 | 473,225,000 | 412,350,000 | 440,601,000 | 438,482,000 | 397,964,000 | 246,804,000 | 191,056,000 | 195,009,000 | 172,663,000 | 121,274,000 | 111,308,000 | 125,364,000 | 120,627,000 | 92,914,000 | 89,824,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock, 0.001 par value... | 57,000 | 56,000 | 56,000 | 55,000 | 55,000 | 55,000 | 54,000 | 54,000 | 53,000 | 53,000 | 52,000 | 52,000 | 52,000 | 52,000 | 53,000 | 54,000 | 54,000 | 55,000 | 55,000 | 55,000 | 54,000 | 54,000 | 53,000 | 53,000 | 53,000 | 52,000 | 52,000 | 52,000 | 53,000 | 53,000 | 53,000 | 52,000 | 52,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 38,000 | 37,000 | 32,000 | 32,000 | 31,000 | 31,000 | 31,000 | 30,000 | 30,000 | 23,000 | 23,000 | 22,000 | 13,000 | 5,000 | ||||||||||||
additional paid-in capital | 427,915,000 | 427,477,000 | 421,866,000 | 416,767,000 | 408,602,000 | 408,010,000 | 400,769,000 | 392,810,000 | 383,205,000 | 375,980,000 | 368,222,000 | 360,812,000 | 347,385,000 | 340,575,000 | 357,050,000 | 376,902,000 | 388,299,000 | 401,055,000 | 386,465,000 | 375,551,000 | 364,926,000 | 354,460,000 | 329,967,000 | 323,083,000 | 306,151,000 | 296,224,000 | 297,593,000 | 291,958,000 | 384,447,000 | 380,753,000 | 378,103,000 | 367,454,000 | 356,052,000 | 354,789,000 | 342,770,000 | 334,434,000 | 319,468,000 | 358,155,000 | 346,951,000 | 338,597,000 | 378,722,000 | 379,376,000 | 406,052,000 | 408,522,000 | 400,814,000 | 383,296,000 | 228,710,000 | 219,258,000 | 207,763,000 | 199,251,000 | 188,804,000 | 172,007,000 | 163,783,000 | 158,656,000 | 152,783,000 | 148,986,000 | 139,918,000 | 131,383,000 | 122,760,000 | 116,125,000 | 106,068,000 | 95,433,000 | 58,706,000 | 16,523,000 |
retained earnings | 698,489,000 | 644,736,000 | 691,559,000 | 722,350,000 | 769,375,000 | 743,602,000 | 738,499,000 | 746,339,000 | 775,054,000 | 770,304,000 | 793,907,000 | 800,172,000 | 799,594,000 | 763,582,000 | 757,698,000 | 753,002,000 | 737,994,000 | 699,370,000 | 709,893,000 | 702,558,000 | 677,625,000 | 651,890,000 | 675,906,000 | 678,898,000 | 675,604,000 | 629,040,000 | 627,347,000 | 627,878,000 | 593,186,000 | 529,143,000 | 514,871,000 | 510,298,000 | 480,471,000 | 410,440,000 | 397,582,000 | 383,943,000 | 364,677,000 | 325,708,000 | 327,053,000 | 325,013,000 | 316,986,000 | 284,108,000 | 290,181,000 | 290,002,000 | 286,506,000 | 245,693,000 | 246,539,000 | 232,648,000 | 218,305,000 | 203,000,000 | 201,964,000 | 195,851,000 | 184,556,000 | 168,960,000 | 161,361,000 | 150,748,000 | 138,857,000 | 121,741,000 | 107,732,000 | 94,429,000 | 82,359,000 | 69,658,000 | 61,720,000 | 52,749,000 |
accumulated other comprehensive loss | -185,961,000 | -182,024,000 | -200,192,000 | -218,290,000 | -230,369,000 | -278,082,000 | -207,077,000 | -269,252,000 | -287,666,000 | -286,987,000 | -367,060,000 | -319,797,000 | -286,431,000 | -322,728,000 | -334,655,000 | -222,386,000 | -142,403,000 | -137,000 | -1,297,000 | -1,091,000 | -1,284,000 | -730,000 | -387,000 | -188,000 | -168,000 | -181,000 | -215,000 | -15,000 | -330,000 | -52,000 | -22,000 | -10,000 | -9,000 | -2,000 | ||||||||||||||||||||||||||||||
total stockholders’ equity | 940,500,000 | 890,245,000 | 913,289,000 | 920,882,000 | 947,663,000 | 873,585,000 | 932,245,000 | 869,951,000 | 870,646,000 | 859,350,000 | 795,121,000 | 841,239,000 | 860,600,000 | 781,481,000 | 780,146,000 | 907,572,000 | 983,944,000 | 1,070,673,000 | 1,081,939,000 | 1,067,700,000 | 1,023,489,000 | 1,009,832,000 | 1,008,873,000 | 1,004,225,000 | 988,005,000 | 927,356,000 | 927,184,000 | 921,913,000 | 978,715,000 | 909,812,000 | 891,730,000 | 876,713,000 | 835,291,000 | 764,550,000 | 740,016,000 | 718,239,000 | 684,027,000 | 683,733,000 | 674,457,000 | 664,120,000 | 695,918,000 | 663,322,000 | 664,272,000 | 698,248,000 | 687,407,000 | 628,990,000 | 475,272,000 | 451,994,000 | 426,102,000 | 402,249,000 | 390,823,000 | 367,868,000 | 348,486,000 | 327,764,000 | 314,297,000 | 299,827,000 | 278,826,000 | 253,196,000 | 230,523,000 | 210,616,000 | 188,465,000 | 165,131,000 | 120,465,000 | 100,607,000 |
total liabilities and stockholders’ equity | 6,650,615,000 | 5,985,236,000 | 5,767,200,000 | 5,583,464,000 | 5,727,885,000 | 5,434,282,000 | 5,285,287,000 | 5,517,354,000 | 5,321,024,000 | 4,817,122,000 | 4,663,573,000 | 4,572,905,000 | 4,686,257,000 | 4,789,176,000 | 4,692,533,000 | 4,707,872,000 | 5,028,557,000 | 4,725,477,000 | 4,391,349,000 | 4,288,564,000 | 5,035,398,000 | 4,115,267,000 | 3,638,909,000 | 3,352,721,000 | 3,046,449,000 | 2,460,590,000 | 2,127,913,000 | 2,502,048,000 | 3,066,146,000 | 2,287,118,000 | 2,344,060,000 | 2,300,979,000 | 2,488,985,000 | 2,197,531,000 | 1,895,300,000 | 1,744,851,000 | 1,880,093,000 | 1,740,344,000 | 1,569,344,000 | 1,528,687,000 | 1,684,710,000 | 1,691,448,000 | 1,521,347,000 | 1,665,520,000 | 1,723,549,000 | 1,623,640,000 | 1,116,205,000 | 1,113,821,000 | 1,152,679,000 | 875,474,000 | 803,173,000 | 808,469,000 | 786,968,000 | 725,728,000 | 561,101,000 | 490,883,000 | 473,835,000 | 425,859,000 | 351,797,000 | 321,924,000 | 313,829,000 | 285,758,000 | 213,379,000 | |
loans to bank customers, net of allowance for credit losses of 21,053 and 17,542 as of december 31, 2025 and 2024, respectively | 55,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to card issuing banks for overdrawn accounts | 84,000 | 84,000 | 84,000 | 111,000 | 225,000 | 192,000 | 137,000 | 334,000 | 328,000 | 616,000 | 396,000 | 479,000 | 513,000 | 438,000 | 498,000 | 277,000 | 235,000 | 292,000 | 255,000 | 291,000 | 380,000 | 556,000 | 542,000 | 1,370,000 | 1,681,000 | 2,274,000 | 1,819,000 | 1,239,000 | 1,371,000 | 1,301,000 | 1,220,000 | 1,259,000 | 1,211,000 | 1,618,000 | 1,531,000 | 1,469,000 | 1,067,000 | 980,000 | 1,721,000 | 2,393,000 | 1,224,000 | 846,000 | 539,000 | 170,000 | 49,930,000 | 52,260,000 | 52,139,000 | 53,178,000 | 50,724,000 | 49,117,000 | 45,651,000 | 42,947,000 | 42,153,000 | 40,848,000 | 39,948,000 | 38,238,000 | 35,068,000 | 33,181,000 | 31,975,000 | |||||
loans to bank customers, net of allowance for credit losses of 21,988 and 17,542 as of september 30, 2025 and december 31, 2024, respectively | 37,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 22,406 and 17,542 as of june 30, 2025 and december 31, 2024, respectively | 34,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 22,356 and 17,542 as of march 31, 2025 and december 31, 2024, respectively | 38,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 17,542 and 11,383 as of december 31, 2024 and 2023, respectively | 31,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit | 62,000,000 | 45,000,000 | 61,000,000 | 27,000,000 | 35,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 17,778 and 11,383 as of september 30, 2024 and december 31, 2023, respectively | 33,380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 17,360 and 11,383 as of june 30, 2024 and december 31, 2023, respectively | 34,687,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 10,376 and 11,383 as of march 31, 2024 and december 31, 2023, respectively | 39,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 11,383 and 9,078 as of december 31, 2023 and 2022, respectively | 30,534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 15,552 and 9,078 as of september 30, 2023 and december 31, 2022, respectively | 27,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 12,641 and 9,078 as of june 30, 2023 and december 31, 2022, respectively | 29,966,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 13,254 and 9,078 as of march 31, 2023 and december 31, 