7Baggers

Fortress Transportation and Infrastructure Investors LLC
(NASDAQ:FTAI) 

FTAI stock logo

Fortress Transportation and Infrastructure Investors LLC owns and acquires infrastructure and related equipment for the transportation of goods and people in Africa, Asia, Europe, North America, and South America. It operates through three segments: Aviation Leasing, Jefferson Terminal, and Ports an...

Founded: 2011
Sector: Industrials
Industry: Rental & Leasing Services

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 
                                                
      total revenues
    662,028,000 667,064,000 676,237,000 502,080,000 498,819,000 465,794,000 443,594,000 326,694,000 312,737,000 291,096,000 274,345,000 292,718,000 274,291,000 230,365,000 177,932,000 137,839,000 145,776,000 135,962,000 96,915,000 77,149,000 75,638,000 83,709,000 94,309,000 112,840,000 132,921,000 162,221,000 159,005,000 124,627,000 137,900,000 101,155,000 71,979,000 68,844,000 61,430,000 60,362,000 51,194,000 44,673,000 42,346,000 41,726,000 33,195,000 31,453,000 33,798,000 35,233,000 33,564,000 33,973,000 
      yoy
    32.72% 43.21% 52.45% 53.69% 59.50% 60.01% 61.69% 11.61% 14.02% 26.36% 54.19% 112.36% 88.16% 69.43% 83.60% 78.67% 92.73% 62.42% 2.76% -31.63% -43.10% -48.40% -40.69% -9.46% -3.61% 60.37% 120.90% 81.03% 124.48% 67.58% 40.60% 54.11% 45.07% 44.66% 54.22% 42.03% 25.29% 18.43% -1.10% -7.42%     
      qoq
    -0.75% -1.36% 34.69% 0.65% 7.09% 5.00% 35.78% 4.46% 7.43% 6.11% -6.28% 6.72% 19.07% 29.47% 29.09% -5.44% 7.22% 40.29% 25.62% 2.00% -9.64% -11.24% -16.42% -15.11% -18.06% 2.02% 27.58% -9.63% 36.33% 40.53% 4.55% 12.07% 1.77% 17.91% 14.60% 5.50% 1.49% 25.70% 5.54% -6.94% -4.07% 4.97% -1.20%  
      aerospace products revenue
    456,139,000 459,206,000 420,686,000 365,063,000 342,095,000 303,469,000 245,200,000 189,057,000 194,697,000 107,085,000 68,075,000 85,113,000                                 
      mre contract revenue
    106,902,000 58,663,000 69,585,000                                          
      lease income
    49,259,000 55,072,000 62,439,000 68,471,000 65,973,000 65,450,000 70,754,000 53,161,000 46,795,000 45,622,000 59,541,000 55,978,000                                 
      maintenance revenue
    43,418,000 52,370,000 73,104,000 49,607,000 43,915,000 59,917,000 51,187,000 45,790,000 50,216,000 63,925,000 42,065,000 35,141,000                                 
      asset sales revenue
    1,630,000 38,461,000 47,915,000 18,939,000 46,183,000 34,953,000 72,433,000 38,607,000 19,974,000 72,990,000 101,486,000 108,691,000                                 
      other revenue
    4,680,000 3,292,000 2,508,000  653,000 2,005,000 4,020,000 79,000 1,055,000 1,474,000 3,178,000 7,795,000                                 
      expenses
                                                
      cost of sales
    368,825,000 362,922,000 369,258,000 248,714,000 257,727,000 219,496,000 205,857,000 142,804,000 135,223,000 116,707,000 104,532,000 145,670,000 128,246,000 95,948,000                               
      gross profit
    293,203,000 304,142,000 306,979,000 253,366,000 241,092,000 246,298,000 237,737,000 183,890,000 177,514,000 174,389,000 169,813,000 147,048,000 146,045,000 134,417,000                               
      yoy
    21.61% 23.49% 29.13% 37.78% 35.82% 41.23% 40.00% 25.05% 21.55% 29.74%                                   
      qoq
    -3.60% -0.92% 21.16% 5.09% -2.11% 3.60% 29.28% 3.59% 1.79% 2.69% 15.48% 0.69% 8.65%                                
      gross margin %
    44.29% 45.59% 45.40% 50.46% 48.33% 52.88% 53.59% 56.29% 56.76% 59.91% 61.90% 50.24% 53.24% 58.35% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 
      operating expenses
    46,683,000 39,092,000 34,328,000 32,438,000 34,587,000 26,858,000 29,099,000 25,317,000 28,945,000 33,887,000 24,797,000 22,534,000 24,067,000 27,393,000 84,004,000 108,916,000 63,491,000 52,793,000 31,183,000 24,997,000 28,368,000 23,128,000 24,572,000 33,444,000 43,987,000 89,368,000 92,763,000 61,918,000 70,675,000 41,667,000 27,593,000 27,579,000 26,360,000 23,688,000 21,324,000 21,013,000 17,232,000 17,028,000 17,551,000 14,358,000 18,595,000 17,879,000 17,600,000 14,719,000 
      general and administrative
    2,091,000 1,829,000 2,442,000 3,116,000 3,566,000 4,045,000 2,969,000 3,683,000 3,430,000 3,015,000 3,188,000 4,067,000 2,343,000 3,354,000 5,004,000 5,691,000 5,080,000 4,422,000 3,655,000 4,252,000 4,867,000 4,241,000 4,388,000 4,663,000 5,128,000 6,284,000 4,297,000 4,732,000 4,955,000 4,012,000 4,573,000 3,586,000 3,955,000 3,439,000 3,341,000 3,835,000 3,160,000 3,205,000 3,361,000 2,588,000 2,663,000 2,568,000 1,989,000 348,000 
      acquisition and transaction expenses
    9,740,000 7,066,000 4,489,000 7,292,000 8,757,000 9,341,000 8,019,000 6,179,000 4,999,000 4,261,000 2,672,000 3,262,000 4,867,000 2,848,000 9,626,000 6,024,000 8,769,000 7,130,000 4,399,000 1,643,000 571,000 2,442,000 3,661,000 3,194,000 8,223,000 5,618,000 2,308,000 1,474,000 2,234,000 1,460,000 1,508,000 1,766,000 2,242,000 1,732,000 1,880,000 1,452,000 1,694,000 1,688,000 1,875,000 1,059,000 1,511,000 2,206,000 1,598,000 368,000 
      management fees and incentive allocation to affiliate
          3,554,000 4,895,000 4,900,000 4,577,000 5,563,000 2,997,000 3,558,000 4,000 3,062,000 4,164,000 4,374,000 3,845,000 4,113,000 3,990,000 4,406,000 4,591,000 4,756,000 4,766,000 19,133,000 7,378,000 5,710,000 3,838,000 3,646,000 3,846,000 4,495,000 3,739,000 4,203,000 3,771,000 3,865,000 3,893,000 4,017,000 4,146,000 4,231,000 4,348,000 4,513,000 4,606,000 3,485,000  
      internalization fee to affiliate
          300,000,000                                      
      depreciation and amortization
    55,721,000 55,278,000 55,236,000 59,562,000 54,678,000 56,775,000 56,691,000 49,920,000 46,478,000 43,959,000 38,514,000 40,926,000 37,456,000 34,853,000 56,622,000 58,301,000 56,482,000 53,368,000 47,371,000 44,535,000 45,857,000 42,626,000 41,720,000 42,197,000 43,146,000 43,744,000 42,600,000 39,533,000 39,501,000 34,422,000 32,844,000 29,587,000 25,728,000 24,784,000 20,221,000 17,377,000 16,916,000 15,376,000 14,701,000 13,217,000 12,433,000 11,548,000 10,765,000 10,562,000 
      asset impairment
           962,000 901,000   1,220,000 9,048,000 4,495,000 886,000 122,790,000 7,415,000 859,000 89,000 2,100,000 19,587,000 3,915,000 10,476,000                -7,450,000      
      total expenses
    483,060,000 466,187,000 465,753,000 351,122,000 340,610,000 316,515,000 661,385,000 281,467,000 268,539,000 246,591,000 217,765,000 259,968,000 246,582,000 209,066,000 213,577,000 356,484,000 191,653,000 176,917,000 128,314,000 114,507,000 130,303,000 107,847,000 111,367,000 111,125,000 142,939,000 177,880,000 173,150,000 132,798,000 138,995,000 100,549,000 83,870,000 78,128,000 80,023,000 66,328,000 58,315,000 52,264,000 46,137,000 46,859,000 46,839,000 40,873,000 44,786,000 43,475,000 40,194,000 33,226,000 
      other income
    9,789,000 3,570,000 27,156,000 43,941,000 14,319,000 2,909,000 -498,000 634,000 6,713,000 461,000 408,000 8,000 -1,000 -1,038,000  -459,000 -2,157,000 -8,068,000 -884,000 181,000 38,000  -1,000 33,000 -20,000 1,131,000 4,938,000 -2,604,000 1,867,000 737,000 1,157,000 180,000 893,000 2,148,000 20,000 12,000 19,000 485,000 58,000 40,000 20,000 15,000  -6,000 
      interest expense
    -60,962,000 -60,784,000 -63,965,000 -62,040,000 -60,881,000 -57,937,000 55,196,000 47,707,000 43,663,000 40,185,000 38,499,000 39,292,000 36,997,000 40,171,000 54,373,000 50,598,000 46,042,000 54,500,000 37,504,000 32,990,000 26,647,000 26,904,000 21,794,000 22,861,000 23,322,000 25,488,000 25,472,000 21,303,000 17,984,000 15,142,000 12,857,000 11,871,000 17,535,000 8,914,000 7,684,000 4,694,000 3,118,000 5,416,000 5,120,000 5,303,000 5,071,000 4,668,000 4,757,000 4,815,000 
      loss on extinguishment of debt
        -3,181,000  -13,920,000      2,000 -19,861,000     -3,254,000  -6,943,000   -4,724,000            -2,456,000    -1,579,000     
      equity in losses of unconsolidated entities
    10,023,000 -4,224,000 -5,003,000 -7,614,000   -694,000 -667,000     -244,000 -358,000 -13,823,000  -2,874,000 -4,082,000 -7,152,000  406,000 -2,501,000 -3,209,000  -848,000 -974,000 -169,000    -251,000      -333,750 -1,161,000       
      gain on sale to the 2025 partnership
    -3,703,000 4,609,000 34,604,000                                          
      total other expense
    -22,437,500 -56,829,000 -7,208,000 -25,713,000 -50,144,000 -55,466,000  -33,000           -6,849,000     -6,204,000                     
      income before income taxes
    134,115,000 144,048,000 203,276,000 125,245,000 -23,474,000 93,813,000 -232,903,000 45,194,000       13,171,000 -226,173,000         6,457,750 21,680,000 13,494,000 -9,343,000 -853,000 1,274,000 -5,915,000 -8,838,000 -6,179,000 -762,000 -5,345,000 -9,000,000 -5,746,000 -5,563,000 -19,878,000 -9,143,000 -9,307,000 -15,906,000 -5,004,000 2,172,000 
      provision for income taxes
    18,553,000 26,330,000 37,878,000 22,859,000 5,617,000 7,331,000 -13,033,000 5,572,000 -67,386,000 3,705,000 1,855,000 2,026,000 -2,057,000 4,189,000 3,411,000 3,486,000    169,000 429,000 -2,486,000  -98,000 18,652,000 1,004,000 -2,299,000  -208,000 551,000 534,000 495,000   464,000 212,000   178,000  -60,000 150,000 266,000 230,000 
      net income
    115,562,000 117,718,000 165,398,000 102,386,000 102,448,000 86,482,000 -219,870,000 39,622,000 118,360,000 41,307,000 54,753,000 29,397,000 26,801,000 -18,929,000 9,760,000 -229,659,000 -19,779,000 -39,443,000 -36,608,000 -34,876,000 -59,695,000 -25,209,000 -15,728,000 -3,060,000 181,111,000 20,676,000 15,793,000 -9,796,000 -645,000 723,000 -6,449,000 -9,333,000 -6,548,000 -1,671,000 -5,809,000 -9,212,000 -5,819,000 -5,646,000 -20,056,000 -9,077,000 -9,247,000 -16,056,000 -5,270,000 1,942,000 
      yoy
    12.80% 36.12% -175.23% 158.41% -13.44% 109.36% -501.57% 34.78% 341.63% -318.22% 460.99% -112.80% -235.50% -52.01% -126.66% 558.50% -66.87% 56.46% 132.76% 1039.74% -132.96% -221.92% -199.59% -68.76% -28179.22% 2759.75% -344.89% 4.96% -90.15% -143.27% 11.02% 1.31% 12.53% -70.40% -71.04% 1.49% -37.07% -64.84% 280.57% -567.40%     
      qoq
    -1.83% -28.83% 61.54% -0.06% 18.46% -139.33% -654.92% -66.52% 186.54% -24.56% 86.25% 9.69% -241.59% -293.94% -104.25% 1061.13% -49.85% 7.74% 4.97% -41.58% 136.80% 60.28% 413.99% -101.69% 775.95% 30.92% -261.22% 1418.76% -189.21% -111.21% -30.90% 42.53% 291.86% -71.23% -36.94% 58.31% 3.06% -71.85% 120.95% -1.84% -42.41% 204.67% -371.37%  
      net income margin %
    17.46% 17.65% 24.46% 20.39% 20.54% 18.57% -49.57% 12.13% 37.85% 14.19% 19.96% 10.04% 9.77% -8.22% 5.49% -166.61% -13.57% -29.01% -37.77% -45.21% -78.92% -30.12% -16.68% -2.71% 136.25% 12.75% 9.93% -7.86% -0.47% 0.71% -8.96% -13.56% -10.66% -2.77% -11.35% -20.62% -13.74% -13.53% -60.42% -28.86% -27.36% -45.57% -15.70% 5.72% 
      less: dividends on preferred shares
    3,710,000 3,709,000 3,709,000 6,115,000 7,758,000 8,335,000 8,335,000 8,335,000 8,335,000 8,334,000 8,335,000 6,791,000 6,791,000 6,791,000 6,791,000 6,791,000 6,791,000 6,791,000 6,551,000 4,625,000                         
      less: loss on redemption of preferred shares
       6,327,000                                         
      net income attributable to shareholders
    111,852,000 114,009,000 161,689,000 89,944,000 86,692,000 78,147,000 -228,205,000 31,287,000 110,025,000 32,973,000 46,418,000 22,606,000   11,449,000      -60,523,000 -25,958,000 -15,695,000  183,647,000 25,671,000 20,332,000 -6,380,000 1,037,000 4,578,000 839,000  3,010,000 2,998,000   -1,813,000 -1,276,000 -11,193,000 -5,782,000 -4,699,000 -11,738,000 -837,000  
      earnings per share:
                                                
