Glacier Bancorp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Glacier Bancorp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 52,781,000 | 54,568,000 | 61,754,000 | 51,055,000 | 44,708,000 | 32,627,000 | 54,316,000 | 52,445,000 | 54,955,000 | 61,211,000 | 79,677,000 | 79,338,000 | 76,392,000 | 67,795,000 | 50,709,000 | 75,619,000 | 77,627,000 | 80,802,000 | 81,860,000 | 77,757,000 | 63,444,000 | 43,339,000 | 57,410,000 | 51,610,000 | 52,392,000 | 49,132,000 | 44,384,000 | 38,559,000 | 36,479,000 | 28,682,000 | 29,335,000 | 27,670,000 | 28,054,000 | 29,294,000 | 28,677,000 | 26,730,000 | 26,546,000 | 25,628,000 | 22,702,000 | 20,768,000 | ||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 20,267,000 | 7,814,000 | 8,534,000 | 8,005,000 | 3,518,000 | 8,249,000 | 3,013,000 | 3,539,000 | 2,773,000 | 5,470,000 | 6,124,000 | 8,341,000 | -1,533,000 | 7,031,000 | 27,956,000 | 725,000 | -5,653,000 | 48,000 | ||||||||||||||||||||||||||||||||||||
net amortization of debt securities | 2,839,000 | 2,939,000 | 3,544,000 | 3,011,000 | 3,388,000 | 3,210,000 | 3,761,000 | 4,222,000 | 4,425,000 | 3,098,000 | 5,313,000 | 6,420,000 | 7,281,000 | 10,573,000 | 14,365,000 | 13,319,000 | 11,053,000 | 8,562,000 | 6,063,000 | 3,999,000 | 3,594,000 | 3,237,000 | 1,298,000 | 2,980,000 | 3,328,000 | 5,379,000 | ||||||||||||||||||||||||||||
net amortization of purchase accounting adjustments and deferred loan fees and costs | 1,092,000 | -3,250,000 | -1,003,000 | -3,722,000 | -1,694,000 | 436,000 | -2,468,000 | -5,033,000 | 2,708,000 | -554,000 | -5,744,000 | 1,463,000 | -867,000 | 7,937,000 | -16,878,000 | -5,116,000 | ||||||||||||||||||||||||||||||||||||||
origination of loans held for sale | -189,684,000 | -160,307,000 | -181,687,000 | -191,421,000 | -180,512,000 | -111,561,000 | -103,067,000 | -132,207,000 | -120,661,000 | -79,714,000 | -103,486,000 | -147,501,000 | -186,956,000 | -305,269,000 | -366,482,000 | -356,652,000 | -387,766,000 | -439,887,000 | -677,619,000 | -545,936,000 | -572,032,000 | -275,256,000 | -312,950,000 | -317,117,000 | -208,758,000 | -145,163,000 | ||||||||||||||||||||||||||||
proceeds from loans held for sale | 186,741,000 | 157,156,000 | 187,083,000 | 255,940,000 | 190,519,000 | 104,592,000 | 154,562,000 | 147,776,000 | 131,615,000 | 115,825,000 | 129,240,000 | 170,382,000 | 218,551,000 | 326,767,000 | 424,974,000 | 396,075,000 | 466,849,000 | 509,668,000 | 692,852,000 | 551,071,000 | 581,559,000 | 268,067,000 | 352,260,000 | 286,941,000 | 191,388,000 | 154,756,000 | ||||||||||||||||||||||||||||
gain on sale of loans | -4,273,000 | -4,311,000 | -3,926,000 | -4,898,000 | -4,669,000 | -3,362,000 | -2,228,000 | -4,046,000 | -3,528,000 | -2,400,000 | -2,175,000 | -3,846,000 | -4,996,000 | -9,015,000 | -11,431,000 | -13,902,000 | -16,106,000 | -21,624,000 | -26,214,000 | -35,516,000 | -25,858,000 | -11,862,000 | -10,135,000 | -10,369,000 | -7,762,000 | -5,798,000 | -8,142,000 | -6,097,000 | -9,141,000 | -5,992,000 | -7,600,000 | -5,430,000 | -5,424,000 | -6,000,000 | -4,778,000 | -3,595,000 | -4,935,000 | -7,021,000 | -7,472,000 | -9,089,000 | ||||||||||||||
gain on sale of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank-owned life insurance income | -1,157,000 | -1,182,000 | -1,085,000 | -1,162,000 | -1,153,000 | -1,076,000 | -934,000 | -987,000 | -967,000 | -961,000 | -881,000 | -871,000 | -934,000 | -893,000 | -846,000 | -675,000 | -711,000 | -641,000 | -665,000 | -703,000 | -700,000 | -656,000 | -616,000 | -608,000 | -524,000 | -497,000 | -886,000 | -424,000 | -372,000 | |||||||||||||||||||||||||
stock-based compensation, net of tax benefits | 1,268,000 | 2,541,000 | 1,318,000 | 1,292,000 | 1,469,000 | 1,615,000 | 1,352,000 | 1,396,000 | 1,441,000 | 1,740,000 | 1,148,000 | 1,137,000 | 1,307,000 | 1,774,000 | 909,000 | 1,032,000 | 917,000 | 1,491,000 | 800,000 | 835,000 | 795,000 | 1,199,000 | 921,000 | 4,704,000 | 653,000 | 1,197,000 | 679,000 | 1,189,000 | ||||||||||||||||||||||||||
depreciation and amortization | 7,794,000 | 7,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on dispositions of premises and equipment | -1,612,000 | -1,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale and write-downs of other real estate owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of core deposit and other intangibles | 3,624,000 | 3,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments in variable interest entities | 6,342,000 | 8,662,000 | 5,099,000 | 5,914,000 | 5,616,000 | 7,425,000 | 5,097,000 | 4,910,000 | 4,875,000 | 5,633,000 | 3,589,000 | 4,451,000 | 3,911,000 | 4,689,000 | 3,937,000 | 3,046,000 | 3,316,000 | 3,158,000 | 3,038,000 | 3,271,000 | 2,859,000 | 2,114,000 | 2,933,000 | 2,882,000 | 2,241,000 | 1,644,000 | 1,794,000 | 1,117,000 | 1,574,000 | |||||||||||||||||||||||||
net increase in accrued interest receivable | 2,098,000 | -4,729,000 | -9,752,000 | 3,784,000 | -8,014,000 | 9,950,000 | -16,126,000 | 2,292,000 | -7,105,000 | 9,762,000 | -12,961,000 | 1,128,000 | -4,794,000 | -3,834,000 | 15,895,000 | -14,029,000 | -8,839,000 | -10,690,000 | -2,135,000 | -254,000 | -2,959,000 | -1,597,000 | -2,709,000 | -2,839,000 | -1,302,000 | -1,871,000 | 2,363,000 | 1,045,000 | -2,419,000 | -1,254,000 | ||||||||||||||||||||||||
net increase in other assets | -6,271,000 | -1,784,000 | 371,000 | -8,037,000 | 4,295,000 | -1,941,000 | -4,118,000 | -4,980,000 | 3,477,000 | -597,000 | -23,707,000 | 7,809,000 | 1,803,000 | -7,681,000 | -5,255,000 | -9,793,000 | 6,153,000 | -4,884,000 | -1,636,000 | -4,329,000 | 497,000 | 3,057,000 | -4,927,000 | |||||||||||||||||||||||||||||||
