Golden Entertainment Quarterly Balance Sheets Chart
Quarterly
|
Annual
Golden Entertainment Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2013-09-29 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-07-04 | 2010-04-04 | 2010-01-03 | 2009-09-27 | 2009-06-28 | 2009-03-29 | 2008-12-28 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-30 | 2007-09-30 | 2007-07-01 | 2007-04-01 | 2006-12-31 | 2006-07-02 | 2006-04-02 | 2006-01-01 | 2005-10-02 | 2005-07-03 | 2005-04-03 | 2005-01-02 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 52,308,000 | 50,495,000 | 57,725,000 | 68,551,000 | 88,638,000 | 404,338,000 | 157,550,000 | 261,161,000 | 120,823,000 | 110,474,000 | 136,889,000 | 170,486,000 | 179,163,000 | 202,283,000 | 220,540,000 | 219,284,000 | 152,522,000 | 145,442,000 | 103,558,000 | 100,432,000 | 86,159,000 | 301,768,000 | 111,678,000 | 123,829,000 | 116,689,000 | 108,259,000 | 116,071,000 | 132,367,000 | 140,330,000 | 133,694,000 | 90,579,000 | 42,911,000 | 49,809,000 | 45,170,000 | 46,898,000 | 39,963,000 | 61,705,000 | 66,454,000 | 69,177,000 | 43,156,000 | 41,932,000 | 23,369,000 | 32,480 | 28,793,000 | 35,211,000 | 39,441,000 | 38,557,000 | 44,296,000 | 60,386,000 | 31,426,000 | 45,233,000 | 46,905,000 | 10,836,000 | 9,866,000 | 6,170,000 | 7,921,000 | 18,629,000 | 8,925,000 | 9,759,000 | 37,377,000 | 19,329,000 | 9,912,000 | 16,723,000 | 24,436,000 | 36,949,000 | 28,717,000 | ||||||||
accounts receivable | 13,586,000 | 15,473,000 | 13,176,000 | 13,535,000 | 16,847,000 | 17,691,000 | 16,951,000 | 16,720,000 | 12,616,000 | 15,097,000 | 20,495,000 | 20,951,000 | 18,559,000 | 20,535,000 | 18,720,000 | 20,773,000 | 80,613,000 | 15,087,000 | 13,708,000 | 13,317,000 | 13,763,000 | 11,979,000 | 16,247,000 | 13,940,000 | 15,348,000 | 16,129,000 | 12,779,000 | 15,146,000 | 13,297,000 | 14,046,000 | 14,692,000 | 9,117,000 | 6,428,000 | 5,939,000 | 6,697,000 | 4,519,000 | 5,405,000 | 4,983,000 | 3,033,000 | 4,492,000 | 24,000 | 167,000 | 117,000 | 12,000 | 20,000 | 2,864,000 | 1,696,000 | 3,960,000 | 2,397,000 | 3,375,000 | 1,457,000 | 2,220,000 | 3,689,000 | 3,588,000 | 2,407,000 | 5,143,000 | 3,942,000 | 5,045,000 | 4,453,000 | 3,350,000 | 2,387,000 | 2,963,000 | 2,633,000 | 3,072,000 | 1,509,000 | 1,402,000 | 1,223,000 | 2,038,000 | ||||||
prepaid expenses and other | 24,217,000 | 22,321,000 | 24,883,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 7,839,000 | 7,888,000 | 8,008,000 | 7,569,000 | 7,032,000 | 7,277,000 | 8,097,000 | 7,381,000 | 7,778,000 | 7,239,000 | 8,117,000 | 6,705,000 | 7,194,000 | 7,427,000 | 6,637,000 | 5,771,000 | 5,682,000 | 5,560,000 | 5,639,000 | 6,144,000 | 6,649,000 | 7,130,000 | 8,237,000 | 7,379,000 | 8,557,000 | 7,080,000 | 6,759,000 | 5,852,000 | 6,867,000 | 5,363,000 | 5,594,000 | 2,747,000 | 3,036,000 | 3,151,000 | 2,605,000 | 2,583,000 | 2,694,000 | 2,490,000 | ||||||||||||||||||||||||||||||||||||
total current assets | 97,950,000 | 96,177,000 | 103,792,000 | 105,492,000 | 130,114,000 | 449,767,000 | 409,442,000 | 507,635,000 | 449,983,000 | 455,666,000 | 244,573,000 | 266,014,000 | 228,127,000 | 257,673,000 | 263,938,000 | 269,188,000 | 263,695,000 | 190,006,000 | 140,731,000 | 143,693,000 | 127,244,000 | 346,535,000 | 160,429,000 | 167,354,000 | 165,483,000 | 156,153,000 | 156,759,000 | 172,461,000 | 179,614,000 | 171,983,000 | 133,079,000 | 68,565,000 | 66,047,000 | 65,537,000 | 69,647,000 | 59,341,000 | 80,758,000 | 82,605,000 | 83,644,000 | 60,229,000 | 95,242,000 | 28,089,000 | 35,896 | 36,110,000 | 43,991,000 | 48,312,000 | 46,485,000 | 49,295,000 | 62,466,000 | 38,285,000 | 51,317,000 | 61,032,000 | 35,680,000 | 42,232,000 | 38,674,000 | 42,844,000 | 25,629,000 | 21,823,000 | 18,960,000 | 31,775,000 | 22,185,000 | 26,700,000 | 70,062,000 | 80,575,000 | 67,533,000 | 88,029,000 | 85,564,000 | 61,466,000 | 42,463,000 | 48,665,000 | 53,851,000 | 60,666,000 | 62,214,000 | |
property and equipment | 731,678,000 | 740,848,000 | 750,894,000 | 764,990,000 | 778,371,000 | 789,557,000 | 786,145,000 | 808,178,000 | 815,239,000 | 812,308,000 | 840,731,000 | 841,870,000 | 875,962,000 | 890,625,000 | 904,220,000 | 919,754,000 | 935,154,000 | 954,147,000 | 975,750,000 | 996,856,000 | 1,018,297,000 | 1,040,974,000 | 1,046,536,000 | 1,038,692,000 | 1,030,148,000 | 1,023,182,000 | 894,953,000 | 886,534,000 | 884,493,000 | 883,978,000 | 895,241,000 | 148,048,000 | 142,028,000 | 140,643,000 | 137,581,000 | 136,419,000 | 135,410,000 | 121,372,000 | 128,127,000 | 120,219,000 | 34,904,000 | 25,141,000 | 16,898 | 14,992,000 | 8,224,000 | 8,175,000 | 8,170,000 | 8,148,000 | 4,998,000 | 5,051,000 | 5,103,000 | 5,169,000 | 5,209,000 | 5,269,000 | 5,334,000 | 10,791,000 | 10,845,000 | 10,913,000 | 10,985,000 | 16,583,000 | 16,667,000 | 16,743,000 | 16,857,000 | 16,877,000 | 17,871,000 | 17,460,000 | 15,209,000 | 13,621,000 | 13,451,000 | |||||
operating lease right-of-use assets | 71,241,000 | 74,895,000 | 78,467,000 | 80,758,000 | 83,858,000 | 79,175,000 | 79,396,000 | 75,167,000 | 77,717,000 | 80,619,000 | 147,893,000 | 156,920,000 | 161,471,000 | 170,775,000 | 179,251,000 | 186,527,000 | 195,267,000 | 199,391,000 | 180,553,000 | 184,155,000 | 188,041,000 | 196,434,000 | 203,531,000 | 148,911,000 | 158,085,000 | 163,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 86,540,000 | 86,540,000 | 86,540,000 | 88,313,000 | 88,313,000 | 84,325,000 | 84,325,000 | 80,751,000 | 80,751,000 | 80,751,000 | 158,396,000 | 158,396,000 | 158,396,000 | 158,396,000 | 158,396,000 | 158,396,000 | 158,396,000 | 158,396,000 | 158,396,000 | 160,199,000 | 159,053,000 | 177,864,000 | 184,325,000 | 182,870,000 | 182,870,000 | 182,870,000 | 158,134,000 | 158,134,000 | 158,134,000 | 158,134,000 | 158,134,000 | 105,655,000 | 105,655,000 | 105,655,000 | 105,655,000 | 105,655,000 | 104,730,000 | 98,222,000 | 96,288,000 | 90,639,000 | ||||||||||||||||||||||||||||||||||
