Quarterly
Annual
| Unit: USD | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2021-10-03 | 2021-07-04 | 2021-04-04 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2016-12-31 | 2016-10-02 | 2016-07-03 | 2016-04-03 | 2015-12-31 | 2015-10-04 | 2015-07-05 | 2015-04-05 | 2014-12-31 | 2014-09-29 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-07-01 | 2013-04-01 | 2012-12-31 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2011-10-03 | 2011-07-04 | 2011-04-04 | 2010-10-03 | 2010-07-04 | 2010-04-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities – continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 3,067,000,000 | 2,008,000,000 | 994,000,000 | 2,634,000,000 | 1,704,000,000 | 799,000,000 | 2,310,000,000 | 1,474,000,000 | 730,000,000 | 2,398,000,000 | 1,496,000,000 | 730,000,000 | 2,305,000,000 | 1,445,000,000 | 708,000,000 | 2,165,000,000 | 1,331,000,000 | 706,000,000 | 2,464,000,000 | 1,551,000,000 | 745,000,000 | 851,000,000 | 786,000,000 | 799,000,000 | 636,000,000 | 764,000,000 | 749,000,000 | 763,000,000 | 797,000,000 | 683,000,000 | 758,000,000 | 717,000,000 | 764,000,000 | 733,000,000 | 752,000,000 | 716,000,000 | 701,000,000 | 696,000,000 | 541,000,000 | 595,000,000 | 495,000,000 | 651,000,000 | 640,000,000 | 571,000,000 | -2,130,000,000 | 600,000,000 | 634,000,000 | 564,000,000 | 652,000,000 | 653,000,000 | 618,000,000 | 650,000,000 | 648,000,000 | 597,000,000 |
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of property, plant and equipment | 490,000,000 | 325,000,000 | 162,000,000 | 469,000,000 | 311,000,000 | 152,000,000 | 446,000,000 | 297,000,000 | 149,000,000 | 420,000,000 | 278,000,000 | 139,000,000 | 408,000,000 | 280,000,000 | 136,000,000 | 376,000,000 | 254,000,000 | 122,000,000 | 352,000,000 | 232,000,000 | 114,000,000 | 129,000,000 | 134,000,000 | 89,000,000 | 93,000,000 | 87,000,000 | 90,000,000 | 92,000,000 | 94,000,000 | 90,000,000 | 92,000,000 | 90,000,000 | 94,000,000 | 88,000,000 | 90,000,000 | 94,000,000 | 90,000,000 | 94,000,000 | 94,000,000 | 97,000,000 | 105,000,000 | 97,000,000 | 96,000,000 | 95,000,000 | 100,000,000 | 97,000,000 | 92,000,000 | 97,000,000 | 87,000,000 | 87,000,000 | 85,000,000 | 86,000,000 | 85,000,000 | 86,000,000 |
amortization of intangible and finance lease right-of-use assets | 182,000,000 | 121,000,000 | 61,000,000 | 177,000,000 | 117,000,000 | 59,000,000 | 195,000,000 | 136,000,000 | 77,000,000 | 224,000,000 | 147,000,000 | 74,000,000 | 242,000,000 | 159,000,000 | 79,000,000 | 267,000,000 | 177,000,000 | 90,000,000 | 273,000,000 | 183,000,000 | 91,000,000 | |||||||||||||||||||||||||||||||||
equity-based compensation expense | 146,000,000 | 89,000,000 | 34,000,000 | 137,000,000 | 87,000,000 | 34,000,000 | 136,000,000 | 87,000,000 | 38,000,000 | 140,000,000 | 120,000,000 | 96,000,000 | 96,000,000 | 72,000,000 | 40,000,000 | 91,000,000 | 61,000,000 | 30,000,000 | 103,000,000 | 72,000,000 | 40,000,000 | 39,000,000 | 42,000,000 | 29,000,000 | 48,000,000 | 26,000,000 | 27,000,000 | 22,000,000 | 24,000,000 | 25,000,000 | 24,000,000 | 27,000,000 | 26,000,000 | 13,000,000 | ||||||||||||||||||||
deferred income tax provision | 151,000,000 | -10,000,000 | -10,000,000 | 4,000,000 | 246,000,000 | 62,000,000 | 48,000,000 | 45,000,000 | 158,000,000 | 156,000,000 | 42,000,000 | 20,000,000 | 79,000,000 | 67,000,000 | 29,000,000 | -8,000,000 | 30,000,000 | 22,000,000 | 42,000,000 | 5,000,000 | 31,000,000 | 11,000,000 | 50,000,000 | 0 | 3,000,000 | 29,000,000 | 15,000,000 | 19,000,000 | 35,000,000 | 20,000,000 | 10,000,000 | |||||||||||||||||||||||