2022, respectively | 31,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 9,078 and 5,555 as of december 31, 2022 and 2021, respectively | 21,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 9,413 and 5,555 as of september 30, 2022 and december 31, 2021, respectively | 20,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 10,204 and 5,555 as of june 30, 2022 and december 31, 2021, respectively | 21,097,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 9,058 and 5,555 as of march 31, 2022 and december 31, 2021, respectively | 24,663,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for credit losses of 5,555 and 757 as of december 31, 2021 and 2020, respectively | 19,270,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net deferred tax liabilities | 7,192,000 | 7,192,000 | 7,192,000 | 7,192,000 | 17,984,000 | 17,843,000 | 19,048,000 | 17,772,000 | 12,796,000 | 12,796,000 | 12,796,000 | 9,045,000 | 7,791,000 | 7,791,000 | 7,786,000 | 7,780,000 | 3,683,000 | 3,779,000 | 3,782,000 | 3,763,000 | 1,086,000 | 1,634,000 | 1,505,000 | 1,272,000 | 4,252,000 | 4,253,000 | 3,357,000 | 3,995,000 | 3,710,000 | 3,716,000 | 3,716,000 | 3,716,000 | 6,295,000 | 6,270,000 | 4,778,000 | 4,751,000 | 5,010,000 | 5,010,000 | 5,010,000 | 5,338,000 | 3,886,000 | 3,886,000 | ||||||||||||||||||||||
accumulated other comprehensive income | -29,807,000 | -14,474,000 | -10,464,000 | -19,116,000 | 3,428,000 | 2,947,000 | 2,191,000 | 6,197,000 | 2,040,000 | 2,192,000 | 2,025,000 | 1,029,000 | 403,000 | 459,000 | 158,000 | 33,000 | 43,000 | -47,000 | 11,000 | -33,000 | 104,000 | 106,000 | 110,000 | 50,000 | 9,000 | 30,000 | 22,000 | |||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 7,451 and 757 as of september 30, 2021 and december 31, 2020, respectively | 28,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 6,693 and 757 as of june 30, 2021 and december 31, 2020, respectively | 27,355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 1,531 and 757 as of march 31, 2021 and december 31, 2020, respectively | 26,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 757 and 1,166 as of december 31, 2020 and 2019, respectively | 21,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 642 and 1,166 as of september 30, 2020 and december 31, 2019, respectively | 20,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 570 and 1,166 as of june 30, 2020 and december 31, 2019, respectively | 19,551,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 1,057 and 1,166 as of march 31, 2020 and december 31, 2019, respectively | 19,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 147,530,000 | 145,476,000 | 139,246,000 | 131,710,000 | 126,954,000 | 120,269,000 | 110,205,000 | 104,716,000 | 100,358,000 | 97,282,000 | 91,623,000 | 88,026,000 | 88,428,000 | 82,621,000 | 81,615,000 | 80,076,000 | 79,128,000 | 78,877,000 | 78,086,000 | 76,705,000 | 79,809,000 | 77,284,000 | 62,804,000 | 61,339,000 | 56,761,000 | 60,473,000 | 62,599,000 | 58,363,000 | 58,098,000 | 58,376,000 | 52,205,000 | 36,006,000 | 31,471,000 | 27,281,000 | 24,838,000 | 22,345,000 | 19,659,000 | 18,034,000 | 16,045,000 | 14,734,000 | ||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 1,166 and 1,144 as of december 31, 2019 and 2018, respectively | 21,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt | 35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 1,558 and 1,144 as of september 30, 2019 and december 31, 2018, respectively | 20,906,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable | 58,705,000 | 20,906,000 | 20,906,000 | 20,906,000 | 20,906,000 | 20,906,000 | 20,966,000 | 70,966,000 | 20,966,000 | 20,966,000 | 20,966,000 | 20,966,000 | 20,966,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 970 and 1,144 as of june 30, 2019 and december 31, 2018, respectively | 21,403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 948 and 1,144 as of march 31, 2019 and december 31, 2018, respectively | 18,943,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 1,144 and 291 as of december 31, 2018 and 2017, respectively | 21,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 1,334 and 291 as of september 30, 2018 and december 31, 2017, respectively | 21,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 1,173 and 291 as of june 30, 2018 and december 31, 2017, respectively | 21,628,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 451 and 291 as of march 31, 2018 and december 31, 2017, respectively | 19,713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 291 and 277 as of december 31, 2017 and 2016, respectively | 18,570,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 237 and 277 as of september 30, 2017 and december 31, 2016, respectively | 19,791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities, available-for-sale, at fair value | 172,639,000 | 159,204,000 | 180,624,000 | 158,436,000 | 138,368,000 | 133,500,000 | 122,433,000 | 89,801,000 | 73,781,000 | 77,319,000 | 78,237,000 | 57,201,000 | 82,585,000 | 97,779,000 | 68,754,000 | 62,443,000 | 68,543,000 | 73,777,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 319 and 277 as of june 30, 2017 and december 31, 2016, respectively | 8,822,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 50,000 | 50,000 | 50,000 | 49,000 | 50,000 | 52,000 | 52,000 | 52,000 | 40,000 | 40,000 | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 281 and 277 as of march 31, 2017 and december 31, 2016, respectively | 7,258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal funds sold | 1,000 | 1,000 | 481,000 | 481,000 | 480,000 | 480,000 | 488,000 | 492,000 | 190,000 | 123,000 | 922,000 | 919,000 | 3,001,000 | 3,001,000 | 3,000,000 | 1,771,000 | 1,976,000 | 2,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 277 and 426 as of december 31, 2016 and 2015, respectively | 6,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized as of december 31, 2016 and 2015; 0 and 2 shares issued and outstanding as of december 31, 2016 and 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 272 and 426 as of september 30, 2016 and december 31, 2015, respectively | 5,697,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of september 30, 2016 and december 31, 2015; 0 and 2 shares issued and outstanding as of september 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 266 and 426 as of june 30, 2016 and december 31, 2015, respectively | 5,894,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of june 30, 2016 and december 31, 2015; 2 shares issued and outstanding as of june 30, 2016 and december 31, 2015 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 278 and 426 as of march 31, 2016 and december 31, 2015, respectively | 6,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of march 31, 2016 and december 31, 2015; 2 shares issued and outstanding as of march 31, 2016 and december 31, 2015 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 426 and 444 as of december 31, 2015 and 2014, respectively | 6,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized as of december 31, 2015 and 2014; 2 shares issued and outstanding as of december 31, 2015 and 2014 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 413 and 444 as of september 30, 2015 and december 31, 2014, respectively | 6,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of september 30, 2015 and december 31, 2014; 2 shares issued and outstanding as of september 30, 2015 and december 31, 2014, respectively | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -32,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 