intangible assets | 52,047,000 | 52,717,000 | 53,387,000 | 54,684,000 | 55,354,000 | 53,469,000 | 53,935,000 | 49,063,000 | 49,376,000 | 49,718,000 | 89,552,000 | 91,372,000 | 94,296,000 | 96,169,000 | 98,058,000 | 99,970,000 | 101,908,000 | 103,910,000 | 106,109,000 | 114,511,000 | 121,260,000 | 129,468,000 | 135,151,000 | 141,125,000 | 146,806,000 | 151,998,000 | 141,128,000 | 144,815,000 | 148,912,000 | 153,302,000 | 157,692,000 | 92,995,000 | 94,917,000 | 81,814,000 | 57,349,000 | 56,842,000 | 54,279,000 | |||||||||||||||||||||||||||||||||||||
other assets | 6,414,000 | 6,906,000 | 6,826,000 | 7,347,000 | 7,860,000 | 8,287,000 | 9,532,000 | 9,110,000 | 9,358,000 | 9,000,000 | 15,703,000 | 15,516,000 | 13,544,000 | 11,803,000 | 11,701,000 | 10,432,000 | 10,282,000 | 9,343,000 | 9,410,000 | 9,513,000 | 10,041,000 | 10,993,000 | 10,945,000 | 11,767,000 | 11,278,000 | 12,936,000 | 15,595,000 | 20,423,000 | 18,071,000 | 16,127,000 | 13,242,000 | |||||||||||||||||||||||||||||||||||||||||||
total assets | 1,045,870,000 | 1,058,083,000 | 1,079,906,000 | 1,101,584,000 | 1,181,221,000 | 1,501,931,000 | 1,452,283,000 | 1,544,663,000 | 1,494,246,000 | 1,499,884,000 | 1,508,670,000 | 1,547,673,000 | 1,546,849,000 | 1,604,139,000 | 1,615,564,000 | 1,644,267,000 | 1,664,702,000 | 1,615,193,000 | 1,570,949,000 | 1,608,927,000 | 1,623,936,000 | 1,902,268,000 | 1,740,917,000 | 1,690,719,000 | 1,694,670,000 | 1,690,183,000 | 1,366,569,000 | 1,390,260,000 | 1,396,904,000 | 1,390,938,000 | 1,365,175,000 | 435,641,000 | 422,518,000 | 418,846,000 | 419,078,000 | 408,328,000 | 429,308,000 | 400,619,000 | 378,784,000 | 345,378,000 | 150,282,000 | 120,621,000 | 119,722 | 117,536,000 | 117,441,000 | 117,916,000 | 116,000,000 | 128,854,000 | 136,433,000 | 119,904,000 | 126,646,000 | 174,662,000 | 154,543,000 | 172,726,000 | 173,737,000 | 178,023,000 | 172,423,000 | 167,079,000 | 165,444,000 | 245,101,000 | 240,124,000 | 245,908,000 | 256,000,000 | 265,157,000 | 256,557,000 | 243,034,000 | 361,176,000 | 350,962,000 | 268,463,000 | 230,610,000 | 212,834,000 | 211,569,000 | 213,199,000 | 209,089,000 |
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt and finance leases | 7,289,000 | 5,321,000 | 5,308,000 | 5,294,000 | 4,699,000 | 5,199,000 | 4,596,000 | 4,911,000 | 1,296,000 | 477,000 | 555,000 | 558,000 | 655,000 | 655,000 | 1,057,000 | 1,505,000 | 1,956,000 | 11,450,000 | 11,142,000 | 10,249,000 | 7,173,000 | 8,041,000 | 8,497,000 | 6,176,000 | 1,875,000 | 9,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
current portion of operating leases | 14,776,000 | 15,016,000 | 15,128,000 | 14,955,000 | 14,776,000 | 13,766,000 | 13,745,000 | 13,213,000 | 13,074,000 | 12,989,000 | 42,200,000 | 43,953,000 | 36,885,000 | 38,770,000 | 40,151,000 | 41,076,000 | 42,714,000 | 41,364,000 | 35,725,000 | 33,338,000 | 33,703,000 | 33,713,000 | 33,883,000 | 25,822,000 | 29,351,000 | 36,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 17,214,000 | 18,538,000 | 21,692,000 | 19,392,000 | 18,698,000 | 28,336,000 | 18,702,000 | 22,195,000 | 18,521,000 | 17,722,000 | 25,168,000 | 18,834,000 | 20,434,000 | 23,880,000 | 19,102,000 | 16,710,000 | 16,227,000 | 20,893,000 | 20,179,000 | 26,740,000 | 39,936,000 | 29,938,000 | 30,146,000 | 28,710,000 | 30,581,000 | 24,189,000 | 27,812,000 | 19,933,000 | 21,364,000 | 16,380,000 | 19,470,000 | 16,235,000 | 10,343,000 | 8,985,000 | 11,739,000 | 10,795,000 | 8,411,000 | 8,572,000 | 8,237,000 | 6,130,000 | 656,000 | 794,000 | 433 | 660,000 | 266,000 | 660,000 | 354,000 | 325,000 | 780,000 | 625,000 | 292,000 | 581,000 | 528,000 | 459,000 | 637,000 | 713,000 | 705,000 | 659,000 | 531,000 | 1,249,000 | 2,061,000 | 1,753,000 | 2,348,000 | 2,392,000 | 3,840,000 | 5,345,000 | 5,989,000 | 9,183,000 | 8,394,000 | 12,970,000 | 3,464,000 | 1,490,000 | 780,000 | |
income tax payable | 13,415,000 | 12,344,000 | 6,090,000 | 74,050,000 | 77,253,000 | 42,055,000 | 62,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued payroll and related | 18,309,000 | 18,902,000 | 16,878,000 | 18,821,000 | 17,640,000 | 17,484,000 | 21,406,000 | 20,678,000 | 17,968,000 | 19,556,000 | 21,227,000 | 24,514,000 | 24,975,000 | 24,188,000 | 31,309,000 | 33,121,000 | 31,602,000 | 27,794,000 | 21,362,000 | 21,291,000 | 19,718,000 | 22,597,000 | 27,221,000 | 22,166,000 | 24,545,000 | 22,589,000 | 19,780,000 | 15,775,000 | 17,970,000 | 19,454,000 | 22,570,000 | 4,705,000 | 4,725,000 | 3,647,000 | 3,478,000 | 3,435,000 | 4,635,000 | 4,731,000 | 3,494,000 | 3,614,000 | 1,303,000 | 644,000 | 737 | 748,000 | 431,000 | 359,000 | 534,000 | 610,000 | 433,000 | 377,000 | 776,000 | 1,047,000 | 730,000 | 1,175,000 | 890,000 | 950,000 | ||||||||||||||||||