increase in assets, net of effects of business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -314,000,000 | -612,000,000 | -317,000,000 | -172,000,000 | -158,000,000 | -115,000,000 | -89,000,000 | -159,000,000 | 72,000,000 | 259,000,000 | -172,000,000 | 26,000,000 | 133,000,000 | -94,000,000 | -30,000,000 | -336,000,000 | -1,000,000 | -33,000,000 | 253,000,000 | 64,000,000 | 49,000,000 | 128,000,000 | 494,000,000 | -150,000,000 | -221,000,000 | 317,000,000 | -207,000,000 | -84,000,000 | -109,000,000 | 31,000,000 | 112,000,000 | -195,000,000 | 350,000,000 | -201,000,000 | 67,000,000 | 388,000,000 | 141,000,000 | 293,000,000 | -220,000,000 | 116,000,000 | -39,000,000 | -76,000,000 | -33,000,000 | -57,000,000 | 101,000,000 | 249,000,000 | 123,000,000 | -233,000,000 | 242,000,000 | 4,000,000 | -389,000,000 | -329,000,000 | 202,000,000 | -51,000,000 |
unbilled receivables | -415,000,000 | -200,000,000 | -879,000,000 | -874,000,000 | -601,000,000 | -519,000,000 | 448,000,000 | 513,000,000 | 653,000,000 | 422,000,000 | 695,000,000 | 617,000,000 | -252,000,000 | 134,000,000 | 52,000,000 | -239,000,000 | 160,000,000 | -78,000,000 | -1,603,000,000 | -1,074,000,000 | -873,000,000 | -595,000,000 | -422,000,000 | -608,000,000 | 374,000,000 | -546,000,000 | -477,000,000 | -338,000,000 | ||||||||||||||||||||||||||
inventories | -131,000,000 | -207,000,000 | -92,000,000 | -1,612,000,000 | -1,152,000,000 | -1,011,000,000 | -1,904,000,000 | -1,264,000,000 | -628,000,000 | -915,000,000 | -816,000,000 | -234,000,000 | 94,000,000 | -58,000,000 | 57,000,000 | -134,000,000 | -433,000,000 | -546,000,000 | -646,000,000 | -556,000,000 | -210,000,000 | -312,000,000 | -306,000,000 | -236,000,000 | -239,000,000 | 71,000,000 | -16,000,000 | 2,000,000 | 134,000,000 | -138,000,000 | -17,000,000 | -133,000,000 | -127,000,000 | 120,000,000 | 34,000,000 | -183,000,000 | -44,000,000 | 19,000,000 | -259,000,000 | -19,000,000 | 18,000,000 | -51,000,000 | -72,000,000 | -95,000,000 | -138,000,000 | -24,000,000 | -202,000,000 | -114,000,000 | -122,000,000 | -70,000,000 | -154,000,000 | -12,000,000 | 18,000,000 | 143,000,000 |
increase in liabilities, net of effects of business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 119,000,000 | -261,000,000 | 13,000,000 | 193,000,000 | -125,000,000 | 100,000,000 | -83,000,000 | -33,000,000 | -150,000,000 | -68,000,000 | -29,000,000 | 23,000,000 | -291,000,000 | -364,000,000 | -216,000,000 | -558,000,000 | -782,000,000 | -375,000,000 | -164,000,000 | -301,000,000 | -167,000,000 | 0 | 34,000,000 | -358,000,000 | 490,000,000 | 85,000,000 | 154,000,000 | -72,000,000 | 262,000,000 | 148,000,000 | -22,000,000 | 179,000,000 | -423,000,000 | 112,000,000 | 12,000,000 | 210,000,000 | -335,000,000 | -96,000,000 | 303,000,000 | -33,000,000 | -197,000,000 | -1,000,000 | -59,000,000 | 34,000,000 | -73,000,000 | -26,000,000 | 45,000,000 | -387,000,000 | -68,000,000 | 123,000,000 | -226,000,000 | 175,000,000 | 140,000,000 | -114,000,000 |
customer advances and deposits | 45,000,000 | 106,000,000 | 13,000,000 | 628,000,000 | 169,000,000 | 384,000,000 | 2,171,000,000 | 1,286,000,000 | 553,000,000 | 1,598,000,000 | 1,402,000,000 | 675,000,000 | 228,000,000 | -226,000,000 | -544,000,000 | -906,000,000 | -863,000,000 | -373,000,000 | -565,000,000 | -607,000,000 | -623,000,000 | 271,000,000 | -10,000,000 | -149,000,000 | 560,000,000 | -267,000,000 | 66,000,000 | -95,000,000 | -251,000,000 | -151,000,000 | -214,000,000 | -209,000,000 | -381,000,000 | -871,000,000 | -540,000,000 | 1,206,000,000 | 190,000,000 | -165,000,000 | 314,000,000 | 70,000,000 | 40,000,000 | -94,000,000 | 473,000,000 | 31,000,000 | 21,000,000 | 205,000,000 | -290,000,000 | 85,000,000 | 198,000,000 | 302,000,000 | -403,000,000 | -230,000,000 | ||
