Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||
cash and cash equivalents | 113,131,000 | 82,487,000 | 125,484,000 | 286,175,000 | 217,514,000 | 147,196,000 | 150,809,000 | 107,921,000 | 270,300,000 | 273,742,000 | 348,463,000 | 143,391,000 | 87,897,000 | 62,510,000 | 245,794,000 | 166,068,000 | 282,131,000 | 687,986,000 | 948,783,000 | 62,900,000 | 309,968,000 | 257,418,000 | 22,501,000 | 16,142,000 | 54,706,000 | 213,463,000 |
marketable securities, current | 229,780,000 | 238,721,000 | 181,808,000 | 9,707,000 | 90,733,000 | 164,569,000 | 178,677,000 | 214,799,000 | 158,055,000 | 123,605,000 | 198,116,000 | 374,581,000 | 445,048,000 | 419,905,000 | 393,950,000 | 361,795,000 | 361,290,000 | 241,744,000 | ||||||||
accounts receivable | 109,184,000 | 117,318,000 | 119,035,000 | 115,988,000 | 116,800,000 | 113,878,000 | 107,517,000 | 120,498,000 | 98,622,000 | 78,295,000 | 85,344,000 | 89,578,000 | 72,914,000 | 68,218,000 | 73,717,000 | 64,625,000 | 54,234,000 | 56,065,000 | 52,363,000 | 50,258,000 | 42,593,000 | 58,331,000 | 43,017,000 | 37,136,000 | 33,905,000 | 28,542,000 |
prepaid expenses and other current assets | 27,689,000 | 26,137,000 | 26,243,000 | 28,325,000 | 28,011,000 | 25,312,000 | 23,207,000 | 20,455,000 | 24,481,000 | 29,500,000 | 29,717,000 | 28,933,000 | 31,321,000 | 29,037,000 | 23,616,000 | 32,160,000 | 22,230,000 | 22,222,000 | 18,408,000 | 16,728,000 | 14,769,000 | 12,974,000 | 12,139,000 | 10,991,000 | 14,223,000 | 12,192,000 |
total current assets | 479,784,000 | 464,663,000 | 452,570,000 | 440,195,000 | 453,058,000 | 450,955,000 | 460,210,000 | 463,673,000 | 551,458,000 | 505,142,000 | 661,640,000 | 636,483,000 | 637,180,000 | 579,670,000 | 737,077,000 | 624,648,000 | 719,885,000 | 1,008,104,000 | 1,167,434,000 | 261,256,000 | 529,719,000 | 525,417,000 | 241,828,000 | 249,323,000 | 255,932,000 | 286,353,000 |
property and equipment | 182,896,000 | 181,770,000 | 177,876,000 | 179,097,000 | 180,288,000 | 177,058,000 | 177,574,000 | 176,608,000 | 171,914,000 | 179,045,000 | 179,922,000 | 180,378,000 | 179,080,000 | 173,950,000 | 174,550,000 | 166,961,000 | 147,729,000 | 116,471,000 | 98,608,000 | 95,979,000 | 83,498,000 | 65,836,000 | 69,069,000 | 60,037,000 | 56,640,000 | 55,610,000 |
operating lease right-of-use assets | 53,050,000 | 54,001,000 | 48,802,000 | 50,433,000 | 47,700,000 | 52,451,000 | 54,420,000 | 55,212,000 | 52,927,000 | 56,733,000 | 60,615,000 | 68,440,000 | 72,374,000 | 69,861,000 | 63,455,000 | 69,631,000 | 60,019,000 | |||||||||
goodwill | 670,356,000 | 670,356,000 | 670,356,000 | 670,356,000 | 670,356,000 | 670,356,000 | 670,356,000 | 670,356,000 | 670,356,000 | 670,356,000 | 670,192,000 | 670,185,000 | 670,158,000 | 670,186,000 | 637,570,000 | 636,805,000 | 635,635,000 | 635,646,000 | 635,645,000 | 635,590,000 | 362,000 | 347,000 | 348,000 | 372,000 | 348,000 | 359,000 |