377 and 444 as of june 30, 2015 and december 31, 2014, respectively | 6,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of june 30, 2015 and december 31, 2014; 2 shares issued and outstanding as of june 30, 2015 and december 31, 2014, respectively | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 340 and 444 as of march 31, 2015 and december 31, 2014, respectively | 6,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of march 31, 2015 and december 31, 2014; 2 shares issued and outstanding as of march 31, 2015 and december 31, 2014, respectively | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 444 and 464 as of december 31, 2014 and 2013, respectively | 6,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized as of december 31, 2014 and 2013; 2 and 7 shares issued and outstanding as of december 31, 2014 and 2013, respectively | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 435 and 464 as of september 30, 2014 and december 31, 2013, respectively | 6,817,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of september 30, 2014 and december 31, 2013; 5 and 7 shares issued and outstanding as of september 30, 2014 and december 31, 2013, respectively | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 414 and 464 as of june 30, 2014 and december 31, 2013, respectively | 6,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of june 30, 2014 and december 31, 2013; 5 and 7 shares issued and outstanding as of june 30, 2014 and december 31, 2013, respectively | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 435 and 464 as of march 31, 2014 and december 31, 2013, respectively | 6,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value (as converted): 10 shares authorized as of march 31, 2014 and december 31, 2013; 5 and 7 shares issued and outstanding as of march 31, 2014 and december 31, 2013, respectively | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 464 and 475 as of december 31, 2013 and december 31, 2012, respectively | 6,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized and 7 shares issued and outstanding as of december 31, 2013 and december 31, 2012 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b convertible common stock, 0.001 par value... | 4,000 | 4,000 | 4,000 | 5,000 | 5,000 | 5,000 | 5,000 | 17,000 | 17,000 | 18,000 | 27,000 | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 464 and 475 as of september 30, 2013 and december 31, 2012, respectively | 6,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized and 7 shares issued and outstanding as of september 30, 2013 and december 31, 2012 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 460 and 475 as of june 30, 2013 and december 31, 2012, respectively | 7,226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized and 7 shares issued and outstanding as of june 30, 2013 and december 31, 2012, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 450 and 475 as of march 31, 2013 and december 31, 2012, respectively | 7,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized and 7 shares issued and outstanding as of march 31, 2013 and december 31, 2012, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 475 and 0 as of december 31, 2012 and 2011, respectively | 7,552,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized and 7 shares issued and outstanding as of december 31, 2012 and 2011, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 298 and 0 as of september 30, 2012 and december 31, 2011, respectively | 7,688,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds held on behalf of customers | 23,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized as of september 30, 2012 and december 31, 2011, respectively; 7 shares issued and outstanding as of september 30, 2012 and december 31, 2011, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities, available-for-sale | 67,685,000 | 7,983,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers, net of allowance for loan losses of 310 and 0 as of june 30, 2012 and december 31, 2011, respectively | 8,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized as of june 30, 2012 and december 31, 2011, respectively; 7 shares issued and outstanding as of june 30, 2012 and december 31, 2011, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to bank customers | 9,159,000 | 10,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 41,481,000 | 10,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized as of march 31, 2012 and december 31, 2011, respectively; 7 shares issued and outstanding as of march 31, 2012 and december 31, 2011, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series a preferred stock, 0.001 par value: 10 shares authorized as of december 31, 2011 and 2010; 7 shares issued and outstanding as of december 31, 2011, no shares issued and outstanding as of december 31, 2010 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities available-for-sale, at fair-value | 25,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value: 5,000 and 25,554 shares authorized as of december 31, 2010 and 2009, respectively; no shares issued and outstanding as of december 31, 2010, 24,942 shares issued and outstanding as of december 31, 2009; liquidation preference of 0 as of december 31, 2010 and 31,322 as of december 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 3,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 11,331,000 | 13,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value: 5,000 shares authorized as of september 30, 2010, 25,554 shares authorized as of december 31, 2009; no shares issued and outstanding as of september 30, 2010, 24,942 shares issued and outstanding as of december 31, 2009; liquidation preference of 0 and 31,322 as of september 30, 2010 and december 31, 2009, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, redeemable common stock and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a redeemable common stock, 0.001 par value: 75,000 shares authorized as of june 30, 2010, no shares authorized as of december 31, 2009; 2,209 shares issued and outstanding as of june 30, 2010, no shares issued and outstanding as of december 31, 2009; 74 shares no longer subject to our repurchase right as of june 30, 2010, redemption value of 2,485 as of june 30, 2010 | 2,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value: 25,554 shares authorized, 24,942 shares issued and outstanding as of june 30, 2010 and december 31, 2009; liquidation preference of 31,322 as of june 30, 2010 and december 31, 2009 | 31,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b convertible common stock | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable common stock and stockholders’ equity | 192,888,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 53,753,000 | 25,773,000 | 5,103,000 | -7,840,000 | -28,715,000 | 4,750,000 | -23,603,000 | -6,265,000 | 578,000 | 36,012,000 | 5,884,000 | 4,696,000 | 15,008,000 | 38,624,000 | -10,523,000 | 7,335,000 | 24,933,000 | 25,735,000 | -24,016,000 | -2,992,000 | 3,294,000 | 46,845,000 | 1,693,000 | -531,000 | 34,692,000 | 64,043,000 | 14,272,000 | 4,573,000 | 29,827,000 | 70,031,000 | 12,228,000 | 13,639,000 | 19,266,000 | 40,754,000 | -1,345,000 | 2,037,000 | 8,026,000 | 32,882,000 | -6,073,000 | 179,000 | 3,496,000 | 40,813,000 | -846,000 | 13,891,000 | 14,343,000 | 15,305,000 | 1,036,000 | 6,113,000 | 11,305,000 | 15,586,000 | 7,599,000 | 10,613,000 | 11,891,000 | 17,116,000 | 14,009,000 | 13,303,000 | 12,070,000 | 12,701,000 | 7,938,000 | |||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, equipment and internal-use software | 18,134,000 | 17,192,000 | 16,268,000 | 16,078,000 | 15,184,000 | 15,690,000 | 15,473,000 | 15,827,000 | 16,432,000 | 16,408,000 | 14,719,000 | 13,886,000 | 13,701,000 | 14,220,000 | 14,482,000 | 14,595,000 | 13,804,000 | 14,578,000 | 15,265,000 | 13,981,000 | 13,200,000 | 14,991,000 | 14,839,000 | 14,478,000 | 13,697,000 | 13,560,000 | 12,926,000 | |||||||||||||||||||||||||||||||||||