other | 219,000,000 | 179,000,000 | -78,000,000 | 479,000,000 | 274,000,000 | -122,000,000 | 42,000,000 | 10,000,000 | 59,000,000 | -127,000,000 | -276,000,000 | -72,000,000 | 321,000,000 | -193,000,000 | -260,000,000 | 322,000,000 | 356,000,000 | -181,000,000 | 192,000,000 | -51,000,000 | 49,000,000 | -10,000,000 | 0 | 25,000,000 | 5,000,000 | 30,000,000 | 150,000,000 | 53,000,000 | -205,000,000 | -111,000,000 | 101,000,000 | 57,000,000 | 256,000,000 | -151,000,000 | 2,000,000 | -6,000,000 | 47,000,000 | -97,000,000 | -44,000,000 | -120,000,000 | 275,000,000 | -237,000,000 | 42,000,000 | 30,000,000 | 22,000,000 | -76,000,000 | -128,000,000 | 127,000,000 | -117,000,000 | -33,000,000 | 21,000,000 | 82,000,000 | -16,000,000 | 17,000,000 |
net cash from operating activities | 3,559,000,000 | 1,450,000,000 | 1,952,000,000 | 536,000,000 | 3,514,000,000 | 2,193,000,000 | 1,462,000,000 | 3,910,000,000 | 2,627,000,000 | 1,968,000,000 | 2,589,000,000 | 1,118,000,000 | 1,296,000,000 | 587,000,000 | 790,000,000 | 1,998,000,000 | 871,000,000 | 477,000,000 | 533,000,000 | 826,000,000 | 499,000,000 | 434,000,000 | 439,000,000 | 329,000,000 | 822,000,000 | 603,000,000 | 745,000,000 | -70,000,000 | 2,504,000,000 | 866,000,000 | 428,000,000 | 1,556,000,000 | 467,000,000 | 579,000,000 | 504,000,000 | 780,000,000 | 704,000,000 | 789,000,000 | 414,000,000 | 136,000,000 | 749,000,000 | 327,000,000 | 880,000,000 | 477,000,000 | 210,000,000 | |||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -552,000,000 | -340,000,000 | -142,000,000 | -561,000,000 | -360,000,000 | -159,000,000 | -600,000,000 | -373,000,000 | -161,000,000 | -620,000,000 | -365,000,000 | -141,000,000 | -502,000,000 | -306,000,000 | -134,000,000 | -622,000,000 | -406,000,000 | -185,000,000 | -606,000,000 | -362,000,000 | -181,000,000 | -168,000,000 | -175,000,000 | -104,000,000 | -155,000,000 | -120,000,000 | -91,000,000 | -62,000,000 | -148,000,000 | -110,000,000 | -69,000,000 | -65,000,000 | -209,000,000 | -170,000,000 | -92,000,000 | -98,000,000 | -184,000,000 | -175,000,000 | -75,000,000 | -87,000,000 | -169,000,000 | -103,000,000 | -93,000,000 | -75,000,000 | -164,000,000 | -110,000,000 | -86,000,000 | -90,000,000 | -121,000,000 | -91,000,000 | -61,000,000 | -96,000,000 | -63,000,000 | -60,000,000 |
free cash flows | 3,007,000,000 | 1,110,000,000 | 1,391,000,000 | 176,000,000 | 2,914,000,000 | 1,820,000,000 | 1,301,000,000 | 3,290,000,000 | 2,262,000,000 | 1,827,000,000 | 2,087,000,000 | 812,000,000 | 674,000,000 | -19,000,000 | 622,000,000 | 1,843,000,000 | 751,000,000 | 386,000,000 | 471,000,000 | 678,000,000 | 389,000,000 | 365,000,000 | 374,000,000 | 120,000,000 | 652,000,000 | 511,000,000 | 647,000,000 | -254,000,000 | 2,329,000,000 | 791,000,000 | 341,000,000 | 1,387,000,000 | 364,000,000 | 486,000,000 | 429,000,000 | 616,000,000 | 594,000,000 | 703,000,000 | 324,000,000 | 15,000,000 | 658,000,000 | 266,000,000 | 784,000,000 | 414,000,000 | 150,000,000 | |||||||||
net cash used by investing activities | -422,000,000 | -216,000,000 | -130,000,000 | -588,000,000 | -307,000,000 | -182,000,000 | -608,000,000 | -404,000,000 | -190,000,000 | -998,000,000 | -365,000,000 | -147,000,000 | -501,000,000 | -308,000,000 | -131,000,000 | -589,000,000 | -222,000,000 | -177,000,000 | -604,000,000 | -363,000,000 | -187,000,000 | -73,000,000 | -10,139,000,000 | -105,000,000 | -389,000,000 | -110,000,000 | -85,000,000 | -276,000,000 | -681,000,000 | -68,000,000 | -77,000,000 | -151,000,000 | -52,000,000 | -88,000,000 | -76,000,000 | 12,000,000 | -162,000,000 | -242,000,000 | -264,000,000 | -1,206,000,000 | -113,000,000 | -138,000,000 | 185,000,000 | -164,000,000 | -282,000,000 | |||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of fixed-rate notes | -1,500,000,000 | -1,500,000,000 | -750,000,000 | -1,250,000,000 | -750,000,000 | -2,500,000,000 | -2,000,000,000 | -2,000,000,000 | -2,000,000,000 | 0 | 0 | 0 | 0 | -500,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from