      basic
    0.893 1.11 1.58 0.88 -0.293 0.76 -2.26 0.31                   0.24  0.01 0.05 0.01              
      diluted
    0.88 1.1 1.57 0.87 -0.293 0.76 -2.26 0.31                   0.24  0.01 0.05 0.01              
      weighted-average shares outstanding:
                                                
      basic
    102,563,486 102,569,415 102,558,777 102,552,436 101,538,835 102,380,659 100,958,524 100,245,905 99,908,214 99,927,594 99,732,179 99,728,245 99,421,008 99,378,771 99,370,301 99,366,877 89,922,088 88,277,897 86,030,652 86,027,944 86,015,702 86,022,302 86,009,959 86,008,099 85,992,019 85,996,067,000 85,987,769 85,986,453 83,654,068 84,708,071 83,160,037 81,534,454 75,766,811 75,770,529  75,762,283 75,738,698 75,746,200   67,039,439 75,718,183 62,879,023  
      diluted
    103,846,914 103,966,650 103,147,860 103,159,051 101,538,835 103,395,348 100,958,524 100,960,065 100,425,777 100,482,309 100,462,277 100,974,100 99,421,008 99,378,771 99,805,455 99,366,877 89,922,088 88,277,897 86,030,652 86,027,944 86,015,702 86,022,302 86,009,959 86,008,099 86,029,363 86,005,604,000 85,989,029 85,986,453 83,664,833 84,709,656 83,160,047 81,534,454 75,766,811 75,770,665  75,762,283 75,738,698 75,746,200   67,039,439 75,718,183 62,879,023  
      equity in earnings of unconsolidated entities
        -449,750 -438,000   -417,250 46,000 -380,000 -1,335,000    -24,013,000    1,374,000    265,000     -149,500 -442,000  95,000    -1,266,000   -259,000 85,000 162,000 -9,584,000 1,225,000 1,241,000 
      total other income
          -15,112,000  6,776,000 507,000 28,000 -1,327,000 -2,965,000 -21,257,000 48,816,000 -7,528,000 27,006,000 1,018,000  2,651,000 -4,601,000 -3,557,000 -2,420,000  136,319,000 37,339,000 27,639,000 -1,172,000 242,000 668,000 5,976,000 446,000 12,414,000 5,204,000 1,776,000 -1,409,000 -1,955,000 -430,000 -6,234,000 277,000 1,681,000 -7,664,000 1,626,000 1,425,000 
      gain on sale of assets
                -2,722,000  63,645,000 16,288,000 31,548,000 12,685,000 3,987,000 811,000 1,857,000 -1,114,000 768,000 -1,819,000                     
      income from continuing operations before income taxes
            50,974,000 45,012,000 56,608,000 31,423,000 -32,513,750 42,000       -59,266,000 -27,695,000 -19,478,000                      
      net income from continuing operations
            118,360,000 41,307,000 54,753,000 29,397,000 26,801,000 -4,147,000   -19,779,000 -39,443,000 -36,608,000 -34,876,000 -59,695,000 -25,209,000 -15,728,000 -4,391,000                     
      net loss from discontinued operations, net of income taxes
                 -14,782,000                               
      less: net loss attributable to non-controlling interests in consolidated subsidiaries:
                                                
      continuing operations
                    -26,471,998.73 -0.44 -0.42 -0.4 -3,798,000 -3,876,000 -4,112,000 -4,736,000                     
      discontinued operations
                 -2,871,000                               
      earnings per share:
                                                
      basic
    0.893 1.11 1.58 0.88 -0.293 0.76 -2.26 0.31                   0.24  0.01 0.05 0.01              
      diluted
                                                
      net loss attributable to shareholders
                20,010,000 -22,849,000  -228,984,000 -27,486,250 -38,871,000 -36,534,000 -34,540,000    -2,863,000        -572,000   -1,460,000 -4,414,000         
      loss per share:
                                                
      basic
                   -2.3                             
      diluted
                                                
      equipment leasing revenues
                  112,064,000 91,691,000 98,231,000 99,174,000 81,571,000 56,607,000 61,852,000 69,799,000 79,834,000 86,449,000 110,411,000 87,259,000 79,200,000 72,452,000 67,035,000 70,890,000 59,330,000 55,784,000 48,613,000 49,616,000 40,383,000 31,388,000 29,969,000 30,054,000 22,351,000 19,575,000 22,712,000 24,360,000 22,633,000 23,038,000 
      infrastructure revenues
                  65,868,000 46,148,000 47,545,000 36,788,000 15,344,000 20,542,000 13,786,000 13,910,000 14,475,000 26,391,000 22,510,000 74,962,000 79,805,000 52,175,000 70,865,000 30,265,000 12,649,000 13,060,000 12,817,000 10,746,000 10,811,000 13,285,000 12,377,000 11,672,000 10,844,000 11,878,000 11,086,000 10,873,000 10,931,000 10,935,000 
      interest income
                  590,000 656,000 489,000 483,000 454,000 285,000 41,000 58,000 22,000 41,000 79,000 121,000 240,000 91,000 127,000 111,000 74,000 176,000 106,000 215,000 84,000 283,000 49,000 206,000 -128,000 9,000 117,000 159,000 116,000 187,000 
      other expense
                  -1,596,000                            -3,000  
      less: net loss attributable to non-controlling interests in consolidated subsidiaries
                  -8,480,000 -7,466,000 -4,737,250 -7,363,000 -6,625,000 -4,961,000     -3,237,500 -4,995,000 -4,539,000  -1,682,000 -3,855,000 -7,288,000 -8,761,000   -4,349,000 -4,798,000   -8,863,000  -3,064,250 -4,318,000   
      income per share:
                                                
      basic
                  0.12                              
      diluted
                  0.11                              
      loss per share:
                                                
      basic
                   -2.3                             
      diluted
                   -2.3                             
      loss from continuing operations before income taxes
                    -28,223,000 -39,937,000 -38,248,000 -34,707,000    -4,489,000                     
      benefit from income taxes
                    -491,250 -494,000 -1,640,000    -3,750,000     453,000     396,250 909,000   73,000 83,000       
      net income from discontinued operations, net of income taxes
                           1,331,000                     
      earnings per share:
                                                