intangible assets | 28,055,000 | 32,814,000 | 37,976,000 | 42,876,000 | 47,776,000 | 52,676,000 | 57,576,000 | 62,475,000 | 67,375,000 | 72,550,000 | 77,725,000 | 82,900,000 | 88,482,000 | 93,978,000 | 97,287,000 | 102,596,000 | 107,905,000 | 113,215,000 | 116,379,000 | 121,742,000 | 2,792,000 | 2,864,000 | 1,089,000 | 1,125,000 | 1,161,000 | 1,198,000 |
other assets | 56,461,000 | 59,573,000 | 61,665,000 | 68,402,000 | 72,576,000 | 79,176,000 | 84,044,000 | 90,779,000 | 94,353,000 | 95,550,000 | 94,798,000 | 92,622,000 | 73,258,000 | 60,199,000 | 30,020,000 | 29,468,000 | 28,142,000 | 27,578,000 | 56,923,000 | 45,365,000 | 15,147,000 | 13,400,000 | 11,512,000 | 10,112,000 | 13,239,000 | 12,856,000 |
total assets | 1,470,602,000 | 1,463,177,000 | 1,449,245,000 | 1,451,359,000 | 1,471,754,000 | 1,482,672,000 | 1,505,923,000 | 1,525,191,000 | 1,640,663,000 | 1,657,418,000 | 1,862,410,000 | 1,896,113,000 | 1,906,598,000 | 1,932,795,000 | 2,134,423,000 | 2,159,020,000 | 2,138,934,000 | 2,136,871,000 | 2,138,294,000 | 1,219,951,000 | 631,518,000 | 607,864,000 | 323,846,000 | 320,969,000 | 327,320,000 | 356,376,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||
accounts payable | 10,829,000 | 13,344,000 | 9,802,000 | 6,044,000 | 11,354,000 | 5,532,000 | 5,485,000 | 5,611,000 | 5,723,000 | 5,561,000 | 4,668,000 | 4,786,000 | 8,265,000 | 10,011,000 | 8,248,000 | 9,257,000 | 7,766,000 | 10,202,000 | 12,019,000 | 9,150,000 | 12,273,000 | 6,087,000 | 9,457,000 | 4,602,000 | 6,796,000 | 5,753,000 |
accrued expenses | 60,421,000 | 45,282,000 | 37,165,000 | 41,622,000 | 40,854,000 | 34,445,000 | 35,555,000 | 61,818,000 | 56,595,000 | 47,001,000 | 42,311,000 | 61,161,000 | 54,186,000 | 49,943,000 | 49,902,000 | 36,112,000 | 36,063,000 | 28,609,000 | 36,320,000 | 34,334,000 | 38,559,000 | 22,631,000 | 20,218,000 | 19,878,000 | 23,465,000 | 25,101,000 |
current debt | 188,232,000 | 188,051,000 | 187,871,000 | |||||||||||||||||||||||
finance lease liabilities, current | 80,000 | 617,000 | 2,328,000 | 4,882,000 | 8,178,000 | 11,974,000 | 15,684,000 | 19,250,000 | 22,233,000 | 24,763,000 | 28,954,000 | 27,807,000 | 28,088,000 | 26,766,000 | 21,125,000 | 18,675,000 | 14,773,000 | 10,910,000 | ||||||||
operating lease liabilities, current | 23,676,000 | 23,673,000 | 26,988,000 | 25,155,000 | 23,857,000 | 25,399,000 | 22,580,000 | 24,042,000 | 21,533,000 | 20,575,000 | 20,516,000 | 23,026,000 | 20,919,000 | 19,243,000 | 18,688,000 | 20,271,000 | 20,007,000 | 19,713,000 | 20,011,000 | 19,895,000 | ||||||
other current liabilities | 45,757,000 | 42,373,000 | 38,442,000 | 29,307,000 | 33,261,000 | 35,748,000 | 44,633,000 | 40,539,000 | 40,234,000 | 36,234,000 | 32,942,000 | 34,394,000 | 33,422,000 | 33,705,000 | 36,569,000 | 45,107,000 | 24,758,000 | 29,735,000 | 19,036,000 | 19,677,000 | 9,555,000 | 4,402,000 | 5,430,000 | 8,169,000 | 1,611,000 | 1,589,000 |
total current liabilities | 328,915,000 | 312,803,000 | 300,885,000 | 104,456,000 | 114,208,000 | 109,302,000 | 120,227,000 | 147,694,000 | 143,335,000 | 131,604,000 | 125,200,000 | 152,321,000 | 144,599,000 | 140,990,000 | 140,173,000 | 131,872,000 | 107,269,000 | 103,032,000 | 98,296,000 | 94,089,000 | 66,447,000 | 38,308,000 | 40,396,000 | 37,121,000 | 45,377,000 | 65,265,000 |