fixed-rate notes | 747,000,000 | 747,000,000 | 1,497,000,000 | 1,497,000,000 | 3,960,000,000 | 3,960,000,000 | 3,960,000,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -1,188,000,000 | -785,000,000 | -383,000,000 | -1,140,000,000 | -750,000,000 | -361,000,000 | -1,068,000,000 | -705,000,000 | -345,000,000 | -1,024,000,000 | -679,000,000 | -330,000,000 | -983,000,000 | -651,000,000 | -315,000,000 | -925,000,000 | -610,000,000 | -295,000,000 | -858,000,000 | -563,000,000 | -268,000,000 | -275,000,000 | -276,000,000 | -250,000,000 | -251,000,000 | -252,000,000 | -253,000,000 | -230,000,000 | -233,000,000 | -231,000,000 | -232,000,000 | -215,000,000 | -218,000,000 | -223,000,000 | -226,000,000 | -206,000,000 | -204,000,000 | -207,000,000 | -213,000,000 | -198,000,000 | -197,000,000 | -196,000,000 | -360,000,000 | -180,000,000 | -184,000,000 | -169,000,000 | -171,000,000 | -176,000,000 | -157,000,000 | -161,000,000 | -163,000,000 | -147,000,000 | ||
purchases of common stock | -600,000,000 | -600,000,000 | -600,000,000 | -183,000,000 | -139,000,000 | -105,000,000 | -434,000,000 | -378,000,000 | -90,000,000 | -1,119,000,000 | -1,094,000,000 | -294,000,000 | -1,491,000,000 | -1,352,000,000 | -759,000,000 | -501,000,000 | -501,000,000 | -449,000,000 | -231,000,000 | -231,000,000 | -133,000,000 | -97,000,000 | -169,000,000 | -267,000,000 | -386,000,000 | -271,000,000 | -547,000,000 | -354,000,000 | -482,000,000 | -325,000,000 | -163,000,000 | -1,026,000,000 | -504,000,000 | -1,164,000,000 | -945,000,000 | -620,000,000 | -265,000,000 | -426,000,000 | -1,261,000,000 | -1,430,000,000 | -44,000,000 | -211,000,000 | 0 | -10,000,000 | -516,000,000 | -76,000,000 | -328,000,000 | -807,000,000 | -314,000,000 | -215,000,000 | -311,000,000 | -200,000,000 | ||
net cash used by financing activities | -2,306,000,000 | -1,403,000,000 | -175,000,000 | -1,173,000,000 | -778,000,000 | -416,000,000 | -2,792,000,000 | -1,875,000,000 | -475,000,000 | -2,040,000,000 | -1,663,000,000 | -517,000,000 | -1,757,000,000 | -1,518,000,000 | 395,000,000 | -670,000,000 | -606,000,000 | -641,000,000 | 12,000,000 | -347,000,000 | -1,193,000,000 | -686,000,000 | -1,334,000,000 | -1,030,000,000 | -1,209,000,000 | -381,000,000 | -561,000,000 | -165,000,000 | -105,000,000 | -370,000,000 | -206,000,000 | -640,000,000 | -166,000,000 | 455,000,000 | -963,000,000 | -318,000,000 | -1,074,000,000 | -485,000,000 | -163,000,000 | |||||||||||||||
net cash used by discontinued operations | -8,000,000 | -5,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -16,000,000 | -13,000,000 | -12,000,000 | -40,000,000 | -24,000,000 | -14,000,000 | -37,000,000 | -24,000,000 | -5,000,000 | -8,000,000 | -4,000,000 | -2,000,000 | -12,000,000 | -11,000,000 | -9,000,000 | -8,000,000 | -10,000,000 | -28,000,000 | -6,000,000 | -8,000,000 | -9,000,000 | -4,000,000 | -2,000,000 | 0 | -3,000,000 | 0 | -1,000,000 | ||||||||||||||||||||
net increase in cash and equivalents | 823,000,000 | 188,000,000 | -877,000,000 | 110,000,000 | -88,000,000 | 796,000,000 | 893,000,000 | 620,000,000 | 1,304,000,000 | 315,000,000 | 126,000,000 | -1,013,000,000 | 567,000,000 | 1,398,000,000 | 4,428,000,000 | 11,000,000 | -290,000,000 | 1,349,000,000 | 261,000,000 | -878,000,000 | 24,000,000 | -717,000,000 | 1,264,000,000 | -455,000,000 | -1,005,000,000 | 1,236,000,000 | 308,000,000 | 12,000,000 | 449,000,000 | 422,000,000 | ||||||||||||||||||||||||
cash and equivalents at beginning of period | 1,697,000,000 | 1,697,000,000 | 1,697,000,000 | 1,913,000,000 | 1,913,000,000 | 1,913,000,000 | 1,242,000,000 | 1,242,000,000 | 1,242,000,000 | 1,603,000,000 | 1,603,000,000 | 1,603,000,000 | 2,824,000,000 | 2,824,000,000 | 2,824,000,000 | 902,000,000 | 902,000,000 | 902,000,000 | 963,000,000 | 963,000,000 | 963,000,000 | 0 | 0 | 2,983,000,000 | 0 | 0 | 2,334,000,000 | 0 | 0 | 2,785,000,000 | 0 | 0 | 4,388,000,000 | 0 | 0 | 5,301,000,000 | 0 | 0 | 3,296,000,000 | 0 | 0 | 2,649,000,000 | 0 | 0 | 2,613,000,000 | 0 | 0 | 2,263,000,000 | ||||||