      basic
    0.893 1.11 1.58 0.88 -0.293 0.76 -2.26 0.31                   0.24  0.01 0.05 0.01              
      discontinued operations
                 -2,871,000                               
      diluted
                                                
      less: net income attributable to non-controlling interests in consolidated subsidiaries:
                                                
      dividends on preferred shares
                        3,310,750 4,625,000 4,079,000 4,539,000                     
      gain on sale of equipment
                            15,354,000 37,061,000 22,630,000 1,725,000 1,313,250 262,000 4,996,000 -5,000         1,382,000 1,746,000 288,000 3,000 
      earnings per common share
                                                
      basic
                            115 300                   
      diluted
                            115 300                   
      weighted-average common shares outstanding:
                                                
      basic
    102,563,486 102,569,415 102,558,777 102,552,436 101,538,835 102,380,659 100,958,524 100,245,905 99,908,214 99,927,594 99,732,179 99,728,245 99,421,008 99,378,771 99,370,301 99,366,877 89,922,088 88,277,897 86,030,652 86,027,944 86,015,702 86,022,302 86,009,959 86,008,099 85,992,019 85,996,067,000 85,987,769 85,986,453 83,654,068 84,708,071 83,160,037 81,534,454 75,766,811 75,770,529  75,762,283 75,738,698 75,746,200   67,039,439 75,718,183 62,879,023  
      diluted
    103,846,914 103,966,650 103,147,860 103,159,051 101,538,835 103,395,348 100,958,524 100,960,065 100,425,777 100,482,309 100,462,277 100,974,100 99,421,008 99,378,771 99,805,455 99,366,877 89,922,088 88,277,897 86,030,652 86,027,944 86,015,702 86,022,302 86,009,959 86,008,099 86,029,363 86,005,604,000 85,989,029 85,986,453 83,664,833 84,709,656 83,160,047 81,534,454 75,766,811 75,770,665  75,762,283 75,738,698 75,746,200   67,039,439 75,718,183 62,879,023  
      earnings per share
                                                
      basic
    0.893 1.11 1.58 0.88 -0.293 0.76 -2.26 0.31                   0.24  0.01 0.05 0.01              
      diluted
    0.88 1.1 1.57 0.87 -0.293 0.76 -2.26 0.31                   0.24  0.01 0.05 0.01              
      equity in (losses) earnings of unconsolidated entities
                               -384,000                 
      less: net income attributable to non-controlling interests in consolidated subsidiaries
                               -3,416,000     -3,454,000 -4,669,000   -4,006,000 -4,370,000     -4,433,000  
      loss per share
                                                
      basic
                               -0.07                 
      diluted
                               -0.07                 
      loss per share
                                                
      basic and diluted
                                   -0.01             
      equity in earnings (losses) of unconsolidated entities
                                    -365,250 132,000           
      gain on sale of equipment and finance leases
                                    1,681,500 2,709,000 1,999,000 2,018,000 2,634,000 40,000 1,545,000 1,722,000     
      earnings/(loss) per share
                                                
      basic
                                    -0.01 0.04           
      diluted
                                    -0.01 0.04           
      equity in (losses) of unconsolidated entities
                                      -327,000          
      basic and diluted loss per share
                                      -0.02 -0.06 -0.06 -0.02       
      weighted-average shares outstanding:
                                                
      basic and diluted
                                      75,762,674          
      basic and diluted earnings per share
                                          -0.15 -0.08    0.1 
      weighted-average shares outstanding - basic
                                          75,730,165      
      weighted-average shares outstanding - diluted
                                          75,730,165      
      benefit for income taxes
                                           -66,000     
      less: net income attributable to non-controllinginterests in consolidated subsidiaries
                                           -3,295,000    -3,506,000 
      weighted-average shares outstanding
                                           75,727,369    53,502,873 
      earnings per share:
                                                
      basic and diluted
                                            -0.07 -0.16 -0.01  
      management fees to affiliate
                                               2,414,000 
      net income attributable to members
                                               5,448,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-07-28 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 
                                                   
        assets
                                                   
        current assets
                                                   
        cash and cash equivalents
      300,476,000 509,945,000 301,911,000 112,133,000 115,116,000 111,888,000 169,485,000 65,224,000 90,756,000 52,879,000 21,134,000 40,994,000 33,565,000 72,742,000 118,854,000 145,266,000 188,078,000 176,052,000 105,244,000 160,252,000 121,703,000 119,799,000 50,870,000 45,120,000 226,512,000 99,343,000 115,559,000 120,515,000 99,601,000 163,145,000 40,319,000 80,916,000 59,400,000 176,357,000 32,575,000 221,222,000 68,055,000 197,874,000 276,208,000 347,912,000 381,703,000 448,299,000 571,314,000 37,292,000 
        accounts receivable
      209,907,000 214,889,000 239,535,000 223,504,000 150,823,000 166,338,000 154,051,000 137,399,000 115,156,000 107,825,000 117,546,000 113,547,000 99,443,000 94,867,000 166,562,000 105,113,000 175,225,000 205,680,000  175,827,000 111,898,000 91,691,000 78,054,000 62,966,000 57,945,000 49,470,000 61,970,000 61,878,000 50,586,000 53,789,000 50,002,000 41,882,000 36,847,000 31,076,000 27,926,000 26,695,000 22,616,000 21,358,000 21,798,000 18,827,000 16,200,000 14,466,000 11,849,000 13,274,000 10,123,000 
        inventory
      1,193,773,000 897,216,000 752,866,000 645,163,000 551,156,000 490,997,000 373,282,000 345,470,000 316,637,000 274,832,000 232,043,000 192,790,000 163,676,000 160,019,000                                
        other current assets
      408,364,000 412,779,000 343,225,000 423,336,000 408,923,000                                         
        total current assets
      2,112,520,000 2,034,829,000 1,759,385,000 1,869,861,000 1,226,018,000                                         
        leasing equipment
      1,545,804,000 1,669,634,000 1,849,116,000 1,989,367,000 2,373,730,000 2,066,337,000 2,202,866,000 2,187,716,000 2,032,413,000 1,924,198,000 1,891,263,000 1,849,662,000 1,913,553,000 1,692,182,000 1,844,095,000 1,901,960,000 1,891,649,000 1,696,594,000 1,656,702,000 1,684,816,000 1,635,259,000 1,703,498,000 1,769,799,000 1,680,646,000 1,707,059,000 1,498,679,000 1,509,848,000 1,471,794,000 1,432,210,000 1,284,057,000 1,203,741,000 1,128,493,000 1,074,130,000 929,364,000 954,461,000 829,275,000 765,455,000 694,568,000 679,734,000 651,175,000 636,681,000 616,019,000 521,517,000 502,945,000 
        property, plant, and equipment
      120,068,000 113,951,000 110,484,000 108,054,000 107,451,000 103,605,000 33,078,000 44,114,000 45,175,000 13,454,000 12,123,000 11,438,000 10,014,000 47,669,000 1,642,536,000 1,587,291,000 1,555,857,000 1,527,770,000 1,014,390,000 1,000,988,000 964,363,000 917,872,000 849,129,000 789,300,000 732,109,000 945,052,000 855,013,000 788,668,000 708,853,000 659,460,000 599,723,000 512,052,000 489,949,000 464,399,000 426,919,000 363,775,000 352,181,000 345,146,000 302,571,000 301,822,000 299,678,000 294,352,000 282,026,000 264,421,000 
        investments
      314,156,000 164,346,000 125,713,000 31,400,000 19,048,000 19,448,000 19,886,000 22,055,000 22,722,000 39,868,000 39,822,000 40,202,000 22,037,000 22,280,000 99,543,000 78,498,000 77,325,000 110,963,000 114,493,000 161,767,000 146,515,000 158,215,000 175,872,000 194,352,000 180,550,000 51,109,000 38,727,000 39,778,000 40,560,000 42,183,000 43,404,000 43,702,000 42,538,000 67,792,000 58,191,000 58,181,000 39,978,000        
        intangible assets
      19,929,000 18,682,000 14,449,000 16,036,000 42,205,000 38,001,000 42,138,000 46,583,000 50,590,000 41,471,000 44,683,000 45,729,000 41,955,000 29,416,000 95,845,000 101,464,000 98,699,000 80,737,000 14,488,000 16,809,000 18,786,000 21,142,000 23,720,000 25,115,000 27,692,000 30,182,000 32,409,000 35,604,000 38,513,000 35,653,000 36,019,000 37,978,000 40,043,000 33,882,000 34,707,000 36,638,000 38,954,000 37,328,000 39,732,000 41,545,000 44,129,000 46,648,000 46,408,000 49,025,000 
        goodwill
      94,221,000 83,012,000 75,634,000 61,070,000 61,070,000 31,533,000 4,630,000 4,630,000 4,630,000      262,819,000 257,968,000 257,137,000 239,941,000  122,735,000 122,735,000 122,735,000 122,735,000 122,735,000 122,735,000 122,639,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 116,584,000 115,616,000 115,226,000 
        other non-current assets
      167,060,000 155,746,000 166,294,000 192,356,000 208,430,000                                         
        total assets
      4,373,758,000 4,240,200,000 4,101,075,000 4,268,144,000 4,037,952,000 3,738,910,000 3,449,252,000 3,175,906,000 2,964,685,000 2,633,786,000 2,525,632,000 2,441,444,000 2,429,577,000 2,277,985,000 4,882,148,000 4,758,497,000 4,863,854,000 4,682,517,000  3,553,946,000 3,592,047,000 3,387,977,000 3,375,330,000 3,287,494,000 3,176,588,000 3,236,922,000 3,135,013,000 3,088,509,000 2,947,700,000 2,638,778,000 2,473,161,000 2,211,272,000 2,047,826,000 1,955,806,000 1,909,921,000 1,743,707,000 1,759,098,000 1,547,312,000 1,554,583,000 1,574,552,000 1,606,448,000 1,649,641,000 1,682,136,000 2,010,542,000 1,438,619,000 
        liabilities
                                                   