net decrease in accrued interest payable | -4,143,000 | -3,394,000 | 50,000 | -125,000 | 10,149,000 | -10,302,000 | -715,000 | -155,000 | -380,000 | -103,000 | -393,000 | -188,000 | -10,000 | -332,000 | -64,000 | -283,000 | -427,000 | -580,000 | ||||||||||||||||||||||||||||||||||||
net decrease in operating lease liabilities | -1,192,000 | -921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other liabilities | 9,505,000 | -11,128,000 | -6,772,000 | -9,047,000 | -13,957,000 | -12,563,000 | -23,666,000 | -13,213,000 | 5,007,000 | -14,525,000 | 1,512,000 | -3,582,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 86,033,000 | 52,446,000 | 101,997,000 | 150,097,000 | 62,672,000 | -56,729,000 | 151,204,000 | 129,984,000 | 121,348,000 | 98,179,000 | 119,913,000 | 134,081,000 | 138,308,000 | 78,358,000 | 154,739,000 | 127,225,000 | 142,340,000 | 147,745,000 | 75,788,000 | -23,417,000 | 111,412,000 | 25,762,000 | 112,209,000 | 28,750,000 | 39,383,000 | 46,307,000 | 51,301,000 | 47,936,000 | 41,776,000 | 57,730,000 | 38,834,000 | 38,096,000 | 61,936,000 | 45,086,000 | 21,793,000 | 53,919,000 | 61,492,000 | 106,622,000 | 36,921,000 | 129,060,000 | 30,837,000 | 19,259,000 | 38,228,000 | 95,469,000 | 23,228,000 | -91,643,000 | 226,910,000 | 95,109,000 | 2,384,000 | 20,178,000 | 30,573,000 | 31,675,000 | 1,463,000 | 31,575,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of debt securities, available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities, prepayments and calls of available-for-sale debt securities | 210,828,000 | 148,759,000 | 145,090,000 | 147,388,000 | 150,326,000 | 166,314,000 | 142,436,000 | 160,994,000 | 165,400,000 | 153,048,000 | 187,384,000 | 245,473,000 | 273,761,000 | 394,802,000 | 427,039,000 | 414,933,000 | 320,334,000 | 290,743,000 | 213,688,000 | 203,467,000 | 164,798,000 | 176,926,000 | 254,539,000 | 209,445,000 | 127,486,000 | 120,368,000 | 83,530,000 | 72,952,000 | ||||||||||||||||||||||||||
purchases of available-for-sale debt securities | -14,448,000 | -13,791,000 | -28,896,000 | -18,088,000 | -35,774,000 | -25,775,000 | -61,702,000 | -348,330,000 | -2,279,295,000 | -1,684,776,000 | -1,048,458,000 | -1,302,635,000 | -1,415,604,000 | -796,885,000 | -230,900,000 | -811,523,000 | -384,396,000 | -381,920,000 | -146,634,000 | -311,281,000 | -115,560,000 | -383,992,000 | ||||||||||||||||||||||||||||||||
maturities, prepayments and calls of held-to-maturity debt securities | 55,452,000 | 46,904,000 | 53,672,000 | 50,962,000 | 50,190,000 | 49,821,000 | 50,407,000 | 53,462,000 | 55,122,000 | 50,918,000 | 52,351,000 | 59,238,000 | 68,063,000 | 32,048,000 | 23,475,000 | 19,120,000 | 2,230,000 | 4,130,000 | 3,205,000 | 9,280,000 | 0 | 20,250,000 | 9,810,000 | 16,365,000 | 2,630,000 | 29,945,000 | 13,470,000 | 13,297,000 | ||||||||||||||||||||||||||
purchases of held-to-maturity debt securities | 0 | -13,723,000 | -11,865,000 | -28,468,000 | -280,985,000 | -201,742,000 | -97,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net change in loans | -243,070,000 | 44,684,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of premises and equipment | 2,439,000 | 2,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net additions to premises and equipment | -6,515,000 | -5,663,000 | -20,937,000 | -9,197,000 | -13,853,000 | -4,290,000 | -12,791,000 | -16,249,000 | -12,082,000 | -8,161,000 | -6,329,000 | -4,213,000 | -8,832,000 | -3,864,000 | -5,249,000 | -1,573,000 | -3,577,000 | -3,279,000 | -3,921,000 | -940,000 | -2,168,000 | -2,348,000 | -8,073,000 | -3,809,000 | -5,739,000 | -5,558,000 | -2,503,000 | |||||||||||||||||||||||||||
proceeds from sale of other real estate owned | 627,000 | 22,000 | 154,000 | 1,257,000 | 206,000 | 720,000 | 212,000 | 92,000 | 77,000 | 10,000 | 17,000 | 951,000 | 26,000 | 20,000 | 67,000 | 567,000 | 2,503,000 | 176,000 | 3,432,000 | 617,000 | 325,000 | 1,198,000 | 1,710,000 | 520,000 | 1,232,000 | 1,208,000 | 938,000 | 755,000 | 5,053,000 | 4,457,000 | 3,043,000 | 3,245,000 | 3,070,000 | 5,914,000 | 2,730,000 | 4,000,000 | 10,404,000 | 7,065,000 | 3,573,000 | 7,493,000 | 13,321,000 | 10,410,000 | 9,092,000 | 8,981,000 | 13,913,000 | 11,410,000 | 6,033,000 | -6,184,000 | 10,991,000 | |||||
proceeds from redemption of non-marketable equity securities | 17,554,000 | 12,931,000 | 385,000 | 39,854,000 | 97,251,000 | 12,383,000 | 1,783,000 | 0 | 69,600,000 | 559,201,000 | 233,800,000 | 60,831,000 | 55,800,000 | 16,036,000 | 4,038,000 | 177,000 | 343,000 | 1,226,000 | 38,805,000 | 36,244,000 | 3,080,000 | 38,488,000 | 37,512,000 | 39,436,000 | ||||||||||||||||||||||||||||||
purchases of non-marketable equity securities | -3,452,000 | -1,214,000 | -2,213,000 | -16,250,000 | -107,933,000 | -106,892,000 | -1,484,000 | -1,317,000 | -56,200,000 | -500,600,000 | -277,600,000 | -65,800,000 | -75,798,000 | -19,200,000 | 0 | -2,000 | 1,000 | -19,800,000 | -51,598,000 | -4,200,000 | -22,199,000 | -43,198,000 | -28,000,000 | -21,990,000 | -18,395,000 | -3,199,000 | ||||||||||||||||||||||||||||
proceeds from bank-owned life insurance | 224,000 | 0 | 0 | 193,000 | 0 | 0 | 0 | 1,787,000 | 0 | 913,000 | 1,000 | 1,303,000 | 0 | 0 | 537,000 | 1,575,000 | 0 | |||||||||||||||||||||||||||||||||||||