amortization of intangible assets | 5,147,000 | 5,199,000 | 5,200,000 | 5,199,000 | 5,200,000 | 4,982,000 | 5,246,000 | 5,385,000 | 5,664,000 | 5,664,000 | 5,648,000 | 7,281,000 | 5,664,000 | 5,664,000 | 5,664,000 | 5,664,000 | 6,517,000 | 6,944,000 | 6,944,000 | 6,943,000 | 6,944,000 | 6,944,000 | 6,944,000 | 6,952,000 | 7,279,000 | 8,093,000 | 8,174,000 | 8,175,000 | 8,174,000 | 8,175,000 | 8,175,000 | 8,175,000 | 8,236,000 | 8,184,000 | 8,184,000 | 8,185,000 | 6,557,000 | 5,749,000 | 5,749,000 | 5,749,000 | 5,774,000 | 6,081,000 | 5,915,000 | 5,884,000 | 5,325,000 | |||||||||||||||||
provision for uncollectible overdrawn accounts from purchase transactions | 2,556,000 | 1,518,000 | 4,637,000 | 3,746,000 | 2,864,000 | 4,253,000 | 4,248,000 | 3,638,000 | 7,623,000 | 17,415,000 | 1,827,000 | 4,341,000 | 1,188,000 | 3,202,000 | 3,162,000 | 2,707,000 | 4,700,000 | 5,621,000 | 3,988,000 | 7,219,000 | 2,994,000 | 941,000 | 2,345,000 | 3,082,000 | 1,316,000 | |||||||||||||||||||||||||||||||||||||
provision for loan losses | 11,110,000 | 4,312,000 | 4,051,000 | 3,960,000 | 11,127,000 | 5,091,000 | 5,724,000 | 11,959,000 | 4,788,000 | 4,907,000 | 5,673,000 | 5,479,000 | 10,252,000 | 6,598,000 | 7,302,000 | 7,953,000 | 10,499,000 | 6,250,000 | 8,585,000 | |||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 4,494,000 | 4,686,000 | 5,260,000 | 5,736,000 | 3,021,000 | 5,869,000 | 8,187,000 | 7,247,000 | 8,625,000 | 6,012,000 | 7,934,000 | 10,616,000 | 9,182,000 | 3,513,000 | 10,806,000 | 5,635,000 | 14,858,000 | 14,308,000 | 11,508,000 | 8,366,000 | 17,237,000 | 16,901,000 | 11,806,000 | |||||||||||||||||||||||||||||||||||||||
losses in equity method investments | 1,420,000 | 4,969,000 | 3,199,000 | 75,856,000 | 2,846,000 | 3,820,000 | 4,472,000 | 4,803,000 | 2,656,000 | 24,000 | 1,675,000 | 3,543,000 | 4,068,000 | 3,770,000 | 5,231,000 | 4,939,000 | 1,708,000 | -265,000 | -736,000 | -1,453,000 | 875,000 | 1,977,000 | ||||||||||||||||||||||||||||||||||||||||
realized loss on available-for-sale investment securities | 0 | 0 | 282,000 | 24,497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium and discount on available-for-sale investment securities | 959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 331,000 | 0 | 1,157,000 | 805,000 | 61,000 | 0 | 8,000 | 2,115,000 | 2,821,000 | 130,000 | 0 | 1,871,000 | 2,263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other | 6,012,000 | 8,005,000 | -1,649,000 | -1,236,000 | -1,499,000 | 1,770,000 | -770,000 | -232,000 | -808,000 | -972,000 | -835,000 | -1,285,000 | -1,008,000 | -2,274,000 | -947,000 | -862,000 | -583,000 | 6,123,000 | -1,434,000 | -4,530,000 | -15,000 | 76,000 | -264,000 | -547,000 | -930,000 | 1,015,000 | 622,000 | -361,000 | -255,000 | 229,000 | 1,490,000 | 1,633,000 | 51,000 | 112,000 | 1,321,000 | -314,000 | 881,000 | 159,000 | 139,000 | 34,000 | 145,000 | -118,000 | -150,000 | |||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -1,650,000 | -52,944,000 | -47,390,000 | 21,829,000 | 499,000 | -51,625,000 | -13,002,000 | 9,806,000 | 13,193,000 | -61,556,000 | -6,718,000 | -8,216,000 | 16,015,000 | -10,287,000 | -3,134,000 | -1,487,000 | 7,101,000 | -11,548,000 | -20,163,000 | 10,758,000 | -11,515,000 | -24,802,000 | 42,000 | 11,946,000 | -3,363,000 | -46,369,000 | -25,981,000 | -15,963,000 | -16,739,000 | -29,969,000 | -24,106,000 | -18,754,000 | -12,626,000 | -32,502,000 | -27,912,000 | -13,405,000 | 5,451,000 | -31,584,000 | -16,998,000 | -23,841,000 | -2,428,000 | -37,187,000 | -13,498,000 | -1,457,000 | -2,308,000 | -24,027,000 | -9,884,000 | -12,210,000 | 15,668,000 | -8,343,000 | -10,501,000 | -2,802,000 | -26,529,000 | -20,714,000 | -14,859,000 | -12,849,000 | -17,677,000 | -26,016,000 | -16,730,000 | -17,000,000 | -10,764,000 | -19,993,000 |
prepaid expenses and other assets | 1,380,000 | -16,889,000 | -1,310,000 | 10,437,000 | 1,720,000 | -15,842,000 | 3,088,000 | -4,097,000 | 17,033,000 | -5,031,000 | -7,638,000 | 6,631,000 | 9,392,000 | -9,432,000 | -960,000 | 2,503,000 | 13,306,000 | -18,266,000 | -1,735,000 | 8,116,000 | -1,786,000 | -11,744,000 | 3,439,000 | 262,000 | 9,023,000 | -21,711,000 | 1,628,000 | 1,077,000 | 6,974,000 | -11,388,000 | -3,820,000 | 11,389,000 | -6,111,000 | -12,066,000 | -3,882,000 | -1,861,000 | 968,000 | 2,830,000 | -4,232,000 | 6,720,000 | -4,187,000 | 5,551,000 | -7,900,000 | -3,386,000 | -31,000 | 8,756,000 | -9,653,000 | 5,818,000 | -3,835,000 | -607,000 | -11,366,000 | 10,817,000 | 6,225,000 | -10,303,000 | 1,459,000 | -8,117,000 | -4,364,000 | -478,000 | -1,647,000 | -821,000 | 108,000 | -1,859,000 |
deferred expenses | 62,000 | 24,000 | 55,000 | 117,000 | 257,000 | -16,000 | -15,000 | 193,000 | 142,000 | 55,000 | 191,000 | 5,547,000 | 7,208,000 | -8,054,000 | 800,000 | 3,775,000 | 5,787,000 | -9,476,000 | 1,309,000 | 3,553,000 | 6,091,000 | -11,472,000 | 50,000 | 3,592,000 | 6,389,000 | -10,128,000 | 804,000 | 5,466,000 | 8,168,000 | -13,193,000 | 1,340,000 | 5,260,000 | 7,183,000 | -11,123,000 | -224,000 | 3,684,000 | 5,565,000 | -10,437,000 | -19,000 | 3,205,000 | 5,113,000 | -8,530,000 | 1,826,000 | 3,721,000 | 5,800,000 | -8,139,000 | -120,000 | 2,824,000 | 3,548,000 | -8,493,000 | 776,000 | 2,062,000 | 2,726,000 | -5,587,000 | 294,000 | 2,554,000 | 2,833,000 | -4,773,000 | -644,000 | 789,000 | 1,528,000 | -3,610,000 |
accounts payable and other accrued liabilities | -22,854,000 | -6,921,000 | 69,969,000 | -5,646,000 | 11,988,000 | 5,065,000 | -36,555,000 | 6,235,000 | 5,786,000 | 16,195,000 | -512,000 | -4,578,000 | -10,415,000 | 5,042,000 | 24,010,000 | 16,476,000 | -4,430,000 | 12,398,000 | -2,201,000 | -35,706,000 | 20,201,000 | 18,169,000 | 5,806,000 | 3,806,000 | 9,859,000 | 11,987,000 | 11,075,000 | -20,990,000 | -10,217,000 | 25,786,000 | 3,068,000 | 2,553,000 | -18,936,000 | 40,523,000 | -3,255,000 | 3,981,000 | -13,267,000 | -1,547,000 | -1,260,000 | -3,901,000 | -12,448,000 | 42,209,000 | -9,132,000 | -10,319,000 | -9,579,000 | 11,396,000 | 5,857,000 | -9,980,000 | -6,348,000 | 15,565,000 | 9,147,000 | 9,884,000 | -7,681,000 | 9,666,000 | 1,616,000 | 1,391,000 | 18,802,000 | |||||
deferred revenue | 48,000 | -671,000 | -161,000 | -288,000 | -1,695,000 | -1,074,000 | 946,000 | 139,000 | -928,000 | -176,000 | -1,897,000 | -7,521,000 | -9,945,000 | 10,637,000 | -139,000 | -5,258,000 | -8,934,000 | 15,608,000 | -1,784,000 | -5,383,000 | -7,159,000 | 15,644,000 | 28,000 | -5,741,000 | -9,355,000 | 12,674,000 | -586,000 | -8,081,000 | -10,718,000 | 16,262,000 | -1,595,000 | -3,512,000 | -6,480,000 | 17,453,000 | 503,000 | -5,139,000 | -8,128,000 | 14,559,000 | 169,000 | -5,266,000 | -7,458,000 | 12,676,000 | -3,574,000 | -5,101,000 | -5,618,000 | 11,288,000 | -1,213,000 | -4,215,000 | -6,179,000 | 10,829,000 | -2,836,000 | 1,972,000 | -4,705,000 | 8,561,000 | -872,000 | -4,199,000 | -5,452,000 | 8,417,000 | 373,000 | -1,986,000 | -2,543,000 | 5,981,000 |