        current liabilities
                                                   
        accounts payable
      208,224,000 147,350,000 83,391,000 110,802,000 69,119,000                                         
        accrued liabilities
      90,009,000 128,936,000 131,166,000 142,098,000 96,910,000                                         
        current maintenance deposits
      25,439,000 14,650,000 44,647,000 33,748,000 62,552,000                                         
        current security deposits
      14,001,000 16,012,000 17,231,000 19,557,000 18,100,000                                         
        other current liabilities
      62,202,000 41,285,000 43,622,000 91,061,000 100,565,000                                         
        total current liabilities
      399,875,000 348,233,000 350,940,000 473,762,000 347,246,000                                         
        long-term debt
      3,448,891,000 3,446,733,000 3,444,612,000 3,642,527,000 3,440,478,000                                         
        non-current maintenance deposits
      46,237,000 49,982,000 27,772,000 25,510,000 44,179,000                                         
        non-current security deposits
      15,211,000 15,991,000 14,693,000 13,429,000 26,830,000                                         
        other non-current liabilities
      129,370,000 126,797,000 98,114,000 84,583,000 97,851,000                                         
        total liabilities
      4,039,584,000 3,987,736,000 3,936,131,000 4,239,811,000 3,956,584,000 3,620,378,000 3,379,685,000 2,998,300,000 2,788,802,000 2,538,724,000 2,434,314,000 2,367,288,000 2,410,175,000 2,251,937,000 4,192,877,000 3,997,502,000 3,739,754,000 3,478,475,000  2,512,933,000 2,448,395,000 2,288,656,000 2,174,483,000 2,036,003,000 1,864,764,000 1,898,065,000 2,029,361,000 2,050,276,000 1,974,646,000 1,584,996,000 1,410,841,000 1,121,946,000 921,332,000 920,731,000 831,998,000 642,457,000 622,537,000 381,632,000 369,397,000 359,604,000 347,371,000 358,955,000 361,326,000 668,093,000 671,815,000 
        commitments and contingencies
                        21                           
        equity
                                                   
        ordinary shares
      1,026,000 1,026,000 1,026,000 1,026,000 1,026,000 1,025,000 1,022,000 1,002,000 1,002,000 1,002,000 997,000 997,000 997,000                                 
        preferred shares
      68,000 68,000 68,000 68,000 117,000 159,000 159,000 159,000 159,000 159,000 159,000 159,000 133,000 133,000 133,000 133,000 133,000 133,000  133,000 133,000 91,000 91,000 81,000 81,000 81,000 35,000                   
        additional paid in capital
      50,567,000 -26,549,000 -30,831,000 -2,044,000 153,328,000 292,899,000 330,419,000 218,074,000 255,973,000 293,512,000 331,080,000 368,681,000 343,350,000 376,800,000 1,332,968,000 1,372,564,000 1,411,940,000 1,420,247,000  1,163,748,000 1,198,386,000 1,130,106,000 1,130,121,000 1,109,631,000 1,110,028,000 1,110,122,000 1,027,451,000 972,836,000 1,001,223,000 1,029,376,000 1,037,513,000 1,065,474,000 1,085,492,000 985,009,000 1,010,026,000 1,034,893,000 1,059,904,000 1,084,757,000 1,109,755,000 1,134,528,000 1,159,319,000 1,184,198,000 1,209,183,000 1,220,629,000 657,404,000 
        retained earnings
      282,513,000 277,919,000 194,681,000 29,283,000                   60,760,000 115,113,000 159,199,000 190,453,000 6,806,000                   
        shareholders' equity
      334,174,000 252,464,000 164,944,000 28,333,000 81,368,000 118,532,000 69,567,000 177,072,000 175,349,000 94,528,000 90,784,000 73,632,000 18,878,000 25,524,000 698,874,000 767,944,000 1,124,292,000 1,197,468,000  1,027,566,000 1,125,019,000 1,076,658,000 1,175,378,000 1,222,699,000 1,279,289,000 1,301,877,000 1,060,615,000 988,877,000 919,859,000 997,399,000 1,004,487,000 1,027,870,000 1,047,049,000 947,068,000 980,713,000 996,798,000 1,029,404,000 1,053,812,000 1,073,493,000 1,099,541,000 1,135,525,000 1,166,283,000 1,195,854,000 1,219,132,000  
        total liabilities and equity
      4,373,758,000 4,240,200,000 4,101,075,000 4,268,144,000 4,037,952,000 3,738,910,000 3,449,252,000 3,175,906,000 2,964,685,000 2,633,786,000 2,525,632,000 2,441,444,000 2,429,577,000 2,277,985,000 4,882,148,000 4,758,497,000 4,863,854,000 4,682,517,000  3,553,946,000 3,592,047,000 3,387,977,000 3,375,330,000 3,287,494,000 3,176,588,000 3,236,922,000 3,135,013,000 3,088,509,000 2,947,700,000 2,638,778,000 2,473,161,000 2,211,272,000 2,047,826,000 1,955,806,000 1,909,921,000 1,743,707,000 1,759,098,000 1,547,312,000 1,554,583,000 1,574,552,000 1,606,448,000 1,649,641,000 1,682,136,000 2,010,542,000  
        assets held for sale
        121,848,000 465,725,000  119,012,000                                        
        liabilities held for sale
        30,883,000 76,496,000                                          
        accumulated deficit
          -73,103,000 -175,551,000 -262,033,000 -42,163,000 -81,785,000 -200,145,000 -241,452,000 -296,205,000 -325,602,000 -352,403,000 -336,345,000 -354,585,000 -132,392,000 -120,136,000  -88,056,000 -58,073,000       -18,865,000 -39,197,000 -32,817,000 -33,854,000 -38,432,000 -39,271,000 -38,699,000 -41,709,000 -44,707,000 -43,247,000 -38,833,000 -37,020,000 -35,744,000 -24,551,000 -18,769,000 -14,070,000 -2,332,000  
        non-controlling interest in equity of consolidated subsidiaries
             534,000 534,000 534,000 534,000 524,000 524,000 524,000 -9,603,000 -6,949,000 -192,000 6,574,000  13,447,000 18,633,000 22,663,000 25,469,000 28,792,000 32,535,000 36,980,000 45,037,000 49,356,000 53,195,000 56,383,000 57,833,000 61,456,000 79,445,000 88,007,000 97,210,000 104,452,000 107,157,000 111,868,000 111,693,000 115,407,000 123,552,000 124,403,000 124,956,000 123,317,000 108,790,000 
        total equity
          81,368,000 118,532,000 69,567,000 177,606,000 175,883,000 95,062,000 91,318,000 74,156,000 19,402,000 26,048,000 689,271,000 760,995,000 1,124,100,000 1,204,042,000  1,041,013,000 1,143,652,000 1,099,321,000 1,200,847,000 1,251,491,000 1,311,824,000 1,338,857,000 1,105,652,000 1,038,233,000 973,054,000 1,053,782,000 1,062,320,000 1,089,326,000 1,126,494,000 1,035,075,000 1,077,923,000 1,101,250,000 1,136,561,000 1,165,680,000 1,185,186,000 1,214,948,000 1,259,077,000 1,290,686,000 1,320,810,000 1,342,449,000  
        restricted cash
           150,000 150,000 150,000 150,000    19,500,000  177,951,000 214,401,000 251,983,000 283,398,000 38,001,000 33,224,000 39,715,000 43,607,000 49,178,000 78,268,000 16,005,000 51,241,000 58,817,000 108,058,000 21,236,000 22,355,000 33,526,000 25,823,000 33,406,000 36,458,000 51,453,000 56,032,000 65,441,000 63,891,000 69,614,000 65,985,000 21,610,000 16,169,000 17,750,000 16,431,000 
        other assets
           591,601,000 449,686,000 322,565,000 286,456,000 179,259,000 167,018,000 147,082,000 125,834,000 158,810,000 400,394,000 292,023,000 284,974,000 272,944,000 234,401,000 220,791,000 177,928,000 134,631,000 112,752,000 112,147,000 129,105,000 229,643,000 236,589,000 150,714,000 108,809,000 82,772,000 79,781,000 56,316,000 59,436,000 47,789,000 32,630,000 45,168,000 69,589,000 57,048,000 51,378,000 44,870,000 41,594,000 35,445,000 25,819,000 23,461,000 
        accounts payable and accrued liabilities
           196,660,000 128,708,000 139,250,000 112,907,000 108,579,000 79,765,000 105,066,000 86,452,000 102,506,000 253,207,000 191,131,000 202,669,000 213,441,000  148,367,000 101,155,000 113,185,000 88,050,000 108,360,000 82,928,000 144,855,000 135,155,000 117,280,000 97,415,000 112,188,000 83,648,000 83,920,000 56,031,000 68,226,000 51,684,000 48,326,000 33,362,000 38,239,000 32,382,000 33,575,000 31,086,000 34,995,000 32,367,000 29,263,000 28,744,000 
        debt
           3,218,343,000 3,077,596,000 2,693,754,000 2,517,343,000 2,279,330,000 2,173,108,000 2,101,907,000 2,175,727,000 2,024,549,000 3,497,566,000 3,399,367,000 3,220,211,000 2,983,989,000 10 2,127,086,000 2,077,402,000 1,904,762,000 1,801,573,000 1,602,304,000 1,445,735,000 1,420,928,000 1,582,262,000 1,631,136,000 1,540,017,000 1,237,347,000 1,137,867,000 862,746,000 710,638,000 703,264,000 655,580,000 494,754,000 495,482,000 259,512,000 261,543,000 262,908,000 264,340,000 271,057,000 274,942,000 584,274,000 588,603,000 
        maintenance deposits
           75,606,000 75,939,000 62,722,000 65,387,000 61,497,000 98,354,000 93,703,000 78,686,000 51,430,000 58,553,000 74,322,000 106,836,000 100,700,000 119,448,000 140,487,000 148,293,000 154,661,000 185,332,000 198,694,000 208,944,000 197,989,000 180,824,000 166,749,000 158,163,000 128,877,000 122,617,000 107,444,000 103,464,000 81,775,000 53,892,000 52,216,000 45,394,000 39,570,000 35,134,000 28,353,000 30,494,000 30,001,000 35,208,000 35,265,000 
        security deposits
           42,863,000 41,536,000 42,431,000 41,065,000 39,901,000 37,192,000 33,768,000 32,842,000 27,409,000 27,761,000 31,003,000 40,149,000 35,167,000 35,663,000 35,117,000 37,064,000 35,836,000 38,795,000 42,182,000 45,252,000 42,761,000 41,103,000 38,638,000 38,539,000 33,921,000 30,850,000 28,921,000 27,257,000 24,752,000 24,347,000 21,636,000 19,947,000 18,442,000 17,249,000 16,145,000 15,990,000 15,950,000 13,065,000 12,790,000 
        other liabilities
           86,906,000 55,906,000 60,143,000 52,100,000 49,417,000 45,895,000 32,844,000 36,468,000 46,043,000 283,650,000 228,674,000 96,295,000 71,044,000  18,249,000 30,003,000 23,351,000 32,154,000 38,776,000 32,701,000 41,118,000 28,158,000 36,474,000 87,108,000 38,759,000 26,528,000 21,813,000 18,298,000 18,520,000 18,207,000 21,138,000 19,841,000 18,540,000 17,460,000 10,738,000 7,447,000 6,419,000 8,066,000 6,283,000 6,413,000 
        assets of discontinued operations
                                                   