long-term debt | 149,893,000 | 149,883,000 | 149,874,000 | 337,614,000 | 344,498,000 | 344,167,000 | 343,837,000 | 343,507,000 | 472,823,000 | 472,369,000 | 705,378,000 | 704,710,000 | 704,042,000 | 703,375,000 | 934,121,000 | 933,205,000 | 932,305,000 | 931,385,000 | 930,291,000 | |||||||
operating lease liabilities, non-current | 47,106,000 | 48,577,000 | 36,615,000 | 39,561,000 | 40,565,000 | 44,634,000 | 46,857,000 | 48,484,000 | 47,775,000 | 51,448,000 | 61,341,000 | |||||||||||||||
other long-term liabilities | 7,723,000 | 9,267,000 | 4,848,000 | 4,478,000 | 3,029,000 | 3,382,000 | 2,756,000 | 4,416,000 | 4,298,000 | 7,217,000 | 6,144,000 | 7,076,000 | 7,201,000 | 7,556,000 | 2,205,000 | 2,583,000 | 5,056,000 | 6,502,000 | 3,520,000 | 4,400,000 | 3,944,000 | 2,533,000 | 1,357,000 | 1,038,000 | 6,983,000 | 5,911,000 |
total liabilities | 533,637,000 | 520,530,000 | 492,222,000 | 486,109,000 | 502,300,000 | 501,485,000 | 514,117,000 | 545,703,000 | 672,091,000 | 669,664,000 | 903,855,000 | 940,955,000 | 939,619,000 | 939,057,000 | 1,157,700,000 | 1,145,067,000 | 1,123,355,000 | 1,107,781,000 | 1,093,260,000 | 158,086,000 | 96,398,000 | 65,699,000 | 67,796,000 | 63,317,000 | 67,905,000 | 89,054,000 |
commitments and contingencies | ||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||
common stock | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,000 | 2,000 | 2,000 | ||||||||||||||||
additional paid-in capital | 2,035,956,000 | 2,012,312,000 | 1,989,108,000 | 1,958,157,000 | 1,929,397,000 | 1,903,374,000 | 1,870,503,000 | 1,815,245,000 | 1,781,870,000 | 1,747,959,000 | 1,710,498,000 | 1,666,106,000 | 1,634,666,000 | 1,597,869,000 | 1,561,371,000 | 1,527,468,000 | 1,469,366,000 | 1,426,520,000 | 1,384,045,000 | 1,350,050,000 | 777,231,000 | 760,237,000 | 459,360,000 | 449,463,000 | 439,480,000 | 435,189,000 |
accumulated other comprehensive loss | -12,000 | -169,000 | -130,000 | -100,000 | -22,000 | -282,000 | -521,000 | -1,008,000 | -1,934,000 | -3,152,000 | -5,594,000 | -9,286,000 | -12,678,000 | -12,542,000 | -9,496,000 | -22,000 | ||||||||||
accumulated deficit | -1,098,982,000 | -1,069,499,000 | -1,031,958,000 | -992,810,000 | -959,924,000 | -921,908,000 | -878,179,000 | -834,752,000 | -811,366,000 | -757,055,000 | -746,351,000 | -701,664,000 | -655,011,000 | -591,591,000 | -575,154,000 | -510,890,000 | -453,369,000 | -397,171,000 | -338,876,000 | -288,193,000 | -242,237,000 | -218,459,000 | -203,999,000 | -192,009,000 | -177,936,000 | -165,773,000 |
total stockholders’ equity | 936,965,000 | 942,647,000 | 957,023,000 | 965,250,000 | 969,454,000 | 981,187,000 | 991,806,000 | 979,488,000 | 968,572,000 | 987,754,000 | 958,555,000 | 955,158,000 | 966,979,000 | 993,738,000 | 976,723,000 | 1,013,953,000 | 1,015,579,000 | 1,029,090,000 | 1,045,034,000 | 1,061,865,000 | 535,120,000 | 542,165,000 | 256,050,000 | 257,652,000 | 259,415,000 | 267,322,000 |