accrued liabilities | 29,638,000 | 29,838,000 | 29,637,000 | 30,200,000 | 39,459,000 | 48,181,000 | 34,639,000 | 34,505,000 | 28,832,000 | 36,680,000 | 33,365,000 | 40,882,000 | 36,415,000 | 47,212,000 | 35,347,000 | 47,391,000 | 40,448,000 | 40,365,000 | 30,305,000 | 33,046,000 | 25,465,000 | 32,089,000 | 25,522,000 | 35,475,000 | 28,360,000 | 22,462,000 | 18,848,000 | 18,135,000 | 20,447,000 | 21,635,000 | 19,295,000 | |||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 87,226,000 | 101,030,000 | 100,987,000 | 94,752,000 | 169,322,000 | 190,219,000 | 174,376,000 | 204,491,000 | 149,623,000 | 161,896,000 | 132,702,000 | 139,084,000 | 119,364,000 | 134,705,000 | 126,966,000 | 139,803,000 | 132,947,000 | 141,866,000 | 118,713,000 | 131,740,000 | 128,424,000 | 132,370,000 | 132,764,000 | 125,289,000 | 122,778,000 | 124,032,000 | 83,460,000 | 69,076,000 | 75,523,000 | 74,175,000 | 77,758,000 | 43,205,000 | 36,982,000 | 34,452,000 | 37,839,000 | 33,670,000 | 55,258,000 | 30,488,000 | 25,346,000 | 21,400,000 | 5,173,000 | 5,708,000 | 4,243 | 3,781,000 | 2,465,000 | 2,559,000 | 2,343,000 | 2,549,000 | 10,115,000 | 2,856,000 | 10,831,000 | 30,025,000 | 22,340,000 | 43,856,000 | 40,101,000 | 39,596,000 | 40,051,000 | 40,494,000 | 40,141,000 | 36,801,000 | 27,530,000 | 26,154,000 | 29,892,000 | 24,888,000 | 28,050,000 | 29,349,000 | 26,922,000 | 33,052,000 | 27,761,000 | 13,857,000 | ||||
long-term debt, net and non-current finance leases | 423,272,000 | 399,277,000 | 405,278,000 | 386,274,000 | 388,243,000 | 660,874,000 | 658,521,000 | 716,493,000 | 895,602,000 | 901,405,000 | 900,464,000 | 926,540,000 | 950,939,000 | 986,542,000 | 1,010,469,000 | 1,034,382,000 | 1,082,787,000 | 1,125,024,000 | 1,126,970,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current operating leases | 71,074,000 | 74,690,000 | 78,328,000 | 80,953,000 | 84,374,000 | 80,927,000 | 81,325,000 | 77,725,000 | 80,517,000 | 83,609,000 | 121,979,000 | 129,255,000 | 140,887,000 | 148,131,000 | 155,098,000 | 161,251,000 | 168,541,000 | 173,841,000 | 160,248,000 | 165,644,000 | 169,246,000 | 177,464,000 | 184,301,000 | 138,104,000 | 143,426,000 | 142,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | 20,915,000 | 20,915,000 | 20,915,000 | 26,263,000 | 53,000 | 53,000 | 53,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term obligations | 88,000 | 133,000 | 171,000 | 210,000 | 250,000 | 289,000 | 328,000 | 370,000 | 407,000 | 448,000 | 552,000 | 592,000 | 631,000 | 1,503,000 | 1,629,000 | 1,567,000 | 1,787,000 | 2,026,000 | 2,236,000 | 2,329,000 | 2,423,000 | 2,517,000 | 2,646,000 | 1,246,000 | 1,340,000 | 1,482,000 | 4,801,000 | 3,277,000 | 3,251,000 | 3,163,000 | 3,226,000 | 2,991,000 | 3,759,000 | 4,318,000 | 4,085,000 | 4,419,000 | 4,024,000 | 3,912,000 | 1,564,000 | 2,996,000 | ||||||||||||||||||||||||||||||||||
total liabilities | 602,575,000 | 596,045,000 | 605,679,000 | 588,452,000 | 642,189,000 | 932,309,000 | 914,550,000 | 999,079,000 | 1,126,202,000 | 1,147,411,000 | 1,155,750,000 | 1,195,471,000 | 1,211,821,000 | 1,270,881,000 | 1,296,023,000 | 1,338,848,000 | 1,388,015,000 | 1,443,980,000 | 1,409,687,000 | 1,430,353,000 | 1,441,896,000 | 1,643,417,000 | 1,451,173,000 | 1,394,508,000 | 1,391,581,000 | 1,374,861,000 | 1,051,417,000 | 1,032,823,000 | 1,040,117,000 | 1,039,643,000 | 1,044,184,000 | 205,085,000 | 202,134,000 | 202,494,000 | 209,652,000 | 210,244,000 | 234,255,000 | 186,100,000 | 168,299,000 | 160,877,000 | 18,082,000 | 8,656,000 | 7,545 | 7,421,000 | 6,429,000 | 6,832,000 | 6,911,000 | 7,399,000 | 15,234,000 | 8,374,000 | 16,661,000 | 36,153,000 | 31,196,000 | 53,397,000 | 50,298,000 | 52,421,000 | 49,978,000 | 47,387,000 | 47,394,000 | 42,399,000 | 33,640,000 | 32,891,000 | 37,815,000 | 24,888,000 | 28,050,000 | 133,820,000 | 131,039,000 | 53,463,000 | 37,761,000 | 32,905,000 | 23,924,000 | 20,125,000 | 13,857,000 | |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | 207,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 262,000 | 264,000 | 265,000 | 276,000 | 283,000 | 290,000 | 287,000 | 286,000 | 289,000 | 288,000 | 282,000 | 285,000 | 285,000 | 290,000 | 288,000 | 291,000 | 289,000 | 285,000 | 282,000 | 282,000 | 281,000 | 281,000 | 279,000 | 278,000 | 278,000 | 277,000 | 268,000 | 280,000 | 274,000 | 274,000 | 264,000 | 223,000 | 223,000 | 223,000 | 223,000 | 222,000 | 355,000 | 353,000 | 350,000 | 264,000 | 264,000 | 264 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 264,000 | 263,000 | 263,000 | 263,000 | 263,000 | 262,000 | 260,000 | 250,000 | 249,000 | 245,000 | 244,000 | 230,000 | 229,000 | ||||||||||||
additional paid-in capital | 479,166,000 | 481,368,000 | 481,810,000 | 480,282,000 | 478,567,000 | 473,130,000 | 475,970,000 | 474,450,000 | 471,265,000 | 467,977,000 | 480,060,000 | 476,867,000 | 473,696,000 | 470,672,000 | 477,829,000 | 472,190,000 | 472,511,000 | 470,047,000 | 470,719,000 | 468,612,000 | 465,123,000 | 463,368,000 | 461,643,000 | 460,439,000 | 457,870,000 | 455,696,000 | 435,245,000 | 432,618,000 | 428,850,000 | 426,952,000 | 399,510,000 | 295,677,000 | 294,059,000 | 291,741,000 | 290,157,000 | 288,775,000 | 286,912,000 | 285,650,000 | 283,857,000 | 281,282,000 | 204,486,000 | 204,085,000 | 203,964 | 203,874,000 | 203,780,000 | 203,849,000 | 203,747,000 | 203,604,000 | 203,497,000 | 203,313,000 | 203,148,000 | 203,558,000 | 203,452,000 | 203,343,000 | 202,767,000 | 202,500,000 | 201,631,000 | 201,698,000 | 201,082,000 | 197,773,000 | 193,117,000 | 192,658,000 | 189,148,000 | 188,824,000 | 177,792,000 | 176,419,000 | 170,720,000 | 169,298,000 | 158,316,000 | 158,130,000 | 158,118,000 | |||