income tax receivable/payable | 14,146,000 | 14,125,000 | -5,006,000 | -21,357,000 | 7,713,000 | 4,781,000 | -4,927,000 | -2,074,000 | 2,198,000 | 2,246,000 | -9,565,000 | -8,174,000 | 9,880,000 | 4,606,000 | -4,858,000 | -55,000 | 12,023,000 | -12,282,000 | 112,000 | -9,127,000 | 7,169,000 | 689,000 | -6,565,000 | 3,602,000 | 11,805,000 | -14,279,000 | 5,032,000 | 5,200,000 | 15,729,000 | -3,705,000 | -5,008,000 | -2,676,000 | 10,136,000 | -9,644,000 | -9,837,000 | 3,654,000 | 20,894,000 | |||||||||||||||||||||||||
net cash from operating activities | 95,061,000 | -62,470,000 | 23,326,000 | 68,980,000 | 108,721,000 | -23,012,000 | -16,279,000 | 31,497,000 | 89,177,000 | -34,929,000 | 4,682,000 | 27,234,000 | 100,532,000 | 25,605,000 | 64,627,000 | 71,812,000 | 115,642,000 | 15,299,000 | 27,778,000 | 38,784,000 | 80,672,000 | 10,327,000 | 37,335,000 | 57,386,000 | 104,130,000 | -14,747,000 | 37,593,000 | 51,683,000 | 115,385,000 | 36,709,000 | 46,652,000 | 78,821,000 | 88,869,000 | 54,962,000 | 19,643,000 | 48,846,000 | 94,859,000 | 11,380,000 | 9,696,000 | 19,485,000 | 70,959,000 | 42,971,000 | -4,423,000 | 33,845,000 | 84,327,000 | 22,152,000 | 22,314,000 | 24,680,000 | -171,000 | 29,515,000 | 5,873,000 | 62,618,000 | 24,502,000 | 18,712,000 | 26,770,000 | 19,283,000 | 37,263,000 | 17,542,000 | 20,732,000 | 14,901,000 | 40,876,000 | 6,010,000 |
capital expenditures | -19,032,000 | -13,844,000 | -19,784,000 | -19,494,000 | -19,418,000 | -22,119,000 | -20,674,000 | -16,999,000 | -14,495,000 | 0 | -17,381,000 | -18,587,000 | -19,533,000 | -23,721,000 | -24,068,000 | -17,527,000 | -19,010,000 | -17,788,000 | -15,818,000 | -13,352,000 | -10,474,000 | -15,137,000 | -12,503,000 | -15,652,000 | -15,743,000 | -20,029,000 | -20,439,000 | -18,434,000 | -19,312,000 | -17,633,000 | -16,021,000 | -13,990,000 | -13,386,000 | -11,769,000 | -11,449,000 | -9,080,000 | -11,844,000 | -10,007,000 | -9,286,000 | -11,798,000 | -12,182,000 | -10,465,000 | -12,330,000 | -10,898,000 | -14,144,000 | -15,540,000 | -9,702,000 | -3,584,000 | -10,512,000 | -8,830,000 | -9,899,000 | -8,127,000 | -8,886,000 | -17,129,000 | -6,420,000 | -9,059,000 | -7,833,000 | -6,079,000 | -5,766,000 | -5,838,000 | -5,393,000 | 0 |
free cash flows | 76,029,000 | -76,314,000 | 3,542,000 | 49,486,000 | 89,303,000 | -45,131,000 | -36,953,000 | 14,498,000 | 74,682,000 | -34,929,000 | -12,699,000 | 8,647,000 | 80,999,000 | 1,884,000 | 40,559,000 | 54,285,000 | 96,632,000 | -2,489,000 | 11,960,000 | 25,432,000 | 70,198,000 | -4,810,000 | 24,832,000 | 41,734,000 | 88,387,000 | -34,776,000 | 17,154,000 | 33,249,000 | 96,073,000 | 19,076,000 | 30,631,000 | 64,831,000 | 75,483,000 | 43,193,000 | 8,194,000 | 39,766,000 | 83,015,000 | 1,373,000 | 410,000 | 7,687,000 | 58,777,000 | 32,506,000 | -16,753,000 | 22,947,000 | 70,183,000 | 6,612,000 | 12,612,000 | 21,096,000 | -10,683,000 | 20,685,000 | -4,026,000 | 54,491,000 | 15,616,000 | 1,583,000 | 20,350,000 | 10,224,000 | 29,430,000 | 11,463,000 | 14,966,000 | 9,063,000 | 35,483,000 | 6,010,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investment securities | -549,768,000 | -197,331,000 | -808,763,000 | -194,079,000 | -80,741,000 | 0 | -9,510,000 | -227,681,000 | -405,400,000 | -288,958,000 | -1,020,845,000 | -157,102,000 | -122,320,000 | -95,332,000 | -699,141,000 | -86,785,000 | -148,235,000 | -60,267,000 | -71,107,000 | -27,743,000 | -54,434,000 | -35,782,000 | -57,893,000 | -49,965,000 | -65,252,000 | -13,774,000 | 0 | -847,000 | -37,857,000 | -19,961,000 | -12,473,000 | -43,612,000 | -41,343,000 | -38,492,000 | -19,275,000 | -49,821,000 | -91,405,000 | -34,631,000 | -50,594,000 | -68,464,000 | -48,840,000 | -44,548,000 | -59,434,000 | -104,526,000 | -63,271,000 | -46,841,000 | -71,114,000 | -60,005,000 | -18,673,000 | -122,077,000 | -4,994,000 | |||||||||||
proceeds from maturities of available-for-sale securities | 41,495,000 | 71,224,000 | 43,072,000 | 48,763,000 | 54,520,000 | 78,007,000 | 59,966,000 | 48,940,000 | 45,776,000 | 45,106,000 | 49,338,000 | 45,151,000 | 37,070,000 | 48,779,000 | 79,334,000 | 79,529,000 | 86,106,000 | 72,476,000 | 51,816,000 | 38,302,000 | 34,364,000 | 26,883,000 | 19,123,000 | 36,208,000 | 25,509,000 | 38,402,000 | 22,215,000 | 37,406,000 | 12,948,000 | 14,675,000 | 16,491,000 | 11,607,000 | 17,676,000 | 13,554,000 | 14,552,000 | 14,243,000 | 28,989,000 | 22,513,000 | 29,147,000 | 27,939,000 | 25,945,000 | 27,126,000 | 23,778,000 | 11,559,000 | 21,972,000 | 46,759,000 | 23,243,000 | 35,818,000 | 47,445,000 | 58,160,000 | 32,913,000 | 27,835,000 | 54,227,000 | 7,855,000 | 18,408,000 | 3,247,000 | 8,053,000 | |||||
proceeds from sales and calls of available-for-sale securities | 0 | 354,000 | 730,160,000 | 287,000 | 0 | 178,000 | 0 | 95,000 | -11,000 | 141,000 | 1,000 | 55,000 | -27,000 | 640,000 | 0 | 2,875,000 | 0 | 1,625,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments for property, equipment and internal-use software | -19,032,000 | -13,844,000 | -19,784,000 | -19,494,000 | -19,418,000 | -22,119,000 | -20,674,000 | -16,999,000 | -14,495,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net changes in loans | -16,093,000 | -22,873,000 | -2,902,000 | 218,000 | -17,631,000 | -3,491,000 | -4,162,000 | -7,408,000 | -3,696,000 | -2,797,000 | -15,069,000 | -6,899,000 | -6,426,000 | -4,039,000 | -14,693,000 | -2,511,000 | -9,387,000 | -9,999,000 | -6,488,000 | -946,000 | -1,119,000 | |||||||||||||||||||||||||||||||||||||||||
other investing activities | -23,199,000 | -252,000 | -1,098,000 | -447,000 | -474,000 | -1,725,000 | -516,000 | -249,000 | -81,000 | -2,509,000 | -401,000 | -629,000 | -243,000 | -702,000 | -408,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -566,597,000 | -163,076,000 | -789,121,000 | 565,121,000 | -63,457,000 | -4,416,000 | 78,035,000 | 12,309,000 | -4,526,000 | 14,737,000 | 28,001,000 | 23,139,000 | -32,720,000 | 7,920,000 | -178,609,000 | -348,885,000 | -300,614,000 | -968,832,000 | -133,955,000 | -157,439,000 | -108,261,000 | -679,894,000 | -81,206,000 | 49,138,000 | -73,870,000 | -53,726,000 | -21,324,000 | -38,512,000 | -40,291,000 | 6,139,000 | -50,723,000 | -59,880,000 | -10,503,000 | -14,236,000 | -11,319,000 | -62,450,000 | -135,925,000 | 27,831,000 | -54,023,000 | -26,815,000 | -25,284,000 | 22,097,000 | -26,840,000 | -90,002,000 | -80,973,000 | -132,697,000 | -53,298,000 | -30,166,000 | 28,815,000 | 25,519,000 | -73,054,000 | -17,711,000 | 11,850,000 | -40,905,000 | -11,390,000 | -12,578,000 | -145,447,000 | 1,777,000 | 4,234,000 | -37,915,000 | -18,537,000 | -3,110,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on notes payable | 0 | 0 | 0 | 14,860,000 | 4,950,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings from federal home loan bank | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from espp purchases | 820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -4,875,000 | -119,000 | -161,000 | -204,000 | -2,429,000 | -904,000 | -228,000 | -360,000 | -1,400,000 | -403,000 | -524,000 | -460,000 | -2,516,000 | -1,248,000 | -683,000 | -1,309,000 | -2,707,000 | -2,476,000 | -647,000 | -1,190,000 | -8,551,000 | -4,300,000 | -5,168,000 | -1,505,000 | -1,480,000 | -3,179,000 | -1,285,000 | -5,048,000 | -11,826,000 | -12,827,000 | -8,804,000 | -8,478,000 | -15,898,000 | -5,340,000 | -4,844,000 | -5,731,000 | -2,162,000 | -1,898,000 | -2,491,000 | -2,660,000 | -1,174,000 | -1,791,000 | ||||||||||||||||||||
net changes in deposits | 112,415,000 | 200,796,000 | 117,703,000 | -73,463,000 | 159,766,000 | 170,505,000 | -65,796,000 | 161,312,000 | 451,961,000 | 78,981,000 | -22,105,000 | -111,900,000 | -104,412,000 | -25,533,000 | 97,433,000 | -233,040,000 | 318,280,000 | 334,014,000 | 95,509,000 | -734,329,000 | 859,868,000 | 445,837,000 | ||||||||||||||||||||||||||||||||||||||||