cash and equivalents at end of period | 2,520,000,000 | 1,523,000,000 | 1,242,000,000 | 2,101,000,000 | 1,362,000,000 | 1,036,000,000 | 1,352,000,000 | 1,154,000,000 | 2,038,000,000 | 2,496,000,000 | 2,223,000,000 | 2,907,000,000 | 3,139,000,000 | 2,950,000,000 | 1,811,000,000 | 1,469,000,000 | 2,300,000,000 | 5,330,000,000 | 974,000,000 | 702,000,000 | 673,000,000 | -852,000,000 | -2,470,000,000 | 4,332,000,000 | 866,000,000 | -312,000,000 | 2,168,000,000 | 404,000,000 | -8,000,000 | 1,907,000,000 | -660,000,000 | -380,000,000 | 4,412,000,000 | 1,264,000,000 | -455,000,000 | 4,296,000,000 | 308,000,000 | 12,000,000 | 3,745,000,000 | 334,000,000 | -92,000,000 | 2,632,000,000 | -617,000,000 | -327,000,000 | 2,484,000,000 | -10,000,000 | -172,000,000 | 2,025,000,000 | ||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payments | -263,000,000 | -34,000,000 | -125,000,000 | 48,000,000 | -33,000,000 | -493,000,000 | -327,000,000 | -58,000,000 | -767,000,000 | -565,000,000 | -15,000,000 | -502,000,000 | -245,000,000 | -33,000,000 | -345,000,000 | -56,000,000 | -43,000,000 | 487,000,000 | 397,000,000 | 150,000,000 | ||||||||||||||||||||||||||||||||||
interest payments | -238,000,000 | -203,000,000 | -42,000,000 | -213,000,000 | -194,000,000 | -26,000,000 | -224,000,000 | -195,000,000 | -18,000,000 | -206,000,000 | -191,000,000 | -93,000,000 | -329,000,000 | -228,000,000 | -107,000,000 | -261,000,000 | -221,000,000 | -66,000,000 | 271,000,000 | 216,000,000 | -48,000,000 | 49,000,000 | 74,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||
june 29, 2025 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity-based awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares purchased | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 28, 2025 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2024 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 29, 2024 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -98,000,000 | -59,000,000 | -107,000,000 | -90,000,000 | -39,000,000 | -158,000,000 | -154,000,000 | -91,000,000 | -132,000,000 | -218,000,000 | -106,000,000 | -38,000,000 | -37,000,000 | -19,000,000 | -112,000,000 | -83,000,000 | -28,000,000 | -72,000,000 | -17,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from commercial paper | 696,000,000 | 1,590,000,000 | 816,000,000 | 2,271,000,000 | 947,000,000 | 1,394,000,000 | 1,010,000,000 | 292,000,000 | 2,494,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and equivalents | -174,000,000 | -455,000,000 | -551,000,000 | -261,000,000 | -312,000,000 | -166,000,000 | 31,000,000 | 404,000,000 | -660,000,000 | -92,000,000 | -17,000,000 | -617,000,000 | -327,000,000 | -129,000,000 | -10,000,000 | -172,000,000 | -238,000,000 | |||||||||||||||||||||||||||||||||||||
income tax (payments) refunds | -236,000,000 | -37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
march 30, 2025 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2024 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -148,000,000 | -666,000,000 | -795,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2024 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2023 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 167,000,000 | 202,000,000 | 268,000,000 | 251,000,000 | -40,000,000 | 38,000,000 | 150,000,000 | -167,000,000 | 217,000,000 | 188,000,000 | 215,000,000 | 234,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by discontinued operations | -4,000,000 | -2,000,000 | -12,000,000 | -15,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2021 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2022 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
