Golub Capital BDC Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Golub Capital BDC Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2023-12-31 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2013-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||
net increase in net assets resulting from operations | 75,776,000 | 15,406,000 | 66,873,000 | 63,078,000 | 71,633,000 | 82,893,000 | 91,315,000 | 94,439,000 | 94,645,000 | 142,143,000 | 28,162,000 | 6,520,000 | 5,876,000 | 5,962,000 | |
adjustments to reconcile net increase in net assets resulting from operations to net cash from operating activities: | |||||||||||||||
amortization of deferred debt issuance costs | 2,109,000 | 1,798,000 | 1,776,000 | 1,667,000 | 5,131,000 | 1,732,000 | 2,136,000 | 1,204,000 | 691,000 | 1,539,000 | |||||
accretion of discounts and amortization of premiums on investments | -3,673,000 | -1,786,000 | -1,108,000 | -640,000 | 53,000 | 1,515,000 | 3,202,000 | 4,624,000 | 4,054,000 | ||||||
accretion of discounts and amortization of premiums on issued debt securities | 41,000 | 415,000 | 412,000 | 467,000 | |||||||||||
net realized (gain) loss on investments | -909,000 | -1,554,000 | -321,000 | -14,573,000 | -7,762,000 | -6,005,000 | -1,171,000 | 1,614,000 | 4,572,000 | 4,925,000 | |||||
net realized (gain) loss on foreign currency transactions | -187,000 | 123,000 | -51,000 | 25,000 | 3,126,000 | 398,000 | |||||||||
net realized (gain) loss on forward currency contracts | |||||||||||||||
net change in unrealized (appreciation) depreciation on investments | 9,304,000 | 63,792,000 | -17,965,000 | -3,686,000 | -11,965,000 | -36,660,000 | -48,460,000 | -63,090,000 | -63,664,000 | -113,432,000 | |||||
net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies | -6,187,000 | -11,315,000 | -3,337,000 | -268,000 | -4,812,000 | 893,000 | -1,372,000 | 1,374,000 | 1,982,000 | 1,222,000 | |||||
net change in unrealized (appreciation) depreciation on interest rate swap | -301,000 | ||||||||||||||
net change in unrealized (appreciation) depreciation on forward currency contracts | 5,715,000 | -11,922,000 | -1,856,000 | -281,000 | -4,471,000 | 546,000 | -1,121,000 | 3,892,000 | 1,784,000 | 211,000 | |||||
proceeds from (fundings of) revolving loans | -235,000 | -1,863,000 | -666,000 | -336,000 | 1,171,000 | 3,751,000 | 3,337,000 | 3,911,000 | 11,180,000 | 10,669,000 | |||||
fundings of investments | -73,242,000 | -411,102,000 | -376,416,000 | -890,932,000 | -817,038,000 | -586,559,000 | -188,523,000 | -490,007,000 | -112,985,000 | -31,356,000 | -394,421,000 | ||||
proceeds from principal payments and sales of portfolio investments | 179,411,000 | 171,217,000 | 122,207,000 | 661,760,000 | 383,637,000 | 583,658,000 | 347,518,000 | 278,665,000 | 172,446,000 | 88,371,000 | 147,211,000 | 79,627,000 | 45,169,000 | 64,147,000 | |
proceeds from settlements of forward currency contracts | |||||||||||||||
payment-in-kind interest capitalized | -13,715,000 | ||||||||||||||
non-cash dividends capitalized | -4,251,000 | ||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||
interest receivable | 3,560,000 | 682,000 | 17,000 | -3,007,000 | -1,062,000 | 1,187,000 | 242,000 | -1,365,000 | -3,703,000 | 208,000 | -393,000 | 13,000 | -238,000 | -38,000 | |
receivable from investments sold | 0 | 3,023,000 | -2,926,000 | -97,000 | 0 | 0 | 259,000 | ||||||||
other assets | -12,390,000 | 248,000 | -423,000 | -294,000 | -220,000 | 541,000 | -462,000 | 665,000 | -554,000 | 22,000 | 404,000 | -356,000 | 227,000 | -56,000 | |
interest payable | 1,834,000 | 4,612,000 | -541,000 | 3,668,000 | 383,000 | -1,243,000 | 825,000 | 4,676,000 | -4,061,000 | -1,146,000 | -141,000 | 259,000 | -1,641,000 | 1,409,000 | -62,000 |
management and incentive fees payable | -36,000 | -1,186,000 | 130,000 | 8,552,000 | -2,884,000 | -867,000 | -1,332,000 | -17,000 | -171,000 | -982,000 | 767,000 | 27,000 | -103,000 | 685,000 | |
accrued trustee fees | -100,000 | 0 | 0 | ||||||||||||
accounts payable and other liabilities | 1,105,000 | 911,000 | -880,000 | -241,000 | 970,000 | -363,000 | 1,318,000 | -140,000 | -380,000 | 1,348,000 | |||||
net cash from operating activities | 163,629,000 | -186,371,000 | -207,290,000 | -181,734,000 | -386,701,000 | 41,954,000 | 203,571,000 | -164,872,000 | 102,135,000 | 105,256,000 | -189,742,000 | -66,754,000 | -3,124,000 | -37,987,000 | 20,952,000 |