accumulated deficit | -36,133,000 | -19,594,000 | -103,510,000 | -115,792,000 | -127,422,000 | -124,950,000 | -138,953,000 | -137,704,000 | -158,576,000 | -167,062,000 | -196,113,000 | -299,119,000 | -309,739,000 | -290,320,000 | -283,364,000 | -204,798,000 | -172,178,000 | -164,506,000 | -155,059,000 | -140,651,000 | -120,361,000 | -75,461,000 | -72,337,000 | -75,931,000 | -78,783,000 | -65,344,000 | -73,898,000 | -75,612,000 | -80,954,000 | -90,913,000 | -92,215,000 | -71,486,000 | -73,725,000 | -79,449,000 | -82,269,000 | |||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 443,295,000 | 462,038,000 | 474,227,000 | 513,132,000 | 539,032,000 | 569,622,000 | 537,733,000 | 545,584,000 | 368,044,000 | 352,473,000 | 352,920,000 | 352,202,000 | 335,028,000 | 333,258,000 | 319,541,000 | 305,419,000 | 276,687,000 | 171,213,000 | 161,262,000 | 178,574,000 | 182,040,000 | 121,199,000 | 111,530,000 | 109,985,000 | 138,509,000 | 123,347,000 | 119,329,000 | 123,439,000 | 125,602,000 | 122,445,000 | 119,692,000 | 118,050,000 | 193,322,000 | 195,280,000 | 200,430,000 | 212,772,000 | 216,462,000 | 198,867,000 | 210,592,000 | 203,523,000 | 199,867,000 | 178,383,000 | 168,929,000 | 175,821,000 | 181,454,000 | 183,392,000 | ||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 1,045,870,000 | 1,058,083,000 | 1,079,906,000 | 1,101,584,000 | 1,181,221,000 | 1,501,931,000 | 1,452,283,000 | 1,544,663,000 | 1,494,246,000 | 1,499,884,000 | 1,508,670,000 | 1,547,673,000 | 1,546,849,000 | 1,604,139,000 | 1,615,564,000 | 1,644,267,000 | 1,664,702,000 | 1,615,193,000 | 1,570,949,000 | 1,608,927,000 | 1,623,936,000 | 117,916,000 | 116,000,000 | 128,854,000 | 136,433,000 | 119,904,000 | 126,646,000 | 174,662,000 | 154,543,000 | 172,726,000 | 173,737,000 | 178,023,000 | 172,423,000 | 167,079,000 | 165,444,000 | 245,101,000 | 240,124,000 | 245,908,000 | 265,157,000 | 256,557,000 | 243,034,000 | 361,176,000 | 350,962,000 | 268,463,000 | 230,610,000 | 212,834,000 | 211,569,000 | 213,199,000 | 209,089,000 | |||||||||||||||||||||||||
assets held for sale | 204,271,000 | 204,209,000 | 289,810,000 | 293,365,000 | 39,562,000 | 41,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax assets | 37,351,000 | 37,351,000 | 29,508,000 | 14,759,000 | 11,822,000 | 11,822,000 | 11,822,000 | 17,585,000 | 15,053,000 | 18,698,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 39,233,000 | 46,239,000 | 69,932,000 | 74,472,000 | 10,187,000 | 10,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -7,848,000 | -83,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 14,912,000 | 17,012,000 | 19,931,000 | 22,042,000 | 17,269,000 | 18,391,000 | 21,257,000 | 25,900,000 | 18,357,000 | 19,967,000 | 24,244,000 | 15,108,000 | 20,276,000 | 22,103,000 | 20,968,000 | 14,920,000 | 20,065,000 | 15,238,000 | 20,620,000 | 19,879,000 | 18,994,000 | 21,309,000 | 21,358,000 | 17,722,000 | 16,802,000 | 16,836,000 | 16,848,000 | 19,397,000 | 11,937,000 | 4,981,000 | 9,567,000 | 9,761,000 | 8,972,000 | 7,668,000 | 5,547,000 | 6,803,000 | 7,566,000 | 1,097,000 | 600,000 | 991,000 | 614,000 | 1,233,000 | ||||||||||||||||||||||||||||||||
other | 925,000 | 585,000 | 530,000 | 531,000 | 895,000 | 565,000 | 8,234,000 | 13,610,000 | 8,305,000 | 3,244,000 | 3,184,000 | 2,933,000 | 3,084,000 | 2,775,000 | 2,949,000 | 2,906,000 | 3,735,000 | 5,435,000 | 5,038,000 | 4,388,000 | 3,212,000 | 3,580,000 | 3,327,000 | 3,428,000 | 2,294,000 | 2,284,000 | 2,032,000 | 2,599,000 | 1,656,000 | 1,600,000 | 1,517,000 | 1,346,000 | 951,000 | 1,028,000 | 1,053,000 | 2,553,000 | 2,716,000 | 1,096,000 | 2,541,000 | 1,255 | 1,851,000 | 1,169,000 | 1,257,000 | 1,013,000 | 940,000 | 1,184,000 | 1,370,000 | 1,983,000 | 2,245,000 | 2,280,000 | 2,511,000 | 2,367,000 | 1,163,000 | 3,605,000 | 4,677,000 | 4,781,000 | 5,084,000 | 5,051,000 | 5,116,000 | 5,615,000 | 5,244,000 | 7,091,000 | 8,450,000 | 5,174,000 | 4,807,000 | 3,360,000 | 4,247,000 | 3,045,000 | 2,417,000 | 2,024,000 | ||||
retained earnings | 32,574,000 | 60,182,000 | 96,202,000 | 61,476,000 | 70,848,000 | -97,131,000 | -1,046,000 | 4,675,000 | 9,861,000 | 23,353,000 | 27,398,000 | 20,826,000 | 34,357,000 | 28,342,000 | 25,093,000 | 13,410,000 | 10,469,000 | 17,510,000 | 23,161,000 | 25,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 1,861,000 | 1,845,000 | 1,953,000 | 1,223,000 | 1,520,000 | 1,700,000 | 1,717,000 | 1,511,000 | 1,088,000 | 797,000 | 598,000 | 1,942,000 | 7,893,000 | 7,680,000 | 7,414,000 | 7,787,000 | 10,760,000 | 2,813,000 | 1,678,000 | 38,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes, other than income taxes | 7,076,000 | 2,429,000 | 5,992,000 | 7,495,000 | 6,940,000 | 8,066,000 | 8,835,000 | 6,540,000 | 6,374,000 | 6,704,000 | 7,471,000 | 6,664,000 | 959,000 | 1,147,000 | 2,744,000 | 3,024,000 | 894,000 | 1,006,000 | 845,000 | 831,000 | 645,000 | 484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net and finance leases | 1,128,940,000 | 1,140,086,000 | 1,329,555,000 | 1,130,374,000 | 1,129,072,000 | 1,123,439,000 | 1,104,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 258,851,000 | 289,744,000 | 296,211,000 | 303,089,000 | 315,322,000 | 315,152,000 | 357,437,000 | 356,787,000 | 351,295,000 | 320,991,000 | 230,556,000 | 220,384,000 | 216,352,000 | 209,426,000 | 198,084,000 | 195,053,000 | 214,519,000 | 210,485,000 | 184,501,000 | 132,200,000 | 111,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 1,902,268,000 | 1,740,917,000 | 1,690,719,000 | 1,694,670,000 | 1,690,183,000 | 1,366,569,000 | 1,390,260,000 | 1,396,904,000 | 1,390,938,000 | 1,365,175,000 | 435,641,000 | 422,518,000 | 418,846,000 | 419,078,000 | 408,328,000 | 429,308,000 | 400,619,000 | 378,784,000 | 345,378,000 | 150,282,000 | 120,621,000 | 119,722 | 117,536,000 | 117,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 10,480,000 | 9,038,000 | 9,235,000 | 9,759,000 | 13,932,000 | 15,401,000 | 15,055,000 | 15,752,000 | 14,545,000 | 13,288,000 | 11,610,000 | 794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 960,563,000 | 960,470,000 | 961,343,000 | 962,305,000 | 963,200,000 | 158,889,000 | 161,393,000 | 163,724,000 | 167,690,000 | 167,019,000 | 169,937,000 | 147,170,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt and capital leases | 8,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 218,000 | 197,000 | 193,000 | 193,000 | 2,340,000 | 2,353,000 | 2,258,000 | 2,078,000 | 2,078,000 | 2,299,000 | 2,166,000 | 2,179,000 | 2,161 | 5,466,000 | 5,487,000 | 5,347,000 | 3,472,000 | 1,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other assets | 219,028,000 | 214,443,000 | 212,666,000 | 211,850,000 | 212,568,000 | 213,140,000 | 196,642,000 | 180,831,000 | 175,915,000 | 25,108,000 | 25,210,000 | 24,387 | 24,552,000 | 23,221,000 | 18,793,000 | 17,833,000 | 19,330,000 | 11,954,000 | 11,864,000 | 5,877,000 | 9,299,000 | 11,211,000 | 19,140,000 | 19,174,000 | 8,705,000 | 26,756,000 | 26,661,000 | 26,617,000 | 39,078,000 | 45,082,000 | 46,800,000 | 18,806,000 | 9,825,000 | 9,941,000 | 11,860,000 | 35,802,000 | 18,391,000 | 21,938,000 | ||||||||||||||||||||||||||||||||||||
other accrued expenses | 7,374,000 | 5,366,000 | 4,021,000 | 3,846,000 | 3,729,000 | 3,979,000 | 4,349,000 | 3,476,000 | 3,454,000 | 1,936,000 | 2,946,000 | 1,808 | 1,164,000 | 613,000 | 436,000 | 400,000 | 606,000 | 394,000 | 543,000 | 615,000 | 593,000 | 1,031,000 | 860,000 | 927,000 | 1,016,000 | 838,000 | 1,008,000 | 1,383,000 | 2,259,000 | 1,907,000 | 2,166,000 | 2,209,000 | 1,635,000 | 1,718,000 | 1,879,000 | 2,191,000 | 2,326,000 | 2,159,000 | 3,611,000 | 5,946,000 | 4,518,000 | 3,449,000 | ||||||||||||||||||||||||||||||||
customer relationships | 69,807,000 | 71,168,000 | 72,530,000 | 73,891,000 | 66,094,000 | 57,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 26,931,000 | 27,435,000 | 28,014,000 | 28,594,000 | 27,547,000 | 23,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land held for sale | 960,000 | 960,000 | 15 | 405,000 | 1,729,000 | 1,729,000 | 1,729,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 272,000 | 410,000 | 381,000 | 128,000 | 284,000 | 2,100,000 | 2,100,000 | 2,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 5,136,000 | 5,036,000 | 4,530,000 | 4,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable | 23,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding, respectively | 356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 48,951,000 | 52,732,000 | 59,863,000 | 44,311,000 | 35,907,000 | 26,735,000 | 27,471,000 | 26,566,000 | 19,447,000 | 28,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation | -13,818,000 | -10,985,000 | -4,972,000 | -3,865,000 | -3,619 | -3,376,000 | -3,212,000 | -3,160,000 | -3,107,000 | -3,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land held for development | 1,130,000 | 1,130,000 | 1,130 | 1,130,000 | 1,130,000 | 960,000 | 960,000 | 960,000 | 960,000 | 960,000 | 960,000 | 960,000 | 1,130,000 | 1,813,000 | 1,810,000 | 1,810,000 | 1,810,000 | 1,810,000 | 7,663,000 | 7,663,000 | 7,663,000 | 7,597,000 | 8,121,000 | 15,113,000 | 16,790,000 | 16,197,000 | 16,248,000 | 16,248,000 | 16,164,000 | 15,783,000 | 15,516,000 | 15,433,000 | ||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt, net of discount | 9,180,000 | 7,273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current portion and discount | 139,455,000 | 139,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -2,537,000 | -2,619,000 | 1,972,000 | 2,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -9,000 | -19,000 | -49,000 | -26,000 | -79,000 | -42,000 | -48,000 | -6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term assets related to indian casino projects: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes and interest receivable, net of current portion and allowance | 38,247 | 37,103,000 | 36,052,000 | 35,081,000 | 34,160,000 | 33,575,000 | 32,583,000 | 31,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 2.1 million | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees receivable and other | 3,680,000 | 4,786 | 4,764,000 | 5,509,000 | 6,795,000 | 7,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term assets related to indian casino projects | 46,046,000 | 46,160 | 45,258,000 | 45,217,000 | 45,796,000 | 46,619,000 | 55,131,000 | 57,015,000 | 64,704,000 | 64,349,000 | 99,162,000 | 102,443,000 | 106,085,000 | 110,555,000 | 115,683,000 | 109,193,000 | 107,682,000 | 108,882,000 | 157,665,000 | 156,190,000 | 155,665,000 | 159,432,000 | 149,280,000 | 147,689,000 | 243,827,000 | 214,387,000 | 174,985,000 | 152,758,000 | 142,490,000 | 135,878,000 | 131,587,000 | 125,619,000 | ||||||||||||||||||||||||||||||||||||||||||