net changes in settlement assets and obligations to customers | 87,855,000 | -191,806,000 | -26,745,000 | -23,392,000 | -36,586,000 | -10,377,000 | 158,987,000 | -26,290,000 | -86,684,000 | -123,469,000 | 12,929,000 | -1,841,000 | -19,864,000 | -17,730,000 | 83,802,000 | -15,372,000 | -104,691,000 | 136,901,000 | -74,068,000 | 30,339,000 | 395,482,000 | |||||||||||||||||||||||||||||||||||||||||
deferred financing costs | 0 | -200,000 | -1,000 | -422,000 | -181,000 | 0 | 0 | 0 | -164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 696,215,000 | 9,915,000 | 90,598,000 | -94,427,000 | 135,189,000 | 166,270,000 | 74,620,000 | 154,381,000 | 347,877,000 | -8,741,000 | 17,300,000 | -110,930,000 | -161,648,000 | -32,752,000 | 150,576,000 | -267,091,000 | 185,974,000 | 470,197,000 | 19,847,000 | -702,730,000 | 1,247,579,000 | 24,200,000 | 248,528,000 | 264,580,000 | 469,893,000 | 270,249,000 | -252,506,000 | -593,381,000 | 510,513,000 | 14,194,000 | -76,447,000 | -254,992,000 | 266,284,000 | 170,252,000 | 105,403,000 | -177,696,000 | 94,228,000 | 95,933,000 | 71,740,000 | -162,303,000 | -78,052,000 | 99,906,000 | -125,933,000 | -58,216,000 | 150,732,000 | 202,055,000 | -15,899,000 | -62,342,000 | 295,574,000 | 38,786,000 | -10,047,000 | -11,038,000 | 40,217,000 | 151,366,000 | 28,918,000 | -3,205,000 | 2,371,000 | 7,820,000 | 367,000 | 3,239,000 | 2,894,000 | 29,022,000 |
net increase in unrestricted cash, cash equivalents and restricted cash | 224,679,000 | -215,631,000 | -675,197,000 | 539,674,000 | 180,453,000 | 138,842,000 | 136,376,000 | 198,187,000 | 432,528,000 | -93,836,000 | 773,000 | 36,594,000 | -544,164,000 | 1,002,000 | -483,336,000 | -86,330,000 | -821,385,000 | 1,219,990,000 | -645,367,000 | 204,657,000 | 371,104,000 | 500,153,000 | 201,776,000 | -236,237,000 | -580,210,000 | 585,607,000 | 57,042,000 | -80,518,000 | -236,051,000 | 344,650,000 | ||||||||||||||||||||||||||||||||
unrestricted cash, cash equivalents and restricted cash, beginning of period | 1,421,734,000 | 0 | 0 | 0 | 1,592,435,000 | 0 | 0 | 0 | 686,502,000 | 0 | 0 | 0 | 819,845,000 | 0 | 0 | 0 | 1,325,640,000 | 0 | 0 | 0 | 1,496,701,000 | 0 | 0 | 0 | 1,066,154,000 | 0 | 0 | 0 | 1,095,218,000 | 0 | 0 | 0 | 1,010,095,000 | |||||||||||||||||||||||||||||
unrestricted cash, cash equivalents and restricted cash, end of period | 1,646,413,000 | -215,631,000 | -675,197,000 | 539,674,000 | 1,772,888,000 | 138,842,000 | 136,376,000 | 198,187,000 | 1,119,030,000 | -28,933,000 | 49,983,000 | -60,557,000 | 726,009,000 | 773,000 | 36,594,000 | -544,164,000 | 1,326,642,000 | -483,336,000 | -86,330,000 | -821,385,000 | 2,716,691,000 | -645,367,000 | 204,657,000 | 371,104,000 | 1,566,307,000 | 201,776,000 | -236,237,000 | -580,210,000 | 1,680,825,000 | 57,042,000 | -80,518,000 | -236,051,000 | 1,354,745,000 | |||||||||||||||||||||||||||||
cash paid for interest | 2,738,000 | 4,303,000 | 1,520,000 | 4,437,000 | 2,112,000 | 3,072,000 | 3,536,000 | 3,040,000 | 3,320,000 | 2,308,000 | 894,000 | 705,000 | 2,016,000 | 290,000 | 11,000 | 146,000 | 180,000 | 260,000 | 900,000 | 190,000 | 84,000 | 87,000 | 80,000 | 476,000 | 283,000 | 403,000 | 445,000 | 510,000 | 1,094,000 | 1,553,000 | 990,000 | 1,227,000 | 1,118,000 | 1,116,000 | 998,000 | 1,135,000 | 1,271,000 | 1,119,000 | 1,045,000 | 1,025,000 | 4,397,000 | 1,051,000 | 1,081,000 | 1,166,000 | 1,112,000 | 1,214,000 | 16,000 | 30,000 | 16,000 | 66,000 | -27,000 | 4,000 | 30,000 | 26,000 | 24,000 | 20,000 | 28,000 | 102,000 | 0 | 2,000 | ||
cash (refunded from) paid for income taxes | -122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of unrestricted cash, cash equivalents and restricted cash at end of period: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents | 1,646,382,000 | -215,631,000 | -675,197,000 | 539,673,000 | 1,772,845,000 | 138,842,000 | 136,550,000 | 198,195,000 | 1,118,804,000 | -29,136,000 | 49,947,000 | -60,551,000 | 722,003,000 | 735,000 | 36,905,000 | -544,438,000 | 1,320,743,000 | -482,507,000 | -86,274,000 | -820,691,000 | 2,711,791,000 | -644,533,000 | 204,908,000 | 367,727,000 | 1,563,740,000 | 202,151,000 | -235,223,000 | -579,972,000 | 1,676,470,000 | 57,111,000 | -80,320,000 | -150,200,000 | 1,268,137,000 | |||||||||||||||||||||||||||||
restricted cash | 31,000 | 0 | 0 | 1,000 | 43,000 | 0 | -174,000 | -8,000 | 226,000 | 203,000 | 36,000 | -6,000 | 4,006,000 | 38,000 | -311,000 | 274,000 | 5,899,000 | -829,000 | -56,000 | -694,000 | 4,900,000 | -834,000 | -251,000 | 3,377,000 | 2,567,000 | -375,000 | -1,014,000 | -238,000 | 4,355,000 | -69,000 | -198,000 | -85,851,000 | 86,608,000 | |||||||||||||||||||||||||||||
total unrestricted cash, cash equivalents and restricted cash, end of period | 1,646,413,000 | -215,631,000 | -675,197,000 | 539,674,000 | 1,772,888,000 | 138,842,000 | 136,376,000 | 198,187,000 | 1,119,030,000 | -28,933,000 | 49,983,000 | -60,557,000 | 726,009,000 | 773,000 | 36,594,000 | -544,164,000 | 1,326,642,000 | -483,336,000 | -86,330,000 | -821,385,000 | 2,716,691,000 | -645,367,000 | 204,657,000 | 371,104,000 | 1,566,307,000 | 201,776,000 | -236,237,000 | -580,210,000 | 1,680,825,000 | 57,042,000 | -80,518,000 | -236,051,000 | 1,354,745,000 | |||||||||||||||||||||||||||||
deferred income tax expense | 1,659,000 | -390,000 | -435,000 | 17,000 | 33,000 | -21,000 | 5,193,000 | 82,000 | -4,000 | 193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in tailfin labs, llc | 0 | 0 | 0 | -35,000,000 | 0 | 0 | 0 | -35,000,000 | 0 | 0 | 0 | -35,000,000 | 0 | 0 | 0 | -35,000,000 | 0 | 0 | 0 | -35,000,000 | ||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving line of credit | 0 | 71,000,000 | 103,000,000 | 64,000,000 | 129,000,000 | 70,000,000 | 0 | 83,000,000 | 50,000,000 | 0 | 0 | 50,000,000 | 0 | 0 | 0 | 100,000,000 | 0 | 0 | 130,000,000 | 205,000,000 | 120,000,000 | 10,000,000 | 0 | 15,000,000 | 0 | 0 | 0 | 30,001,000 | ||||||||||||||||||||||||||||||||||
repayments on revolving line of credit | 0 | -133,000,000 | -86,000,000 | -80,000,000 | -95,000,000 | -43,000,000 | 0 | -118,000,000 | -15,000,000 | 0 | 0 | -50,000,000 | 0 | 0 | -100,000,000 | -35,000,000 | 0 | 0 | -180,000,000 | -155,000,000 | -120,000,000 | -10,000,000 | 0 | -15,000,000 | 0 | 0 | 0 | -30,001,000 | ||||||||||||||||||||||||||||||||||
proceeds from exercise of options and espp purchases | 1,044,000 | 1,000 | 2,277,000 | 0 | 2,150,000 | 0 | 3,271,000 | 144,000 | 2,734,000 | 28,000 | 3,323,000 | 92,000 | 2,758,000 | 53,000 | 3,450,000 | 1,780,000 | 11,893,000 | 246,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 581,000 | 142,000 | 5,371,000 | 3,000 | 7,587,000 | 4,784,000 | 1,017,000 | 202,000 | 7,251,000 | 7,811,000 | 3,206,000 | 5,674,000 | 7,806,000 | 2,105,000 | 3,664,000 | 38,000 | 1,920,000 | 80,000 | 195,000 | 122,000 | -310,000 | 11,154,000 | 11,332,000 | 140,000 | 568,000 | 8,433,000 | 112,000 | 779,000 | 11,265,000 | 10,118,000 | 0 | 219,000 | 6,085,000 | 9,448,000 | 516,000 | 302,000 | 5,191,000 | 7,596,000 | 5,589,000 | 9,827,000 | 5,317,000 | 10,611,000 | 2,287,000 | 76,000 | 67,000 | |||||||||||||||||
reconciliation of unrestricted cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -30,791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on available-for-sale investment securities | 246,000 | -76,000 | -513,000 | -372,000 | -481,000 | -570,000 | -563,000 | -595,000 | -573,000 | -556,000 | 94,000 | 88,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other investments | 39,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payments | 0 | 0 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,162,000 | -2,492,000 | -202,000 | -1,197,000 | -1,184,000 | -531,000 | -192,000 | -200,000 | -2,188,000 | -178,000 | -189,000 | -189,000 | -214,000 | ||||||||||||||||||||||||||||||||||||