july 2, 2023 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
october 1, 2023 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
april 2, 2023 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | -278,000,000 | -504,000,000 | -496,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper, gross | 1,997,000,000 | 1,997,000,000 | 420,000,000 | 420,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of commercial paper, gross | -420,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of floating-rate notes | -500,000,000 | -500,000,000 | -500,000,000 | -500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase increase in cash and equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2020 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
july 3, 2022 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
october 2, 2022 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
april 3, 2022 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayment of) credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by discontinued operations | 21,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2019 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities - continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -309,000,000 | -455,000,000 | -312,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
july 4, 2021 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
october 3, 2021 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
april 4, 2021 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2018 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative-effect adjustment* | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | -202,000,000 | 360,000,000 | -128,000,000 | -76,000,000 | -70,000,000 | -38,000,000 | 90,000,000 | -171,000,000 | 41,000,000 | -11,000,000 | 20,000,000 | -176,000,000 | -269,000,000 | -121,000,000 | -129,000,000 | |||||||||||||||||||||||||||||||||||||||
june 28, 2020 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
september 27, 2020 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | -671,000,000 | -873,000,000 | -100,000,000 | 24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
march 29, 2020 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 3,000,000 | 177,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of tax | 10,000,000 | 36,000,000 | 13,000,000 | -1,000,000 | 3,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | -19,000,000 | -17,000,000 | 0 | -35,000,000 | 0 | 0 | -18,000,000 | -261,000,000 | -139,000,000 | -26,000,000 | 4,000,000 | -189,000,000 | -48,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | 5,000,000 | 0 | 1,000,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from floating-rate notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of csra accounts receivable purchase agreement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2017 | 482,000,000 | 0 | 0 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative-effect adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative-effect adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2019 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
september 29, 2019 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,467,000,000 | 5,285,000,000 | 65,000,000 | 630,000,000 | 697,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2019 | 482,000,000 | 482,000,000 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments of) proceeds from commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2016 | 0 | 0 | 482,000,000 | 0 | 0 | 0 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
july 1, 2018 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2018 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