total liabilities and stockholders’ equity | 1,470,602,000 | 1,463,177,000 | 1,449,245,000 | 1,451,359,000 | 1,471,754,000 | 1,482,672,000 | 1,505,923,000 | 1,525,191,000 | 1,640,663,000 | 1,657,418,000 | 1,862,410,000 | 1,896,113,000 | 1,906,598,000 | 1,932,795,000 | 2,134,423,000 | 2,159,020,000 | 2,138,934,000 | 2,136,871,000 | 2,138,294,000 | 1,219,951,000 | 631,518,000 | 607,864,000 | 323,846,000 | |||
marketable securities, non-current | 1,743,000 | 6,088,000 | 32,280,000 | 78,042,000 | 117,518,000 | 165,105,000 | 186,066,000 | 284,951,000 | 394,464,000 | 528,911,000 | ||||||||||||||||
finance lease liabilities, non-current | 440,000 | 1,602,000 | 3,860,000 | 7,026,000 | 15,507,000 | |||||||||||||||||||||
class a common stock | 3,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||||||||||||||||||
finance lease liabilities, noncurrent | 10,858,000 | 21,027,000 | 26,479,000 | 28,867,000 | 22,293,000 | 24,659,000 | 19,685,000 | 13,648,000 | 14,707,000 | |||||||||||||||||
operating lease liabilities, noncurrent | 56,275,000 | 62,750,000 | 60,657,000 | 52,334,000 | 55,114,000 | 54,066,000 | 47,177,000 | 47,505,000 | 44,890,000 | |||||||||||||||||
restricted cash | 87,000 | 87,000 | 87,000 | 70,087,000 | 70,087,000 | 70,087,000 | 70,087,000 | |||||||||||||||||||
class a and class b common | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||||||||||||
accumulated other comprehensive income | -2,627,000 | -420,000 | -261,000 | -137,000 | 6,000 | 124,000 | 385,000 | 687,000 | 196,000 | 13,000 | ||||||||||||||||
marketable securities, noncurrent | 429,489,000 | 173,227,000 | ||||||||||||||||||||||||
operating right-of-use assets | 70,149,000 | 62,630,000 | 63,305,000 | |||||||||||||||||||||||
marketable securities | 147,793,000 | 131,283,000 | 92,302,000 | 126,607,000 | 94,084,000 | 114,967,000 | 153,098,000 | 32,156,000 | ||||||||||||||||||
finance lease liabilities | 11,033,000 | |||||||||||||||||||||||||
long-term debt, less current portion | 26,007,000 | 24,858,000 | 26,043,000 | 25,158,000 | 15,545,000 | 17,878,000 | ||||||||||||||||||||
current portion of long-term debt | 6,060,000 | 5,188,000 | 5,291,000 | 4,472,000 | 13,505,000 | 32,822,000 | ||||||||||||||||||||
liabilities, convertible preferred stock and stockholders’ equity | ||||||||||||||||||||||||||
convertible preferred stock warrant liabilities | ||||||||||||||||||||||||||
convertible preferred stock series seed, a, b, c, d, e and f in aggregate, 0.00002 par value; 0 and 54,148,643 shares authorized as of december 31, 2019 and 2018, respectively; 0 and 53,630,213 issued and outstanding at december 31, 2019 and 2018, respectively | ||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||
treasury stock | -2,109,000 | -2,109,000 | ||||||||||||||||||||||||
total liabilities, convertible preferred stock, and stockholders’ equity | 320,969,000 | 327,320,000 | 356,376,000 | |||||||||||||||||||||||
convertible preferred stock |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