cash flows from financing activities | |||||||||||||||
borrowings on debt | 563,746,000 | 277,427,000 | 296,555,000 | 620,205,000 | 962,295,000 | 112,520,000 | 1,486,638,000 | 797,389,000 | 306,163,000 | 51,843,000 | 328,050,000 | 28,300,000 | 0 | 20,000,000 | |
repayments of debt | -629,508,000 | -92,611,000 | -165,500,000 | -336,800,000 | -524,758,000 | -66,750,000 | -1,733,207,000 | -491,339,000 | -293,547,000 | -408,118,000 | |||||
capitalized debt issuance costs | -5,314,000 | 0 | -158,000 | -6,221,000 | -4,826,000 | -1,450,000 | -9,751,000 | -6,130,000 | -1,990,000 | 1,000 | |||||
distributions paid | -59,736,000 | -39,336,000 | -37,358,000 | -38,291,000 | -35,852,000 | -35,114,000 | -34,310,000 | -33,846,000 | -33,659,000 | -17,817,000 | |||||
purchases of common stock for dividend reinvestment plan | |||||||||||||||
net cash from financing activities | -130,812,000 | 133,547,000 | 80,094,000 | 238,893,000 | 396,859,000 | 9,206,000 | -290,630,000 | 251,415,000 | -37,879,000 | -104,352,000 | 213,126,000 | 80,234,000 | -5,967,000 | 14,004,000 | 24,675,000 |
net change in cash and cash equivalents, foreign currencies and restricted cash and cash equivalents | 32,817,000 | ||||||||||||||
effect of foreign currency exchange rates | 396,000 | -328,000 | 51,000 | -25,000 | -660,000 | -397,000 | -24,000 | 192,000 | 81,000 | 45,000 | |||||
cash and cash equivalents, foreign currencies and restricted cash and cash equivalents, beginning of period | 140,206,000 | ||||||||||||||
cash and cash equivalents, foreign currencies and restricted cash and cash equivalents, end of period | 173,419,000 | ||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||
cash paid during the period for interest | 37,576,000 | 16,452,000 | 17,629,000 | 12,034,000 | 13,182,000 | 14,112,000 | 12,741,000 | 8,731,000 | 16,275,000 | 19,496,000 | 6,545,000 | 1,176,000 | |||
distributions declared for the period | 74,622,000 | ||||||||||||||
supplemental disclosure of non-cash financing activities: | |||||||||||||||
stock issued in connection with dividend reinvestment plan | 14,886,000 | 0 | 457,000 | 12,717,000 | 13,203,000 | 13,674,000 | 0 | 0 | |||||||
cash and cash equivalents | 70,691,000 | -49,009,000 | -49,750,000 | 180,203,000 | 26,500,000 | ||||||||||
foreign currencies | 5,967,000 | -1,961,000 | 3,236,000 | 2,480,000 | 527,000 | ||||||||||
restricted cash and cash equivalents | 96,761,000 | -858,000 | -81,395,000 | 117,144,000 | 242,783,000 | ||||||||||
total cash and cash equivalents, foreign currencies and restricted cash and cash equivalents shown in the consolidated statements of cash flows | 173,419,000 | ||||||||||||||
non-cash dividends | |||||||||||||||
cash collateral held at broker for forward currency contracts | 0 | 0 | 0 | -1,540,000 | -2,100,000 | -1,620,000 | 0 | ||||||||
payable for investments purchased | 1,075,000 | 0 | -294,000 | 9,005,000 | 0 | 0 | -5,328,000 | ||||||||
purchases of common stock | |||||||||||||||
net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents | |||||||||||||||
cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, beginning of period | |||||||||||||||
cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, end of period | |||||||||||||||
pik interest | -6,095,000 | -5,124,000 | -3,473,000 | -3,435,000 | -3,986,000 | -3,946,000 | -4,725,000 | -3,443,000 | -2,865,000 | ||||||
purchases of common stock under dividend reinvestment plan | -11,933,000 | 0 | 0 | ||||||||||||
net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies | -52,824,000 | -127,196,000 | 57,159,000 | 10,158,000 | 51,160,000 | -87,059,000 | 86,543,000 | 64,256,000 | 904,000 | ||||||
cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, beginning of period | 0 | 0 | 244,343,000 | 0 | 0 | 0 | 184,430,000 | 0 | 0 | ||||||
cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, end of period | -53,152,000 | -127,145,000 | 301,477,000 | 9,498,000 | 50,763,000 | -87,083,000 | 271,165,000 | 64,337,000 | 949,000 | ||||||
distributions declared during the period | 51,269,000 | 51,260,000 | 51,008,000 | 49,055,000 | 48,787,000 | 48,505,000 | 48,505,000 | 48,505,000 | 48,505,000 | ||||||
supplemental disclosure of non-cash operating and financing activities: | |||||||||||||||
proceeds from issuance of class a-2-r gcic 2018 notes | 0 | 0 | 0 | 38,500,000 | |||||||||||
redemptions of class a-2 gcic 2018 notes | 0 | 0 | 0 | -38,500,000 | |||||||||||
restricted foreign currencies | -1,324,000 | 764,000 | 1,650,000 | 1,355,000 | |||||||||||
total cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies shown in the consolidated statements of cash flows | -53,152,000 | -127,145,000 | 301,477,000 | 271,165,000 | |||||||||||
income tax paid during the period | |||||||||||||||
accretion of discounts on issued debt securities | 647,000 | 523,000 | 488,000 | 471,000 | 452,000 | ||||||||||
cash acquired in merger | |||||||||||||||
purchase of slf and gcic slf minority interests, net of cash acquired | 0 | 0 | |||||||||||||
proceeds from other short-term borrowings | 0 | 0 | |||||||||||||
repayments on other short-term borrowings | 0 | 0 | |||||||||||||
net proceeds from issuance of common stock | 0 | ||||||||||||||
noncash assets acquired in consolidation of slf and gcic slf | 0 | 0 | |||||||||||||
noncash liabilities assumed in consolidation of slf and gcic slf | 0 | 0 | |||||||||||||
dissolution of existing slf and gcic slf llc equity interests | 0 | 0 | |||||||||||||
acquisition of subsidiaries | |||||||||||||||
noncash assets acquired: | |||||||||||||||
investments, at cost | |||||||||||||||
total noncash assets purchased | |||||||||||||||
liabilities assumed: | |||||||||||||||
debt | |||||||||||||||
unrealized depreciation on forward currency contracts | |||||||||||||||
distributions payable | |||||||||||||||
total liabilities assumed | |||||||||||||||
issuance of common stock | |||||||||||||||
merger costs capitalized into purchase price | |||||||||||||||
net realized (gain) loss on foreign currency and other transactions | 778,000 | -5,000 | -1,000 | ||||||||||||
purchases of common stock under reinvestment plan | -14,659,000 | -14,846,000 | |||||||||||||
proceeds from issuance of class a-1-r, class a-2-r, and class b-r 2014 notes | |||||||||||||||
redemptions of class a-1, class a-2, and class b 2014 notes | |||||||||||||||
accretion of discounts and amortization of premiums | |||||||||||||||
adjustments to reconcile net increase in net assets resulting from operations to net cash from operating activities | |||||||||||||||
amortization of deferred financing costs | 1,261,000 | 199,000 | 197,000 | 168,000 | |||||||||||
net change in unrealized appreciation (depreciation) on secured borrowings | |||||||||||||||
accounts payable and accrued expenses | 859,000 | -252,000 | 447,000 | -149,000 | |||||||||||
cash flows from investing activities | |||||||||||||||
net change in restricted cash and cash equivalents | -3,864,000 | -13,229,000 | 11,568,000 | 4,153,000 | 951,000 | ||||||||||
net cash from investing activities | -3,864,000 | -13,229,000 | 11,568,000 | 4,153,000 | 951,000 | ||||||||||
capitalized debt financing costs | -2,015,000 | -686,000 | 0 | -968,000 | |||||||||||
proceeds from secured borrowings | |||||||||||||||
repayments on secured borrowings | |||||||||||||||
proceeds from shares sold, net of underwriting costs | 221,436,000 | ||||||||||||||
offering costs paid | -137,000 | ||||||||||||||
dividends and distributions paid | -26,337,000 | -6,583,000 | -5,374,000 | -5,028,000 | |||||||||||
net change in cash and cash equivalents | 19,520,000 | 251,000 | 2,477,000 | -19,830,000 | 46,578,000 | ||||||||||
cash and cash equivalents, beginning of period | -47,328,000 | 0 | 0 | 61,219,000 | |||||||||||
cash and cash equivalents, end of period | -27,808,000 | 251,000 | 2,477,000 | 41,389,000 | |||||||||||
supplemental information: | |||||||||||||||
dividends and distributions declared during the period | -27,280,000 | -29,281,000 | 5,677,000 | 5,490,000 | |||||||||||
net realized gain on investments | |||||||||||||||
net realized gain on derivative instruments | |||||||||||||||
net change in unrealized (appreciation) depreciation on derivative instruments | |||||||||||||||
proceeds from derivative instruments | |||||||||||||||
cash collateral on deposit with custodian | |||||||||||||||
(fundings of) revolving loans | |||||||||||||||
amortization of discount and premium | -965,000 | -365,000 | -2,816,000 | ||||||||||||
net realized (gain) on investments | -72,000 | -1,049,000 | -876,000 | ||||||||||||
net change in unrealized depreciation (appreciation) on investments | -497,000 | ||||||||||||||
(fundings of) proceeds from revolving loans | |||||||||||||||
receivable for investments sold | -12,626,000 | -1,494,000 | -2,895,000 | ||||||||||||
due from broker | |||||||||||||||
due to broker | |||||||||||||||
other payables | |||||||||||||||
proceeds from members' equity contributions | |||||||||||||||
payments of members' equity distributions | |||||||||||||||
obligations of company paid by members of golub capital bdc llc | |||||||||||||||
investments, at fair value | |||||||||||||||
canada | |||||||||||||||
debt investments | |||||||||||||||
leisure, amusement, motion pictures, entertainment | |||||||||||||||
extreme fitness, inc. | |||||||||||||||
total canada | |||||||||||||||
fair value as percentage of principal amount | |||||||||||||||
united states | |||||||||||||||
aerospace and defense | |||||||||||||||
whitcraft llc | |||||||||||||||
automobile | |||||||||||||||
clp auto interior corporation* | |||||||||||||||
driven brands, inc.* | |||||||||||||||
banking | |||||||||||||||
bonddesk group llc* | |||||||||||||||
prommis solutions inc.* | |||||||||||||||
beverage, food and tobacco | |||||||||||||||
abp corporation* | |||||||||||||||
abp corporation | |||||||||||||||
ameriqual group, llc* | |||||||||||||||
atkins nutrionals, inc. | |||||||||||||||
bertucci's corporation* | |||||||||||||||
lone star beef processors, l.p.* | |||||||||||||||
noodles & company* | |||||||||||||||
richelieu foods, inc.* | |||||||||||||||
richelieu foods, inc. | |||||||||||||||
building and real estate | |||||||||||||||
american fire protection group, inc. | |||||||||||||||
architectural testing, inc.* | |||||||||||||||
asp pdm acquisition co. llc* | |||||||||||||||
infiltrator systems, inc.* | |||||||||||||||
itel laboratories, inc.* | |||||||||||||||
khki acquisition, inc. | |||||||||||||||
tecta america corp. | |||||||||||||||
cargo transport | |||||||||||||||
tmw systems, inc.* | |||||||||||||||
chemicals, plastics and rubber | |||||||||||||||
flint trading, inc. | |||||||||||||||
syrgis holdings, inc.* | |||||||||||||||
proceeds from revolving loans | |||||||||||||||
fundings of portfolio investments | -52,416,000 | -97,578,000 | |||||||||||||
deferred offering costs | |||||||||||||||
adjustments to reconcile net increase in net assets resulting from operations | |||||||||||||||
to net cash from operating activities | |||||||||||||||
net change in unrealized depreciation on investments | 147,000 | ||||||||||||||
(fundings) proceeds on revolving loans | -569,000 | ||||||||||||||
members' equity contributions receivable | |||||||||||||||
net income | 4,714,000 | ||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||
amortization of deferred financing fees | |||||||||||||||
net realized loss on investments | |||||||||||||||
fundings on revolving loans | -1,467,000 | ||||||||||||||
prepaid expenses and other assets | |||||||||||||||
accrued professional fees | |||||||||||||||
management and incentive fee payable | |||||||||||||||
borrowings on credit facility | |||||||||||||||
repayments on credit facility | -88,680,000 | ||||||||||||||
proceeds from capital contributions | 1,000 | ||||||||||||||
payments of capital distributions | 0 | ||||||||||||||
payment of offering costs | |||||||||||||||
dividend paid | |||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||
supplemental disclosure of noncash activity | |||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||
provided by operating activities: | |||||||||||||||
amortization of discount/premium | |||||||||||||||
net change in unrealized depreciation | |||||||||||||||
on investments | |||||||||||||||
proceeds from principal payments and sales of | |||||||||||||||
portfolio investments | |||||||||||||||
due to affiliates | |||||||||||||||
cash and cash equivalents , beginning of period | |||||||||||||||
cash and cash equivalents , end of period |
We provide you with 20 years of cash flow statements for Golub Capital BDC stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Golub Capital BDC stock. Explore the full financial landscape of Golub Capital BDC stock with our expertly curated income statements.
The information provided in this report about Golub Capital BDC stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.