april 1, 2018 | 482,000,000 | 482,000,000 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 86,000,000 | 84,000,000 | 20,000,000 | 22,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 18,000,000 | 20,000,000 | 23,000,000 | 27,000,000 | 28,000,000 | 29,000,000 | 29,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 26,000,000 | 35,000,000 | 36,000,000 | 38,000,000 | 42,000,000 | 47,000,000 | 62,000,000 | 57,000,000 | 58,000,000 | 57,000,000 | 60,000,000 | 58,000,000 | 58,000,000 | 55,000,000 | 55,000,000 | 57,000,000 | |||||||||||||||||||||
proceeds from (repayments of) commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -1,561,000,000 | 6,886,000,000 | 1,952,000,000 | -1,347,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
october 1, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
july 2, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refunds | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
april 2, 2017 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of held-to-maturity securities | 0 | 0 | 0 | 500,000,000 | 170,000,000 | 35,000,000 | 16,000,000 | 3,000,000 | 101,000,000 | 105,000,000 | 116,000,000 | 335,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -144,000,000 | -97,000,000 | -67,000,000 | -118,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 81,000,000 | 119,000,000 | 59,000,000 | 33,000,000 | 28,000,000 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2014 | 0 | 0 | 0 | 482,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2015 | 0 | 0 | 0 | 482,000,000 | 0 | 0 | 0 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash payments for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 70,000,000 | 217,000,000 | 439,000,000 | 21,000,000 | 246,000,000 | 477,000,000 | 53,000,000 | 292,000,000 | 214,000,000 | 67,000,000 | 245,000,000 | 442,000,000 | 26,000,000 | 299,000,000 | 424,000,000 | 82,000,000 | 270,000,000 | 479,000,000 | 55,000,000 | 227,000,000 | 488,000,000 | 35,000,000 | ||||||||||||||||||||||||||||||||
interest | 20,000,000 | 16,000,000 | 26,000,000 | 16,000,000 | 17,000,000 | 26,000,000 | 19,000,000 | 21,000,000 | 25,000,000 | 19,000,000 | 20,000,000 | 27,000,000 | 19,000,000 | 57,000,000 | 21,000,000 | 57,000,000 | 46,000,000 | 22,000,000 | 44,000,000 | 62,000,000 | 21,000,000 | 62,000,000 | ||||||||||||||||||||||||||||||||
october 2, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 0 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
july 3, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total income tax (refunds) payments | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest payments | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
april 3, 2016 | 482,000,000 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contracts in process | -76,000,000 | -338,000,000 | -282,000,000 | -337,000,000 | -160,000,000 | 61,000,000 | 178,000,000 | 152,000,000 | -99,000,000 | 510,000,000 | -36,000,000 | -94,000,000 | 296,000,000 | 6,000,000 | -27,000,000 | -98,000,000 | 58,000,000 | -103,000,000 | 32,000,000 | 162,000,000 | -120,000,000 | -118,000,000 | -14,000,000 | -64,000,000 | -173,000,000 | -241,000,000 | ||||||||||||||||||||||||||||
purchases of held-to-maturity securities | 0 | 0 | -100,000,000 | -34,000,000 | -126,000,000 | -150,000,000 | -200,000,000 | -78,000,000 | -148,000,000 | -57,000,000 | -247,000,000 | |||||||||||||||||||||||||||||||||||||||||||
december 31, 2013 | 0 | 2,894,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
october 4, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
july 5, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from equity-based compensation | -15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