        liabilities of discontinued operations
                                                   
        accumulated other comprehensive loss
                    -298,874,000 -251,160,000 -156,381,000 -103,755,000  -49,115,000 -16,283,000        -43,012,000                 
        common shares
                   994,000 992,000 992,000 992,000 979,000  856,000 856,000 856,000 856,000 856,000 851,000 849,000 849,000 848,000 845,000 840,000 828,000 828,000 828,000 758,000 758,000 758,000 758,000 758,000 758,000 757,000 757,000 757,000 757,000 757,000 535,000 
        operating lease right-of-use assets
                    73,549,000 74,513,000 75,344,000 74,643,000 14 64,541,000 64,801,000 62,355,000 62,588,000 62,816,000 62,965,000 37,466,000 42,590,000 42,993,000 44,241,000                 
        operating lease liabilities
                    72,140,000 73,005,000 73,594,000 74,134,000 14 64,120,000 64,231,000 62,001,000 62,209,000 62,436,000 62,524,000 36,968,000 43,036,000 43,459,000 44,719,000                 
        finance leases
                      7,583,000 13,795,000 13,124,000 13,966,000 6,927,000 13,189,000 7,657,000 7,995,000 8,315,000 8,620,000 20,092,000 21,158,000 18,623,000 16,950,000 16,293,000 9,115,000 9,244,000 9,370,000 9,492,000 9,607,000 9,717,000 9,824,000 9,928,000 10,026,000 82,521,000 85,401,000 96,671,000 99,872,000 
        how we addressed the matter in our audit
                                                   
        (accumulated deficit) retained earnings
                           -28,158,000                        
        accumulated other comprehensive income
                           -26,237,000 -16,450,000 -2,982,000 9,130,000 372,000 25,474,000 34,058,000       11,638,000 5,854,000 11,989,000 7,130,000    97,000 -16,000 78,000 75,000 
        investments in and advances to unconsolidated entities
                                            10,522,000 9,976,000 10,329,000   22,147,000 21,823,000 
        investment in and advances to unconsolidated entity
                                               10,675,000 11,370,000   
        tendered bonds
                                                 298,000,000 298,000,000 
        members' equity
                                                  658,014,000 
        total members' equity
                                                  766,804,000 
        total liabilities and members' equity
                                                  1,438,619,000 
        notes
                                                  2,015,000 
        revenues
                                                   
        equipment leasing revenues
                                                  23,038,000 
        infrastructure revenues
                                                  10,935,000 
        total revenues
                                                  33,973,000 
        expenses
                                                   
        operating expenses
                                                  14,719,000 
        general and administrative
                                                  348,000 
        acquisition and transaction expenses
                                                  368,000 
        management fees to affiliate
                                                  2,414,000 
        depreciation and amortization
                                                  10,562,000 
        interest expense
                                                  4,815,000 
        total expenses
                                                  33,226,000 
        other income
                                                  -6,000 
        equity in earnings of unconsolidated entities
                                                  1,241,000 
        gain on sale of equipment
                                                  3,000 
        interest income
                                                  187,000 
        total other income
                                                  1,425,000 
        income before income taxes
                                                  2,172,000 
        benefit from income taxes
                                                  230,000 
        net income
                                                  1,942,000 
        less: net income attributable to non-controllinginterests in consolidated subsidiaries
                                                  -3,506,000 
        net income attributable to members
                                                  5,448,000 
        basic and diluted earnings per share
                                                  100 
        weighted-average shares outstanding
                                                  53,502,873,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 
                                                    
          cash flows from operating activities:
                                                    
          net income
        115,562,000 117,718,000 165,398,000 102,386,000 102,448,000 86,482,000 -219,870,000 39,622,000 118,360,000 41,307,000 54,753,000 29,397,000         -59,695,000 -25,209,000   181,111,000 20,676,000 15,793,000 -9,796,000        -9,212,000 -5,819,000   -9,077,000 -9,247,000 -16,056,000 -5,270,000 1,942,000 
          adjustments to reconcile net income to net cash from operating activities:
                                                    
          equity in losses of unconsolidated entities
        -10,023,000 4,224,000 5,003,000 7,614,000 401,000 438,000 694,000 667,000 -63,000 -46,000 380,000 1,335,000 244,000 8,891,000 13,823,000 24,013,000 2,874,000 4,082,000   -406,000 2,501,000 3,209,000 -265,000 848,000 974,000   410,000 442,000 251,000 -95,000             
          gain on sale of assets
        -82,779,000 -68,645,000 -206,697,000 -19,419,000 -133,556,000    -50,231,000 -34,551,000 -44,303,000 -31,657,000  -26,494,000 -63,645,000 -16,288,000                             
          gain on sale of assets to the 2025 partnership
        3,703,000 -4,609,000                                           
          gain on insurance recoveries
        -24,200,000 -30,125,000                                         
          security deposits and maintenance claims included in earnings
        4,038,000 6,248,000 -27,608,000 -3,559,000 -3,346,000 -8,139,000 -2,861,000 -2,437,000 -6,077,000 -22,243,000 -2,373,000 -9,842,000 -10,287,000 -1,350,000 -18,616,000 -11,592,000 -8,201,000 -15,453,000 -12,577,000 -2,836,000 5,913,000 -15,226,000 -5,893,000 8,844,000 -16,522,000 -994,000 84,000 -2,953,000 -1,998,000 -3,942,000 -383,000         
          loss on extinguishment of debt
            3,181,000       -2,000      6,943,000 4,724,000         2,456,000 1,579,000     
          equity-based compensation
        5,674,000 5,655,000 5,515,000 4,889,000 3,428,000 1,430,000 638,000 510,000 510,000 510,000 510,000 108,000 329,000 1,585,000 709,000 757,000 728,000 1,439,000 1,114,000 1,002,000 621,000 411,000 291,000 6,800,000 676,000 700,000 228,000 232,000 232,000 229,000 208,000 648,000 165,000 443,000 87,000 146,000 28,000   968,000 1,094,000   
          non-cash termination fee to affiliate
                                                  
          depreciation and amortization
        55,721,000 55,278,000 55,236,000 59,562,000 54,678,000 56,775,000 56,691,000 49,920,000 46,478,000 43,959,000 38,514,000 40,926,000 37,456,000 40,857,000 56,622,000 58,301,000 56,482,000 53,368,000 47,371,000 44,535,000 45,857,000 42,626,000 41,720,000 42,197,000 45,348,000 43,744,000 42,600,000 39,533,000 39,501,000 34,422,000 32,844,000 29,587,000 25,728,000 24,784,000 20,221,000 17,377,000 16,916,000 15,376,000 14,701,000 13,217,000 12,433,000 11,548,000 10,765,000 10,562,000 
          asset impairment
            962,000 901,000 1,220,000 9,048,000 4,495,000 886,000 122,790,000 7,415,000 859,000 89,000 2,100,000 19,587,000 3,915,000                     
          deferred income taxes
        -3,603,000 29,760,000 27,116,000 20,683,000                                         
          change in fair value of guarantees
        654,000 389,000 1,755,000 316,000 746,000 2,381,000 -782,000 -259,000 -130,000 225,000 -133,000 -1,769,000                                 
          amortization of lease intangibles and incentives
        9,999,000 12,577,000 10,441,000 8,825,000 12,969,000 12,678,000 9,118,000 9,202,000 10,079,000 15,421,000 10,420,000 7,844,000 6,820,000 6,497,000 11,805,000 12,013,000 6,630,000 6,443,000 6,797,000 8,108,000 6,952,000 9,906,000 6,621,000 6,867,000 6,154,000 6,720,000 8,954,000 8,334,000 9,030,000 4,686,000 5,717,000 7,226,000 3,113,000 1,902,000 1,342,000 1,949,000 664,000 1,504,000 1,642,000 1,637,000 1,636,000 1,467,000 1,757,000 2,156,000 
          amortization of deferred financing costs
        3,039,000 3,023,000 2,919,000 2,830,000 3,462,000 2,889,000 2,469,000 2,638,000 2,431,000 2,239,000 2,173,000 2,017,000 1,876,000 3,814,000 7,557,000 5,771,000 2,870,000 14,364,000 2,221,000 2,268,000 1,159,000 2,146,000 1,945,000 2,065,000 2,338,000 1,952,000 2,018,000 2,025,000 1,266,000 1,681,000 1,332,000 1,151,000 1,082,000 1,056,000 931,000 1,133,000 649,000 678,000 664,000 585,000 368,000 368,000 367,000 366,000 
          provision for credit losses
        298,000        5,551,000 557,000 475,000 749,000 8,000 -696,000 47,914,000                             
          other
        3,460,000 435,000 215,000 60,000 -115,000 -1,000 102,000 -259,000 -5,651,000 -337,000 -332,000 -326,000 -317,000 -286,000 -199,000 -208,000 -200,000 -123,000 162,000 -279,000 350,000 393,000 396,000 363,000 79,000 201,000 326,000 221,000 -55,000 30,000 12,000 9,000 166,000 235,000 294,000 37,000 -14,000 -169,000 131,000 138,000 112,000 -203,000 48,000 -207,000 
          change in:
                                                    