other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated investee | 20,997,000 | 20,997,000 | 20,161 | 20,161,000 | 20,161,000 | 15,706,000 | 15,706,000 | 15,706,000 | 8,354,000 | 1,000,000 | 2,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license fee | 2,050,000 | 2,100,000 | 2,100 | 2,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 0.7 million discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 0.7 million discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current portion | 12,909,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term liabilities | 12,909,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit | -72,541,000 | -92,384,000 | -92,051 | -94,023,000 | -93,032,000 | -93,457,000 | -95,272,000 | -82,600,000 | -82,562,000 | -92,047,000 | -93,427,000 | -65,313,000 | -80,369,000 | -84,278,000 | -79,591,000 | -77,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes and interest receivable, net of allowance | 39,503,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 2.4 and 2.1 million | 2,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 0.7 and 0.7 million discount | 1,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 0.5 and 0.7 million discount | 2,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes receivable from indian casino projects | 1,076,000 | 694,000 | 876,000 | 1,696,000 | 2,405,000 | 7,864,000 | 6,616,000 | 8,246,000 | 6,671,000 | 4,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 2.1 and 1.1 million | 3,127 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 0.7 and 0.9 million discount | 1,265 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 0.7 and 1.4 million discount | 3,302 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lakes entertainment, inc. shareholders' equity | 112,177 | 110,115,000 | 111,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 428,000 | 350,000 | 187,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 112,177 | 110,115,000 | 111,012,000 | 111,084,000 | 109,089,000 | 121,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1.9 and 11.7 million | 3,391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 0.8 and 0.9 million discount | 1,209,000 | 1,155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 0.8 and 1.4 million discount | 3,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1.6 and 11.7 million | 3,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 1.0 and 1.4 million discount | 3,964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1.3 and 11.7 million | 3,920,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 0.9 and 0.9 million discount | 1,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 1.2 and 1.4 million discount | 4,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lakes entertainment, inc. shareholders’ equity | 110,656,000 | 108,739,000 | 121,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable at fair value | 9,641,000 | 12,201,000 | 12,122,000 | 11,129,000 | 10,141,000 | 9,545,000 | 13,254,000 | 14,421,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 11.7 and 22.9 million | 4,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 0.9 and 1.2 million discount | 1,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 7,545,000 | 7,822,000 | 26,463,000 | 15,504,000 | 22,544,000 | 17,069,000 | 18,115,000 | 17,746,000 | 16,913,000 | 16,241,000 | 15,905,000 | 15,667,000 | 15,471,000 | 16,632,000 | 16,301,000 | 16,066,000 | 14,593,000 | 13,575,000 | 11,353,000 | 10,933,000 | 10,619,000 | 10,369,000 | 10,026,000 | 5,457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 1.4 and 2.4 million discount | 4,568,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit | 2,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 0.8 and 22.9 million | 4,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fee receivable and other | 6,507,000 | 6,558,000 | 5,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.0 and 1.2 million discount | 1,008,000 | 963,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 1.6 and 2.4 million discount | 4,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 0.5 and 22.9 million | 4,713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 1.9 and 2.4 million discount | 5,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
26,406 and 26,369 common shares issued and outstanding | 264,000 | 264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 24.9 and 22.9 million | 13,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated investees | 8,354,000 | 2,367,000 | 2,367,000 | 4,267,000 | 12,414,000 | 12,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.1 and 1.2 million discount | 1,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 2.2 and 2.4 million discount | 5,518,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 58,000 | 51,000 | 111,000 | 111,000 | 4,149,000 | 1,930,000 | 557,000 | 1,906,000 | 4,006,000 | 4,498,000 | 6,333,000 | 6,354,000 | 6,360,000 | 6,248,000 | 4,540,000 | 5,883,000 | 95,000 | 162,000 | 166,000 | 137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities, including rights | 21,917,000 | 24,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, net of current portion and allowance | 30,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 22.9 and 20.1 million | 15,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes and other | 40,000 | 1,863,000 | 1,875,000 | 1,826,000 | 1,833,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit payable | 14,680,000 | 16,346,000 | 16,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-revolving line of credit payable | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.2 and 2.1 million discount | 1,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 2.4 and 4.1 million discount | 5,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