april 5, 2015 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -60,000,000 | -14,000,000 | -29,000,000 | -51,000,000 | -101,000,000 | -35,000,000 | -65,000,000 | -93,000,000 | -83,000,000 | -174,000,000 | -29,000,000 | |||||||||||||||||||||||||||||||||||||||||||
sales of available-for-sale securities | 66,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of available-for-sale securities | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -218,000,000 | -133,000,000 | 55,000,000 | 496,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2012 | 0 | 0 | 2,961,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -12,000,000 | -27,000,000 | -30,000,000 | -17,000,000 | -12,000,000 | -22,000,000 | -32,000,000 | -4,000,000 | -3,000,000 | -4,000,000 | -12,000,000 | -5,000,000 | -2,000,000 | -1,000,000 | -21,000,000 | -1,000,000 | -6,000,000 | -15,000,000 | 0 | -2,000,000 | -17,000,000 | |||||||||||||||||||||||||||||||||
customer advances and deposits* | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current and noncurrent liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 28, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities - continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities - continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, december 31, 2014 | 0 | 482,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, july 5, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, december 31, 2013 | 0 | 482,000,000 | -1,744,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
balance, june 29, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 40,000,000 | 34,000,000 | 30,000,000 | 37,000,000 | 27,000,000 | 30,000,000 | 29,000,000 | 30,000,000 | 31,000,000 | 10,000,000 | 35,000,000 | 34,000,000 | 35,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 30,000,000 | 29,000,000 | 29,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from option exercises | 87,000,000 | 72,000,000 | 60,000,000 | 166,000,000 | 249,000,000 | 99,000,000 | 12,000,000 | 25,000,000 | 10,000,000 | 33,000,000 | 78,000,000 | 11,000,000 | 37,000,000 | 138,000,000 | 2,000,000 | -11,000,000 | 168,000,000 | |||||||||||||||||||||||||||||||||||||
stock-based awards | 118,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, april 5, 2015 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, march 30, 2014 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible asset impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, december 31, 2012 | -1,506,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
par | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, september 29, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, september 28, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, june 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
aerospace | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 30, 2014 | 2,859,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of held-to-maturity securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets, net of effects of business acquisitions – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities, net of effects of business acquisitions – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | 0 | 0 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
september 29, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from options exercised | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2013 | 2,927,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, december 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
a. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from fixed-rate notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by discontinued operations – operating activities | -1,000,000 | 0 | -3,000,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