          accounts receivable
        -3,457,000 -20,509,000 54,629,000 -73,088,000 -9,962,000 12,871,000 -16,160,000 -27,945,000 -5,999,000 -12,440,000 -7,078,000 -14,840,000 -4,077,000 -14,831,000 -55,680,000 8,619,000 11,949,000 -14,160,000 -66,875,000 -19,786,000 -16,720,000 -18,874,000 -13,360,000 -10,780,000 -6,620,000 -1,327,000 -13,548,000 -1,127,000 -4,316,000 -8,960,000 -2,677,000 -7,387,000 -4,017,000 -1,716,000 -4,642,000 -1,626,000 -1,717,000 -1,850,000 -2,644,000 -1,769,000 -3,222,000 1,208,000 -3,785,000 -141,000 
          inventory
        -253,556,000 -123,137,000 -141,560,000 -127,211,000 -42,980,000 -104,903,000 -52,120,000 -6,877,000 -27,039,000 -4,856,000 -6,973,000 6,984,000 -9,897,000                                
          other assets
        -72,773,000 -77,933,000 55,332,000 -41,410,000 2,397,000 -6,343,000 -8,581,000 -1,845,000 -1,900,000 -1,144,000 -570,000 -2,013,000 539,000 14,116,000 -27,427,000 -10,265,000 3,710,000 10,140,000 -26,686,000 -17,953,000 2,407,000 -4,957,000 -853,000 7,063,000 -2,762,000 -2,023,000 -7,810,000 -5,295,000 -15,321,000 -573,000 -11,494,000 1,176,000 -4,120,000 686,000 -1,318,000 11,227,000 -4,514,000 3,340,000 -4,561,000 -2,849,000 -1,517,000 -3,600,000 -381,000 441,000 
          accounts payable and accrued liabilities
        22,040,000 83,121,000 -47,633,000 65,251,000 -34,744,000 70,289,000 -9,407,000 -10,252,000 933,000 15,671,000 -21,438,000 6,088,000 -23,928,000 -716,000 21,642,000 -16,597,000 -46,206,000 23,965,000 67,027,000 -19,707,000 27,157,000 -13,521,000 27,422,000 -46,316,000 29,442,000 -6,560,000 23,009,000 -14,348,000 15,273,000 -6,893,000 31,859,000 -9,768,000 9,404,000 -1,009,000 6,863,000 -4,992,000 5,330,000 -2,207,000 5,887,000 -1,284,000 -929,000 5,871,000 5,625,000 -7,387,000 
          management fees payable to affiliate
        -200,000 -500,000 -260,000 -1,540,000 2,250,000 -6,455,000 238,000 859,000 -1,068,000 2,278,000 -386,000 3,334,000 -701,000 -1,671,000 -158,000 1,886,000 -213,000 -29,000 -602,000 343,000 22,000 -122,000 -20,865,000 10,119,000 8,090,000 2,029,000 -1,158,000 2,594,000 -106,000 632,000 -1,300,000 1,453,000 24,000 -231,000 -347,000 456,000 153,000 -71,000 -81,000 39,000 931,000 -926,000 -1,212,000 
          other liabilities
        22,924,000 -19,053,000 -55,000 -3,460,000 138,000 737,000 -2,512,000 -717,000 -1,645,000 -1,520,000 724,000 1,444,000 10,295,000 -2,825,000 -8,536,000 3,406,000 -2,124,000 5,879,000 -3,315,000 -322,000 -7,400,000 916,000 8,181,000 -8,057,000 -1,102,000 -5,673,000 -7,501,000 -561,000 5,895,000 921,000 3,782,000 -947,000 232,000 -729,000 -730,000 103,000 1,085,000 2,356,000 3,011,000 199,000 -2,843,000 1,294,000 -118,000 548,000 
          net cash from operating activities
        -179,079,000 4,618,000 -110,318,000 -25,966,000 -41,803,000 41,483,000 -187,291,000 -345,000 12,216,000 49,525,000 28,544,000 38,697,000 642,000 27,270,000 -50,492,000 1,923,000 -1,336,000 43,216,000 -14,992,000 -48,932,000 34,713,000 -16,259,000 56,458,000 -11,806,000 58,330,000 34,601,000 37,842,000 20,270,000 47,282,000 27,263,000 47,682,000 11,470,000 16,054,000 19,168,000 15,595,000 17,680,000 15,241,000 14,672,000 4,789,000 -3,799,000 -3,342,000 12,239,000 8,409,000 6,222,000 
          capital expenditures
          free cash flows
        -179,079,000 4,618,000 -110,318,000 -25,966,000 -41,803,000 41,483,000 -187,291,000 -345,000 12,216,000 49,525,000 28,544,000 38,697,000 642,000 27,270,000 -50,492,000 1,923,000 -1,336,000 43,216,000 -14,992,000 -48,932,000 34,713,000 -16,259,000 56,458,000 -11,806,000 58,330,000 34,601,000 37,842,000 20,270,000 47,282,000 27,263,000 47,682,000 11,470,000 16,054,000 19,168,000 15,595,000 17,680,000 15,241,000 14,672,000 4,789,000 -3,799,000 -3,342,000 12,239,000 8,409,000 6,222,000 
          cash flows from investing activities:
                                                    
          investment in unconsolidated entities
        -139,848,000 -69,971,000 -98,760,000 -19,967,000     -19,500,000 -5,112,000 -595,000 -1,637,000 -156,000 -53,394,000 173,000 -1,278,000  -1,893,000 -62,000 -2,452,000                     
          return of capital from unconsolidated entities
                                                   
          principal collections on finance leases
        630,000   285,000 1,006,000 80,000 786,000 14,000 1,685,000   62,000 1,590,000 508,000 67,000 5,680,000 438,000 874,000 395,000 6,822,000 3,681,000 3,000,000 320,000 304,000 10,098,000 1,707,000 1,289,000 1,323,000 119,000 410,000 129,000 126,000 122,000 115,000 110,000 107,000 104,000 98,000 2,204,000 2,880,000 11,270,000 3,201,000 2,941,000 
          principal collections on notes receivable
        2,352,000 2,318,000 1,021,000 989,000 1,056,000 1,012,000 898,000 1,964,000 2,437,000 814,000                                   
          acquisition of business, net of cash acquired
        -11,952,000    -3,990,000          309,000                            
          acquisition of leasing equipment
        -169,018,000 -77,645,000 -144,719,000 -267,417,000 -524,975,000 -186,186,000 -159,190,000 -276,990,000 -242,857,000 -181,461,000 -197,949,000 -127,513,000 -277,687,000 -39,876,000 -101,326,000 -219,440,000 -273,060,000 -129,432,000 -55,351,000 -114,781,000 -68,747,000 -46,560,000 -148,729,000 -57,570,000 -281,061,000 -78,337,000 -100,252,000 -108,919,000 -167,496,000 -124,673,000 -119,776,000 -86,043,000 -158,318,000 -43,381,000 -156,375,000 -67,695,000 -86,628,000 -30,298,000 -56,397,000 -27,317,000 -28,418,000 -110,438,000 -26,201,000 -33,000 
          investments in financing receivables
          -3,001,000                                        
          acquisition of property, plant and equipment
        -10,201,000 -6,426,000 -6,929,000 -4,156,000 -6,252,000 -497,000 -1,159,000 -1,312,000 -2,242,000 -1,608,000 -847,000 -1,451,000 -5,446,000 -20,021,000 -64,068,000 -54,661,000 -47,927,000 -25,271,000 -44,832,000 -39,302,000 -55,167,000 -79,589,000 -69,671,000 -60,402,000 -87,464,000 -84,455,000 -78,011,000 -81,241,000 160,968,000 -54,516,000 -118,190,000 -5,849,000 -511,000 -5,855,000 -30,612,000 -303,000 -665,000 -11,472,000 306,000 -353,000 -144,000   
          acquisition of lease intangibles
        -248,000 1,475,000 1,282,000 1,994,000 312,000 862,000 -10,490,000 321,000 -2,155,000 -8,640,000 -24,585,000 -1,260,000 -5,282,000 -16,614,000 -6,886,000 -131,000 -386,000 836,000 1,161,000 707,000 -724,000 1,212,000 -589,000 -6,357,000 -2,814,000 -1,196,000 -1,029,000 -8,566,000 -1,386,000   -3,715,000 -9,000   1,000    
          investment in promissory notes
                                                  
          deposits for acquisitions of leasing equipment
                                                    
          proceeds from sale of assets
        292,061,000 301,097,000 356,391,000 232,946,000 426,342,000                                        
          proceeds from sale of assets to the 2025 partnership
        44,862,000 87,960,000                                           
          proceeds from settlement of insurance claims
        24,200,000 30,125,000                                         
          proceeds from deposits on sale of leasing equipment
        880,000 6,154,000 -3,125,000 3,376,000                                         
          return of deposits for acquisition of leasing equipment
        3,752,000 848,000 44,303,000                                         
          net cash from investing activities
        646,000 226,520,000 523,775,000 -27,627,000 -26,767,000 -223,348,000 -50,170,000 -169,213,000 -182,257,000 -89,246,000 -89,523,000 -12,323,000 -142,886,000 38,417,000 -78,657,000 -228,127,000 -256,678,000 -826,071,000 -49,791,000 -154,418,000 -101,930,000 -109,071,000 -206,997,000 -91,125,000 -85,383,000 -84,196,000 -159,269,000 -166,388,000 -201,927,000 -176,515,000 -211,608,000 -113,483,000 -164,527,000 -20,861,000 -176,042,000 -78,800,000 -125,094,000 -70,626,000 -52,872,000 35,494,000 -36,209,000 -114,486,000 -53,545,000 -35,681,000 
          cash flows from financing activities:
                                                    
          proceeds from debt
        50,000,000 140,000,000 290,000,000 512,569,000 230,000,000 1,629,250,000 210,000,000 521,665,000 105,000,000 180,000,000 145,000,000 310,000,000 95,000,000 408,980,000 340,527,000 1,777,500,000 604,500,000 171,600,000 457,000,000 425,000,000 155,001,000 303,980,000 220,125,000 39,227,000 176,797,000 352,680,000 135,741,000 410,889,000 185,750,000 18,600,000 150,000,000 173,280,000 8,500,000 235,411,000 2,000,000 5,500,000 103,158,000 200,000 
          repayment of debt
        -50,000,000 -340,000,000 -90,000,000 -305,000,000 -79,931,000 -1,252,373,000 -35,000,000 -275,000,000 -110,000,000 -220,000,000 -160,000,000 -759,805,000 -251,000 -224,473,000 -100,527,000 -900,000,000   -356,206,000 -220,000,000 -275,991,000 -186,197,000 -90,099,000 -81,613,000 -47,222,000 -36,963,000 -135,982,000 -33,262,000 -12,612,000 -102,600,000 -10,748,000 -10,313,000 -1,562,000 -2,563,000 -3,882,000 -7,311,000 -146,410,000 -3,997,000 -11,131,000 -4,378,000 -4,255,000 
          payment of deferred financing costs
        -7,000 -478,000 -39,000 -6,531,000 -580,000 -9,953,000 -292,000 -10,375,000 -368,000   -456,000 -3,746,000 -3,587,000 -10,818,000 -7,616,000 -34,470,000 -10,090,000 -563,000 -7,827,000 -7,787,000 -862,000 -11,767,000 -2,633,000 858,000 -3,832,000 -28,611,000 -369,000 -867,000 -1,748,000 -71,000 -145,000 -510,000 -2,356,000 -366,000 -311,000 -1,441,000 -2,494,000     
          receipt of security deposits under operating lease agreements
        664,000 1,884,000 1,373,000 1,233,000 1,984,000                                        
          return of security deposits under operating lease agreements
        -796,000 -1,035,000 -2,134,000 -300,000                                         
          receipt of maintenance deposits under operating lease agreements
        8,791,000 12,122,000 13,151,000 15,011,000 13,750,000                                        
          release of maintenance deposits under operating lease agreements
        -85,000 -91,000 -1,115,000 -4,246,000 -674,000                                        
          proceeds from issuance of ordinary shares, net of underwriter's discount
                                                    
          proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs
                61,729,000     -1,000 21,000 101,180,000 -529,000    111,104,000                    
          capital contributions from non-controlling interests
                                       4,047,000 1,013,000 6,420,000 3,039,000 4,918,000 17,947,000 11,922,000 
          settlement of equity-based compensation
                      -238,000 -183,000                       
          purchase of non-controlling interest shares
                                    -5,000               
          redemption of preferred shares
        -124,167,000                                         
          cash dividends - ordinary shares
        -35,900,000 -30,771,000 -30,767,000 -30,767,000 -30,768,000 -30,661,000 -30,074,000 -30,074,000 -30,071,000   -29,919,000                                 
          cash dividends - preferred shares
        -3,710,000 -3,709,000 -3,709,000 -6,115,000 -7,758,000 -8,336,000 -8,334,000 -8,335,000 -8,335,000 -8,334,000 -8,335,000 -6,791,000 -6,791,000 -6,791,000 -6,791,000 -6,791,000 -6,791,000 -6,791,000 -6,551,000 -4,625,000 -4,626,000 -4,625,000 -4,079,000 -4,539,000                     
          net cash from financing activities
        -31,036,000 -23,104,000 -223,679,000 50,610,000 71,798,000 124,268,000 341,722,000 144,026,000 208,068,000 71,466,000 41,119,000 -38,445,000 122,567,000 -289,750,000 66,287,000 145,810,000 238,625,000 1,099,060,000 14,552,000 235,408,000 65,229,000 188,688,000 127,199,000 -16,198,000 118,986,000 25,803,000 67,230,000 253,854,000 89,982,000 260,907,000 131,032,000 115,946,000 31,516,000 145,475,000 -28,200,000 214,287,000 -19,966,000 -22,380,000 -23,621,000 -65,486,000 -27,045,000 -20,768,000 579,158,000 44,626,000 
          net increase in cash and cash equivalents and restricted cash
        -209,469,000 208,034,000   3,228,000 -57,597,000       -19,677,000   -80,394,000 -19,389,000   32,058,000 -1,988,000 63,358,000 -23,340,000 -119,129,000 91,933,000 -23,792,000 -54,197,000 107,736,000 -64,663,000 111,655,000 -32,894,000 13,933,000             
          cash and cash equivalents and restricted cash, beginning of period
        115,266,000 90,906,000 53,065,000 440,061,000 161,418,000 242,517,000 120,837,000 92,806,000             
          cash and cash equivalents and restricted cash, end of period
        -209,469,000 208,034,000 189,778,000 112,283,000 3,228,000 -57,597,000 104,261,000 65,374,000 38,027,000 31,745,000 -19,860,000 40,994,000 -19,677,000 -224,063,000 -62,862,000 359,667,000 -19,389,000 316,205,000 -50,231,000 193,476,000 -1,988,000 63,358,000 -23,340,000 123,388,000 91,933,000 -23,792,000 -54,197,000 228,573,000 -64,663,000 111,655,000 -32,894,000 106,739,000             
          supplemental disclosure of cash flow information:
                                                    
          cash paid for interest, net of capitalized interest
                                                    
          cash paid for taxes
                                                   197,000 
          supplemental disclosure of non-cash investing and financing activities
                                                    
          receipt of notes receivable in connection with the sale of leasing equipment
        55,008,000 20,894,000 -22,500,000 34,602,000                                         
          acquisition of leasing equipment in accrued liabilities
        113,000 -4,047,000 -10,246,000 -8,341,000                                         
          receipt of leasing equipment in settlement of accounts receivable
        43,000 -1,761,000 -723,000 -2,634,000                                         
          purchase deposits reclassified to leasing equipment from other assets upon acquisition
        -5,800,000 -29,990,000 -17,027,000                                         
          decrease in leasing equipment for engines provided to aircraft lessees in lieu of cash reimbursements of maintenance deposits
        2,928,000 -1,647,000 -1,910,000 5,756,000                                         
          accounts receivable settled with security deposits
        -957,000 -395,000 -1,114,000 -601,000                                         
          accounts receivable settled with maintenance deposits
        -3,131,000 -14,635,000 -3,461,000 -5,787,000                                         
          deposits for acquisition of leasing equipment
         -8,425,000 -3,877,000 -46,344,000                                         
          bad debt expense
           150,000             12,136,000 1,550,000 -186,000 -547,000 1,598,000 236,000 1,129,000 632,000 847,000 77,000 112,000 2,950,000 185,000 65,000 80,000 1,441,000 638,000 32,000 31,000 24,000 79,000 23,000 32,000 421,000 96,000 155,000 4,000 
          investment in financing receivables
           -2,764,000                                         
          net decrease in cash and cash equivalents and restricted cash
           -2,983,000    -25,532,000  31,745,000 -19,860,000 -12,071,000                                 
          change in fair value of non-hedge derivatives
                                                    
          proceeds from sale of property, plant and equipment
                    985,000 1,394,000 2,910,000          7,000 -55,000 47,000 -7,000 38,000 -1,000 52,000 365,000 47,000 42,000 36,000 640,000 128,000 4,000 121,000 
          dividend from spin-off of ftai infrastructure, net of cash transferred
                                                   
          non-cash change in equity method investment
                    -40,470,000 -47,714,000 -94,779,000 -52,389,000 -54,640,000 -32,832,000 9,954,000 -9,787,000 -13,468,000 -12,112,000 8,758,000                     
          conversion of interests in unconsolidated entities
                                                  
          change in deferred income taxes
             7,254,000 -14,272,000 4,548,000 -69,600,000 2,847,000 1,435,000 1,692,000 -12,762,000 8,723,000 3,812,000 2,388,000                             
          deposits for acquisitions of aircraft and engines
                                                    
          proceeds (refunds) from deposits on sale of aircraft and engines
                                                    
          return of deposits for acquisition of aircraft and engines
                                                    
          issuance of notes receivable in connection with the sale of aircraft and engines
                                                    
          acquisition of leasing equipment in accrued expenses
             6,203,000                                       
          purchase deposits reclassified to leasing equipment from other assets
                                                    
          security deposits settled with accounts receivable
                                                    
          maintenance deposits settled with accounts receivable
                                                    
          gain on sale of net assets
                                                    
          benefit from credit losses
                                                    
          investments in notes and financing receivable
                                                    
          purchase deposits for acquisitions
              -79,119,000 -25,535,000  667,000 -1,260,000 -9,940,000  -21,521,000 -3,750,000 -3,350,000  -4,610,000 70,000 -9,250,000  -730,000 -1,490,000 -3,100,000  -12,215,000 -29,012,000 -4,625,000  540,000 -11,004,000 -6,886,000             
          proceeds from sale of net assets
                                                    
          proceeds for deposit on sale of aircraft and engine
              2,482,000 2,098,000   775,000 1,042,000 -4,021,000 -444,000 6,470,000 1,775,000                             
          receipt of deposits for sale of aircraft and engine
                                                    
          return of purchase deposits
              530,000                                    
          receipt of security deposits
              2,120,000 1,856,000 2,572,000 1,778,000 4,118,000 1,459,000 1,246,000 746,000 815,000 1,075,000 7,380,000 370,000 950,000 70,000 1,678,000 711,000 723,000 130,000 2,085,000 2,327,000 1,540,000 1,935,000 2,180,000 3,336,000 1,884,000 1,864,000 1,464,000 1,236,000 3,165,000 1,425,000 475,000 1,343,000 1,542,000 455,000 365,000 670,000 525,000 500,000 
          return of security deposits
                -1,090,000 -1,230,000 -65,000 -1,200,000    -167,000 -59,000 -975,000 -840,000 -3,815,000 -135,000 -233,000 -255,000 -715,000 -105,000 -700,000 1,000 -1,575,000 -1,625,000 -32,000 -192,000 -124,000 -250,000 -491,000 -150,000 -69,000 
          receipt of maintenance deposits
              12,502,000 8,927,000 7,607,000 4,677,000 7,928,000 10,142,000 10,260,000 13,168,000 13,582,000 10,836,000 8,432,000 6,820,000 7,485,000 8,770,000 8,267,000 6,603,000 4,873,000 13,626,000 15,923,000 20,453,000 15,408,000 13,495,000 11,837,000 19,453,000 12,635,000 9,720,000 8,265,000 8,809,000 5,551,000 4,424,000 3,998,000 4,169,000 3,566,000 3,071,000 3,022,000 2,797,000 2,778,000 1,552,000 
          release of maintenance deposits
              -882,000 -3,056,000    -593,000 -628,000 -250,000 -1,109,000 -7,544,000 -588,000 -11,483,000 -3,283,000 -3,244,000 -9,185,000 -3,118,000 -1,329,000 -12,686,000 -9,807,000 -14,064,000 -7,242,000 -2,436,000 -1,840,000 -159,000   -602,000 -268,000 -5,385,000 -4,091,000 -4,831,000 -2,456,000 -3,386,000 
          supplemental disclosure of non-cash investing and financing activities:
                                                    