26,369 and 26,328 common shares issued and outstanding | 264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, net of current portion | 47,749,000 | 48,900,000 | 47,609,000 | 46,100,000 | 47,545,000 | 57,330,000 | 56,032,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 28.4 and 20.1 million | 35,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.3 and 2.1 million discount | 1,341,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 2.6 and 4.1 million discount | 6,128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash & cash equivalents | 24,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 25.6 and 20.1 million | 38,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.9 and 2.1 million discount | 2,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 3.2 and 4.1 million discount | 8,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 6,072,000 | 3,751,000 | 6,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable at fair value, net of current portion | 11,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 22.8 and 20.1 million | 40,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.8 and 2.1 million discount | 2,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract acquisition costs payable, net of current portion and 3.7 and 4.1 million discount | 9,541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 20.1 and 9.7 million | 45,064,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 2.1 and 1.1 million discount | 2,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of current portion and 4.1 and 1.4 million discount | 10,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities | 10,197,000 | 12,825,000 | 9,927,000 | 6,893,000 | 7,923,000 | 20,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in securities, including rights | 24,339,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 17.3 million and 9.7 million | 47,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in kansas gaming partners, llc | 8,405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in securities, including put rights | 26,700,000 | 26,599,000 | 26,544,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 2.1 million and 1.1 million discount | 2,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of current portion and 4.6 million and 1.4 million discount | 10,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes receivable from indian tribes | 8,558,000 | 7,070,000 | 9,151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 616,000 | 742,000 | 1,232,000 | 3,114,000 | 1,923,000 | 3,367,000 | 3,087,000 | 1,984,000 | 3,489,000 | 2,706,000 | 1,325,000 | 2,606,000 | 2,130,000 | 1,842,000 | 601,000 | 1,873,000 | 1,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 14.7 million and 9.7 million | 46,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit | 18,001,000 | 18,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.6 million and 1.1 million discount | 1,915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued payroll and related costs | 846,000 | 2,052,000 | 1,745,000 | 2,355,000 | 1,677,000 | 2,574,000 | 2,395,000 | 2,003,000 | 1,284,000 | 2,480,000 | 1,816,000 | 790,000 | 1,125,000 | 941,000 | 697,000 | 490,000 | 891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-revolving line of credit | 2,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of current portion and 3.1 million and 1.4 million discount | 7,927,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 12.1 million and 9.7 million | 45,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.0 and 1.1 million discount | 1,844,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of current portion and 1.2 million and 1.4 million discount | 4,893,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from indian tribes, less current portion of 9.2 million in 2008 | 54,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 9.7 million and 2.8 million | 47,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 73,000 | 558,000 | 664,000 | 530,000 | 546,000 | 201,000 | 202,000 | 264,000 | 4,939,000 | 4,502,000 | 4,446,000 | 3,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 18,152,000 | 11,697,000 | 2,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 0.5 and 1.2 million discount | 2,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of current portion and 2.0 million and 2.5 million discount | 5,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible, nonvoting preferred stock, .01 par value, with no dividend rights and no liquidation preference; authorized 7,500 shares; 4,458 issued and outstanding at december 30, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive earnings | -3,665,000 | -2,762,000 | -2,383,000 | -458,000 | 4,187,000 | 5,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid advertising | 7,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from indian tribes | 82,190,000 | 79,611,000 | 77,899,000 | 79,278,000 | 78,566,000 | 68,643,000 | 164,308,000 | 139,913,000 | 105,402,000 | 87,062,000 | 67,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 7.9 million and 2.8 million | 62,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 1,010,000 | 1,125,000 | 1,984,000 | 4,458,000 | 2,557,000 | 5,142,000 | 4,740,000 | 3,351,000 | 9,400,000 | 5,150,000 | 4,764,000 | 3,448,000 | 3,601,000 | 3,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.1 million discount | 2,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of current portion and 1.7 million and 2.5 million discount | 5,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in subsidiary | 9,380,000 | 11,204,000 | 12,587,000 | 14,570,000 | 15,207,000 | 16,117,000 | 16,764,000 | 16,400,000 | 15,133,000 | 14,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable securities | 38,849,000 | 51,572,000 | 56,612,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 6.2 million and 2.8 million | 63,865,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.2 million discount | 2,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of current portion and 1.9 million and 2.5 million discount | 6,110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable | 1,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets , net of accumulated amortization of 4.4 million and 2.8 million | 64,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated investee | 2,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable, net of 1.3 million and 1.2 million discount | 2,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable, net of 2.2 million and 2.5 million discount | 6,737,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible, nonvoting preferred stock, .01 par value with no dividend rights and no liquidation preference; authorized 7,500 shares; 4,458 issued and outstanding at march 30, 2008 and december 30, 2007 | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results of operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from operations | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings applicable to common shareholders | -15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings applicable to common shareholders per share — basic | -630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings applicable to common shareholders per share — diluted | -630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance sheet: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — unrestricted | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 12,738,000 | 19,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable — current | 3,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1.1 million at september 30, 2007 | 66,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 2,923,000 | 2,923,000 | 2,923,000 | 2,923,000 | 4,576,000 | 5,395,000 | 10,640,000 | 260,000 | 5,259,000 | 5,266,000 | 6,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contract acquisition costs payable related to indian casino projects, net of 1.2 million discount | 1,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, other, net of unamortized discount of 0.9 million at december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract acquisition costs payable related to indian casino projects, net of 2.8 million discount | 7,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrant liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, .01 par value; authorized 7,500 shares; 4,458 issued and outstanding at september 30, 2007 and december 31, 2006, respectively | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | 312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, .01 par value; authorized 7,500 shares; 4,458 issued and outstanding at july 1, 2007 and december 31, 2006, respectively | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, .01 par value; authorized 7,500 shares; 4,458 issued and outstanding at april 1, 2007 and december 31, 2006 | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, other, net of unamortized discount of 0.9 million | 104,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, .01 par value; authorized 7,500 shares; 4,458 and 0 issued and outstanding at december 31, 2006 and january 1, 2006, respectively | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(balance includes 30.5 million and 26.7 million of wpt enterprises, inc. short-term investments) accounts receivable, net of allowance of 0.0 million and 0.1 million | 1,951,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets related to acquisition of management contracts | 53,103,000 | 48,528,000 | 46,088,000 | 41,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, other, net of unamortized discount of 1.0 million | 104,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs, net of amortization of 0.1 million and 0.0 million | 2,611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, other, net of unamortized discount of 4.5 million and 0.0 million | 20,411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities, related party | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares issued by subsidiary subject to repurchase | 639,000 | 629,000 | 618,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 154,301,000 | 157,895,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | 10,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids | 1,025,000 | 684,000 | 1,008,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation | 12,555,000 | 7,889,000 | 7,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term assets related to indian casino projects | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, indian tribes | 77,789,000 | 73,803,000 | 71,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset related to acquisition of management contracts | 44,290,000 | 43,247,000 | 42,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 11,000,000 | 11,185,000 | 10,991,000 | 11,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment-net | 6,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land held under contract for sale |
We provide you with 20 years of balance sheets for Golden Entertainment stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Golden Entertainment. Explore the full financial landscape of Golden Entertainment stock with our expertly curated balance sheets.
The information provided in this report about Golden Entertainment stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.