repurchase of class a common stock | -21,475,000 | -30,004,000 | -19,046,000 | -25,000,000 | 0 | 0 | -1,969,000 | 0 | 0 | -50,000,000 | 0 | 0 | -50,000,000 | -9,013,000 | -986,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net changes in loans and advances | -39,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of (discount) premium on available-for-sale investment securities | -542,000 | -348,000 | -254,000 | -290,000 | 92,000 | 15,000 | -84,000 | -140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | 0 | 0 | 0 | -31,934,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in unrestricted cash, cash equivalents and restricted cash | -28,933,000 | 49,983,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition of property and equipment | -17,381,000 | -18,587,000 | -19,533,000 | -23,721,000 | -24,068,000 | -17,527,000 | -19,010,000 | -17,788,000 | -15,818,000 | -13,352,000 | -10,474,000 | -15,137,000 | -12,503,000 | -15,652,000 | -15,743,000 | -20,029,000 | -20,439,000 | -18,434,000 | -19,312,000 | -17,633,000 | -16,021,000 | -13,990,000 | -13,386,000 | -11,769,000 | -11,449,000 | -9,080,000 | -11,844,000 | -10,007,000 | -9,286,000 | -11,798,000 | -12,182,000 | -10,465,000 | -12,330,000 | -10,898,000 | -14,144,000 | -15,540,000 | -9,702,000 | -3,584,000 | -10,512,000 | -8,830,000 | -9,899,000 | -8,127,000 | -8,886,000 | -17,129,000 | -6,420,000 | -9,059,000 | -7,833,000 | -6,079,000 | -5,766,000 | -5,838,000 | -5,393,000 | |||||||||||
cash paid (refund) for income taxes | 509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of available-for-sale investment securities | -11,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash refund from income taxes | -11,000 | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium on available-for-sale investment securities | 233,000 | 742,000 | 929,000 | 659,000 | 128,000 | 210,000 | 384,000 | 320,000 | 353,000 | 465,000 | 370,000 | 322,000 | 357,000 | 401,000 | 330,000 | 269,000 | 346,000 | 313,000 | 273,000 | 235,000 | 277,000 | 290,000 | 225,000 | 313,000 | 322,000 | 179,000 | 104,000 | 173,000 | 234,000 | 325,000 | 365,000 | 264,000 | ||||||||||||||||||||||||||||||
repayments of borrowings from notes payable | 0 | 0 | 0 | -60,000,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -25,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 43,000 | 42,000 | 42,000 | 42,000 | 43,000 | 42,000 | 42,000 | 81,000 | 129,000 | 128,000 | 996,000 | 399,000 | 398,000 | 399,000 | 398,000 | 398,000 | 399,000 | 398,000 | 394,000 | 383,000 | 384,000 | 383,000 | 384,000 | 384,000 | 384,000 | 383,000 | 384,000 | |||||||||||||||||||||||||||||||||||
purchase of bank-owned life insurance policies | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | 5,198,000 | 11,065,000 | 162,000 | 177,621,000 | 10,047,000 | 10,000 | 4,804,000 | 0 | 101,000 | 67,260,000 | 97,000 | 10,904,000 | 124,000 | 11,236,000 | 10,408,000 | 3,348,000 | 15,318,000 | 108,000 | 747,000 | 554,000 | 21,000 | 23,664,000 | 11,354,000 | 202,000 | 12,733,000 | 96,559,000 | 1,757,000 | 2,698,000 | 35,411,000 | 38,306,000 | 7,784,000 | 25,853,000 | 13,026,000 | 25,619,000 | 35,733,000 | 12,422,000 | 7,700,000 | |||||||||||||||||||||||||
amortization of premium (discount) on available-for-sale investment securities | 381,000 | 186,000 | 294,000 | 138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | 0 | -2,172,000 | 0 | 3,000,000 | 0 | -684,000 | 0 | 100,000 | -7,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of internal-use software | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in obligations to customers | -27,701,000 | -21,936,000 | -34,667,000 | 22,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for/(refund from) income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses in equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | 384,186,000 | 442,017,000 | -480,888,000 | 620,998,000 | -11,227,000 | -51,393,000 | -225,205,000 | 271,092,000 | 187,496,000 | 88,947,000 | -78,888,000 | -15,211,000 | 152,123,000 | -108,059,000 | -36,192,000 | 78,872,000 | 123,541,000 | -17,734,000 | -66,755,000 | 306,769,000 | -20,663,000 | 23,571,000 | 515,000 | |||||||||||||||||||||||||||||||||||||||
employee stock-based compensation | 11,385,000 | -553,000 | 6,894,000 | 8,427,000 | 14,815,000 | 12,720,000 | 16,771,000 | 11,242,000 | 9,360,000 | 13,350,000 | 10,992,000 | 9,858,000 | 6,534,000 | 7,380,000 | 7,889,000 | 7,407,000 | 5,645,000 | 7,935,000 | 7,453,000 | 6,410,000 | 5,213,000 | 6,177,000 | 5,466,000 | 4,714,000 | 3,972,000 | 4,029,000 | 4,165,000 | 3,619,000 | 2,890,000 | 3,693,000 | 2,420,000 | 3,132,000 | 3,489,000 | 2,482,000 | 2,719,000 | 2,462,000 | 1,861,000 | |||||||||||||||||||||||||
impairment of capitalized software | 457,000 | 17,000 | 4,000 | 100,000 | 570,000 | 177,000 | 260,000 | 52,000 | 858,000 | 156,000 | 5,000 | 1,000 | 31,000 | 105,000 | 142,000 | 742,000 | 3,360,000 | 700,000 | 220,000 | 936,000 | 117,000 | 40,000 | 829,000 | 43,000 | 49,000 | 111,000 | 5,000 | 232,000 | 21,000 | |||||||||||||||||||||||||||||||||
net decrease in loans | 1,584,000 | 1,754,000 | 1,221,000 | -10,969,000 | -1,564,000 | -1,199,000 | 197,000 | -156,000 | 364,000 | -265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options | 23,000 | 2,364,000 | 26,000 | 4,131,000 | 705,000 | 2,757,000 | 2,683,000 | 8,638,000 | 7,802,000 | 5,978,000 | 2,189,000 | 10,839,000 | 5,155,000 | 5,507,000 | 2,296,000 | 4,230,000 | 2,884,000 | 1,755,000 | 1,279,000 | 681,000 | 117,000 | 1,767,000 | 1,621,000 | 1,722,000 | 1,626,000 | 4,861,000 | 7,144,000 | 2,020,000 | 400,000 | 840,000 | 161,000 | 1,961,000 | 588,000 | |||||||||||||||||||||||||||||
cash (refund from)/paid for income taxes | -95,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for uncollectible overdrawn accounts | 21,765,000 | 19,241,000 | 21,872,000 | 23,573,000 | 16,432,000 | 21,541,000 | 23,432,000 | 18,385,000 | 18,640,000 | 21,067,000 | 19,192,000 | 18,246,000 | 16,147,000 | 18,907,000 | 23,021,000 | 16,766,000 | 16,814,000 | 14,914,000 | 16,374,000 | 15,192,000 | 12,039,000 | 10,175,000 | 7,569,000 | 8,490,000 | 9,109,000 | 9,609,000 | 13,085,000 | 15,470,000 | 20,247,000 | 14,441,000 | 14,422,000 | 13,235,000 | 14,352,000 | 15,489,000 | 17,323,000 | 13,398,000 | 11,181,000 | |||||||||||||||||||||||||