          transfers from leasing equipment to inventory
                                                    
          transfers from inventory to leasing equipment
                                                    
          sale on and issuance of promissory notes
                                                    
          purchase deposits reclassified to leasing equipment
                                                    
          settled security deposits
              -2,635,000 -1,442,000                                     
          settled maintenance deposits
              -5,572,000 -18,964,000                                     
          gain on sale of leasing equipment
               -58,061,000                                     
          proceeds from sale of leasing equipment
               128,384,000 111,821,000 92,836,000 119,550,000 153,679,000 146,841,000 124,076,000 86,529,000 51,491,000 80,464,000 21,308,000 52,581,000 4,574,000 18,468,000 16,020,000 9,119,000 28,568,000 82,164,000 94,793,000 44,205,000 27,292,000 13,653,000 3,910,000 20,363,000 6,136,000 4,037,000 56,852,000 20,407,000 9,834,000 6,980,000 11,513,000 4,392,000 4,625,000 7,500,000   
          acquisition of and transfers to leasing equipment
               -59,850,000                                     
          transfers from leasing equipment
               73,297,000                                     
          issuance of ordinary shares
                357,000 178,000 159,000 230,000                                 
          investment in convertible promissory notes
                                                    
          purchase deposit for acquisitions
                                                    
          security deposits, maintenance deposits, other assets and other liabilities settled in the sale of leasing equipment
                3,989,000 65,000 9,769,000 10,293,000                                 
          settled and assumed security deposits
                -1,447,000 2,103,000 635,000 -468,000 5,387,000 -106,000 -1,857,000 -10,198,000 -2,132,000 -867,000 -345,000 -697,000 390,000 -3,670,000 -3,595,000 1,050,000 768,000 -328,000 925,000 -1,604,000 2,693,000 450,000 150,000 500,000 1,040,000 805,000 1,171,000 296,000 1,030,000 -150,000 54,000 -176,000 -75,000 2,706,000 -100,000 -143,000 
          billed, assumed and settled maintenance deposits
                -3,053,000 -23,228,000 600,000 6,774,000 25,815,000 -18,700,000 -23,514,000 -31,594,000 8,592,000 -8,179,000 -17,582,000 -4,541,000 -24,653,000 -14,140,000 -6,253,000 -13,860,000 2,646,000 -2,092,000 9,158,000 5,405,000 31,276,000 -5,331,000 2,090,000 -3,517,000 14,066,000 18,592,000 2,236,000 2,398,000 2,427,000    1,564,000    
          change in fair value of non-hedge derivative
                     -819,000 -1,514,000 766,000  4,594,000 1,391,000 -7,964,000  181,000  4,380,000 -3,470,000 3,220,000 -6,090,000 749,000 442,000 -624,000 14,000    3,000 5,000 1,000 8,000 
          (refunds) proceeds for deposit on sale of aircraft and engine
                                                    
          cash dividends - common shares
                     -32,795,000 -33,040,000 -32,749,000 -32,805,000 -28,409,000 -28,412,000 -28,383,000 -28,395,000 -28,395,000 -28,391,000 -28,391,000 -28,387,000                    
          net loss
                    26,801,000 -18,929,000 9,760,000 -229,659,000  -39,443,000 -36,608,000 -34,876,000    -3,060,000      723,000 -6,449,000 -9,333,000             
          adjustments to reconcile net loss to net cash from operating activities:
                                                    
          gain on sale of subsidiaries
                            -1,331,000                     
          loss on sale of assets
                        -31,548,000 -12,685,000 -3,987,000 -811,000 -1,857,000   1,819,000                     
          proceeds from issuance of common shares, net of underwriter's discount
                        31,302,000            19,867,000 1,000 128,450,000           
          issuance of common shares
                     235,000 164,000 305,000 150,000 150,000 154,000 143,000 7,000 235,000 151,000 150,000             
          adjustments to reconcile net income to cash from operating activities:
                                                    
          acquisition of remaining interest in jv investment
                                                    
          purchase deposit for aircraft and aircraft engines
                                        -514,000 -6,060,000 -4,605,000 -1,120,000 -3,456,000 -9,725,000 2,775,000 -3,275,000  4,506,000   
          proceeds from sale of subsidiaries
                                                    
          return of capital distributions from unconsolidated entities
                                131,000 144,000 882,000 398,000 1,213,000        31,000 401,000 807,000 1,637,000 351,000 933,000 
          repayment and settlement of debt
                                                   
          investment in long ridge jv
                                                    
          settlement of equity based compensation
                                                    
          deferred financing costs
                                       -935,000 -30,000 1,280,000 -9,117,000 188,000 -3,072,000     
          change in fair value of pension and other retirement benefit liabilities
                                                    
          change in fair value of cash flow hedge
                                -25,102,000 -8,584,000 77,070,000 -43,012,000             113,000 -94,000 3,000 -139,000 
          deferred taxes
                                                    
          proceeds from deposit on sale of aircraft and engine
                         -825,000                           
          return of deposit on sale of engine
                         1,010,000  2,350,000      -400,000             
          purchase of non-controlling interest
                             -65,000                       
          deferred tax provision
                                                    
          equity in earnings of unconsolidated entities
                           -1,374,000                   259,000 -85,000   -1,225,000 -1,241,000 
          return of purchase deposit for aircraft and aircraft engines
                           4,600,000                         
          investment in notes receivable
                                    -912,000     -947,000 -1,711,000 -408,000 -4,093,000    
          investment in unconsolidated entities and available for sale securities
                                   -1,115,000 -5,407,000 -3,731,000 -6,518,000 -14,654,000         
          proceeds from deposit on sale of leasing equipment
                                      240,000   2,445,000 60,000         
          return of deposit on sale of leasing equipment
                                                    
          common shares issuance costs
                                    -31,000 -657,000 -132,000         -1,287,000   
          proceeds from borrowings of debt
                                    511,000 250,000 108,089,000         
          equity compensation to non-controlling interest
                                                    
          transfer of non-controlling interest
                                                   
          change in current and deferred income taxes
                             -2,868,000 -8,328,000 3,822,000 16,401,000 749,000 -2,993,000 338,000 -21,000 106,000 60,000 504,000 -324,000 471,000 -129,000 209,000 12,000 -91,000 81,000 -389,000 -66,000 141,000 -46,000 32,000 
          issuance costs of preferred shares
                              -21,000 -246,000                     
          gain on settlement of liabilities
                                                   
          proceeds from sale of available-for-sale securities
                                                    
          capital distributions to non-controlling interests
                                                -12,000 -55,000 -143,000 -111,000 
          non-cash contribution of non-controlling interest
                                                    
          gain on sale of equipment
                                 -37,061,000    -262,000        -40,000 -1,545,000 -1,722,000 -1,382,000 -1,746,000   
          cash dividends
                                  -28,384,000 -28,383,000 -27,961,000 -27,961,000 -27,329,000 -27,333,000 -25,017,000 -25,017,000 -25,011,000 -25,013,000 -25,010,000 -25,010,000       
          equity in losses (earnings) of unconsolidated entities
                                   384,000        1,266,000         
          (gain) loss on sale of equipment
                                   -1,725,000                 
          common share issuance costs
                                       -591,000   160,000     1,199,000   
          operating distributions from unconsolidated entities
                                            30,000 49,000 -444,000 550,000 54,000 
          acquisition of property plant and equipment
                                       -23,641,000 -29,576,000 -35,767,000 -35,892,000 -14,796,000 -9,917,000 -34,173,000 -4,659,000 -8,622,000 -7,960,000 -17,447,000 -26,325,000 -44,296,000 
          proceeds from sale of finance leases
                                            71,000,000     
          payment of other liabilities to non-controlling interest holder
                                                   
          financing of property, plant and equipment
                                                   
          non-cash contribution from non-controlling interest
                                         60,000           
          loss on sale of equipment
                                       5,000            -3,000 
          change in restricted cash
                                        3,053,000 14,995,000 4,579,000 9,409,000     -5,441,000 1,581,000 -1,319,000 4,653,000 
          proceeds from sale of equipment held for sale
                                                    
          capital contributions from shareholders
                                                  
          capital distributions to shareholders
                                                  
          net increase in cash and cash equivalents
                                        -116,957,000   153,167,000 -129,819,000 -78,334,000 -71,704,000 -33,791,000 -66,596,000 -123,015,000 534,022,000 15,167,000 
          cash and cash equivalents, beginning of period
                                        68,055,000 381,703,000 22,125,000 
          cash and cash equivalents, end of period
                                        -116,957,000 143,782,000 -188,647,000 221,222,000 -129,819,000 -78,334,000 -71,704,000 347,912,000 -66,596,000 -123,015,000 534,022,000 37,292,000 
          restricted cash proceeds from borrowings of debt
                                            44,342,000     
          equity losses of unconsolidated entities
                                         -132,000           
          gain on sale of equipment and finance leases
                                         -2,709,000 -1,999,000 -2,018,000         
          net decrease in cash and cash equivalents
                                                    
          dividends payable
                                               -827,000     
          construction deposit related to vessel
                                                    
          collection of notes receivable
                                                    
          acquisition of cmqr
                                                    
          acquisition of jefferson terminal
                                                    
          acquisition of pre-existing debt relationships
                                                    
          proceeds from deposit on sale of engine
                                                   
          escrow funding for the purchase of aircraft
                                                    
          acquisition of jefferson
                                                    
          distribution payable
                                                    
          loan receivable from non-controlling interest
                                                    
          release of restricted cash
                                             7,529,000 997,000 14,207,000     
          payments to restricted cash
                                             -1,650,000 -4,758,000 -17,124,000     
          investment in and advances to unconsolidated entity
                                                    
          billed and assumed maintenance deposits
                                              3,483,000 173,000   -379,000 1,523,000 
          issuance of common stock
                                              112,000     
          equity based compensation
                                               -3,963,000    1,420,000 
          cash dividends paid
                                               -24,177,000 -24,985,000    
          equity in loss (earnings) of unconsolidated entities
                                                -162,000    
          gain on sale of an unconsolidated entity
                                                    
          acquisition of finance leases
                                                    
          proceeds from sale of investment in unconsolidated entity
                                                    
          purchase of interest rate cap
                                                    
          cash paid for interest
                                                   5,504,000 
          note receivable from sale of unconsolidated entity
                                                    
          deemed distribution and contribution of capital
                                                    
          partnership's share of change in fair value of cash flow hedge of equity method investee
                                                    
          income from forfeiture of security deposit
                                                  -1,120,000 
          acquisition of other investment
                                                    
          in-kind redemption of other investment
                                                    
          adjustments to reconcile net income to net cash from
                                                    
          operating activities:
                                                    
          capital contributions from members
                                                   61,991,000 
          capital distributions to members
                                                   -23,718,000