investments in variable interest entities | -10,385,000 | -15,453,000 | -11,833,000 | -9,889,000 | -15,755,000 | -12,154,000 | -3,380,000 | -10,341,000 | -5,157,000 | -6,844,000 | -8,101,000 | -6,831,000 | -9,677,000 | -16,358,000 | -7,841,000 | -4,088,000 | -3,690,000 | -7,021,000 | -4,113,000 | -654,000 | -4,426,000 | -2,895,000 | -8,392,000 | -1,505,000 | -5,875,000 | -576,000 | -6,943,000 | -16,129,000 | -6,364,000 | |||||||||||||||||||||||||
net cash received from acquisitions | 0 | 76,781,000 | 0 | 30,903,000 | 0 | 0 | 0 | 43,713,000 | 68,027,000 | 0 | 14,032,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 155,990,000 | 205,507,000 | 55,837,000 | 214,033,000 | 13,903,000 | 209,368,000 | 75,382,000 | -78,000 | -252,930,000 | -29,866,000 | 50,663,000 | -227,390,000 | -718,772,000 | -456,283,000 | -545,772,000 | -1,457,356,000 | -724,853,000 | -1,178,720,000 | -684,868,000 | -699,319,000 | -1,459,379,000 | -720,130,000 | -98,882,000 | 128,340,000 | -149,353,000 | 77,213,000 | -326,462,000 | -112,290,000 | 80,809,000 | -90,896,000 | 32,592,000 | -266,939,000 | -73,778,000 | -91,365,000 | ||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | -83,810,000 | 87,169,000 | -465,814,000 | 387,119,000 | -139,895,000 | -458,062,000 | -1,272,841,000 | 96,207,000 | 86,034,000 | 360,893,000 | 560,434,000 | 742,451,000 | 656,595,000 | 1,306,824,000 | 497,770,000 | 918,479,000 | 1,823,818,000 | 178,132,000 | -92,130,000 | 291,557,000 | -7,893,000 | 94,322,000 | 4,719,000 | 524,162,000 | -30,814,000 | 71,186,000 | 99,865,000 | -33,240,000 | 238,401,000 | 51,334,000 | 121,371,000 | 44,498,000 | -32,913,000 | -40,298,000 | -270,215,000 | 8,754,000 | 161,364,000 | 220,828,000 | 54,451,000 | 106,605,000 | 65,729,000 | 152,489,000 | 30,408,000 | 104,061,000 | -92,275,000 | -6,179,000 | -20,774,000 | 56,061,000 | 26,477,000 | 16,179,000 | ||||
net increase in securities sold under agreements to repurchase | 127,157,000 | 71,596,000 | -54,026,000 | 197,692,000 | 89,496,000 | 53,158,000 | -12,846,000 | 142,834,000 | 165,539,000 | 245,407,000 | 58,433,000 | -20,145,000 | 45,738,000 | -1,677,000 | -7,705,000 | 38,915,000 | 84,441,000 | 300,891,000 | 3,263,000 | 11,073,000 | 64,100,000 | 3,621,000 | 93,470,000 | 4,041,000 | 22,546,000 | -16,716,000 | 27,188,000 | 29,894,000 | 51,973,000 | -12,082,000 | 13,928,000 | -919,000 | 14,289,000 | -12,481,000 | 22,997,000 | -125,328,000 | -51,948,000 | 207,494,000 | 647,000 | |||||||||||||||
net increase in short-term federal home loan bank advances | 209,843,000 | 281,657,000 | 0 | 0 | -335,000,000 | -1,465,000,000 | 1,095,000,000 | 125,000,000 | 500,000,000 | 80,000,000 | 475,000,000 | |||||||||||||||||||||||||||||||||||||||||||
repayments of short-term frb bank term funding | 0 | 0 | 0 | -2,740,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term federal home loan bank advances | 0 | 0 | 0 | 1,800,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term federal home loan bank advances | -300,000,000 | -280,000,000 | -7,318,000 | -30,640,000 | -84,000 | -547,000 | -87,000 | -150,086,000 | -91,000 | -896,000 | -424,000 | -104,000 | -207,870,000 | -162,000 | -18,679,000 | -731,000 | ||||||||||||||||||||||||||||||||||||||
net increase in other borrowed funds | 150,000 | 154,000 | -883,000 | -4,040,000 | -747,000 | 6,967,000 | 7,523,000 | -2,461,000 | -627,000 | -1,108,000 | -72,000 | 11,132,000 | 10,423,000 | 115,000 | 101,000 | 420,000 | 48,000 | -5,000 | 14,012,000 | 43,000 | 27,000 | 27,000 | 1,712,000 | -11,562,000 | 2,426,000 | 67,000 | -283,000 | 2,655,000 | 7,359,000 | |||||||||||||||||||||||||
principal payments on finance lease liabilities | -983,000 | -976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -37,470,000 | -363,000 | -74,868,000 | -37,421,000 | -37,431,000 | -314,000 | -73,205,000 | -36,599,000 | -36,594,000 | -292,000 | -73,126,000 | -36,563,000 | -36,556,000 | -11,295,000 | -70,848,000 | -30,567,000 | -29,612,000 | -14,530,000 | -57,264,000 | -27,675,000 | -27,672,000 | -18,652,000 | -53,498,000 | -23,410,000 | -21,998,000 | -25,562,000 | -19,444,000 | -107,000 | -56,193,000 | -22,883,000 | -13,631,000 | -22,557,000 | -26,315,000 | -12,687,000 | -23,079,000 | -11,054,000 | -19,420,000 | -9,352,000 | -9,350,000 | -9,350,000 | -9,349,000 | -9,350,000 | -9,348,000 | -9,349,000 | -9,350,000 | |||||||||
tax withholding payments for stock-based compensation | -45,000 | -2,456,000 | -167,000 | -3,000 | -85,000 | -1,370,000 | 4,000 | -25,000 | -55,000 | -1,719,000 | -104,000 | -170,000 | -59,000 | -1,371,000 | -33,000 | -25,000 | -144,000 | -1,351,000 | -59,000 | -20,000 | -26,000 | -977,000 | -1,016,000 | 881,000 | -14,000 | -1,144,000 | -39,000 | -1,032,000 | -60,000 | |||||||||||||||||||||||||
net cash from financing activities | -308,001,000 | -124,876,000 | -297,259,000 | -177,076,000 | -64,456,000 | -718,321,000 | -544,338,000 | 490,868,000 | -346,632,000 | 1,059,226,000 | -193,793,000 | 103,115,000 | 559,065,000 | 377,044,000 | 479,831,000 | 757,812,000 | 625,270,000 | 1,276,283,000 | 472,343,000 | 945,005,000 | 1,622,136,000 | 636,848,000 | -88,750,000 | 18,085,000 | 138,652,000 | -124,783,000 | 192,245,000 | 315,398,000 | -139,965,000 | -9,226,000 | 172,154,000 | -149,799,000 | 17,242,000 | -94,472,000 | -183,155,000 | -286,296,000 | 116,724,000 | -161,988,000 | 96,524,000 | 170,807,000 | 163,237,000 | 24,293,000 | 67,918,000 | 157,174,000 | 11,710,000 | 495,118,000 | -31,852,000 | 65,692,000 | ||||||
net increase in cash and cash equivalents | -17,380,000 | 172,253,000 | -258,943,000 | 160,312,000 | 79,739,000 | 40,667,000 | 6,034,000 | -99,027,000 | 122,228,000 | 3,399,000 | -57,983,000 | 14,641,000 | 31,980,000 | 8,662,000 | 3,725,000 | 4,730,000 | -10,655,000 | -52,954,000 | -5,495,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents at beginning of period | 0 | 848,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents at end of period | -65,978,000 | 981,485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for interest | 104,642,000 | 103,340,000 | 107,351,000 | 105,774,000 | 108,940,000 | 206,846,000 | 73,007,000 | 53,720,000 | 36,611,000 | 41,059,000 | 19,435,000 | 8,669,000 | 6,148,000 | 5,087,000 | 5,556,000 | 4,124,000 | 4,644,000 | 5,455,000 | 6,196,000 | 6,344,000 | 7,687,000 | 8,595,000 | 8,583,000 | 11,634,000 | 11,797,000 | 10,447,000 | 8,948,000 | 7,930,000 | 8,032,000 | 7,584,000 | 7,473,000 | 7,775,000 | 6,270,000 | 9,330,000 | 9,286,000 | 10,105,000 | 11,865,000 | 11,749,000 | 12,236,000 | 12,926,000 | 14,130,000 | |||||||||||||
cash paid during the period for income taxes | 13,660,000 | 2,427,000 | 1,592,000 | 499,000 | 13,508,000 | 5,000 | 10,091,000 | 2,545,000 | 14,280,000 | 14,207,000 | 25,481,000 | 1,229,000 | 8,661,000 | 8,982,000 | 49,661,000 | 2,000 | 19,077,000 | 35,394,000 | 3,785,000 | 11,352,000 | 10,866,000 | 9,839,000 | 9,860,000 | 6,991,000 | 1,230,000 | 2,638,000 | 0 | 1,310,000 | ||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale and refinancing of other real estate owned | 0 | 1,000 | 0 | -1,000 | 0 | 0 | 0 | 0 | 215,000 | 0 | 0 | 186,000 | 474,000 | 9,000 | 256,000 | 696,000 | 910,000 | 156,000 | 512,000 | 1,812,000 | 1,376,000 | 1,145,000 | 578,000 | 3,317,000 | ||||||||||||||||||||||||||||||
transfer of loans to other real estate owned | 1,367,000 | 30,000 | 708,000 | 67,000 | 88,000 | 16,000 | 1,463,000 | 26,000 | 66,000 | 8,000 | 11,000 | 490,000 | 361,000 | 45,000 | 1,000 | 22,000 | 62,000 | 1,397,000 | 14,000 | 1,271,000 | 326,000 | 465,000 | 2,000 | 433,000 | 477,000 | 1,437,000 | 766,000 | 378,000 | 323,000 | 178,000 | 1,964,000 | 3,217,000 | 2,498,000 | |||||||||||||||||||||
right-of-use assets obtained in exchange for new lease liabilities | 428,000 | 176,000 | 56,000 | 59,000 | 128,000 | 152,000 | 883,000 | 422,000 | 398,000 | 276,000 | 1,025,000 | |||||||||||||||||||||||||||||||||||||||||||
equity investments obtained in exchange for delayed equity contributions | 15,581,000 | 5,268,000 | 0 | 8,000,000 | 7,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared during the period but not paid | 1,754,000 | 37,553,000 | -37,323,000 | 96,000 | 101,000 | 37,514,000 | -36,503,000 | 92,000 | 95,000 | 36,686,000 | -36,471,000 | 87,000 | 87,000 | 36,643,000 | -19,409,000 | 64,000 | 1,023,000 | 29,674,000 | -14,227,000 | 1,014,000 | 58,000 | 27,727,000 | ||||||||||||||||||||||||||||||||
acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of common stock shares issued | 0 | 0 | 0 | 92,385,000 | 0 | 0 | 0 | 112,133,000 | 0 | 229,385,000 | 0 | 250,807,000 | 0 | 0 | 10,776,000 | 0 | ||||||||||||||||||||||||||||||||||||||
cash consideration | 0 | 25,238,000 | 0 | 771,000 | 0 | 0 | 0 | 13,721,000 | 0 | 16,420,000 | ||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | 47,000 | 403,051,000 | 0 | 777,659,000 | 0 | 1,311,000 | 0 | 744,109,000 | 0 | 811,112,000 | 0 | 1,549,158,000 | 0 | 0 | 174,637,000 | 0 | ||||||||||||||||||||||||||||||||||||||
liabilities assumed | 46,000 | 403,052,000 | 0 | 684,503,000 | 1,000 | 1,310,000 | 0 | 618,255,000 | -4,000 | 732,143,000 | 0 | 1,383,756,000 | 0 | 0 | 152,779,000 | 0 | ||||||||||||||||||||||||||||||||||||||
gain on sale and write-downs of other real estate owned | 18,000 | 23,000 | -1,199,000 | 143,000 | -91,000 | -203,000 | -62,000 | -55,000 | -1,000 | -124,000 | 120,000 | 105,000 | 27,000 | -196,000 | 82,000 | -416,000 | ||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 133,077,000 | -139,425,000 | 187,054,000 | 12,119,000 | -565,682,000 | -317,752,000 | 620,774,000 | -478,214,000 | 1,127,539,000 | -21,399,000 | -881,000 | 88,798,000 | -572,319,000 | 42,757,000 | 245,308,000 | -136,737,000 | 222,269,000 | -75,423,000 | 175,175,000 | 28,682,000 | -1,263,000 | -82,916,000 | 251,044,000 | |||||||||||||||||||||||||||||||
depreciation and amortization of premises and equipment | 7,350,000 | 7,223,000 | 7,242,000 | 7,092,000 | 7,090,000 | 6,698,000 | 6,812,000 | 6,812,000 | 6,878,000 | 6,784,000 | 6,228,000 | 5,940,000 | 6,175,000 | 5,147,000 | 5,195,000 | 5,251,000 | 5,296,000 | 5,217,000 | 5,074,000 | 4,833,000 | 4,879,000 | 4,702,000 | 4,437,000 | 4,574,000 | ||||||||||||||||||||||||||||||
(gain) loss on dispositions of premises and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in accrued interest receivable | 2,394,000 | 121,000 | -491,000 | 624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in other assets | 2,356,000 | 14,036,000 | 1,364,000 | 2,619,000 | 16,422,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in accrued interest payable | -1,757,000 | 3,573,000 | -1,585,000 | -93,924,000 | 34,033,000 | 44,132,000 | 38,774,000 | 4,637,000 | 1,591,000 | -646,000 | -259,000 | -503,000 | -99,000 | 251,000 | -688,000 | 292,000 | 457,000 | 91,000 | ||||||||||||||||||||||||||||||||||||
net increase in other liabilities | -9,718,000 | -6,255,000 | 16,539,000 | -10,469,000 | 14,435,000 | 1,984,000 | 2,803,000 | -5,349,000 | 2,944,000 | -6,224,000 | 9,948,000 | -1,791,000 | 4,751,000 | -21,623,000 | 9,120,000 | 4,971,000 | -1,565,000 | |||||||||||||||||||||||||||||||||||||
termination of interest rate swaps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal collected on loans | 1,190,463,000 | 1,137,844,000 | 923,890,000 | 755,069,000 | 778,548,000 | 698,403,000 | 718,943,000 | 750,400,000 | 902,603,000 | 1,263,683,000 | 1,708,681,000 | 1,557,786,000 | 1,704,327,000 | 1,544,030,000 | 1,761,654,000 | 1,519,493,000 | 1,754,145,000 | 1,142,828,000 | 1,025,316,000 | 810,652,000 | 753,147,000 | 1,132,803,000 | 747,034,000 | 617,236,000 | 716,223,000 | 552,922,000 | 525,623,000 | 346,124,000 | 390,623,000 | 332,693,000 | 424,711,000 | 362,931,000 | 307,457,000 | 323,418,000 | 369,669,000 | 341,298,000 | 257,583,000 | 255,672,000 | 328,134,000 | 264,922,000 | 230,963,000 | 210,355,000 | 218,748,000 | |||||||||||
loan originations | -1,264,822,000 | -1,263,573,000 | -1,067,255,000 | -843,257,000 | -880,349,000 | -885,122,000 | -1,188,633,000 | -1,059,597,000 | -1,312,125,000 | -1,727,392,000 | -2,388,110,000 | -1,868,784,000 | -1,937,882,000 | -1,616,168,000 | -1,762,974,000 | -1,683,608,000 | -1,236,385,000 | -1,255,920,000 | -2,429,576,000 | -942,157,000 | -722,856,000 | -1,225,511,000 | -1,018,251,000 | -656,930,000 | ||||||||||||||||||||||||||||||
net decrease in deposits | -167,315,000 | 216,696,000 | -325,532,000 | -118,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term frb bank term funding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 0 | 100,000 | 4,000 | 161,000 | 198,000 | 0 | 161,000 | 634,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 1,354,342,000 | 0 | 0 | 0 | 401,995,000 | 0 | 0 | 0 | 437,686,000 | 0 | 0 | 0 | 633,142,000 | 0 | 0 | 0 | 330,961,000 | 0 | 0 | 0 | 203,790,000 | 0 | 200,004,000 | ||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -139,425,000 | 187,054,000 | 12,119,000 | 788,660,000 | -317,752,000 | 620,774,000 | -478,214,000 | 1,529,534,000 | -23,217,000 | 9,806,000 | -21,399,000 | 436,805,000 | 88,798,000 | -572,319,000 | 42,757,000 | 878,450,000 | -136,737,000 | 222,269,000 | 274,169,000 | 273,441,000 | -75,423,000 | 175,175,000 | 28,682,000 | 202,527,000 | -82,916,000 | 451,048,000 | ||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of debt securities from held-to-maturity to available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investments obtained in exchange or delayed equity contributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of securities | -26,000 | 12,000 | -16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of core deposit intangibles | 3,367,000 | 3,017,000 | 2,760,000 | 2,427,000 | 2,428,000 | 2,427,000 | 2,449,000 | 2,664,000 | 2,665,000 | 2,665,000 | 2,664,000 | 2,807,000 | 2,488,000 | 2,488,000 | 2,488,000 | 2,612,000 | 2,612,000 | 2,613,000 | 2,533,000 | 2,566,000 | 2,360,000 | 1,865,000 | 1,694,000 | 1,748,000 | 1,056,000 | 640,000 | 797,000 | 755,000 | 731,000 | 716,000 | 692,000 | 693,000 | 710,000 | 717,000 | 693,000 | 505,000 | 486,000 | |||||||||||||||||
sales of available-for-sale debt securities | 76,944,000 | 0 | 160,558,000 | 0 | 0 | 0 | 29,972,000 | 845,000 | 296,175,000 | 145,477,000 | 269,616,000 | 0 | 219,855,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in short-term federal home loan bank advances | 0 | -285,000,000 | -200,000,000 | 0 | -80,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term frb bank term funding advances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of debt securities | 65,000 | 23,000 | 114,000 | 85,000 | 260,000 | -446,000 | 693,000 | 168,000 | 61,000 | -284,000 | -24,000 | -128,000 | -863,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from long-term frb bank term funding advances | 0 | 0 | 2,740,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of debt securities from available-for-sale to held-to-maturity | 0 | 0 | 2,154,475,000 | 0 | 440,253,000 | 403,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of debt securities | -257,000 | -13,811,000 | -134,000 | -213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale and write-downs of other real estate owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other borrowed funds | -7,116,000 | -3,000 | -572,000 | 20,000 | -5,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in other borrowed funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -57,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in securities sold under agreements to repurchase | 9,718,000 | -62,315,000 | 2,546,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | 9,514,000 | 2,291,000 | 0 | 81,000 | 375,000 | 345,000 | 63,000 | 2,090,000 | 3,012,000 | 2,241,000 | 6,038,000 | 48,000 | 3,215,000 | 647,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of debt modification costs | 0 | 3,805,000 | 413,000 | 412,000 | 413,000 | 412,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net disposals (additions) to premises and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of purchase accounting adjustments and deferred loan fees and costs | 12,892,000 | -34,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain loss on sale and write-downs of other real estate owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
effective settlement of pre-existing receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss expense | 2,869,000 | 13,552,000 | 22,744,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of purchase accounting adjustments and deferred loan fees and costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of purchase accounting adjustments | 324,000 | 1,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 0 | 0 | 0 | 57,000 | 4,718,000 | 795,000 | 3,327,000 | 568,000 | 282,000 | 765,000 | 191,000 | 360,000 | 239,000 | 1,122,000 | 1,802,000 | 1,907,000 | 1,078,000 | 2,100,000 | ||||||||||||||||||||||||||||||||||||
net accretion of purchase accounting adjustments | -1,032,000 | -493,000 | 460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other assets | 759,000 | 289,000 | -389,000 | 195,000 | -6,516,000 | 8,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from (paid in) acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared but not paid | 3,392,000 | 1,443,000 | 22,039,000 | 2,577,000 | 19,634,000 | -16,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
effective settlement of a pre-existing receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of purchase accounting adjustments | -1,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash consideration for outstanding shares | 0 | 16,265,000 | 0 | 0 | 12,219,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of debt securities | 56,000 | 333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of premises and equipment | 3,822,000 | 3,722,000 | 3,655,000 | 3,730,000 | 3,452,000 | 3,206,000 | 3,402,000 | 3,161,000 | 2,860,000 | 2,685,000 | 3,077,000 | 2,666,000 | 2,404,000 | 2,338,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sale of other real estate owned and write-downs | -28,000 | -53,000 | -775,000 | 52,000 | 621,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
effective settlement of a pre-existing relationship | 0 | 10,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of debt securities premiums and discounts | 3,465,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale, originated or acquired | -175,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans held for sale | 184,188,000 | 254,163,000 | 202,605,000 | 267,132,000 | 193,667,000 | 200,660,000 | 206,119,000 | 163,090,000 | 135,309,000 | |||||||||||||||||||||||||||||||||||||||||||||
loans originated or acquired | -678,251,000 | -695,413,000 | -465,644,000 | -513,263,000 | -454,511,000 | -461,920,000 | -489,392,000 | -425,603,000 | -358,240,000 | -437,969,000 | -471,006,000 | -360,685,000 | -289,693,000 | -332,615,000 | -238,188,000 | -260,992,000 | -217,549,000 | -180,559,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of non-marketable equity securities | 28,986,000 | 5,305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in acquisitions | 101,268,000 | 0 | 19,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of investment securities premiums and discounts | 5,033,000 | 6,594,000 | 7,094,000 | 6,282,000 | 6,252,000 | 6,633,000 | 6,987,000 | 7,619,000 | 9,023,000 | 15,197,000 | 18,435,000 | 21,411,000 | ||||||||||||||||||||||||||||||||||||||||||
loans held for sale originated or acquired | -254,082,000 | -179,471,000 | -257,298,000 | -192,332,000 | -171,026,000 | -205,020,000 | -176,327,000 | -116,771,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investments | -77,000 | 28,000 | 51,000 | 137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 734,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax benefits from stock-based compensation | -302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of available-for-sale securities | 136,745,000 | 20,539,000 | 0 | 35,558,000 | 6,442,000 | 146,291,000 | 15,851,000 | 788,000 | ||||||||||||||||||||||||||||||||||||||||||||||
maturities, prepayments and calls of available-for-sale securities | 122,786,000 | 156,779,000 | 185,051,000 | 161,179,000 | 151,952,000 | 166,717,000 | 171,297,000 | 138,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -10,899,000 | -163,654,000 | -35,317,000 | -311,895,000 | -154,666,000 | -4,995,000 | -63,479,000 | -58,192,000 | ||||||||||||||||||||||||||||||||||||||||||||||
maturities, prepayments and calls of held-to-maturity securities | 3,675,000 | 11,155,000 | 9,605,000 | 460,000 | 0 | 5,000,000 | 0 | 3,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity securities | -1,223,000 | -32,999,000 | -50,005,000 | -38,441,000 | -3,377,000 | -2,255,000 | -5,618,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash (paid) received in acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 193,253,000 | 0 | 442,409,000 | 0 | 0 | 0 | 155,657,000 | 0 | 0 | 0 | 187,040,000 | 0 | 0 | 0 | 128,032,000 | 0 | 1,000 | 105,090,000 | 0 | 0 | 86,140,000 | 0 | 0 | 79,377,000 | |||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -17,380,000 | 150,861,000 | 172,253,000 | 183,466,000 | 160,312,000 | 79,739,000 | 40,667,000 | 161,691,000 | -99,027,000 | 122,228,000 | 3,399,000 | 129,057,000 | 14,641,000 | 31,980,000 | 8,662,000 | 131,757,000 | 4,730,000 | 30,937,000 | 98,104,000 | -10,655,000 | -52,954,000 | 80,645,000 | 11,930,000 | -3,503,000 | 86,628,000 | |||||||||||||||||||||||||||||
net cash paid in acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | -108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
bargain purchase gain | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense, net of tax benefits | 43,000 | 353,000 | 347,000 | 207,000 | 215,000 | -16,000 | 453,000 | 211,000 | 193,000 | 260,000 | 347,000 | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of qualified affordable housing project investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of new markets tax credit project investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) of premises and equipment and other real estate owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of non-marketable equity securities | 3,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received (paid) in acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation activity | -9,000 | -290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of investment securities from available-for-sale to held-to-maturity | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend declared but not paid | 15,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net addition of premises and equipment and other real estate owned | -2,726,000 | -3,514,000 | -3,889,000 | -4,926,000 | -3,849,000 | -3,843,000 | -1,771,000 | -2,116,000 | -3,694,000 | -513,000 | -2,654,000 | -2,834,000 | -2,395,000 | -3,256,000 | -2,245,000 | -6,223,000 | -4,376,000 | -2,961,000 | -11,709,000 | -1,940,000 | ||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -42,392,000 | -6,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (benefits) deficiencies from stock-based compensation | 0 | -102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net sale (purchase) of non-marketable equity securities | 523,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits (deficiencies) from stock-based compensation | 0 | 102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments | -5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net sale of non-marketable equity securities | 514,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | -30,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of other real estate owned and write-downs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in accrued interest payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal home loan bank advances | -69,922,000 | -153,438,000 | -195,009,000 | 10,992,000 | -89,009,000 | -74,008,000 | -36,008,000 | |||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficiencies from stock-based compensation | 0 | 0 | 14,000 | 4,000 | 31,000 | 91,000 | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of other real estate owned and writedowns | -127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 0 | 0 | 837,000 | 1,004,000 | 848,000 | 1,387,000 | 1,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net (purchase) sale of non-marketable equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investment activities | 1,632,000 | 46,587,000 | 22,636,000 | 301,902,000 | -150,246,000 | -25,055,000 | -112,720,000 | -158,086,000 | -192,803,000 | -116,037,000 | -86,416,000 | -34,595,000 | -245,606,000 | -600,882,000 | -23,486,000 | |||||||||||||||||||||||||||||||||||||||
net increase in federal home loan bank advances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of other real estate owned and writedowns | -524,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank stock dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned and writedowns | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and prepayments of investment securities, available-for-sale | 187,406,000 | 510,947,000 | 588,680,000 | 577,301,000 | 643,883,000 | 526,061,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities, available-for-sale | -104,758,000 | -97,263,000 | -651,067,000 | -573,174,000 | -764,161,000 | -718,903,000 | -640,771,000 | -514,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and other borrowed funds | -44,000 | 13,000 | -1,751,000 | 280,000 | -84,000 | 214,000 | -349,000 | 399,000 | -2,971,000 | |||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale originated or acquired | -233,007,000 | -264,849,000 | -263,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans held for sale | 287,886,000 | 267,210,000 | 348,970,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned and writedown | 289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of other real estate owned and writedown | -202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficiencies from stock options exercised | 16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal reserve bank discount window | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised and other stock issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (sale) purchase of non-marketable equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other real estate acquired in settlement of loans | 5,413,000 | 10,959,000 | 14,908,000 | 32,293,000 | 17,277,000 | 5,229,000 | 21,455,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and prepayments of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities, available-for-sale | 398,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) of non-marketable equity securities | 1,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deficiencies in benefits related to the exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and other stock issued | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and prepayments of investments available-for-sale | 325,191,000 | 104,065,000 | 261,245,000 | 194,453,000 | 57,513,000 | 131,562,000 | 114,214,000 | 48,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments available-for-sale | -375,370,000 | -420,785,000 | -929,766,000 | -265,777,000 | -110,191,000 | -235,185,000 | -210,707,000 | -97,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in securities sold under repurchase agreements | 371,000 | 1,529,000 | 11,794,000 | 13,212,000 | 6,485,000 | 3,921,000 | -21,761,000 | 15,290,000 | 13,312,000 | |||||||||||||||||||||||||||||||||||||||||||||
principal collected on commercial and consumer loans | 150,052,000 | 251,119,000 | 184,270,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
commercial and consumer loans originated or acquired | -163,105,000 | -205,391,000 | -154,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal collections on real estate loans | 102,977,000 | 73,431,000 | 48,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
real estate loans originated or acquired | -21,882,000 | -33,617,000 | -38,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net purchase of fhlb and frb stock | -90,000 | -886,000 | -301,000 | 0 | -197,000 | -475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in fhlb advances | -5,044,000 | 49,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of core deposit intangible | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on other real estate owned and writedown | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment securities premiums and discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense, net of tax benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess deficiencies (benefits) related to the exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchase of federal home loan bank and federal reserve bank stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received (paid) for acquisition of banks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal reserve bank discount window | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess (deficiencies) benefits related to the exercise of stock options | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operation activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal collected on installment and commercial loans | 138,037,000 | 163,268,000 | 95,491,000 | 158,441,000 | 149,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
installment and commercial loans originated or acquired | -175,943,000 | -177,819,000 | -114,289,000 | -234,617,000 | -178,524,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
principal collections on mortgage loans | 57,666,000 | 74,952,000 | 84,532,000 | 76,572,000 | 67,195,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans originated or acquired | -56,735,000 | -65,821,000 | -92,518,000 | -81,319,000 | -43,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net funds received on acquisition of banks and branches | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net addition of premises and equipment | -826,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in fhlb advances and other borrowed funds | 21,489,000 | 64,735,000 | 82,525,000 | 135,270,000 | 4,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for stock split | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: interest | 9,746,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of lone branch and pend oreille bancorp | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debentures | 45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid to stockholders | -4,115,000 | -3,868,000 | -3,666,000 | -3,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 3,012,000 | 3,154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for stock split and stock dividend | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: interest | 8,349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of goodwill and core deposit intangible | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments, net of impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank of seattle stock dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of branches | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in current income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other liabilities and minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and prepayments of investment securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of pend oreille bank, westerfed financial corporation and several branches | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments for sale of branches | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (addition) disposal of premises and equipment | -1,433,000 | -2,687,000 | -1,207,000 | -2,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of debentures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for stock dividends | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of pend oreille bancorp | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | 10,896,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of westerfed financial corporation and several branches | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of trust preferred securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of branches | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fhlb stock dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and prepayments of investment securities held-to-maturity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities held-to-maturity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net disposal (addition) of premises and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of branch deposits |
We provide you with 20 years of cash flow statements for Glacier Bancorp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Glacier Bancorp stock. Explore the full financial landscape of Glacier Bancorp stock with our expertly curated income statements.
The information provided in this report about Glacier Bancorp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.