net increase in loans | -1,002,000 | -161,000 | -1,325,000 | -3,149,000 | -1,143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from notes payable | 0 | 0 | 0 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in obligations to customers | -39,364,000 | -21,830,000 | 9,115,000 | -4,611,000 | 8,269,000 | -47,391,000 | 44,160,000 | -30,079,000 | -50,062,000 | -45,445,000 | 29,888,000 | -16,415,000 | 77,344,000 | -65,729,000 | -20,000 | -347,000 | -13,346,000 | 4,607,000 | -7,995,000 | 6,987,000 | 16,017,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in deposits | 5,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property and equipment | 10,882,000 | 10,427,000 | 9,938,000 | 9,294,000 | 8,922,000 | 8,188,000 | 8,140,000 | 8,393,000 | 8,749,000 | 8,666,000 | 9,171,000 | 10,219,000 | 11,404,000 | 10,448,000 | 9,583,000 | 9,103,000 | 9,375,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | 0 | 0 | -2,237,000 | -139,261,000 | 0 | 0 | -65,209,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration and related accruals | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based retailer incentive compensation | 0 | 0 | 614,000 | 1,906,000 | 2,391,000 | 2,131,000 | 2,022,000 | 2,388,000 | 2,559,000 | 2,587,000 | 1,967,000 | 1,609,000 | 1,266,000 | 1,202,000 | 2,593,000 | 3,190,000 | 3,552,000 | 3,549,000 | 4,356,000 | 5,880,000 | 5,696,000 | |||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -28,478,000 | -13,014,000 | -29,303,000 | -7,967,000 | -31,216,000 | -2,547,000 | -581,000 | 335,000 | 5,000 | -7,000 | -115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in unrestricted cash and cash equivalents | 53,162,000 | 3,500,000 | -105,813,000 | 27,139,000 | 25,333,000 | -19,775,000 | 25,233,000 | 31,922,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents, beginning of year | 0 | 0 | 0 | 732,676,000 | 0 | 0 | 0 | 167,503,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents, end of year | 210,978,000 | 113,727,000 | -191,300,000 | 785,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in unrestricted cash and cash equivalents | 113,727,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to card issuing banks for overdrawn accounts | -39,000 | 48,000 | -407,000 | 87,000 | 62,000 | 402,000 | 87,000 | -741,000 | -672,000 | 1,169,000 | 307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from equity awards | 735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for uncollectible trade receivables | 0 | 305,000 | 124,000 | 22,000 | 4,000 | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 18,591,000 | 24,091,000 | -10,208,000 | -3,341,000 | 8,357,000 | 9,166,000 | -10,892,000 | -6,894,000 | 6,370,000 | 8,067,000 | -8,050,000 | 1,907,000 | 1,792,000 | 3,044,000 | 3,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | -1,429,000 | 683,000 | -2,303,000 | -30,000 | 12,150,000 | -2,632,000 | 0 | 0 | -5,159,000 | 28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal collections on loans | 267,000 | -137,000 | -114,000 | 336,000 | -380,000 | 704,000 | 2,000 | 324,000 | 136,000 | 604,000 | 867,000 | 877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from note payable | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | -5,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in unrestricted cash, cash equivalents, and federal funds sold | -169,633,000 | -32,377,000 | 164,974,000 | -157,196,000 | -114,373,000 | 154,086,000 | 91,510,000 | -46,883,000 | -67,828,000 | 324,218,000 | 93,820,000 | -77,228,000 | 33,869,000 | 76,569,000 | 129,173,000 | |||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash, cash equivalents, and federal funds sold, beginning of year | 0 | 0 | 0 | 772,129,000 | 0 | 0 | 0 | 724,638,000 | 0 | 0 | 0 | 423,621,000 | 0 | 0 | 0 | 296,591,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash, cash equivalents, and federal funds sold, end of year | 135,144,000 | 27,413,000 | -169,633,000 | 739,752,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of options | 659,000 | 897,000 | 338,000 | 64,000 | 131,000 | 3,000 | 24,000 | -148,000 | -234,000 | -3,038,000 | -525,000 | 1,001,000 | -2,902,000 | -618,000 | -229,000 | -73,000 | -14,000 | -1,383,000 | -1,268,000 | -792,000 | -100,000 | -696,000 | -1,363,000 | |||||||||||||||||||||||||||||||||||||||
net decrease in unrestricted cash, cash equivalents, and federal funds sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in loans | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable/receivable | -10,754,000 | 5,143,000 | 7,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash, cash equivalents, and federal funds sold, end of period | -157,196,000 | -114,373,000 | 878,724,000 | 91,510,000 | -46,883,000 | -67,828,000 | 747,839,000 | 93,820,000 | -77,228,000 | 33,869,000 | 373,160,000 | 129,173,000 | 44,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net realized loss on investment securities | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery for uncollectible trade receivables | -5,000 | -11,000 | -9,000 | -41,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 12,804,000 | 8,623,000 | 7,893,000 | 7,664,000 | 7,193,000 | 6,903,000 | 6,649,000 | 6,354,000 | 5,567,000 | 4,823,000 | 4,090,000 | 3,651,000 | 3,558,000 | 3,276,000 | 2,965,000 | 2,531,000 | 2,183,000 | |||||||||||||||||||||||||||||||||||||||||||||
net realized gains on investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of uncollectible trade receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due issuing bank for overdrawn accounts | -49,760,000 | -2,330,000 | 121,000 | -2,037,000 | 3,452,000 | 607,000 | 3,466,000 | 2,704,000 | 794,000 | 1,305,000 | 900,000 | 1,710,000 | 3,170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investment securities | -2,000 | -5,000 | 3,000 | -17,000 | 6,000 | -3,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (recovery) for uncollectible trade receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on investment securities | -29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery) provision for uncollectible trade receivables | 61,000 | -56,000 | 65,000 | -429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 144,000 | 0 | 0 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement assets | -8,157,000 | -846,000 | -7,292,000 | -4,075,000 | -6,210,000 | 2,063,000 | 835,000 | -8,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement obligations | 8,157,000 | 846,000 | 7,292,000 | 4,075,000 | 6,210,000 | -2,063,000 | -835,000 | 8,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of loopt inc., net of cash acquired | 26,000 | -1,375,000 | -32,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in funds held on behalf of customers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on investment securities | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash, cash equivalents, and federal funds, beginning of year | 225,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash, cash equivalents, and federal funds, end of period | 119,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | -1,676,000 | 2,394,000 | -11,510,000 | 6,303,000 | 12,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale investment securities | 10,152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans made to bank customers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of bonneville bancorp, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options and warrants and issuance of espp shares | 1,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of call option on warrant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred shares and freestanding warrant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred and common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the repayment of related party notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents, end of period | 27,139,000 | 25,333,000 | -19,775,000 | 192,736,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -32,077,000 | -7,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options and issuance of espp shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants and options | 1,531,000 | 4,180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment, including internal-use software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from uncollectible overdrawn accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for uncollectible trade receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment |
